Nifty

:

24196.75

Sensex

:

77988.68

-34.55 (-0.14%)
-122.56 (-0.16%)

Login

Nifty
Sensex

:
:

24196.75
77988.68

-34.55 (-0.14%)
-122.56 (-0.16%)

Auri Grow India Ltd.

Engineering - Industrial Equipments

Rating :

50/99

BSE: Not Listed | NSE: AURIGROW

Watchlist

NSE BSE

0.32

16-Apr-2026

Open
High
Low
Previous Close

0.32
0.32
0.32
0.31

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6038853
1932432.96
1
0.2

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

38.60
11.56
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

50.93
N/A
0.30

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
40.21
268.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

34.00
12.39
8.95

P:BV (Average)

8 Years
5 Years
3 Years

2.07
2.16
0.75

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-10.07
-16.89
-82.93

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 13.73 -100.00% 8.00 83.03 -90.36% 5.79 9.64 -39.94% 69.16 16.69 314.38%
Expenses 0.23 9.60 -97.60% 8.02 82.11 -90.23% 4.85 8.93 -45.69% 68.61 15.14 353.17%
EBITDA -0.23 4.13 - -0.02 0.92 - 0.94 0.71 32.39% 0.54 1.55 -65.16%
EBIDTM 0.00% 30.06% -0.26% 1.10% 16.22% 7.41% 0.78% 9.29%
Other Income 0.00 0.02 -100.00% 0.11 0.00 0 0.00 0.00 0 3.92 0.88 345.45%
Interest 0.12 0.31 -61.29% 0.32 0.04 700.00% 0.00 0.00 0 0.26 0.03 766.67%
Depreciation 0.04 0.12 -66.67% 0.15 0.11 36.36% 0.02 0.11 -81.82% 0.03 0.31 -90.32%
PBT -0.40 3.71 - -0.39 0.77 - 0.92 0.60 53.33% 4.17 2.09 99.52%
Tax -0.10 0.93 - -0.10 0.07 - 0.23 0.16 43.75% 0.93 0.87 6.90%
PAT -0.30 2.79 - -0.29 0.70 - 0.69 0.45 53.33% 3.24 1.22 165.57%
PATM 0.00% 20.31% -3.62% 0.84% 11.84% 4.63% 4.68% 7.29%
EPS 0.00 0.02 -100.00% 0.00 0.00 0 0.00 0.00 0 0.02 0.01 100.00%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 82.95 175.55 16.76 3.52 35.33 32.40 52.20 72.63 42.71 0.00 Net Sales Growth -32.61% 947.43% 376.14% -90.04% 9.04% -37.93% -28.13% 70.05% 0 Cost Of Goods Sold 81.07 164.63 15.10 1.79 32.87 31.62 47.34 68.93 38.75 0.00 Gross Profit 1.88 10.92 1.66 1.74 2.46 0.78 4.86 3.69 3.96 0.00 GP Margin 2.27% 6.22% 9.90% 49.43% 6.96% 2.41% 9.31% 5.08% 9.27% 0 Total Expenditure 81.71 169.25 15.95 5.45 33.91 32.76 50.41 71.87 40.46 0.00 Power & Fuel Cost - 0.21 0.28 0.32 0.03 0.22 0.21 0.21 0.20 0.00 % Of Sales - 0.12% 1.67% 9.09% 0.08% 0.68% 0.40% 0.29% 0.47% 0 Employee Cost - 0.28 0.11 0.16 0.09 0.32 0.32 0.31 0.26 0.00 % Of Sales - 0.16% 0.66% 4.55% 0.25% 0.99% 0.61% 0.43% 0.61% 0 Manufacturing Exp. - 3.26 0.00 0.00 0.35 0.13 1.03 0.85 0.74 0.00 % Of Sales - 1.86% 0% 0% 0.99% 0.40% 1.97% 1.17% 1.73% 0 General & Admin Exp. - 0.76 0.19 2.86 0.56 0.43 1.05 1.57 0.51 0.00 % Of Sales - 0.43% 1.13% 81.25% 1.59% 1.33% 2.01% 2.16% 1.19% 0 Selling & Distn. Exp. - 0.02 0.07 0.09 0.00 0.03 0.47 0.00 0.00 0.00 % Of Sales - 0.01% 0.42% 2.56% 0% 0.09% 0.90% 0% 0% 0 Miscellaneous Exp. - 0.11 0.19 0.23 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.06% 1.13% 6.53% 0% 0% 0% 0% 0% 0 EBITDA 1.23 6.30 0.81 -1.93 1.42 -0.36 1.79 0.76 2.25 0.00 EBITDA Margin 1.48% 3.59% 4.83% -54.83% 4.02% -1.11% 3.43% 1.05% 5.27% 0 Other Income 4.03 3.94 1.24 0.83 0.69 0.62 0.42 1.49 0.33 0.00 Interest 0.70 0.61 0.23 0.49 0.79 0.52 1.31 1.51 1.42 0.00 Depreciation 0.24 0.37 0.54 0.31 0.23 0.22 0.28 0.24 0.21 0.00 PBT 4.30 9.25 1.28 -1.90 1.09 -0.49 0.60 0.50 0.95 0.00 Tax 0.96 2.08 0.78 -0.49 0.27 -0.11 0.08 0.14 0.37 0.00 Tax Rate 22.33% 22.49% 60.94% 25.79% 24.77% 22.45% 26.67% 28.00% 26.06% 0.00% PAT 3.34 7.17 0.51 -1.40 0.82 -0.38 0.22 0.36 1.05 0.00 PAT before Minority Interest 3.34 7.17 0.51 -1.40 0.82 -0.38 0.22 0.36 1.05 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.03% 4.08% 3.04% -39.77% 2.32% -1.17% 0.42% 0.50% 2.46% 0 PAT Growth -35.27% 1,305.88% - - - - -38.89% -65.71% 0 EPS 0.02 0.05 0.00 -0.01 0.01 0.00 0.00 0.00 0.01 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 99.48 68.46 23.78 25.18 24.36 24.73 24.51 13.62 0.01 Share Capital 91.37 66.62 22.21 22.21 11.10 11.10 11.10 8.10 0.02 Total Reserves 8.11 1.84 1.57 2.97 13.26 13.63 13.41 5.48 0.00 Non-Current Liabilities 69.34 1.67 1.62 2.67 1.25 0.47 0.38 3.33 0.00 Secured Loans 0.00 1.44 2.08 2.64 1.35 0.46 0.09 0.52 0.00 Unsecured Loans 69.38 0.00 0.00 0.00 0.00 0.00 0.28 2.82 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 103.96 0.53 0.73 1.64 7.04 13.38 19.82 14.68 0.00 Trade Payables 94.66 0.03 0.09 0.12 1.01 5.89 8.74 5.34 0.00 Other Current Liabilities 0.07 0.47 0.64 0.49 0.43 0.79 3.12 3.19 0.00 Short Term Borrowings 9.22 0.00 0.00 1.02 5.60 6.70 7.96 6.02 0.00 Short Term Provisions 0.01 0.03 0.00 0.01 0.00 0.00 0.00 0.14 0.00 Total Liabilities 272.78 70.66 26.13 29.49 32.65 38.58 44.71 31.63 0.01 Net Block 0.43 2.29 3.48 5.14 1.78 1.93 1.61 1.72 0.00 Gross Block 1.50 4.31 4.95 5.14 1.78 1.93 1.61 1.72 0.00 Accumulated Depreciation 1.07 2.02 1.48 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 0.50 5.52 6.75 5.22 1.80 1.94 1.75 1.87 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.06 0.00 0.08 0.08 0.02 0.01 0.14 0.15 0.00 Other Non Current Assets 0.00 3.23 3.20 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 272.29 65.14 19.37 24.27 30.85 36.64 42.96 29.76 0.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 12.11 31.96 0.15 0.26 1.19 1.56 0.54 3.23 0.00 Sundry Debtors 88.13 19.41 5.47 15.74 20.75 26.52 38.33 22.23 0.00 Cash & Bank 10.73 0.65 1.56 0.59 0.89 2.18 2.31 2.33 0.01 Other Current Assets 161.32 0.00 0.00 0.17 8.02 6.39 1.79 1.98 0.00 Short Term Loans & Adv. 161.32 13.12 12.18 7.52 7.83 6.19 1.18 1.58 0.00 Net Current Assets 168.32 64.60 18.65 22.63 23.81 23.27 23.15 15.08 0.01 Total Assets 272.79 70.66 26.12 29.49 32.65 38.58 44.71 31.63 0.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -105.85 -46.10 4.16 3.03 -1.69 0.26 -7.49 -11.65 0.00 PBT 6.91 0.51 -1.40 1.09 -0.49 0.30 0.50 1.42 0.00 Adjustment -0.40 0.21 -0.49 1.02 0.74 0.28 0.24 0.21 0.00 Changes in Working Capital -112.36 -46.82 6.05 0.93 -1.84 -0.25 -8.08 -12.91 0.00 Cash after chg. in Working capital -105.85 -46.10 4.16 3.04 -1.58 0.34 -7.34 -11.28 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 -0.01 -0.11 -0.08 -0.14 -0.37 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 4.65 1.93 -1.06 -3.78 0.04 -0.47 -0.09 -1.94 0.00 Net Fixed Assets 2.81 0.64 0.19 -3.36 0.15 -0.32 0.11 -1.72 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 1.84 1.29 -1.25 -0.42 -0.11 -0.15 -0.20 -0.22 Cash from Financing Activity 101.31 43.24 -1.95 0.50 0.37 0.09 7.56 15.90 0.02 Net Cash Inflow / Outflow 0.11 -0.94 1.15 -0.25 -1.29 -0.13 -0.02 2.31 0.01 Opening Cash & Equivalents 0.22 1.16 0.01 0.26 2.18 2.31 2.33 0.01 0.00 Closing Cash & Equivalent 0.33 0.22 1.16 0.01 0.89 2.18 2.31 2.33 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 1.09 1.03 1.07 1.13 1.10 22.28 22.07 16.76 8.00 ROA 4.18% 1.05% -5.05% 2.64% -1.05% 0.54% 0.94% 6.64% -23.44% ROE 8.54% 1.10% -5.73% 3.31% -1.53% 0.91% 1.89% 15.46% -25.00% ROCE 7.94% 3.13% -5.07% 6.16% 0.10% 4.74% 6.53% 21.88% -25.00% Fixed Asset Turnover 60.40 3.62 0.70 12.05 17.47 34.88 51.66 29.38 0.00 Receivable days 111.79 270.88 1098.82 159.74 266.29 192.05 128.86 160.95 0.00 Inventory Days 45.81 349.57 21.20 6.34 15.47 6.19 8.02 23.41 0.00 Payable days 104.97 1.48 21.54 6.26 39.83 53.19 36.13 48.51 0.00 Cash Conversion Cycle 52.63 618.98 1098.49 159.81 241.94 145.05 100.75 135.86 0.00 Total Debt/Equity 0.79 0.03 0.11 0.16 0.30 0.32 0.46 0.91 0.00 Interest Cover 16.11 6.64 -2.91 2.38 0.06 1.23 1.33 2.00 0.00

Top Investors:

dhruvpradipkumarshah

alkabenpradipkumarshah

pradeepbabulal shah

dhavalshankarbhairabari

poojapragneshdave

abhishekchowdhury

chandreshkanubhaiparmar

meetrajendrakumar patel

bhargavsinhnandkishorsinh chauhan

pragneshkumar girishchandra dave

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback