Nifty

:

23985.35

Sensex

:

76765.92

-10.60 (-0.04%)
-69.86 (-0.09%)

Login

Nifty
Sensex

:
:

23985.35
76765.92

-10.60 (-0.04%)
-69.86 (-0.09%)

Godrej Agrovet Ltd.

Agriculture

Rating :

51/99

BSE: 540743 | NSE: GODREJAGRO

Watchlist

NSE BSE

577.10

28-Jul-2026

Open
High
Low
Previous Close

578.35
578.8
570
574.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

196782
113164420.4
867.15
506.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

11,101.09
23.48
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

12,267.46
1.91%
5.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.62
4.26
2.29

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.02
5.35
4.24

PAT CAGR (%)

10 Years
5 Years
3 Years

6.63
3.27
9.54

P:E (Median)

8 Years
5 Years
3 Years

29.47
28.93
29.94

P:BV (Average)

8 Years
5 Years
3 Years

5.19
4.98
5.34

EV:EBITDA (Average)

8 Years
5 Years
3 Years

17.64
16.83
17.12

Earnings Forecasts:

(Updated: 25-07-2026)

Description 2026 2027 2028 2029
Adj EPS 44 -11 18.06 24.36
P/E Ratio 13.12 -52.46 31.95 23.69
Revenue 19.39 16.33 14.31 10056.9
EBITDA 11241.1 12129.6 13388.9 871.94
Net Income 1003.58 1138.64 1267.43 453.32
ROA 549.24 651.74 745.33 7.69
P/B Ratio 0.57 0.86 11.36 4.25
ROE 4.39 3.76 3.09 20.32
FCFF 24.24 24.93 23.83 547.27
FCFF Yield 371.18 592.1 687.68 4.54
Net Debt 3.08 4.91 5.7 1268.8
BVPS 1013.23 671.7 50.8 135.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1,667.71 1,549.88 7.60% 2,069.98 1,869.42 10.73% 1,999.73 1,848.29 8.19% 2,006.56 1,741.48 15.22%
Expenses 1,562.39 1,419.79 10.04% 1,858.17 1,674.16 10.99% 1,804.11 1,626.66 10.91% 1,747.67 1,527.27 14.43%
EBITDA 105.32 130.09 -19.04% 211.81 195.26 8.48% 195.62 221.63 -11.74% 258.89 214.21 20.86%
EBIDTM 6.32% 8.39% 10.23% 10.45% 9.78% 11.99% 12.90% 12.30%
Other Income 57.35 3.49 1,543.27% 13.61 75.80 -82.04% 89.57 11.63 670.16% 12.01 17.96 -33.13%
Interest 16.39 15.50 5.74% 23.23 21.64 7.35% 26.61 27.11 -1.84% 20.07 19.00 5.63%
Depreciation 31.87 31.33 1.72% 31.63 30.93 2.26% 32.44 31.43 3.21% 32.16 30.44 5.65%
PBT 81.45 86.75 -6.11% 150.10 218.49 -31.30% 226.14 174.72 29.43% 218.67 182.73 19.67%
Tax 16.71 18.69 -10.59% 34.54 52.32 -33.98% 49.07 42.78 14.70% 49.78 46.34 7.42%
PAT 64.74 68.06 -4.88% 115.56 166.17 -30.46% 177.07 131.94 34.20% 168.89 136.39 23.83%
PATM 3.88% 4.39% 5.58% 8.89% 8.85% 7.14% 8.42% 7.83%
EPS 3.36 3.54 -5.08% 6.01 8.64 -30.44% 9.20 6.86 34.11% 8.78 7.09 23.84%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 2,332.65 2,133.64 9.33% 2,718.32 2,449.63 10.97% 2,567.42 2,448.75 4.85% 2,614.29 2,350.75 11.21%
Expenses 2,193.74 1,986.96 10.41% 2,476.76 2,229.60 11.09% 2,354.02 2,225.40 5.78% 2,344.61 2,124.62 10.35%
EBITDA 138.91 146.68 -5.30% 241.56 220.03 9.79% 213.40 223.35 -4.45% 269.68 226.13 19.26%
EBIDTM 5.96% 6.87% 8.89% 8.98% 8.31% 9.12% 10.32% 9.62%
Other Income 67.84 12.95 423.86% 18.34 8.72 110.32% 7.78 12.59 -38.20% 11.88 9.23 28.71%
Interest 28.55 28.94 -1.35% 34.68 34.49 0.55% 39.55 39.75 -0.50% 35.49 30.17 17.63%
Depreciation 58.04 56.45 2.82% 55.89 56.71 -1.45% 57.05 58.34 -2.21% 57.88 54.60 6.01%
PBT 120.16 74.24 61.85% 138.89 137.55 0.97% 124.58 137.85 -9.63% 188.19 150.59 24.97%
Tax 27.70 20.44 35.52% 36.74 41.40 -11.26% 50.72 54.11 -6.27% 51.66 34.48 49.83%
PAT 92.46 53.80 71.86% 102.15 96.15 6.24% 73.86 83.74 -11.80% 136.53 116.11 17.59%
PATM 3.96% 2.52% 3.76% 3.93% 2.88% 3.42% 5.22% 4.94%
EPS 5.45 3.68 48.10% 5.97 5.80 2.93% 4.81 5.84 -17.64% 8.35 7.03 18.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 7,743.98 7,009.07 7,087.79 6,884.44 6,182.60 4,413.04 5,118.68 4,336.71 3,674.95 3,617.85 Net Sales Growth - 10.49% -1.11% 2.95% 11.35% 40.10% -13.79% 18.03% 18.01% 1.58% Cost Of Goods Sold - 5,942.09 5,371.14 5,623.23 5,640.94 4,900.42 3,393.37 4,056.01 3,397.86 2,813.56 2,824.30 Gross Profit - 1,801.89 1,637.93 1,464.56 1,243.50 1,282.18 1,019.67 1,062.67 938.85 861.39 793.54 GP Margin - 23.27% 23.37% 20.66% 18.06% 20.74% 23.11% 20.76% 21.65% 23.44% 21.93% Total Expenditure - 6,974.35 6,254.43 6,512.35 6,466.86 5,693.80 4,039.89 4,697.11 4,006.80 3,336.06 3,292.70 Power & Fuel Cost - 87.03 81.04 89.46 80.01 70.58 59.53 61.37 54.62 45.91 42.89 % Of Sales - 1.12% 1.16% 1.26% 1.16% 1.14% 1.35% 1.20% 1.26% 1.25% 1.19% Employee Cost - 406.99 314.74 320.55 266.66 271.09 229.11 216.21 203.10 195.16 164.70 % Of Sales - 5.26% 4.49% 4.52% 3.87% 4.38% 5.19% 4.22% 4.68% 5.31% 4.55% Manufacturing Exp. - 202.09 194.35 181.56 174.25 154.43 129.86 131.27 111.19 104.31 94.40 % Of Sales - 2.61% 2.77% 2.56% 2.53% 2.50% 2.94% 2.56% 2.56% 2.84% 2.61% General & Admin Exp. - 32.38 33.37 22.26 24.65 23.61 18.97 13.18 20.50 24.07 24.30 % Of Sales - 0.42% 0.48% 0.31% 0.36% 0.38% 0.43% 0.26% 0.47% 0.65% 0.67% Selling & Distn. Exp. - 134.07 101.14 119.71 119.13 110.62 85.89 101.05 102.63 58.24 64.39 % Of Sales - 1.73% 1.44% 1.69% 1.73% 1.79% 1.95% 1.97% 2.37% 1.58% 1.78% Miscellaneous Exp. - 169.70 158.65 155.58 161.22 163.05 123.16 118.02 116.90 94.81 64.39 % Of Sales - 2.19% 2.26% 2.20% 2.34% 2.64% 2.79% 2.31% 2.70% 2.58% 2.15% EBITDA - 769.63 754.64 575.44 417.58 488.80 373.15 421.57 329.91 338.89 325.15 EBITDA Margin - 9.94% 10.77% 8.12% 6.07% 7.91% 8.46% 8.24% 7.61% 9.22% 8.99% Other Income - 174.55 115.43 77.68 135.00 106.74 100.77 41.01 58.19 27.62 52.39 Interest - 86.30 83.25 63.00 63.65 42.31 36.27 23.51 21.97 31.88 68.04 Depreciation - 128.10 124.13 120.62 100.17 92.89 85.09 79.85 58.64 53.31 48.84 PBT - 729.78 662.69 469.50 388.76 460.34 352.56 359.22 307.49 281.32 260.67 Tax - 150.10 160.13 112.38 85.12 100.13 73.56 65.91 99.61 90.46 72.70 Tax Rate - 22.19% 24.16% 23.94% 21.90% 21.75% 20.86% 18.35% 32.39% 32.16% 25.90% PAT - 526.26 502.56 357.12 303.64 360.21 279.00 293.31 207.88 190.86 207.97 PAT before Minority Interest - 526.26 502.56 357.12 303.64 360.21 279.00 293.31 207.88 190.86 207.97 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 6.80% 7.17% 5.04% 4.41% 5.83% 6.32% 5.73% 4.79% 5.19% 5.75% PAT Growth - 4.72% 40.73% 17.61% -15.70% 29.11% -4.88% 41.10% 8.92% -8.23% EPS - 27.35 26.12 18.56 15.78 18.72 14.50 15.24 10.80 9.92 10.81

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 10,232.68 9,382.77 9,560.55 9,373.68 8,306.09 6,267.61 6,964.63 5,917.81 5,185.61 4,911.17 Net Sales Growth - 9.06% -1.86% 1.99% 12.85% 32.52% -10.01% 17.69% 14.12% 5.59% Cost Of Goods Sold - 7,575.62 6,946.23 7,243.73 7,389.05 6,304.83 4,607.81 5,376.06 4,573.60 3,970.20 3,790.51 Gross Profit - 2,657.06 2,436.54 2,316.82 1,984.63 2,001.26 1,659.80 1,588.57 1,344.21 1,215.41 1,120.66 GP Margin - 25.97% 25.97% 24.23% 21.17% 24.09% 26.48% 22.81% 22.71% 23.44% 22.82% Total Expenditure - 9,369.24 8,571.64 8,859.10 8,854.54 7,640.68 5,703.84 6,476.14 5,461.97 4,742.57 4,473.16 Power & Fuel Cost - 173.97 166.45 176.40 172.04 146.06 116.35 126.26 101.76 85.73 76.86 % Of Sales - 1.70% 1.77% 1.85% 1.84% 1.76% 1.86% 1.81% 1.72% 1.65% 1.57% Employee Cost - 635.15 534.68 539.12 453.41 439.28 376.40 354.05 294.42 276.34 232.75 % Of Sales - 6.21% 5.70% 5.64% 4.84% 5.29% 6.01% 5.08% 4.98% 5.33% 4.74% Manufacturing Exp. - 385.71 380.70 372.22 357.61 299.14 243.08 247.25 159.66 155.64 129.34 % Of Sales - 3.77% 4.06% 3.89% 3.82% 3.60% 3.88% 3.55% 2.70% 3.00% 2.63% General & Admin Exp. - 50.99 50.60 47.61 41.93 37.89 29.83 22.71 25.01 28.65 27.72 % Of Sales - 0.50% 0.54% 0.50% 0.45% 0.46% 0.48% 0.33% 0.42% 0.55% 0.56% Selling & Distn. Exp. - 294.49 245.09 243.26 223.12 198.99 159.46 173.67 155.70 107.62 103.13 % Of Sales - 2.88% 2.61% 2.54% 2.38% 2.40% 2.54% 2.49% 2.63% 2.08% 2.10% Miscellaneous Exp. - 253.31 247.89 236.76 217.38 214.49 170.91 176.14 151.82 118.39 103.13 % Of Sales - 2.48% 2.64% 2.48% 2.32% 2.58% 2.73% 2.53% 2.57% 2.28% 2.30% EBITDA - 863.44 811.13 701.45 519.14 665.41 563.77 488.49 455.84 443.04 438.01 EBITDA Margin - 8.44% 8.64% 7.34% 5.54% 8.01% 8.99% 7.01% 7.70% 8.54% 8.92% Other Income - 105.95 48.55 41.32 111.15 79.65 39.56 46.82 53.11 31.81 59.00 Interest - 138.27 133.35 107.87 99.12 63.08 46.47 41.63 33.89 45.31 86.34 Depreciation - 228.86 226.10 214.29 185.47 173.34 154.00 148.07 98.17 85.92 74.66 PBT - 602.26 500.23 420.61 345.70 508.64 402.86 345.61 376.89 343.62 336.01 Tax - 166.82 150.43 113.20 82.32 122.42 105.53 48.05 127.97 120.71 101.65 Tax Rate - 29.17% 30.07% 26.91% 23.81% 24.91% 26.20% 14.31% 27.51% 33.94% 28.55% PAT - 472.78 429.72 359.67 301.91 402.59 313.74 306.19 329.04 229.21 248.82 PAT before Minority Interest - 445.18 403.37 359.45 295.36 419.15 347.57 300.58 349.33 251.04 272.92 Minority Interest - 27.60 26.35 0.22 6.55 -16.56 -33.83 5.61 -20.29 -21.83 -24.10 PAT Margin - 4.62% 4.58% 3.76% 3.22% 4.85% 5.01% 4.40% 5.56% 4.42% 5.07% PAT Growth - 10.02% 19.48% 19.13% -25.01% 28.32% 2.47% -6.94% 43.55% -7.88% EPS - 24.57 22.33 18.69 15.69 20.92 16.31 15.91 17.10 11.91 12.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,895.52 2,573.34 2,259.17 2,082.00 1,963.33 1,755.87 1,577.73 1,390.88 1,288.88 902.62 Share Capital 192.33 192.27 192.21 192.16 192.11 192.07 192.04 192.03 192.03 185.13 Total Reserves 2,695.31 2,377.29 2,062.74 1,886.14 1,767.88 1,561.13 1,383.37 1,197.69 1,096.85 717.48 Non-Current Liabilities 876.19 237.10 174.81 172.05 91.41 166.87 99.81 101.91 87.77 90.91 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 711.81 67.50 8.13 3.09 5.16 74.72 1.55 3.24 5.35 6.71 Long Term Provisions 15.88 3.72 22.82 17.97 15.45 4.70 4.72 3.73 3.36 3.10 Current Liabilities 2,037.93 1,561.99 1,473.48 1,492.30 1,770.98 1,310.54 1,565.61 1,392.40 1,188.54 1,400.23 Trade Payables 1,460.04 701.98 448.49 446.38 428.96 437.29 925.12 1,069.37 699.66 746.29 Other Current Liabilities 507.78 348.51 355.47 236.02 208.72 208.66 190.46 167.26 234.35 153.73 Short Term Borrowings 0.11 452.45 575.43 729.39 1,001.30 596.08 385.60 105.46 209.49 475.31 Short Term Provisions 70.00 59.05 94.09 80.51 132.00 68.51 64.43 50.31 45.04 24.90 Total Liabilities 5,809.64 4,372.43 3,907.46 3,746.35 3,825.72 3,233.28 3,243.15 2,885.19 2,565.19 2,393.76 Net Block 1,249.34 1,298.80 1,296.06 1,174.77 1,003.36 1,017.02 905.67 838.36 694.32 704.35 Gross Block 2,140.23 2,069.81 1,958.39 1,724.31 1,455.25 1,378.81 1,185.00 1,056.67 850.75 804.74 Accumulated Depreciation 890.89 771.01 662.33 549.54 451.89 361.79 279.33 218.31 156.43 100.39 Non Current Assets 3,836.29 2,807.70 2,350.49 2,181.27 1,832.03 1,658.95 1,651.51 1,492.88 1,378.43 1,281.77 Capital Work in Progress 180.67 37.83 21.62 63.01 62.38 15.31 120.76 63.30 114.29 30.32 Non Current Investment 2,167.01 1,286.61 771.89 755.15 685.75 596.06 592.31 547.36 532.43 505.99 Long Term Loans & Adv. 130.50 171.39 246.02 169.33 67.58 25.43 25.66 40.01 34.05 34.92 Other Non Current Assets 101.95 13.07 14.90 19.01 12.96 5.13 7.11 3.85 3.34 6.19 Current Assets 1,973.35 1,564.73 1,556.97 1,565.08 1,993.69 1,574.33 1,591.64 1,392.31 1,186.76 1,111.98 Current Investments 0.00 0.00 0.00 0.04 0.04 0.04 0.04 0.04 0.04 0.00 Inventories 1,087.91 961.80 974.28 871.32 1,047.18 696.67 597.09 674.97 551.19 573.04 Sundry Debtors 351.40 379.63 346.87 464.01 693.57 646.85 713.76 588.38 489.99 407.45 Cash & Bank 284.75 23.09 37.67 12.52 19.97 33.48 32.19 13.69 12.36 44.46 Other Current Assets 249.29 64.41 93.27 122.58 232.93 197.29 248.56 115.23 133.18 87.03 Short Term Loans & Adv. 172.09 135.80 104.88 94.61 94.23 80.25 45.69 51.05 77.98 62.25 Net Current Assets -64.58 2.74 83.49 72.78 222.71 263.79 26.03 -0.09 -1.78 -288.25 Total Assets 5,809.64 4,372.43 3,907.46 3,746.35 3,825.72 3,233.28 3,243.15 2,885.19 2,565.19 2,393.75

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,032.08 2,380.90 2,516.65 2,337.53 2,268.42 2,051.10 1,838.14 1,648.98 1,411.37 1,008.78 Share Capital 192.33 192.27 192.21 192.16 192.11 192.07 192.04 192.03 192.03 185.13 Total Reserves 1,829.36 2,182.43 2,317.83 2,139.58 2,071.21 1,854.57 1,641.99 1,454.06 1,217.63 822.03 Non-Current Liabilities 1,068.36 700.55 552.48 321.99 232.07 345.94 241.39 296.19 201.11 235.69 Secured Loans 0.00 4.96 9.96 21.14 0.00 0.00 0.00 0.00 0.26 0.58 Unsecured Loans 816.65 450.63 282.73 33.56 47.26 148.74 42.78 64.21 13.88 19.98 Long Term Provisions 24.91 8.77 31.21 23.49 19.96 9.31 8.28 6.70 6.44 5.01 Current Liabilities 2,928.83 2,202.43 2,192.97 2,377.98 2,635.74 1,972.02 2,210.24 1,883.86 1,653.06 1,709.11 Trade Payables 1,650.83 885.46 627.77 704.33 694.82 777.77 1,288.51 1,240.06 897.34 840.85 Other Current Liabilities 810.56 471.50 488.14 410.71 349.73 326.27 278.19 266.66 320.40 203.27 Short Term Borrowings 384.45 781.57 968.01 1,175.53 1,453.89 794.06 575.69 323.53 388.66 639.25 Short Term Provisions 82.99 63.90 109.05 87.41 137.30 73.92 67.85 53.61 46.66 25.74 Total Liabilities 6,160.85 5,505.49 5,666.57 5,443.57 5,556.50 4,779.32 4,672.23 4,229.99 3,534.82 3,207.65 Net Block 2,795.76 2,911.64 2,806.41 2,567.56 2,407.05 2,298.32 2,178.45 2,069.90 1,496.21 1,477.47 Gross Block 4,301.70 4,226.18 3,937.71 3,502.34 3,162.77 2,891.15 2,623.60 2,389.09 1,717.60 1,610.40 Accumulated Depreciation 1,505.94 1,314.54 1,131.30 934.78 755.72 592.83 445.15 319.19 221.39 132.94 Non Current Assets 3,388.41 3,312.01 3,382.70 3,138.08 2,760.03 2,635.53 2,539.88 2,359.14 1,957.32 1,785.94 Capital Work in Progress 201.25 63.92 191.51 204.44 90.24 141.43 153.21 93.59 190.41 50.44 Non Current Investment 104.83 138.63 168.56 158.41 159.65 123.72 129.17 116.51 195.23 175.46 Long Term Loans & Adv. 176.52 182.83 201.22 190.28 89.08 64.28 70.41 74.07 71.61 72.94 Other Non Current Assets 103.23 14.99 15.00 17.39 14.01 7.78 8.64 5.07 3.86 9.63 Current Assets 2,758.50 2,186.57 2,283.87 2,305.49 2,796.47 2,143.79 2,132.35 1,870.85 1,577.50 1,421.71 Current Investments 10.00 0.00 8.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1,358.24 1,258.72 1,383.01 1,344.12 1,428.79 980.39 886.50 898.74 762.86 738.07 Sundry Debtors 672.90 572.08 518.91 574.03 951.35 822.57 853.13 734.89 620.41 521.95 Cash & Bank 302.06 39.33 52.87 29.51 34.65 50.94 50.81 29.84 31.82 62.30 Other Current Assets 415.30 139.93 175.37 227.51 381.68 289.89 341.91 207.38 162.41 99.40 Short Term Loans & Adv. 256.13 176.51 145.70 130.32 151.68 114.41 71.46 91.87 103.94 72.13 Net Current Assets -170.33 -15.86 90.90 -72.49 160.73 171.77 -77.89 -13.01 -75.56 -287.40 Total Assets 6,146.91 5,498.58 5,666.57 5,443.57 5,556.50 4,779.32 4,672.23 4,229.99 3,534.82 3,207.65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 1,315.43 809.27 592.92 734.14 16.19 -100.24 57.67 362.56 241.24 801.23 PBT 676.36 662.69 469.50 388.76 460.34 352.56 359.22 307.49 281.32 280.67 Adjustment 118.40 131.47 158.59 81.95 111.81 92.98 119.53 56.04 92.65 64.10 Changes in Working Capital 674.70 160.58 78.46 348.56 -433.98 -457.70 -348.05 87.33 -69.94 513.08 Cash after chg. in Working capital 1,469.46 954.74 706.55 819.27 138.17 -12.16 130.70 450.86 304.03 857.85 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -154.03 -145.47 -113.63 -85.13 -121.98 -88.08 -73.03 -88.30 -62.79 -56.62 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -967.33 -465.47 -151.88 -209.80 -135.90 -53.00 -182.65 -129.32 -170.36 -49.64 Net Fixed Assets -213.26 -127.63 -192.69 -269.69 -123.51 -88.36 -185.79 -154.93 -129.98 92.35 Net Investments -880.40 -514.72 -16.70 -69.40 -89.69 -3.75 -44.95 -14.93 -26.48 -24.31 Others 126.33 176.88 57.51 129.29 77.30 39.11 48.09 40.54 -13.90 -117.68 Cash from Financing Activity -86.35 -358.42 -415.94 -531.13 106.21 154.39 143.39 -231.82 -96.68 -733.68 Net Cash Inflow / Outflow 261.75 -14.62 25.10 -6.79 -13.50 1.15 18.41 1.42 -25.80 17.91 Opening Cash & Equivalents 22.74 37.36 12.26 19.05 32.55 31.40 12.99 11.57 37.37 19.46 Closing Cash & Equivalent 284.49 22.74 37.36 12.26 19.05 32.55 31.40 12.99 11.57 37.37

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 1,281.17 969.34 678.00 874.02 -120.05 -10.42 239.78 447.74 353.82 897.30 PBT 612.00 553.80 472.65 377.68 541.57 453.10 348.63 477.30 355.67 374.56 Adjustment 271.74 305.21 282.23 198.11 200.18 190.07 208.48 16.86 129.01 91.04 Changes in Working Capital 557.40 256.87 46.79 391.55 -708.50 -541.29 -220.42 63.32 -47.12 511.66 Cash after chg. in Working capital 1,441.14 1,115.88 801.67 967.34 33.25 101.88 336.69 557.48 437.56 977.26 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -159.97 -146.54 -123.67 -93.32 -153.30 -112.30 -96.91 -109.74 -83.74 -79.96 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -150.39 -81.53 -327.34 -284.25 -208.05 -178.72 -255.16 -237.22 -252.80 -63.34 Net Fixed Assets -213.26 -127.63 -192.69 -269.69 -123.51 -88.36 -185.79 -154.93 -129.98 92.35 Net Investments -880.40 -514.72 -16.70 -69.40 -89.69 -3.75 -44.95 -14.93 -26.48 -24.31 Others 943.27 560.82 -117.95 54.84 5.15 -86.61 -24.42 -67.36 -96.34 -131.38 Cash from Financing Activity -868.90 -900.84 -327.62 -594.41 310.83 189.05 36.36 -216.56 -124.99 -811.55 Net Cash Inflow / Outflow 261.88 -13.03 23.04 -4.64 -17.27 -0.09 20.98 -6.04 -23.97 22.42 Opening Cash & Equivalents 36.73 49.76 26.72 31.36 48.63 48.75 27.77 29.82 53.82 31.40 Closing Cash & Equivalent 298.61 36.73 49.76 26.72 31.36 48.63 48.75 27.77 29.85 53.82

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 150.14 133.64 117.32 108.15 102.02 91.28 82.04 72.37 67.12 48.76 ROA 10.34% 12.14% 9.33% 8.02% 10.21% 8.62% 9.57% 7.63% 7.70% 8.74% ROE 19.29% 20.83% 16.48% 15.04% 19.40% 16.76% 19.78% 15.52% 17.42% 27.91% ROCE 22.60% 25.11% 18.81% 15.63% 18.54% 17.56% 22.00% 21.91% 21.66% 24.23% Fixed Asset Turnover 3.86 3.65 4.02 4.47 4.49 3.55 4.68 4.71 4.46 4.27 Receivable days 16.40 18.06 19.99 29.75 38.43 54.55 45.26 43.82 44.36 39.02 Inventory Days 45.99 48.13 45.50 49.31 49.99 51.87 44.22 49.82 55.57 55.95 Payable days 29.00 30.62 29.01 27.62 26.60 24.64 15.76 21.99 25.33 24.05 Cash Conversion Cycle 33.40 35.56 36.49 51.43 61.82 81.77 73.72 71.65 74.60 70.92 Total Debt/Equity 0.26 0.20 0.26 0.35 0.51 0.40 0.25 0.08 0.17 0.54 Interest Cover 8.84 8.96 8.45 7.11 11.88 10.72 16.28 15.00 9.82 5.13

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 105.12 123.51 130.59 121.34 117.81 106.56 95.50 85.72 73.41 54.40 ROA 7.63% 7.22% 6.47% 5.37% 8.11% 6.29% 6.46% 8.69% 6.97% 8.13% ROE 20.25% 16.52% 14.85% 12.86% 19.45% 15.32% 16.53% 22.07% 19.44% 30.46% ROCE 20.95% 18.36% 15.51% 12.73% 17.59% 16.28% 16.67% 25.80% 22.95% 25.49% Fixed Asset Turnover 2.52 2.41 2.68 2.91 2.83 2.34 2.86 3.00 3.13 3.00 Receivable days 21.15 20.26 20.00 28.75 37.82 47.40 40.44 40.10 40.05 37.34 Inventory Days 44.46 49.06 49.91 52.27 51.36 52.81 45.46 49.16 52.62 54.95 Payable days 31.76 33.21 33.53 34.02 34.29 36.35 21.81 25.15 26.93 26.67 Cash Conversion Cycle 33.86 36.11 36.38 46.99 54.90 63.85 64.09 64.11 65.74 65.63 Total Debt/Equity 0.73 0.54 0.52 0.57 0.69 0.48 0.35 0.24 0.29 0.66 Interest Cover 5.43 5.15 5.38 4.81 9.59 9.67 9.06 14.73 8.85 5.12

Top Investors:

v-sciences investments pte ltd

nippon life india trustee ltd-a/c nippon india sma

balram singh yadav

life insurance corporation of india

jamshyd naoroji godrej

jamshyd naoroji godrej

smita godrej crishna

smita godrej crishna

Annual Reports:

News Update:

Godrej Agrovet inaugurates India’s first Integrated Oil Palm Complex in Telangana
20th Jul 2026, 14:42 PM

The company’s cumulative investment will be Rs 300 crore once the entire complex is operational
Read More
Godrej Agrovet - Quarterly Results
1st May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback