Shareholder's Funds
11,555.93
9,438.90
7,898.36
7,266.92
6,258.31
5,301.95
4,266.96
4,310.69
3,775.40
3,313.04
Share Capital
102.26
102.25
102.23
102.22
68.13
34.06
34.05
34.04
34.04
34.03
Total Reserves
11,440.50
9,329.12
7,783.44
7,152.35
6,178.61
5,258.06
4,224.63
4,267.94
3,736.12
3,275.51
Non-Current Liabilities
-124.99
31.44
1,865.30
2,462.06
3,429.49
4,290.94
2,687.16
2,949.13
2,348.76
2,468.76
Secured Loans
0.16
0.21
0.27
0.30
0.00
0.00
0.00
0.00
0.00
410.60
Unsecured Loans
380.69
479.90
2,144.77
2,604.48
2,380.32
3,108.25
2,449.03
2,023.03
1,590.83
1,455.55
Long Term Provisions
107.00
114.72
116.98
108.25
98.24
80.57
34.71
957.21
773.21
611.49
Current Liabilities
3,971.61
4,135.69
4,546.56
3,891.78
4,175.97
3,347.36
2,714.60
2,665.69
2,748.15
2,315.50
Trade Payables
2,163.06
2,012.40
2,480.49
2,539.88
2,353.10
1,723.90
1,485.08
1,088.12
1,234.42
1,034.81
Other Current Liabilities
871.42
1,718.18
1,443.18
994.72
1,596.39
1,325.18
944.52
1,302.71
1,298.15
1,104.40
Short Term Borrowings
838.70
279.41
518.70
270.94
154.33
232.55
181.89
146.66
111.48
82.44
Short Term Provisions
98.43
125.70
104.19
86.24
72.15
65.73
103.11
128.20
104.10
93.85
Total Liabilities
15,402.55
13,606.03
14,310.22
13,620.76
13,863.77
12,940.25
9,678.74
10,087.55
9,097.41
8,306.81
Net Block
9,219.30
8,904.77
9,231.40
8,670.26
8,315.00
8,082.89
5,931.41
5,550.95
5,121.36
4,496.06
Gross Block
10,381.10
9,790.77
9,892.20
9,127.17
8,673.75
8,290.99
6,024.09
6,333.09
5,803.50
5,065.98
Accumulated Depreciation
1,161.80
886.00
660.80
456.91
358.75
208.10
92.68
782.14
682.14
569.92
Non Current Assets
9,715.28
9,133.62
9,501.88
8,932.35
8,694.99
8,562.20
6,185.94
6,935.12
6,230.94
5,422.03
Capital Work in Progress
116.44
57.43
57.04
52.06
83.88
97.43
43.66
224.61
167.07
140.85
Non Current Investment
171.12
21.93
34.80
34.67
141.52
251.75
34.95
34.31
34.27
0.00
Long Term Loans & Adv.
206.18
145.59
141.19
168.52
143.96
123.78
169.86
1,125.19
906.80
696.89
Other Non Current Assets
2.24
3.90
37.45
6.84
10.63
6.35
6.06
0.06
1.44
88.23
Current Assets
5,687.27
4,472.41
4,808.34
4,688.41
5,168.78
4,378.05
3,492.80
3,152.43
2,866.47
2,884.78
Current Investments
844.31
657.17
637.18
481.31
855.76
681.79
154.55
151.38
102.00
121.18
Inventories
2,129.85
1,716.25
1,703.12
1,558.59
1,577.72
1,412.50
1,306.98
1,071.71
1,082.13
1,047.09
Sundry Debtors
1,116.32
1,004.50
1,157.25
1,292.90
1,245.50
1,028.74
1,118.01
804.58
732.05
728.76
Cash & Bank
1,107.77
672.21
770.16
894.72
960.21
912.66
753.79
894.22
704.79
747.60
Other Current Assets
489.02
74.53
165.44
161.45
529.59
342.36
159.47
230.54
245.50
240.15
Short Term Loans & Adv.
451.34
347.75
375.19
299.44
324.13
134.47
144.24
137.43
143.52
147.29
Net Current Assets
1,715.66
336.72
261.78
796.63
992.81
1,030.69
778.20
486.74
118.32
569.28
Total Assets
15,402.55
13,606.03
14,310.22
13,620.76
13,863.77
12,940.25
9,678.74
10,087.55
9,097.41
8,306.81
|