Nifty
:
25722.10
Sensex
:
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)
Nifty
Sensex
:
:
25722.10
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)

Godrej Consumer Products Ltd.

Household & Personal Products

Rating :
55/99

BSE: 532424 | NSE: GODREJCP

NSE BSE
1118.60
31-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1117.9
  •  1124.6
  •  1108.4
  •  1113.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1297881
  •  1452417962.7
  •  1314
  •  979.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,14,413.56
  • 62.80
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,17,237.89
  • 2.24%
  • 9.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.06%
  • 7.72%
  • 4.83%
  • FII
  • DII
  • Others
  • 18.23%
  • 10.94%
  • 5.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.48
  • 5.43
  • 2.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.24
  • 4.67
  • 4.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.39
  • 1.48
  • 2.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 48.59
  • 53.94
  • 59.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.32
  • 8.77
  • 8.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.21
  • 37.94
  • 39.69

Earnings Forecasts:

(Updated: 01-11-2025)
Description
2024
2025
2026
2027
Adj EPS
18.11
22.26
26.49
30.36
P/E Ratio
61.77
50.25
42.23
36.84
Revenue
14284.8
15716.1
17326.7
19050.5
EBITDA
3003.06
3288.05
3802.82
4278.18
Net Income
1852.3
2269.57
2701.74
3095.13
ROA
9.71
16.4
18.25
19.47
P/B Ratio
9.53
8.80
8.09
7.26
ROE
15.06
17.97
19.86
20.67
FCFF
1834.28
2017.74
2561.11
2978.31
FCFF Yield
Net Debt
441.5
878.11
84.23
-998.39
BVPS
117.34
127.1
138.3
154.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
3,825.09
3,666.33
4.33%
3,661.86
3,331.58
9.91%
3,597.95
3,385.61
6.27%
3,768.43
3,659.64
2.97%
Expenses
3,091.76
2,906.69
6.37%
2,967.30
2,607.15
13.81%
2,838.73
2,629.89
7.94%
3,012.49
2,818.92
6.87%
EBITDA
733.33
759.64
-3.46%
694.56
724.43
-4.12%
759.22
755.72
0.46%
755.94
840.72
-10.08%
EBIDTM
19.17%
20.72%
18.97%
21.74%
21.10%
22.32%
20.06%
22.97%
Other Income
62.85
85.99
-26.91%
84.52
77.11
9.61%
73.66
63.84
15.38%
83.10
70.08
18.58%
Interest
75.87
83.09
-8.69%
86.49
87.75
-1.44%
89.56
78.47
14.13%
89.71
66.59
34.72%
Depreciation
65.64
50.10
31.02%
59.35
49.46
20.00%
72.55
49.91
45.36%
61.89
53.88
14.87%
PBT
625.01
706.66
-11.55%
613.70
644.03
-4.71%
639.41
-1,684.47
-
681.70
783.44
-12.99%
Tax
165.67
215.35
-23.07%
161.25
193.34
-16.60%
227.51
208.74
8.99%
183.39
202.38
-9.38%
PAT
459.34
491.31
-6.51%
452.45
450.69
0.39%
411.90
-1,893.21
-
498.31
581.06
-14.24%
PATM
12.01%
13.40%
12.36%
13.53%
11.45%
-55.92%
13.22%
15.88%
EPS
4.49
4.80
-6.46%
4.42
4.41
0.23%
4.03
-18.51
-
4.87
5.68
-14.26%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
14,853.33
14,364.29
14,096.11
13,315.97
12,276.50
11,028.62
9,910.80
10,314.34
9,847.43
9,267.91
8,423.88
Net Sales Growth
5.77%
1.90%
5.86%
8.47%
11.31%
11.28%
-3.91%
4.74%
6.25%
10.02%
 
Cost Of Goods Sold
7,030.46
6,536.11
6,320.30
6,702.79
6,075.09
4,929.42
4,261.68
4,554.33
4,274.36
4,132.52
3,867.24
Gross Profit
7,822.87
7,828.18
7,775.81
6,613.18
6,201.41
6,099.20
5,649.12
5,760.01
5,573.07
5,135.39
4,556.64
GP Margin
52.67%
54.50%
55.16%
49.66%
50.51%
55.30%
57.00%
55.84%
56.59%
55.41%
54.09%
Total Expenditure
11,910.28
11,350.29
11,139.44
10,872.77
9,869.29
8,629.35
7,757.05
8,182.77
7,776.08
7,361.22
6,779.03
Power & Fuel Cost
-
138.37
150.85
154.63
133.49
106.23
118.29
119.29
101.11
89.02
109.99
% Of Sales
-
0.96%
1.07%
1.16%
1.09%
0.96%
1.19%
1.16%
1.03%
0.96%
1.31%
Employee Cost
-
1,148.78
1,249.34
1,111.48
1,104.14
1,123.34
1,018.82
1,068.41
1,057.41
988.46
944.13
% Of Sales
-
8.00%
8.86%
8.35%
8.99%
10.19%
10.28%
10.36%
10.74%
10.67%
11.21%
Manufacturing Exp.
-
450.53
421.35
439.78
431.76
398.02
381.87
334.42
320.31
304.54
237.87
% Of Sales
-
3.14%
2.99%
3.30%
3.52%
3.61%
3.85%
3.24%
3.25%
3.29%
2.82%
General & Admin Exp.
-
332.52
313.86
307.44
258.46
245.86
287.24
349.47
315.48
305.69
257.11
% Of Sales
-
2.31%
2.23%
2.31%
2.11%
2.23%
2.90%
3.39%
3.20%
3.30%
3.05%
Selling & Distn. Exp.
-
2,508.75
2,324.88
1,836.13
1,576.57
1,562.10
1,479.71
1,534.77
1,458.72
1,342.01
1,206.23
% Of Sales
-
17.47%
16.49%
13.79%
12.84%
14.16%
14.93%
14.88%
14.81%
14.48%
14.32%
Miscellaneous Exp.
-
235.23
358.86
320.52
289.78
264.38
209.44
222.08
248.69
198.98
1,206.23
% Of Sales
-
1.64%
2.55%
2.41%
2.36%
2.40%
2.11%
2.15%
2.53%
2.15%
1.86%
EBITDA
2,943.05
3,014.00
2,956.67
2,443.20
2,407.21
2,399.27
2,153.75
2,131.57
2,071.35
1,906.69
1,644.85
EBITDA Margin
19.81%
20.98%
20.98%
18.35%
19.61%
21.75%
21.73%
20.67%
21.03%
20.57%
19.53%
Other Income
304.13
316.12
268.95
168.41
89.71
67.07
112.30
108.76
115.69
75.30
83.90
Interest
341.63
361.05
309.57
188.48
122.26
137.65
228.13
238.21
173.12
154.19
128.04
Depreciation
259.43
234.00
240.96
236.29
209.93
203.85
197.28
169.98
155.68
141.57
100.63
PBT
2,559.82
2,735.07
2,675.09
2,186.84
2,164.73
2,124.84
1,840.64
1,832.14
1,858.24
1,686.23
1,500.08
Tax
737.82
819.59
758.78
430.27
371.87
359.54
263.82
-256.20
404.70
379.16
336.05
Tax Rate
28.82%
30.67%
382.78%
20.17%
17.26%
17.28%
14.99%
-12.29%
19.86%
22.48%
28.81%
PAT
1,822.00
1,852.30
-560.55
1,702.46
1,783.39
1,720.83
1,495.77
2,340.90
1,633.10
1,303.26
827.51
PAT before Minority Interest
1,822.00
1,852.30
-560.55
1,702.46
1,783.39
1,720.83
1,495.77
2,340.90
1,633.10
1,307.15
830.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.89
-3.01
PAT Margin
12.27%
12.90%
-3.98%
12.79%
14.53%
15.60%
15.09%
22.70%
16.58%
14.06%
9.82%
PAT Growth
592.23%
-
-
-4.54%
3.64%
15.05%
-36.10%
43.34%
25.31%
57.49%
 
EPS
17.81
18.10
-5.48
16.64
17.43
16.82
14.62
22.88
15.96
12.74
8.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
12,003.92
12,598.57
13,794.23
11,555.93
9,438.90
7,898.36
7,266.92
6,258.31
5,301.95
4,266.96
Share Capital
102.30
102.28
102.27
102.26
102.25
102.23
102.22
68.13
34.06
34.05
Total Reserves
11,860.78
12,459.40
13,668.40
11,440.50
9,329.12
7,783.44
7,152.35
6,178.61
5,258.06
4,224.63
Non-Current Liabilities
360.02
-77.19
-289.52
-124.99
31.44
1,865.30
2,462.06
3,429.49
4,290.94
2,687.16
Secured Loans
0.00
0.00
0.10
0.16
0.21
0.27
0.30
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
189.02
380.69
479.90
2,144.77
2,604.48
2,380.32
3,108.25
2,449.03
Long Term Provisions
149.33
166.63
103.42
107.00
114.72
116.98
108.25
98.24
80.57
34.71
Current Liabilities
6,933.56
5,590.34
3,291.31
3,971.61
4,135.69
4,546.56
3,891.78
4,175.97
3,347.36
2,714.60
Trade Payables
2,142.07
1,675.48
1,823.17
2,163.06
2,012.40
2,480.49
2,539.88
2,353.10
1,723.90
1,485.08
Other Current Liabilities
739.03
610.79
756.14
871.42
1,718.18
1,443.18
994.72
1,596.39
1,325.18
944.52
Short Term Borrowings
3,882.59
3,154.64
622.13
838.70
279.41
518.70
270.94
154.33
232.55
181.89
Short Term Provisions
169.87
149.43
89.87
98.43
125.70
104.19
86.24
72.15
65.73
103.11
Total Liabilities
19,297.50
18,111.72
16,796.02
15,402.55
13,606.03
14,310.22
13,620.76
13,863.77
12,940.25
9,678.74
Net Block
10,590.11
10,429.66
9,933.66
9,219.30
8,904.77
9,231.40
8,670.26
8,315.00
8,082.89
5,931.41
Gross Block
13,440.30
13,211.39
11,248.44
10,346.74
9,790.77
9,892.20
9,127.17
8,673.75
8,290.99
6,024.09
Accumulated Depreciation
2,850.19
2,781.73
1,314.78
1,127.44
886.00
660.80
456.91
358.75
208.10
92.68
Non Current Assets
11,959.59
12,550.49
10,990.05
9,715.28
9,133.62
9,501.88
8,932.35
8,694.99
8,562.20
6,185.94
Capital Work in Progress
463.64
83.36
45.42
116.44
57.43
57.04
52.06
83.88
97.43
43.66
Non Current Investment
541.85
1,787.48
839.33
171.12
21.93
34.80
34.67
141.52
251.75
34.95
Long Term Loans & Adv.
248.04
237.89
170.56
206.18
145.59
141.19
168.52
143.96
123.78
169.86
Other Non Current Assets
29.87
1.52
1.08
2.24
3.90
37.45
6.84
10.63
6.35
6.06
Current Assets
7,326.83
5,553.49
5,805.97
5,687.27
4,472.41
4,808.34
4,688.41
5,168.78
4,378.05
3,492.80
Current Investments
3,102.73
1,716.19
2,189.65
844.31
657.17
637.18
481.31
855.76
681.79
154.55
Inventories
1,418.60
1,270.92
1,537.15
2,129.85
1,716.25
1,703.12
1,558.59
1,577.72
1,412.50
1,306.98
Sundry Debtors
1,819.13
1,535.37
1,245.28
1,116.32
1,004.50
1,157.25
1,292.90
1,245.50
1,028.74
1,118.01
Cash & Bank
483.06
546.94
390.72
1,107.77
672.21
770.16
894.72
960.21
912.66
753.79
Other Current Assets
503.31
64.94
26.75
37.68
422.28
540.63
460.89
529.59
342.36
159.47
Short Term Loans & Adv.
470.98
419.13
416.42
451.34
347.75
375.19
299.44
324.13
134.47
144.24
Net Current Assets
393.27
-36.85
2,514.66
1,715.66
336.72
261.78
796.63
992.81
1,030.69
778.20
Total Assets
19,286.42
18,103.98
16,796.02
15,402.55
13,606.03
14,310.22
13,620.76
13,863.77
12,940.25
9,678.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2,576.75
2,069.95
2,150.65
1,450.57
2,029.63
1,588.11
1,728.85
1,723.35
1,860.22
847.37
PBT
2,671.89
198.23
2,132.73
2,155.26
2,080.36
1,760.40
1,832.77
1,859.32
1,687.05
1,500.18
Adjustment
339.80
2,701.56
343.03
279.02
391.63
424.51
348.61
287.75
259.93
168.65
Changes in Working Capital
35.13
-455.94
93.34
-536.17
-45.21
-252.75
0.57
-15.54
340.62
-464.53
Cash after chg. in Working capital
3,046.82
2,443.85
2,569.10
1,898.11
2,426.78
1,932.16
2,181.95
2,131.53
2,287.60
1,204.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-470.07
-373.90
-418.45
-447.54
-397.15
-344.05
-435.07
-392.75
-407.29
-336.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-18.03
-15.43
-20.09
-20.90
Cash From Investing Activity
-343.56
-3,363.02
-1,758.34
-864.23
-315.50
-533.26
251.55
-339.83
-2,169.76
-602.25
Net Fixed Assets
-388.39
-2,929.65
-144.31
-110.99
-104.97
-105.11
-72.41
-108.88
-80.53
452.00
Net Investments
168.25
643.38
-2,206.80
-632.82
-975.00
-168.38
477.66
-247.55
-1,043.40
-311.30
Others
-123.42
-1,076.75
592.77
-120.42
764.47
-259.77
-153.70
16.60
-1,045.83
-742.95
Cash from Financing Activity
-2,181.50
1,406.34
-794.31
-379.52
-1,816.22
-1,295.33
-2,038.73
-1,384.01
664.65
-202.47
Net Cash Inflow / Outflow
51.69
113.27
-402.00
206.82
-102.09
-240.48
-58.33
-0.49
355.11
42.65
Opening Cash & Equivalents
398.90
352.80
750.86
523.77
600.96
856.46
898.02
895.05
579.08
554.93
Closing Cash & Equivalent
450.75
398.90
352.80
750.86
523.77
600.96
862.21
898.02
895.05
612.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
116.94
122.82
134.65
112.88
92.24
77.14
70.97
61.13
51.79
41.69
ROA
9.90%
-3.21%
10.57%
12.30%
12.33%
10.71%
17.03%
12.19%
11.56%
8.40%
ROE
15.11%
-4.26%
13.45%
17.01%
19.87%
19.76%
34.65%
28.31%
27.37%
19.40%
ROCE
19.17%
3.32%
16.58%
18.69%
19.61%
18.02%
22.76%
23.19%
22.36%
18.25%
Fixed Asset Turnover
1.19
1.26
1.34
1.33
1.22
1.04
1.16
1.17
1.34
1.42
Receivable days
38.65
32.85
29.77
28.99
32.86
45.12
44.91
41.75
40.77
40.09
Inventory Days
30.99
33.18
46.23
52.57
51.98
60.06
55.49
54.89
51.65
49.60
Payable days
94.19
101.02
108.53
125.43
166.34
120.25
116.82
101.89
81.80
71.30
Cash Conversion Cycle
-24.55
-34.99
-32.53
-43.88
-81.50
-15.07
-16.42
-5.24
10.63
18.38
Total Debt/Equity
0.32
0.25
0.08
0.14
0.19
0.45
0.47
0.56
0.76
0.68
Interest Cover
8.40
1.64
12.32
18.63
16.11
8.71
9.75
12.77
11.94
10.11

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Godrej Consumer Products reports 7% decline in Q2 consolidated net profit
    3rd Nov 2025, 15:29 PM

    The consolidated total income of the company increased by 3.61% at Rs 3,887.94 crore for Q2FY26

    Read More
  • Godrej Consumer Prod - Quarterly Results
    1st Nov 2025, 00:00 AM

    Read More
  • Godrej Consumer Products invests $85 million in Godrej Mauritius Africa Holdings
    20th Sep 2025, 14:54 PM

    With this transaction, GCPL has acquired 8,09,52,381 equity shares of face value of $1.05 each aggregating to $85 million in GMAHL

    Read More
  • Godrej Consumer Products’ arm commences construction to set up new manufacturing site at Indonesia
    9th Sep 2025, 09:29 AM

    The project will involve an investment of around Rs 250 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.