Nifty
:
25571.25
Sensex
:
82814.71
116.90 (0.46%)
316.57 (0.38%)
Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Godrej Agrovet Ltd.

Agriculture

Rating :
57/99

BSE: 540743 | NSE: GODREJAGRO

NSE BSE
636.05
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  637.8
  •  639.05
  •  628
  •  640.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  89804
  •  56826821.9
  •  876.35
  •  506.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,233.09
  • 27.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,256.35
  • 1.73%
  • 6.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.65%
  • 1.64%
  • 13.16%
  • FII
  • DII
  • Others
  • 3.78%
  • 7.59%
  • 6.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.12
  • 8.40
  • 0.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.45
  • 7.55
  • 9.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.90
  • 6.49
  • 12.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.06
  • 29.54
  • 30.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.32
  • 4.94
  • 5.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.37
  • 17.24
  • 17.28

Earnings Forecasts:

(Updated: 21-02-2026)
Description
2024
2025
2026
2027
Adj EPS
22.35
24.46
29.64
36.6
P/E Ratio
28.46
26.00
21.46
17.38
Revenue
9356.15
10169.6
11055.6
12103.2
EBITDA
816.19
886.92
1044.72
1233.08
Net Income
429.72
469.9
570.1
703.46
ROA
7.66
7.69
9.29
13.38
P/B Ratio
5.14
5.10
4.41
3.81
ROE
17.55
19.52
22.56
23.8
FCFF
669.82
503.51
485.9
668.76
FCFF Yield
4.79
3.6
3.47
4.78
Net Debt
1356.65
1270.53
1019.6
587.37
BVPS
123.83
124.75
144.34
166.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
2,718.32
2,449.63
10.97%
2,567.42
2,448.75
4.85%
2,614.29
2,350.75
11.21%
2,133.64
2,134.28
-0.03%
Expenses
2,476.76
2,229.60
11.09%
2,354.02
2,225.40
5.78%
2,344.61
2,124.62
10.35%
1,986.96
1,986.26
0.04%
EBITDA
241.56
220.03
9.79%
213.40
223.35
-4.45%
269.68
226.13
19.26%
146.68
148.02
-0.91%
EBIDTM
8.89%
8.98%
8.31%
9.12%
10.32%
9.62%
6.87%
6.94%
Other Income
18.34
8.72
110.32%
7.78
12.59
-38.20%
11.88
9.23
28.71%
12.95
10.19
27.09%
Interest
34.68
34.49
0.55%
39.55
39.75
-0.50%
35.49
30.17
17.63%
28.94
25.41
13.89%
Depreciation
55.89
56.71
-1.45%
57.05
58.34
-2.21%
57.88
54.60
6.01%
56.45
55.60
1.53%
PBT
138.89
137.55
0.97%
124.58
137.85
-9.63%
188.19
150.59
24.97%
74.24
77.20
-3.83%
Tax
36.74
41.40
-11.26%
50.72
54.11
-6.27%
51.66
34.48
49.83%
20.44
21.98
-7.01%
PAT
102.15
96.15
6.24%
73.86
83.74
-11.80%
136.53
116.11
17.59%
53.80
55.22
-2.57%
PATM
3.76%
3.93%
2.88%
3.42%
5.22%
4.94%
2.52%
2.59%
EPS
5.97
5.80
2.93%
4.81
5.84
-17.64%
8.35
7.03
18.78%
3.68
2.97
23.91%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
10,033.67
9,382.77
9,560.55
9,373.68
8,306.09
6,267.61
6,964.63
5,917.81
5,185.61
4,911.17
4,298.25
Net Sales Growth
6.93%
-1.86%
1.99%
12.85%
32.52%
-10.01%
17.69%
14.12%
5.59%
14.26%
 
Cost Of Goods Sold
7,371.88
6,946.23
7,243.73
7,389.05
6,304.83
4,607.81
5,376.06
4,573.60
3,970.20
3,790.51
3,141.66
Gross Profit
2,661.79
2,436.54
2,316.82
1,984.63
2,001.26
1,659.80
1,588.57
1,344.21
1,215.41
1,120.66
1,156.60
GP Margin
26.53%
25.97%
24.23%
21.17%
24.09%
26.48%
22.81%
22.71%
23.44%
22.82%
26.91%
Total Expenditure
9,162.35
8,571.64
8,859.10
8,854.54
7,640.68
5,703.84
6,476.14
5,461.97
4,742.57
4,473.16
3,969.46
Power & Fuel Cost
-
166.45
176.40
172.04
146.06
116.35
126.26
101.76
85.73
76.86
64.08
% Of Sales
-
1.77%
1.85%
1.84%
1.76%
1.86%
1.81%
1.72%
1.65%
1.57%
1.49%
Employee Cost
-
534.68
539.12
453.41
439.28
376.40
354.05
294.42
276.34
232.75
168.12
% Of Sales
-
5.70%
5.64%
4.84%
5.29%
6.01%
5.08%
4.98%
5.33%
4.74%
3.91%
Manufacturing Exp.
-
380.70
372.22
357.61
299.14
243.08
247.25
159.66
155.64
129.34
114.10
% Of Sales
-
4.06%
3.89%
3.82%
3.60%
3.88%
3.55%
2.70%
3.00%
2.63%
2.65%
General & Admin Exp.
-
50.60
47.61
41.93
37.89
29.83
22.71
25.01
28.65
27.72
138.62
% Of Sales
-
0.54%
0.50%
0.45%
0.46%
0.48%
0.33%
0.42%
0.55%
0.56%
3.23%
Selling & Distn. Exp.
-
245.09
243.26
223.12
198.99
159.46
173.67
155.70
107.62
103.13
265.37
% Of Sales
-
2.61%
2.54%
2.38%
2.40%
2.54%
2.49%
2.63%
2.08%
2.10%
6.17%
Miscellaneous Exp.
-
247.89
236.76
217.38
214.49
170.91
176.14
151.82
118.39
112.84
265.37
% Of Sales
-
2.64%
2.48%
2.32%
2.58%
2.73%
2.53%
2.57%
2.28%
2.30%
1.80%
EBITDA
871.32
811.13
701.45
519.14
665.41
563.77
488.49
455.84
443.04
438.01
328.79
EBITDA Margin
8.68%
8.64%
7.34%
5.54%
8.01%
8.99%
7.01%
7.70%
8.54%
8.92%
7.65%
Other Income
50.95
48.55
41.32
111.15
79.65
39.56
46.82
53.11
31.81
59.00
54.62
Interest
138.66
133.35
107.87
99.12
63.08
46.47
41.63
33.89
45.31
86.34
61.30
Depreciation
227.27
226.10
214.29
185.47
173.34
154.00
148.07
98.17
85.92
74.66
62.23
PBT
525.90
500.23
420.61
345.70
508.64
402.86
345.61
376.89
343.62
336.01
259.88
Tax
159.56
150.43
113.20
82.32
122.42
105.53
48.05
127.97
120.71
101.65
68.93
Tax Rate
30.34%
30.07%
26.91%
23.81%
24.91%
26.20%
14.31%
27.51%
33.94%
28.55%
27.18%
PAT
366.34
429.72
359.67
301.91
402.59
313.74
306.19
329.04
229.21
248.82
183.17
PAT before Minority Interest
396.05
403.37
359.45
295.36
419.15
347.57
300.58
349.33
251.04
272.92
184.68
Minority Interest
29.71
26.35
0.22
6.55
-16.56
-33.83
5.61
-20.29
-21.83
-24.10
-1.51
PAT Margin
3.65%
4.58%
3.76%
3.22%
4.85%
5.01%
4.40%
5.56%
4.42%
5.07%
4.26%
PAT Growth
4.30%
19.48%
19.13%
-25.01%
28.32%
2.47%
-6.94%
43.55%
-7.88%
35.84%
 
EPS
19.05
22.35
18.70
15.70
20.94
16.32
15.92
17.11
11.92
12.94
9.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,380.90
2,516.65
2,337.53
2,268.42
2,051.10
1,838.14
1,648.98
1,411.37
1,008.78
769.16
Share Capital
192.27
192.21
192.16
192.11
192.07
192.04
192.03
192.03
185.13
92.57
Total Reserves
2,182.43
2,317.83
2,139.58
2,071.21
1,854.57
1,641.99
1,454.06
1,217.63
822.03
570.24
Non-Current Liabilities
700.55
552.48
321.99
232.07
345.94
241.39
296.19
201.11
235.69
167.14
Secured Loans
4.96
9.96
21.14
0.00
0.00
0.00
0.00
0.26
0.58
8.56
Unsecured Loans
450.63
282.73
33.56
47.26
148.74
42.78
64.21
13.88
19.98
37.79
Long Term Provisions
12.33
31.21
23.49
19.96
9.31
8.28
6.70
6.44
5.01
3.77
Current Liabilities
2,202.43
2,192.97
2,377.98
2,635.74
1,972.02
2,210.24
1,883.86
1,653.06
1,709.11
1,981.10
Trade Payables
885.46
627.77
704.33
694.82
777.77
1,288.51
1,240.06
897.34
840.85
784.97
Other Current Liabilities
471.50
488.14
410.71
349.73
326.27
278.19
266.66
320.40
203.27
284.08
Short Term Borrowings
781.57
968.01
1,175.53
1,453.89
794.06
575.69
323.53
388.66
639.25
892.50
Short Term Provisions
63.90
109.05
87.41
137.30
73.92
67.85
53.61
46.66
25.74
19.55
Total Liabilities
5,505.49
5,666.57
5,443.57
5,556.50
4,779.32
4,672.23
4,229.99
3,534.82
3,207.65
3,050.84
Net Block
2,911.64
2,806.41
2,567.56
2,407.05
2,298.32
2,178.45
2,069.90
1,496.21
1,477.47
1,224.53
Gross Block
4,226.18
3,937.71
3,502.34
3,162.77
2,891.15
2,623.60
2,389.09
1,717.60
1,610.40
1,670.07
Accumulated Depreciation
1,314.54
1,131.30
934.78
755.72
592.83
445.15
319.19
221.39
132.94
445.54
Non Current Assets
3,312.01
3,382.70
3,138.08
2,760.03
2,635.53
2,539.88
2,359.14
1,957.32
1,785.94
1,474.47
Capital Work in Progress
63.92
191.51
204.44
90.24
141.43
153.21
93.59
190.41
50.44
125.71
Non Current Investment
138.63
168.56
158.41
159.65
123.72
129.17
116.51
195.23
175.46
36.68
Long Term Loans & Adv.
182.83
201.22
190.28
89.08
64.28
70.41
74.07
71.61
72.94
84.87
Other Non Current Assets
14.99
15.00
17.39
14.01
7.78
8.64
5.07
3.86
9.63
2.68
Current Assets
2,186.57
2,283.87
2,305.49
2,796.47
2,143.79
2,132.35
1,870.85
1,577.50
1,421.71
1,576.36
Current Investments
0.00
8.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
58.62
Inventories
1,258.72
1,383.01
1,344.12
1,428.79
980.39
886.50
898.74
762.86
738.07
745.28
Sundry Debtors
572.08
518.91
574.03
951.35
822.57
853.13
734.89
620.41
521.95
486.12
Cash & Bank
39.33
52.87
29.51
34.65
50.94
50.81
29.84
31.82
62.30
41.44
Other Current Assets
316.44
175.37
227.51
230.00
289.89
341.91
207.38
162.41
99.40
244.90
Short Term Loans & Adv.
176.51
145.70
130.32
151.68
114.41
71.46
91.87
103.94
72.13
191.59
Net Current Assets
-15.86
90.90
-72.49
160.73
171.77
-77.89
-13.01
-75.56
-287.40
-404.73
Total Assets
5,498.58
5,666.57
5,443.57
5,556.50
4,779.32
4,672.23
4,229.99
3,534.82
3,207.65
3,050.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
969.34
678.00
874.02
-120.05
-10.42
239.78
447.74
353.82
897.30
159.25
PBT
553.80
472.65
377.68
541.57
453.10
348.63
477.30
355.67
374.56
253.61
Adjustment
305.21
282.23
198.11
200.18
190.07
208.48
16.86
129.01
91.04
94.42
Changes in Working Capital
256.87
46.79
391.55
-708.50
-541.29
-220.42
63.32
-47.12
511.66
-140.35
Cash after chg. in Working capital
1,115.88
801.67
967.34
33.25
101.88
336.69
557.48
437.56
977.26
207.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-146.54
-123.67
-93.32
-153.30
-112.30
-96.91
-109.74
-83.74
-79.96
-48.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-81.53
-327.34
-284.25
-208.05
-178.72
-255.16
-237.22
-252.80
-63.34
-519.62
Net Fixed Assets
-127.63
-192.69
-269.69
-123.51
-88.36
-185.79
-154.93
-129.98
92.35
Net Investments
-514.72
-16.70
-69.40
-89.69
-3.75
-44.95
-14.93
-26.48
-24.31
Others
560.82
-117.95
54.84
5.15
-86.61
-24.42
-67.36
-96.34
-131.38
Cash from Financing Activity
-900.84
-327.62
-594.41
310.83
189.05
36.36
-216.56
-124.99
-811.55
369.20
Net Cash Inflow / Outflow
-13.03
23.04
-4.64
-17.27
-0.09
20.98
-6.04
-23.97
22.42
8.83
Opening Cash & Equivalents
49.76
26.72
31.36
48.63
48.75
27.77
29.82
53.82
31.40
16.13
Closing Cash & Equivalent
36.73
49.76
26.72
31.36
48.63
48.75
27.77
29.85
53.82
38.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
123.51
130.59
121.34
117.81
106.56
95.50
85.72
73.41
54.40
71.60
ROA
7.22%
6.47%
5.37%
8.11%
6.29%
6.46%
8.69%
6.97%
8.13%
7.59%
ROE
16.52%
14.85%
12.86%
19.45%
15.32%
16.53%
22.07%
19.44%
30.46%
30.69%
ROCE
18.36%
15.51%
12.73%
17.59%
16.28%
16.67%
25.80%
22.95%
25.49%
22.77%
Fixed Asset Turnover
2.41
2.68
2.91
2.83
2.34
2.86
3.00
3.13
3.00
3.44
Receivable days
20.26
20.00
28.75
37.82
47.40
40.44
40.10
40.05
37.34
32.73
Inventory Days
49.06
49.91
52.27
51.36
52.81
45.46
49.16
52.62
54.95
50.43
Payable days
33.21
33.53
34.02
34.29
36.35
21.81
25.15
26.93
26.67
25.59
Cash Conversion Cycle
36.11
36.38
46.99
54.90
63.85
64.09
64.11
65.74
65.63
57.56
Total Debt/Equity
0.54
0.52
0.57
0.69
0.48
0.35
0.24
0.29
0.66
1.55
Interest Cover
5.15
5.38
4.81
9.59
9.67
9.06
14.73
8.85
5.12
5.14

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Godrej Agrovet launches new insecticide TAKAI
    9th Feb 2026, 09:30 AM

    The company is in process of getting label approval in Maize, Chilli, Cabbage, Soybean, Chickpea and Sugarcane crops too for TAKAI

    Read More
  • Godrej Agrovet - Quarterly Results
    4th Feb 2026, 00:00 AM

    Read More
  • Godrej Agrovet’s arm signs MoU with Government of Telangana
    10th Dec 2025, 11:30 AM

    With this new investment, the Godrej Industries Group’s total investment plans in the state now stands at over Rs 10,000 crore across its different businesses

    Read More
  • Godrej Agrovet signs MoU with Government of Andhra Pradesh
    14th Nov 2025, 11:49 AM

    Under this MoU, the company would be investing Rs 70 crore to expand the dairy processing and value-added product capacities in its dairy business

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.