Nifty
Sensex
:
:
23985.35
76765.92
-10.60 (-0.04%)
-69.86 (-0.09%)

Household & Personal Products

Rating :
52/99

BSE: 532424 | NSE: GODREJCP

1066.90
28-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1073.7
  •  1091.1
  •  1059
  •  1073.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  407368
  •  436849017.6
  •  1309
  •  967.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,09,074.07
  • 58.60
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,12,204.64
  • 1.88%
  • 8.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.05%
  • 7.65%
  • 6.31%
  • FII
  • DII
  • Others
  • 12.33%
  • 16.07%
  • 4.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.06
  • 4.33
  • 2.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.21
  • 5.65
  • 1.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.62
  • 0.86
  • 32.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 49.18
  • 58.01
  • 60.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.99
  • 8.81
  • 9.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.07
  • 38.11
  • 38.37

Earnings Forecasts:

(Updated: 25-07-2026)
Description
2026
2027
2028
2029
Adj EPS
49
-11
14.54
20.88
P/E Ratio
21.77
-96.99
73.38
51.10
Revenue
45.85
39.32
34.94
15513.4
EBITDA
16932.4
18632.4
20324.6
3163.84
Net Income
3533.67
4019.69
4478.62
2141.06
ROA
2411.44
2807.79
3158.46
13.92
P/B Ratio
1.38
1.82
-5.76
8.50
ROE
8.18
7.57
6.88
16.9
FCFF
18.14
19.7
20.52
1864.04
FCFF Yield
2293.84
2727.67
2905.93
1.67
Net Debt
2.05
2.44
2.6
1414.98
BVPS
772.41
586.45
-185.36
125.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
3,900.44
3,514.23
10.99%
4,099.12
3,768.43
8.78%
3,825.09
3,666.33
4.33%
3,661.86
3,331.58
9.91%
Expenses
3,059.04
2,755.01
11.04%
3,218.68
3,012.49
6.84%
3,091.76
2,906.69
6.37%
2,967.30
2,607.15
13.81%
EBITDA
841.40
759.22
10.82%
880.44
755.94
16.47%
733.33
759.64
-3.46%
694.56
724.43
-4.12%
EBIDTM
21.57%
21.60%
21.48%
20.06%
19.17%
20.72%
18.97%
21.74%
Other Income
69.42
73.66
-5.76%
55.89
83.10
-32.74%
62.85
85.99
-26.91%
84.52
77.11
9.61%
Interest
90.27
89.56
0.79%
78.94
89.71
-12.01%
75.87
83.09
-8.69%
86.49
87.75
-1.44%
Depreciation
76.13
72.55
4.93%
66.41
61.89
7.30%
65.64
50.10
31.02%
59.35
49.46
20.00%
PBT
651.47
639.41
1.89%
699.98
681.70
2.68%
625.01
706.66
-11.55%
613.70
644.03
-4.71%
Tax
199.70
227.51
-12.22%
202.07
183.39
10.19%
165.67
215.35
-23.07%
161.25
193.34
-16.60%
PAT
451.77
411.90
9.68%
497.91
498.31
-0.08%
459.34
491.31
-6.51%
452.45
450.69
0.39%
PATM
11.58%
11.72%
12.15%
13.22%
12.01%
13.40%
12.36%
13.53%
EPS
4.42
4.03
9.68%
4.87
4.87
0.00%
4.49
4.80
-6.46%
4.42
4.41
0.23%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
15,177.90
13,996.54
14,096.11
13,315.97
12,276.50
11,028.62
9,910.80
10,314.34
9,847.43
9,267.91
Net Sales Growth
-
8.44%
-0.71%
5.86%
8.47%
11.31%
11.28%
-3.91%
4.74%
6.25%
 
Cost Of Goods Sold
-
7,394.43
6,536.11
6,320.30
6,702.79
6,075.09
4,929.42
4,261.68
4,554.33
4,274.36
4,132.52
Gross Profit
-
7,783.47
7,460.43
7,775.81
6,613.18
6,201.41
6,099.20
5,649.12
5,760.01
5,573.07
5,135.39
GP Margin
-
51.28%
53.30%
55.16%
49.66%
50.51%
55.30%
57.00%
55.84%
56.59%
55.41%
Total Expenditure
-
12,009.56
10,982.54
11,139.44
10,872.77
9,869.29
8,629.35
7,757.05
8,182.77
7,776.08
7,361.22
Power & Fuel Cost
-
141.65
138.37
150.85
154.63
133.49
106.23
118.29
119.29
101.11
89.02
% Of Sales
-
0.93%
0.99%
1.07%
1.16%
1.09%
0.96%
1.19%
1.16%
1.03%
0.96%
Employee Cost
-
1,232.14
1,148.78
1,249.34
1,111.48
1,104.14
1,123.34
1,018.82
1,068.41
1,057.41
988.46
% Of Sales
-
8.12%
8.21%
8.86%
8.35%
8.99%
10.19%
10.28%
10.36%
10.74%
10.67%
Manufacturing Exp.
-
602.29
450.53
421.35
439.78
431.76
398.02
381.87
334.42
320.31
304.54
% Of Sales
-
3.97%
3.22%
2.99%
3.30%
3.52%
3.61%
3.85%
3.24%
3.25%
3.29%
General & Admin Exp.
-
343.21
332.52
313.86
307.44
258.46
245.86
287.24
349.47
315.48
305.69
% Of Sales
-
2.26%
2.38%
2.23%
2.31%
2.11%
2.23%
2.90%
3.39%
3.20%
3.30%
Selling & Distn. Exp.
-
2,037.54
2,141.00
2,324.88
1,836.13
1,576.57
1,562.10
1,479.71
1,534.77
1,458.72
1,342.01
% Of Sales
-
13.42%
15.30%
16.49%
13.79%
12.84%
14.16%
14.93%
14.88%
14.81%
14.48%
Miscellaneous Exp.
-
258.30
235.23
358.86
320.52
289.78
264.38
209.44
222.08
248.69
1,342.01
% Of Sales
-
1.70%
1.68%
2.55%
2.41%
2.36%
2.40%
2.11%
2.15%
2.53%
2.15%
EBITDA
-
3,168.34
3,014.00
2,956.67
2,443.20
2,407.21
2,399.27
2,153.75
2,131.57
2,071.35
1,906.69
EBITDA Margin
-
20.87%
21.53%
20.98%
18.35%
19.61%
21.75%
21.73%
20.67%
21.03%
20.57%
Other Income
-
266.17
316.12
268.95
168.41
89.71
67.07
112.30
108.76
115.69
75.30
Interest
-
343.67
361.05
309.57
188.48
122.26
137.65
228.13
238.21
173.12
154.19
Depreciation
-
267.53
234.00
240.96
236.29
209.93
203.85
197.28
169.98
155.68
141.57
PBT
-
2,823.31
2,735.07
2,675.09
2,186.84
2,164.73
2,124.84
1,840.64
1,832.14
1,858.24
1,686.23
Tax
-
728.69
819.59
758.78
430.27
371.87
359.54
263.82
-256.20
404.70
379.16
Tax Rate
-
28.13%
30.67%
382.78%
20.17%
17.26%
17.28%
14.99%
-12.29%
19.86%
22.48%
PAT
-
1,861.47
1,852.30
-560.55
1,702.46
1,783.39
1,720.82
1,496.58
2,341.53
1,634.18
1,304.08
PAT before Minority Interest
-
1,861.47
1,852.30
-560.55
1,702.46
1,783.39
1,720.82
1,496.58
2,341.53
1,634.18
1,307.97
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.89
PAT Margin
-
12.26%
13.23%
-3.98%
12.79%
14.53%
15.60%
15.10%
22.70%
16.59%
14.07%
PAT Growth
-
0.50%
-
-
-4.54%
3.64%
14.98%
-36.09%
43.28%
25.31%
 
EPS
-
18.19
18.10
-5.48
16.64
17.43
16.82
14.63
22.88
15.97
12.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
12,652.95
12,003.92
12,598.57
13,794.23
11,555.93
9,438.90
7,898.36
7,266.92
6,258.31
5,301.95
Share Capital
102.32
102.30
102.28
102.27
102.26
102.25
102.23
102.22
68.13
34.06
Total Reserves
12,517.29
11,860.78
12,459.40
13,668.40
11,440.50
9,329.12
7,783.44
7,152.35
6,178.61
5,258.06
Non-Current Liabilities
581.93
360.02
-77.19
-289.52
-124.99
31.44
1,865.30
2,462.06
3,429.49
4,290.94
Secured Loans
0.00
0.00
0.00
0.10
0.16
0.21
0.27
0.30
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
189.02
380.69
479.90
2,144.77
2,604.48
2,380.32
3,108.25
Long Term Provisions
150.14
149.33
166.63
103.42
107.00
114.72
116.98
108.25
98.24
80.57
Current Liabilities
7,707.16
6,933.56
5,590.34
3,291.31
3,971.61
4,135.69
4,546.56
3,891.78
4,175.97
3,347.36
Trade Payables
2,301.72
2,142.07
1,675.48
1,823.17
2,163.06
2,012.40
2,480.49
2,539.88
2,353.10
1,723.90
Other Current Liabilities
1,052.21
739.03
610.79
756.14
871.42
1,718.18
1,443.18
994.72
1,596.39
1,325.18
Short Term Borrowings
4,135.98
3,882.59
3,154.64
622.13
838.70
279.41
518.70
270.94
154.33
232.55
Short Term Provisions
217.25
169.87
149.43
89.87
98.43
125.70
104.19
86.24
72.15
65.73
Total Liabilities
20,942.04
19,297.50
18,111.72
16,796.02
15,402.55
13,606.03
14,310.22
13,620.76
13,863.77
12,940.25
Net Block
12,470.82
10,590.11
10,429.66
9,933.66
9,219.30
8,904.77
9,231.40
8,670.26
8,315.00
8,082.89
Gross Block
15,743.16
13,440.30
13,211.39
11,248.44
10,346.74
9,790.77
9,892.20
9,127.17
8,673.75
8,290.99
Accumulated Depreciation
3,272.34
2,850.19
2,781.73
1,314.78
1,127.44
886.00
660.80
456.91
358.75
208.10
Non Current Assets
13,897.03
11,959.59
12,550.49
10,990.05
9,715.28
9,133.62
9,501.88
8,932.35
8,694.99
8,562.20
Capital Work in Progress
228.98
463.64
83.36
45.42
116.44
57.43
57.04
52.06
83.88
97.43
Non Current Investment
914.46
541.85
1,787.48
839.33
171.12
21.93
34.80
34.67
141.52
251.75
Long Term Loans & Adv.
171.34
248.04
237.89
170.56
206.18
148.95
141.19
168.52
143.96
123.78
Other Non Current Assets
26.14
29.87
1.52
1.08
2.24
0.54
37.45
6.84
10.63
6.35
Current Assets
7,019.85
7,326.83
5,553.49
5,805.97
5,687.27
4,472.41
4,808.34
4,688.41
5,168.78
4,371.56
Current Investments
1,852.38
3,102.73
1,716.19
2,189.65
844.31
657.17
637.18
481.31
855.76
681.79
Inventories
1,659.49
1,418.60
1,270.92
1,537.15
2,129.85
1,716.25
1,703.12
1,558.59
1,577.72
1,412.50
Sundry Debtors
1,836.72
1,819.13
1,535.37
1,245.28
1,116.32
1,004.50
1,157.25
1,292.90
1,245.50
1,028.74
Cash & Bank
1,005.41
483.06
546.94
390.72
1,107.77
672.21
770.16
894.72
960.21
912.66
Other Current Assets
665.85
32.33
64.94
26.75
489.02
422.28
540.63
460.89
529.59
335.87
Short Term Loans & Adv.
592.23
470.98
419.13
416.42
451.34
347.75
375.19
306.03
330.48
145.83
Net Current Assets
-687.31
393.27
-36.85
2,514.66
1,715.66
336.72
261.78
796.63
992.81
1,024.20
Total Assets
20,916.88
19,286.42
18,103.98
16,796.02
15,402.55
13,606.03
14,310.22
13,620.76
13,863.77
12,933.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2,488.47
2,576.75
2,069.95
2,150.65
1,450.57
2,029.63
1,588.11
1,728.85
1,723.35
1,860.22
PBT
2,590.16
2,671.89
198.23
2,132.73
2,155.26
2,080.36
1,760.40
1,832.77
1,859.32
1,687.05
Adjustment
371.82
339.80
2,701.56
343.03
279.02
391.63
424.51
348.61
287.75
259.93
Changes in Working Capital
55.13
35.13
-455.94
93.34
-536.17
-45.21
-252.75
0.57
-15.54
340.62
Cash after chg. in Working capital
3,017.11
3,046.82
2,443.85
2,569.10
1,898.11
2,426.78
1,932.16
2,181.95
2,131.53
2,287.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-528.64
-470.07
-373.90
-418.45
-447.54
-397.15
-344.05
-435.07
-392.75
-407.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-18.03
-15.43
-20.09
Cash From Investing Activity
355.38
-343.56
-3,363.02
-1,758.34
-864.23
-315.50
-533.26
251.55
-339.83
-2,169.76
Net Fixed Assets
-909.07
-388.39
-2,929.65
-144.31
-110.99
-104.97
-105.11
-72.41
-108.88
-80.53
Net Investments
749.43
168.25
643.38
-2,206.80
-632.82
-975.00
-168.38
477.66
-247.55
-1,043.40
Others
515.02
-123.42
-1,076.75
592.77
-120.42
764.47
-259.77
-153.70
16.60
-1,045.83
Cash from Financing Activity
-2,387.64
-2,181.50
1,406.34
-794.31
-379.52
-1,816.22
-1,295.33
-2,038.73
-1,384.01
664.65
Net Cash Inflow / Outflow
456.21
51.69
113.27
-402.00
206.82
-102.09
-240.48
-58.33
-0.49
355.11
Opening Cash & Equivalents
450.75
398.90
352.80
750.86
523.77
600.96
856.46
898.02
895.05
579.08
Closing Cash & Equivalent
965.28
450.75
398.90
352.80
750.86
523.77
600.96
862.21
898.02
895.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
123.33
116.94
122.82
134.65
112.88
92.24
77.14
70.97
61.13
51.79
ROA
9.25%
9.90%
-3.21%
10.57%
12.30%
12.33%
10.71%
17.03%
12.19%
11.56%
ROE
15.14%
15.11%
-4.26%
13.45%
17.01%
19.87%
19.76%
34.65%
28.31%
27.37%
ROCE
17.96%
19.17%
3.32%
16.58%
18.69%
19.61%
18.02%
22.76%
23.19%
22.36%
Fixed Asset Turnover
1.13
1.14
1.26
1.34
1.33
1.22
1.04
1.16
1.17
1.34
Receivable days
40.48
40.46
32.85
29.77
28.99
32.86
45.12
44.91
41.75
40.77
Inventory Days
34.08
32.44
33.18
46.23
52.57
51.98
60.06
55.49
54.89
51.65
Payable days
89.59
94.19
101.02
108.53
125.43
166.34
120.25
116.82
101.89
81.80
Cash Conversion Cycle
-15.03
-21.30
-34.99
-32.53
-43.88
-81.50
-15.07
-16.42
-5.24
10.63
Total Debt/Equity
0.33
0.32
0.25
0.08
0.14
0.19
0.45
0.47
0.56
0.76
Interest Cover
8.54
8.40
1.64
12.32
18.63
16.11
8.71
9.75
12.77
11.94

News Update:


  • Godrej Consumer Products invests Rs 200 crore in Godrej Pet Care
    23rd Jul 2026, 14:27 PM

    The investment is aimed at funding the business operations, growth plans and capital requirements of Godrej Pet Care

    Read More
  • Godrej Consumer Prod - Quarterly Results
    7th May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.