Nifty

:

24176.15

Sensex

:

77328.19

-150.50 (-0.62%)
-516.33 (-0.66%)

Login

Nifty
Sensex

:
:

24176.15
77328.19

-150.50 (-0.62%)
-516.33 (-0.66%)

Godrej Agrovet Ltd.

Agriculture

Rating :

53/99

BSE: 540743 | NSE: GODREJAGRO

Watchlist

NSE BSE

591.20

08-May-2026

Open
High
Low
Previous Close

586.4
601
580.9
586.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

545639
323106788.55
876.35
506.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

11,399.25
24.11
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

12,565.62
1.86%
5.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.12
8.40
0.03

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.45
7.55
9.34

PAT CAGR (%)

10 Years
5 Years
3 Years

8.90
6.49
12.49

P:E (Median)

8 Years
5 Years
3 Years

29.76
29.49
30.13

P:BV (Average)

8 Years
5 Years
3 Years

5.27
4.99
5.21

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.04
17.17
17.38

Earnings Forecasts:

(Updated: 02-05-2026)

Description 2024 2025 2026 2027
Adj EPS 22.35 24.36 29.24 35.87
P/E Ratio 26.45 24.27 20.22 16.48
Revenue 9356.15 10056.9 11012.7 11962.9
EBITDA 816.19 871.94 1033.36 1213.98
Net Income 429.72 453.32 561.3 689.1
ROA 7.66 7.69 9.29 13.38
P/B Ratio 4.77 4.35 4.13 3.58
ROE 17.55 20.32 22.55 23.77
FCFF 669.82 547.27 470.8 665.45
FCFF Yield 5.2 4.25 3.66 5.17
Net Debt 1356.65 1268.8 1042 613.83
BVPS 123.83 135.79 143.23 165.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1,667.71 1,549.88 7.60% 2,069.98 1,869.42 10.73% 1,999.73 1,848.29 8.19% 2,006.56 1,741.48 15.22%
Expenses 1,562.39 1,419.79 10.04% 1,858.17 1,674.16 10.99% 1,804.11 1,626.66 10.91% 1,747.67 1,527.27 14.43%
EBITDA 105.32 130.09 -19.04% 211.81 195.26 8.48% 195.62 221.63 -11.74% 258.89 214.21 20.86%
EBIDTM 6.32% 8.39% 10.23% 10.45% 9.78% 11.99% 12.90% 12.30%
Other Income 57.35 3.49 1,543.27% 13.61 75.80 -82.04% 89.57 11.63 670.16% 12.01 17.96 -33.13%
Interest 16.39 15.50 5.74% 23.23 21.64 7.35% 26.61 27.11 -1.84% 20.07 19.00 5.63%
Depreciation 31.87 31.33 1.72% 31.63 30.93 2.26% 32.44 31.43 3.21% 32.16 30.44 5.65%
PBT 81.45 86.75 -6.11% 150.10 218.49 -31.30% 226.14 174.72 29.43% 218.67 182.73 19.67%
Tax 16.71 18.69 -10.59% 34.54 52.32 -33.98% 49.07 42.78 14.70% 49.78 46.34 7.42%
PAT 64.74 68.06 -4.88% 115.56 166.17 -30.46% 177.07 131.94 34.20% 168.89 136.39 23.83%
PATM 3.88% 4.39% 5.58% 8.89% 8.85% 7.14% 8.42% 7.83%
EPS 3.37 3.54 -4.80% 6.01 8.64 -30.44% 9.21 6.86 34.26% 8.78 7.09 23.84%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 2,332.65 2,133.64 9.33% 2,718.32 2,449.63 10.97% 2,567.42 2,448.75 4.85% 2,614.29 2,350.75 11.21%
Expenses 2,193.74 1,986.96 10.41% 2,476.76 2,229.60 11.09% 2,354.02 2,225.40 5.78% 2,344.61 2,124.62 10.35%
EBITDA 138.91 146.68 -5.30% 241.56 220.03 9.79% 213.40 223.35 -4.45% 269.68 226.13 19.26%
EBIDTM 5.96% 6.87% 8.89% 8.98% 8.31% 9.12% 10.32% 9.62%
Other Income 67.84 12.95 423.86% 18.34 8.72 110.32% 7.78 12.59 -38.20% 11.88 9.23 28.71%
Interest 28.55 28.94 -1.35% 34.68 34.49 0.55% 39.55 39.75 -0.50% 35.49 30.17 17.63%
Depreciation 58.04 56.45 2.82% 55.89 56.71 -1.45% 57.05 58.34 -2.21% 57.88 54.60 6.01%
PBT 120.16 74.24 61.85% 138.89 137.55 0.97% 124.58 137.85 -9.63% 188.19 150.59 24.97%
Tax 27.70 20.44 35.52% 36.74 41.40 -11.26% 50.72 54.11 -6.27% 51.66 34.48 49.83%
PAT 92.46 53.80 71.86% 102.15 96.15 6.24% 73.86 83.74 -11.80% 136.53 116.11 17.59%
PATM 3.96% 2.52% 3.76% 3.93% 2.88% 3.42% 5.22% 4.94%
EPS 5.45 3.68 48.10% 5.97 5.80 2.93% 4.81 5.84 -17.64% 8.35 7.03 18.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 7,743.98 7,009.07 7,087.79 6,884.44 6,182.60 4,413.04 5,118.68 4,336.71 3,674.95 3,617.85 3,538.50 Net Sales Growth 10.49% -1.11% 2.95% 11.35% 40.10% -13.79% 18.03% 18.01% 1.58% 2.24% Cost Of Goods Sold 5,942.09 5,371.14 5,623.23 5,640.94 4,900.42 3,393.37 4,056.01 3,397.86 2,813.56 2,824.30 2,687.63 Gross Profit 1,801.89 1,637.93 1,464.56 1,243.50 1,282.18 1,019.67 1,062.67 938.85 861.39 793.54 850.87 GP Margin 23.27% 23.37% 20.66% 18.06% 20.74% 23.11% 20.76% 21.65% 23.44% 21.93% 24.05% Total Expenditure 6,972.34 6,254.43 6,512.35 6,466.86 5,693.80 4,039.89 4,697.11 4,006.80 3,336.06 3,292.70 3,287.17 Power & Fuel Cost - 81.04 89.46 80.01 70.58 59.53 61.37 54.62 45.91 42.89 43.77 % Of Sales - 1.16% 1.26% 1.16% 1.14% 1.35% 1.20% 1.26% 1.25% 1.19% 1.24% Employee Cost - 314.74 320.55 266.66 271.09 229.11 216.21 203.10 195.16 164.70 137.47 % Of Sales - 4.49% 4.52% 3.87% 4.38% 5.19% 4.22% 4.68% 5.31% 4.55% 3.88% Manufacturing Exp. - 194.35 181.56 174.25 154.43 129.86 131.27 111.19 104.31 94.40 89.75 % Of Sales - 2.77% 2.56% 2.53% 2.50% 2.94% 2.56% 2.56% 2.84% 2.61% 2.54% General & Admin Exp. - 33.37 22.26 24.65 23.61 18.97 13.18 20.50 24.07 24.30 20.21 % Of Sales - 0.48% 0.31% 0.36% 0.38% 0.43% 0.26% 0.47% 0.65% 0.67% 0.57% Selling & Distn. Exp. - 101.14 119.71 119.13 110.62 85.89 101.05 102.63 58.24 64.39 242.62 % Of Sales - 1.44% 1.69% 1.73% 1.79% 1.95% 1.97% 2.37% 1.58% 1.78% 6.86% Miscellaneous Exp. - 158.65 155.58 161.22 163.05 123.16 118.02 116.90 94.81 77.71 242.62 % Of Sales - 2.26% 2.20% 2.34% 2.64% 2.79% 2.31% 2.70% 2.58% 2.15% 1.86% EBITDA 771.64 754.64 575.44 417.58 488.80 373.15 421.57 329.91 338.89 325.15 251.33 EBITDA Margin 9.96% 10.77% 8.12% 6.07% 7.91% 8.46% 8.24% 7.61% 9.22% 8.99% 7.10% Other Income 172.54 115.43 77.68 135.00 106.74 100.77 41.01 58.19 27.62 52.39 54.27 Interest 86.30 83.25 63.00 63.65 42.31 36.27 23.51 21.97 31.88 68.04 52.60 Depreciation 128.10 124.13 120.62 100.17 92.89 85.09 79.85 58.64 53.31 48.84 43.59 PBT 676.36 662.69 469.50 388.76 460.34 352.56 359.22 307.49 281.32 260.67 209.41 Tax 150.10 160.13 112.38 85.12 100.13 73.56 65.91 99.61 90.46 72.70 50.09 Tax Rate 22.19% 24.16% 23.94% 21.90% 21.75% 20.86% 18.35% 32.39% 32.16% 25.90% 23.92% PAT 526.26 502.56 357.12 303.64 360.21 279.00 293.31 207.88 190.86 207.97 159.32 PAT before Minority Interest 526.26 502.56 357.12 303.64 360.21 279.00 293.31 207.88 190.86 207.97 159.32 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.80% 7.17% 5.04% 4.41% 5.83% 6.32% 5.73% 4.79% 5.19% 5.75% 4.50% PAT Growth 4.72% 40.73% 17.61% -15.70% 29.11% -4.88% 41.10% 8.92% -8.23% 30.54% EPS 27.37 26.13 18.57 15.79 18.73 14.51 15.25 10.81 9.93 10.81 8.28

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 10,232.68 9,382.77 9,560.55 9,373.68 8,306.09 6,267.61 6,964.63 5,917.81 5,185.61 4,911.17 4,298.25 Net Sales Growth 9.06% -1.86% 1.99% 12.85% 32.52% -10.01% 17.69% 14.12% 5.59% 14.26% Cost Of Goods Sold 7,575.62 6,946.23 7,243.73 7,389.05 6,304.83 4,607.81 5,376.06 4,573.60 3,970.20 3,790.51 3,141.66 Gross Profit 2,657.06 2,436.54 2,316.82 1,984.63 2,001.26 1,659.80 1,588.57 1,344.21 1,215.41 1,120.66 1,156.60 GP Margin 25.97% 25.97% 24.23% 21.17% 24.09% 26.48% 22.81% 22.71% 23.44% 22.82% 26.91% Total Expenditure 9,369.13 8,571.64 8,859.10 8,854.54 7,640.68 5,703.84 6,476.14 5,461.97 4,742.57 4,473.16 3,969.46 Power & Fuel Cost - 166.45 176.40 172.04 146.06 116.35 126.26 101.76 85.73 76.86 64.08 % Of Sales - 1.77% 1.85% 1.84% 1.76% 1.86% 1.81% 1.72% 1.65% 1.57% 1.49% Employee Cost - 534.68 539.12 453.41 439.28 376.40 354.05 294.42 276.34 232.75 168.12 % Of Sales - 5.70% 5.64% 4.84% 5.29% 6.01% 5.08% 4.98% 5.33% 4.74% 3.91% Manufacturing Exp. - 380.70 372.22 357.61 299.14 243.08 247.25 159.66 155.64 129.34 114.10 % Of Sales - 4.06% 3.89% 3.82% 3.60% 3.88% 3.55% 2.70% 3.00% 2.63% 2.65% General & Admin Exp. - 50.60 47.61 41.93 37.89 29.83 22.71 25.01 28.65 27.72 138.62 % Of Sales - 0.54% 0.50% 0.45% 0.46% 0.48% 0.33% 0.42% 0.55% 0.56% 3.23% Selling & Distn. Exp. - 245.09 243.26 223.12 198.99 159.46 173.67 155.70 107.62 103.13 265.37 % Of Sales - 2.61% 2.54% 2.38% 2.40% 2.54% 2.49% 2.63% 2.08% 2.10% 6.17% Miscellaneous Exp. - 247.89 236.76 217.38 214.49 170.91 176.14 151.82 118.39 112.84 265.37 % Of Sales - 2.64% 2.48% 2.32% 2.58% 2.73% 2.53% 2.57% 2.28% 2.30% 1.80% EBITDA 863.55 811.13 701.45 519.14 665.41 563.77 488.49 455.84 443.04 438.01 328.79 EBITDA Margin 8.44% 8.64% 7.34% 5.54% 8.01% 8.99% 7.01% 7.70% 8.54% 8.92% 7.65% Other Income 105.84 48.55 41.32 111.15 79.65 39.56 46.82 53.11 31.81 59.00 54.62 Interest 138.27 133.35 107.87 99.12 63.08 46.47 41.63 33.89 45.31 86.34 61.30 Depreciation 228.86 226.10 214.29 185.47 173.34 154.00 148.07 98.17 85.92 74.66 62.23 PBT 571.82 500.23 420.61 345.70 508.64 402.86 345.61 376.89 343.62 336.01 259.88 Tax 166.82 150.43 113.20 82.32 122.42 105.53 48.05 127.97 120.71 101.65 68.93 Tax Rate 29.17% 30.07% 26.91% 23.81% 24.91% 26.20% 14.31% 27.51% 33.94% 28.55% 27.18% PAT 405.00 429.72 359.67 301.91 402.59 313.74 306.19 329.04 229.21 248.82 183.17 PAT before Minority Interest 432.60 403.37 359.45 295.36 419.15 347.57 300.58 349.33 251.04 272.92 184.68 Minority Interest 27.60 26.35 0.22 6.55 -16.56 -33.83 5.61 -20.29 -21.83 -24.10 -1.51 PAT Margin 3.96% 4.58% 3.76% 3.22% 4.85% 5.01% 4.40% 5.56% 4.42% 5.07% 4.26% PAT Growth 15.78% 19.48% 19.13% -25.01% 28.32% 2.47% -6.94% 43.55% -7.88% 35.84% EPS 21.06 22.35 18.70 15.70 20.94 16.32 15.92 17.11 11.92 12.94 9.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,573.34 2,259.17 2,082.00 1,963.33 1,755.87 1,577.73 1,390.88 1,288.88 902.62 693.60 Share Capital 192.27 192.21 192.16 192.11 192.07 192.04 192.03 192.03 185.13 92.57 Total Reserves 2,377.29 2,062.74 1,886.14 1,767.88 1,561.13 1,383.37 1,197.69 1,096.85 717.48 494.95 Non-Current Liabilities 237.10 174.81 172.05 91.41 166.87 99.81 101.91 87.77 90.91 69.15 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 67.50 8.13 3.09 5.16 74.72 1.55 3.24 5.35 6.71 3.77 Long Term Provisions 5.58 22.82 17.97 15.45 4.70 4.72 3.73 3.36 3.10 1.84 Current Liabilities 1,561.99 1,473.48 1,492.30 1,770.98 1,310.54 1,565.61 1,392.40 1,188.54 1,400.23 1,605.01 Trade Payables 701.98 448.49 446.38 428.96 437.29 925.12 1,069.37 699.66 746.29 660.75 Other Current Liabilities 348.51 355.47 236.02 208.72 208.66 190.46 167.26 234.35 153.73 223.87 Short Term Borrowings 452.45 575.43 729.39 1,001.30 596.08 385.60 105.46 209.49 475.31 719.44 Short Term Provisions 59.05 94.09 80.51 132.00 68.51 64.43 50.31 45.04 24.90 0.96 Total Liabilities 4,372.43 3,907.46 3,746.35 3,825.72 3,233.28 3,243.15 2,885.19 2,565.19 2,393.76 2,367.76 Net Block 1,298.80 1,296.06 1,174.77 1,003.36 1,017.02 905.67 838.36 694.32 704.35 672.31 Gross Block 2,069.81 1,958.39 1,724.31 1,455.25 1,378.81 1,185.00 1,056.67 850.75 804.74 890.31 Accumulated Depreciation 771.01 662.33 549.54 451.89 361.79 279.33 218.31 156.43 100.39 218.00 Non Current Assets 2,807.70 2,350.49 2,181.27 1,832.03 1,658.95 1,651.51 1,492.88 1,378.43 1,281.77 1,231.32 Capital Work in Progress 37.83 21.62 63.01 62.38 15.31 120.76 63.30 114.29 30.32 37.10 Non Current Investment 1,286.61 771.89 755.15 685.75 596.06 592.31 547.36 532.43 505.99 480.05 Long Term Loans & Adv. 171.39 246.02 169.33 67.58 25.43 25.66 40.01 34.05 34.92 40.26 Other Non Current Assets 13.07 14.90 19.01 12.96 5.13 7.11 3.85 3.34 6.19 1.61 Current Assets 1,564.73 1,556.97 1,565.08 1,993.69 1,574.33 1,591.64 1,392.31 1,186.76 1,111.98 1,136.44 Current Investments 0.00 0.00 0.04 0.04 0.04 0.04 0.04 0.04 0.00 1.63 Inventories 961.80 974.28 871.32 1,047.18 696.67 597.09 674.97 551.19 573.04 536.05 Sundry Debtors 379.63 346.87 464.01 693.57 646.85 713.76 588.38 489.99 407.45 366.17 Cash & Bank 23.09 37.67 12.52 19.97 33.48 32.19 13.69 12.36 44.46 20.13 Other Current Assets 200.21 93.27 122.58 138.70 197.29 248.56 115.23 133.18 87.03 212.47 Short Term Loans & Adv. 135.80 104.88 94.61 94.23 80.25 45.69 51.05 77.98 62.25 157.58 Net Current Assets 2.74 83.49 72.78 222.71 263.79 26.03 -0.09 -1.78 -288.25 -468.57 Total Assets 4,372.43 3,907.46 3,746.35 3,825.72 3,233.28 3,243.15 2,885.19 2,565.19 2,393.75 2,367.76

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,380.90 2,516.65 2,337.53 2,268.42 2,051.10 1,838.14 1,648.98 1,411.37 1,008.78 769.16 Share Capital 192.27 192.21 192.16 192.11 192.07 192.04 192.03 192.03 185.13 92.57 Total Reserves 2,182.43 2,317.83 2,139.58 2,071.21 1,854.57 1,641.99 1,454.06 1,217.63 822.03 570.24 Non-Current Liabilities 700.55 552.48 321.99 232.07 345.94 241.39 296.19 201.11 235.69 167.14 Secured Loans 4.96 9.96 21.14 0.00 0.00 0.00 0.00 0.26 0.58 8.56 Unsecured Loans 450.63 282.73 33.56 47.26 148.74 42.78 64.21 13.88 19.98 37.79 Long Term Provisions 12.33 31.21 23.49 19.96 9.31 8.28 6.70 6.44 5.01 3.77 Current Liabilities 2,202.43 2,192.97 2,377.98 2,635.74 1,972.02 2,210.24 1,883.86 1,653.06 1,709.11 1,981.10 Trade Payables 885.46 627.77 704.33 694.82 777.77 1,288.51 1,240.06 897.34 840.85 784.97 Other Current Liabilities 471.50 488.14 410.71 349.73 326.27 278.19 266.66 320.40 203.27 284.08 Short Term Borrowings 781.57 968.01 1,175.53 1,453.89 794.06 575.69 323.53 388.66 639.25 892.50 Short Term Provisions 63.90 109.05 87.41 137.30 73.92 67.85 53.61 46.66 25.74 19.55 Total Liabilities 5,505.49 5,666.57 5,443.57 5,556.50 4,779.32 4,672.23 4,229.99 3,534.82 3,207.65 3,050.84 Net Block 2,911.64 2,806.41 2,567.56 2,407.05 2,298.32 2,178.45 2,069.90 1,496.21 1,477.47 1,224.53 Gross Block 4,226.18 3,937.71 3,502.34 3,162.77 2,891.15 2,623.60 2,389.09 1,717.60 1,610.40 1,670.07 Accumulated Depreciation 1,314.54 1,131.30 934.78 755.72 592.83 445.15 319.19 221.39 132.94 445.54 Non Current Assets 3,312.01 3,382.70 3,138.08 2,760.03 2,635.53 2,539.88 2,359.14 1,957.32 1,785.94 1,474.47 Capital Work in Progress 63.92 191.51 204.44 90.24 141.43 153.21 93.59 190.41 50.44 125.71 Non Current Investment 138.63 168.56 158.41 159.65 123.72 129.17 116.51 195.23 175.46 36.68 Long Term Loans & Adv. 182.83 201.22 190.28 89.08 64.28 70.41 74.07 71.61 72.94 84.87 Other Non Current Assets 14.99 15.00 17.39 14.01 7.78 8.64 5.07 3.86 9.63 2.68 Current Assets 2,186.57 2,283.87 2,305.49 2,796.47 2,143.79 2,132.35 1,870.85 1,577.50 1,421.71 1,576.36 Current Investments 0.00 8.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 58.62 Inventories 1,258.72 1,383.01 1,344.12 1,428.79 980.39 886.50 898.74 762.86 738.07 745.28 Sundry Debtors 572.08 518.91 574.03 951.35 822.57 853.13 734.89 620.41 521.95 486.12 Cash & Bank 39.33 52.87 29.51 34.65 50.94 50.81 29.84 31.82 62.30 41.44 Other Current Assets 316.44 175.37 227.51 230.00 289.89 341.91 207.38 162.41 99.40 244.90 Short Term Loans & Adv. 176.51 145.70 130.32 151.68 114.41 71.46 91.87 103.94 72.13 191.59 Net Current Assets -15.86 90.90 -72.49 160.73 171.77 -77.89 -13.01 -75.56 -287.40 -404.73 Total Assets 5,498.58 5,666.57 5,443.57 5,556.50 4,779.32 4,672.23 4,229.99 3,534.82 3,207.65 3,050.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 809.27 592.92 734.14 16.19 -100.24 57.67 362.56 241.24 801.23 20.19 PBT 662.69 469.50 388.76 460.34 352.56 359.22 307.49 281.32 280.67 209.41 Adjustment 131.47 158.59 81.95 111.81 92.98 119.53 56.04 92.65 64.10 60.67 Changes in Working Capital 160.58 78.46 348.56 -433.98 -457.70 -348.05 87.33 -69.94 513.08 -208.41 Cash after chg. in Working capital 954.74 706.55 819.27 138.17 -12.16 130.70 450.86 304.03 857.85 61.67 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -145.47 -113.63 -85.13 -121.98 -88.08 -73.03 -88.30 -62.79 -56.62 -41.48 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -465.47 -151.88 -209.80 -135.90 -53.00 -182.65 -129.32 -170.36 -49.64 -421.27 Net Fixed Assets -127.63 -192.69 -269.69 -123.51 -88.36 -185.79 -154.93 -129.98 92.35 -91.93 Net Investments -514.72 -16.70 -69.40 -89.69 -3.75 -44.95 -14.93 -26.48 -24.31 -327.40 Others 176.88 57.51 129.29 77.30 39.11 48.09 40.54 -13.90 -117.68 -1.94 Cash from Financing Activity -358.42 -415.94 -531.13 106.21 154.39 143.39 -231.82 -96.68 -733.68 408.76 Net Cash Inflow / Outflow -14.62 25.10 -6.79 -13.50 1.15 18.41 1.42 -25.80 17.91 7.68 Opening Cash & Equivalents 37.36 12.26 19.05 32.55 31.40 12.99 11.57 37.37 19.46 11.62 Closing Cash & Equivalent 22.74 37.36 12.26 19.05 32.55 31.40 12.99 11.57 37.37 19.42

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 969.34 678.00 874.02 -120.05 -10.42 239.78 447.74 353.82 897.30 159.25 PBT 553.80 472.65 377.68 541.57 453.10 348.63 477.30 355.67 374.56 253.61 Adjustment 305.21 282.23 198.11 200.18 190.07 208.48 16.86 129.01 91.04 94.42 Changes in Working Capital 256.87 46.79 391.55 -708.50 -541.29 -220.42 63.32 -47.12 511.66 -140.35 Cash after chg. in Working capital 1,115.88 801.67 967.34 33.25 101.88 336.69 557.48 437.56 977.26 207.69 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -146.54 -123.67 -93.32 -153.30 -112.30 -96.91 -109.74 -83.74 -79.96 -48.44 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -81.53 -327.34 -284.25 -208.05 -178.72 -255.16 -237.22 -252.80 -63.34 -519.62 Net Fixed Assets -127.63 -192.69 -269.69 -123.51 -88.36 -185.79 -154.93 -129.98 92.35 Net Investments -514.72 -16.70 -69.40 -89.69 -3.75 -44.95 -14.93 -26.48 -24.31 Others 560.82 -117.95 54.84 5.15 -86.61 -24.42 -67.36 -96.34 -131.38 Cash from Financing Activity -900.84 -327.62 -594.41 310.83 189.05 36.36 -216.56 -124.99 -811.55 369.20 Net Cash Inflow / Outflow -13.03 23.04 -4.64 -17.27 -0.09 20.98 -6.04 -23.97 22.42 8.83 Opening Cash & Equivalents 49.76 26.72 31.36 48.63 48.75 27.77 29.82 53.82 31.40 16.13 Closing Cash & Equivalent 36.73 49.76 26.72 31.36 48.63 48.75 27.77 29.85 53.82 38.68

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 133.64 117.32 108.15 102.02 91.28 82.04 72.37 67.12 48.76 63.47 ROA 12.14% 9.33% 8.02% 10.21% 8.62% 9.57% 7.63% 7.70% 8.74% 7.92% ROE 20.83% 16.48% 15.04% 19.40% 16.76% 19.78% 15.52% 17.42% 27.91% 29.02% ROCE 25.11% 18.81% 15.63% 18.54% 17.56% 22.00% 21.91% 21.66% 24.23% 22.25% Fixed Asset Turnover 3.65 4.02 4.47 4.49 3.55 4.68 4.71 4.46 4.27 4.46 Receivable days 18.06 19.99 29.75 38.43 54.55 45.26 43.82 44.36 39.02 32.29 Inventory Days 48.13 45.50 49.31 49.99 51.87 44.22 49.82 55.57 55.95 46.84 Payable days 30.62 29.01 27.62 26.60 24.64 15.76 21.99 25.33 24.05 22.59 Cash Conversion Cycle 35.56 36.49 51.43 61.82 81.77 73.72 71.65 74.60 70.92 56.53 Total Debt/Equity 0.20 0.26 0.35 0.51 0.40 0.25 0.08 0.17 0.54 1.36 Interest Cover 8.96 8.45 7.11 11.88 10.72 16.28 15.00 9.82 5.13 4.98

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 123.51 130.59 121.34 117.81 106.56 95.50 85.72 73.41 54.40 71.60 ROA 7.22% 6.47% 5.37% 8.11% 6.29% 6.46% 8.69% 6.97% 8.13% 7.59% ROE 16.52% 14.85% 12.86% 19.45% 15.32% 16.53% 22.07% 19.44% 30.46% 30.69% ROCE 18.36% 15.51% 12.73% 17.59% 16.28% 16.67% 25.80% 22.95% 25.49% 22.77% Fixed Asset Turnover 2.41 2.68 2.91 2.83 2.34 2.86 3.00 3.13 3.00 3.44 Receivable days 20.26 20.00 28.75 37.82 47.40 40.44 40.10 40.05 37.34 32.73 Inventory Days 49.06 49.91 52.27 51.36 52.81 45.46 49.16 52.62 54.95 50.43 Payable days 33.21 33.53 34.02 34.29 36.35 21.81 25.15 26.93 26.67 25.59 Cash Conversion Cycle 36.11 36.38 46.99 54.90 63.85 64.09 64.11 65.74 65.63 57.56 Total Debt/Equity 0.54 0.52 0.57 0.69 0.48 0.35 0.24 0.29 0.66 1.55 Interest Cover 5.15 5.38 4.81 9.59 9.67 9.06 14.73 8.85 5.12 5.14

Top Investors:

v-sciences investments pte ltd

nippon life india trustee ltd-a/c nippon india sma

balram singh yadav

life insurance corporation of india

jamshyd naoroji godrej

jamshyd naoroji godrej

smita godrej crishna

smita godrej crishna

Annual Reports:

News Update:

Godrej Agrovet - Quarterly Results
1st May 2026, 00:00 AM

Read More
Godrej Agrovet launches new insecticide TAKAI
9th Feb 2026, 09:30 AM

The company is in process of getting label approval in Maize, Chilli, Cabbage, Soybean, Chickpea and Sugarcane crops too for TAKAI
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback