Shareholder's Funds
7,844.57
8,365.69
9,552.58
9,386.02
7,851.12
6,359.18
5,127.62
4,926.16
4,641.59
4,373.61
Share Capital
102.32
102.30
102.28
102.27
102.26
102.25
102.23
102.22
68.13
34.06
Total Reserves
7,708.91
8,222.55
9,413.41
9,260.19
7,735.69
6,249.40
5,012.70
4,811.58
4,561.88
4,329.72
Non-Current Liabilities
3,087.53
3,143.70
2,856.62
2,680.11
2,317.71
2,060.81
1,667.32
1,452.74
1,720.40
1,594.50
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,447.63
2,661.67
2,793.83
2,969.93
2,640.27
2,341.73
2,044.55
1,798.88
1,474.19
1,342.94
Current Liabilities
6,444.25
5,465.45
3,885.15
1,213.09
1,076.04
1,226.60
1,853.13
1,782.85
1,684.62
1,495.99
Trade Payables
1,253.42
1,317.97
872.82
711.09
625.30
802.36
1,243.14
1,457.61
1,452.92
1,120.36
Other Current Liabilities
591.64
437.43
343.42
283.00
255.83
360.43
116.49
156.49
193.81
189.73
Short Term Borrowings
2,800.18
2,578.06
1,979.88
23.82
0.00
0.14
317.33
0.00
0.00
148.97
Short Term Provisions
1,799.01
1,131.99
689.03
195.18
194.91
63.67
176.17
168.75
37.89
36.93
Total Liabilities
17,376.35
16,974.84
16,294.35
13,279.22
11,244.87
9,646.59
8,648.07
8,161.75
8,046.61
7,464.10
Net Block
5,421.65
4,331.04
4,315.83
1,522.59
1,391.80
1,390.13
1,365.27
1,343.51
1,314.06
1,283.50
Gross Block
6,153.77
4,985.23
4,927.64
2,042.87
1,845.64
1,775.54
1,671.29
1,570.88
1,478.09
1,382.24
Accumulated Depreciation
732.12
654.19
611.81
520.28
453.84
385.41
306.02
227.37
164.03
98.74
Non Current Assets
12,755.26
11,654.60
12,733.76
9,869.12
8,634.82
7,743.69
6,457.84
6,188.53
5,930.04
5,710.89
Capital Work in Progress
141.60
401.07
70.27
25.39
78.31
37.42
36.70
32.00
52.38
39.35
Non Current Investment
4,639.37
4,087.63
5,477.81
5,298.21
4,434.60
3,923.76
2,957.78
2,947.46
3,054.81
3,002.05
Long Term Loans & Adv.
2,453.44
2,729.97
2,869.34
3,021.30
2,724.44
2,383.72
2,081.53
1,833.42
1,503.46
1,372.91
Other Non Current Assets
25.31
29.49
0.51
1.63
5.67
8.66
16.56
32.14
5.33
13.08
Current Assets
4,621.09
5,320.24
3,560.59
3,410.10
2,610.05
1,902.90
2,190.23
1,973.22
2,116.57
1,746.72
Current Investments
1,207.37
2,508.54
1,286.61
2,109.59
766.40
644.42
635.40
477.34
847.65
652.86
Inventories
676.66
697.14
646.86
591.60
790.84
702.83
657.72
615.12
576.25
561.92
Sundry Debtors
577.75
595.62
491.34
320.79
336.92
247.46
305.52
353.18
248.58
209.33
Cash & Bank
91.42
152.32
243.90
50.47
344.97
83.71
85.68
97.24
98.11
98.45
Other Current Assets
2,067.89
43.38
31.46
36.35
370.92
224.48
505.91
430.34
345.98
224.16
Short Term Loans & Adv.
2,025.70
1,323.24
860.42
301.30
333.45
150.21
345.21
287.97
152.74
47.81
Net Current Assets
-1,823.16
-145.21
-324.56
2,197.01
1,534.01
676.30
337.10
190.37
431.95
250.73
Total Assets
17,376.35
16,974.84
16,294.35
13,279.22
11,244.87
9,646.59
8,648.07
8,161.75
8,046.61
7,457.61
|