Shareholder's Funds
9,438.90
7,898.36
7,266.92
6,258.31
5,301.95
4,266.96
4,310.69
3,775.40
3,313.04
2,803.97
Share Capital
102.25
102.23
102.22
68.13
34.06
34.05
34.04
34.04
34.03
34.03
Total Reserves
9,329.12
7,783.44
7,152.35
6,178.61
5,258.06
4,224.63
4,267.94
3,736.12
3,275.51
2,768.14
Non-Current Liabilities
31.44
1,865.30
2,462.06
3,429.49
4,290.94
2,687.16
2,949.13
2,348.76
2,468.76
1,557.02
Secured Loans
0.21
0.27
0.30
0.00
0.00
0.00
0.00
0.00
410.60
703.88
Unsecured Loans
479.90
2,144.77
2,604.48
2,380.32
3,108.25
2,449.03
2,023.03
1,590.83
1,455.55
824.24
Long Term Provisions
114.72
116.98
108.25
98.24
80.57
34.71
957.21
773.21
611.49
22.26
Current Liabilities
4,135.69
4,546.56
3,891.78
4,175.97
3,347.36
2,714.60
2,665.69
2,748.15
2,315.50
1,548.40
Trade Payables
2,159.64
2,480.49
2,539.88
2,353.10
1,723.90
1,485.08
1,088.12
1,234.42
1,034.81
770.23
Other Current Liabilities
1,570.94
1,443.18
994.72
1,596.39
1,325.18
944.52
1,302.71
1,298.15
1,104.40
690.19
Short Term Borrowings
279.41
518.70
270.94
154.33
232.55
181.89
146.66
111.48
82.44
35.92
Short Term Provisions
125.70
104.19
86.24
72.15
65.73
103.11
128.20
104.10
93.85
52.06
Total Liabilities
13,606.03
14,310.22
13,620.76
13,863.77
12,940.25
9,678.74
10,087.55
9,097.41
8,306.81
5,997.62
Net Block
8,904.77
9,231.40
8,670.26
8,315.00
8,082.89
5,931.41
5,550.95
5,121.36
4,496.06
3,691.79
Gross Block
9,822.36
9,892.20
9,127.17
8,673.75
8,290.99
6,024.09
6,333.09
5,803.50
5,065.98
4,185.74
Accumulated Depreciation
917.59
660.80
456.91
358.75
208.10
92.68
782.14
682.14
569.92
493.95
Non Current Assets
9,133.62
9,501.88
8,932.35
8,694.99
8,562.20
6,185.94
6,935.12
6,230.94
5,422.03
3,978.66
Capital Work in Progress
57.43
57.04
52.06
83.88
97.43
43.66
224.61
167.07
140.85
37.58
Non Current Investment
21.93
34.80
34.67
141.52
251.75
34.95
34.31
34.27
0.00
0.00
Long Term Loans & Adv.
145.59
141.19
168.52
143.96
123.78
169.86
1,125.19
906.80
696.89
195.13
Other Non Current Assets
3.90
37.45
6.84
10.63
6.35
6.06
0.06
1.44
88.23
54.16
Current Assets
4,472.41
4,808.34
4,688.41
5,168.78
4,378.05
3,492.80
3,152.43
2,866.47
2,884.78
2,018.96
Current Investments
657.17
637.18
481.31
855.76
681.79
154.55
151.38
102.00
121.18
0.00
Inventories
1,716.25
1,703.12
1,558.59
1,577.72
1,412.50
1,306.98
1,071.71
1,082.13
1,047.09
783.91
Sundry Debtors
1,004.50
1,157.25
1,292.90
1,245.50
1,028.74
1,118.01
804.58
732.05
728.76
472.53
Cash & Bank
672.21
770.16
894.72
960.21
912.66
753.79
894.22
704.79
747.60
639.87
Other Current Assets
422.28
165.44
161.45
205.46
342.36
159.47
230.54
245.50
240.15
122.65
Short Term Loans & Adv.
347.75
375.19
299.44
324.13
134.47
144.24
137.43
143.52
147.29
60.51
Net Current Assets
336.72
261.78
796.63
992.81
1,030.69
778.20
486.74
118.32
569.28
470.56
Total Assets
13,606.03
14,310.22
13,620.76
13,863.77
12,940.25
9,678.74
10,087.55
9,097.41
8,306.81
5,997.62
|