Nifty
:
25149.85
Sensex
:
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)
Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Godrej Industries Ltd.

Chemicals

Rating :
N/A

BSE: 500164 | NSE: GODREJIND

NSE BSE
1095.60
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1135.2
  •  1136.2
  •  1092.2
  •  1134.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  111112
  •  123063135.6
  •  1390
  •  766

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36,991.09
  • 37.69
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 46,794.04
  • N/A
  • 3.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.65%
  • 0.27%
  • 4.08%
  • FII
  • DII
  • Others
  • 6.97%
  • 2.41%
  • 16.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.05
  • 7.85
  • 5.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.87
  • 9.40
  • 3.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.16
  • -27.17
  • -54.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.60
  • 40.24
  • 31.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.34
  • 2.83
  • 3.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.42
  • 17.47
  • 15.48

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
1.78
29.14
P/E Ratio
335.59
20.50
Revenue
15544
19657
EBITDA
495
2099
Net Income
60
981
ROA
0.1
1.3
P/B Ratio
13.27
1.98
ROE
0.75
10.81
FCFF
-7219
-8360
FCFF Yield
-9.35
-10.83
Net Debt
22351
26364
BVPS
45.03
301.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
5,779.69
4,567.27
26.55%
4,824.83
3,590.08
34.39%
4,804.96
3,937.61
22.03%
4,247.93
4,505.66
-5.72%
Expenses
5,186.30
4,109.22
26.21%
4,227.99
3,310.77
27.70%
4,230.24
3,672.10
15.20%
3,913.96
4,264.01
-8.21%
EBITDA
593.39
458.05
29.55%
596.84
279.31
113.68%
574.72
265.51
116.46%
333.97
241.65
38.20%
EBIDTM
10.27%
10.03%
12.37%
7.78%
11.96%
6.74%
7.86%
5.36%
Other Income
619.89
535.69
15.72%
322.05
253.67
26.96%
313.27
319.26
-1.88%
1,011.48
387.74
160.87%
Interest
542.32
369.00
46.97%
504.95
347.60
45.27%
476.92
333.11
43.17%
432.68
302.71
42.94%
Depreciation
110.47
100.27
10.17%
110.93
95.61
16.02%
107.92
89.30
20.85%
100.87
85.57
17.88%
PBT
560.49
524.47
6.87%
303.01
89.77
237.54%
303.15
162.36
86.71%
811.90
241.11
236.73%
Tax
219.09
147.68
48.35%
104.28
51.25
103.47%
-60.20
75.90
-
231.75
94.45
145.37%
PAT
341.40
376.79
-9.39%
198.73
38.52
415.91%
363.35
86.46
320.25%
580.15
146.66
295.57%
PATM
5.91%
8.25%
4.12%
1.07%
7.56%
2.20%
13.66%
3.25%
EPS
5.44
-9.26
-
5.59
3.16
76.90%
8.54
2.59
229.73%
9.58
5.29
81.10%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
19,657.41
16,600.62
16,740.25
14,130.15
9,333.51
11,377.75
11,186.97
9,075.67
8,365.13
7,453.59
9,229.89
Net Sales Growth
18.41%
-0.83%
18.47%
51.39%
-17.97%
1.71%
23.26%
8.49%
12.23%
-19.25%
 
Cost Of Goods Sold
4,927.57
-802.37
4,420.84
8,431.32
3,584.58
6,988.47
7,899.99
7,067.55
5,106.23
3,903.27
7,450.96
Gross Profit
14,729.84
17,402.99
12,319.41
5,698.83
5,748.93
4,389.28
3,286.98
2,008.12
3,258.90
3,550.32
1,778.93
GP Margin
74.93%
104.83%
73.59%
40.33%
61.59%
38.58%
29.38%
22.13%
38.96%
47.63%
19.27%
Total Expenditure
17,558.49
15,356.08
15,230.03
13,086.68
9,020.03
10,583.69
10,555.56
9,423.66
7,724.20
7,063.06
8,744.48
Power & Fuel Cost
-
330.23
321.92
262.96
209.35
231.41
203.60
184.08
171.51
156.76
164.98
% Of Sales
-
1.99%
1.92%
1.86%
2.24%
2.03%
1.82%
2.03%
2.05%
2.10%
1.79%
Employee Cost
-
1,210.90
943.04
768.79
806.96
691.83
626.92
574.16
474.52
364.86
322.52
% Of Sales
-
7.29%
5.63%
5.44%
8.65%
6.08%
5.60%
6.33%
5.67%
4.90%
3.49%
Manufacturing Exp.
-
12,822.95
8,238.60
2,564.83
3,616.89
1,733.07
968.78
804.39
1,329.54
2,045.57
158.46
% Of Sales
-
77.24%
49.21%
18.15%
38.75%
15.23%
8.66%
8.86%
15.89%
27.44%
1.72%
General & Admin Exp.
-
202.82
144.25
128.03
104.14
140.92
127.58
161.74
148.15
93.98
130.14
% Of Sales
-
1.22%
0.86%
0.91%
1.12%
1.24%
1.14%
1.78%
1.77%
1.26%
1.41%
Selling & Distn. Exp.
-
708.19
595.34
431.83
286.19
332.62
291.93
234.83
208.78
219.77
324.86
% Of Sales
-
4.27%
3.56%
3.06%
3.07%
2.92%
2.61%
2.59%
2.50%
2.95%
3.52%
Miscellaneous Exp.
-
883.36
566.04
498.92
411.92
465.37
436.76
396.91
285.47
278.85
324.86
% Of Sales
-
5.32%
3.38%
3.53%
4.41%
4.09%
3.90%
4.37%
3.41%
3.74%
2.09%
EBITDA
2,098.92
1,244.54
1,510.22
1,043.47
313.48
794.06
631.41
-347.99
640.93
390.53
485.41
EBITDA Margin
10.68%
7.50%
9.02%
7.38%
3.36%
6.98%
5.64%
-3.83%
7.66%
5.24%
5.26%
Other Income
2,266.69
1,496.35
1,022.11
934.52
661.26
572.01
483.24
1,178.16
168.87
207.58
125.93
Interest
1,956.87
1,352.42
942.70
623.14
468.93
493.49
516.33
413.15
401.82
343.04
191.73
Depreciation
430.19
370.75
304.52
273.59
242.34
241.79
172.98
175.27
148.14
117.21
93.23
PBT
1,978.55
1,017.72
1,285.11
1,081.26
263.47
630.79
425.34
241.75
259.84
137.86
326.38
Tax
494.92
369.28
259.94
289.93
226.15
271.44
222.22
112.50
167.41
108.69
136.55
Tax Rate
25.01%
36.29%
20.23%
29.07%
85.42%
33.03%
43.26%
44.33%
59.24%
58.25%
26.32%
PAT
1,483.63
59.97
974.78
653.73
-17.83
292.66
17.23
-5.23
-87.18
-84.31
195.89
PAT before Minority Interest
606.77
595.16
1,420.64
992.43
38.59
550.37
291.43
141.30
115.19
77.91
382.24
Minority Interest
-876.86
-535.19
-445.86
-338.70
-56.42
-257.71
-274.20
-146.53
-202.37
-162.22
-186.35
PAT Margin
7.55%
0.36%
5.82%
4.63%
-0.19%
2.57%
0.15%
-0.06%
-1.04%
-1.13%
2.12%
PAT Growth
128.80%
-93.85%
49.11%
-
-
1,598.55%
-
-
-
-
 
EPS
44.05
1.78
28.94
19.41
-0.53
8.69
0.51
-0.16
-2.59
-2.50
5.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
8,001.31
7,984.28
7,126.56
7,553.30
5,788.33
4,346.44
3,334.42
3,195.62
3,001.71
3,227.25
Share Capital
33.67
33.66
33.66
33.66
33.65
33.64
33.63
33.61
33.60
33.59
Total Reserves
7,955.40
7,940.47
7,084.39
7,511.42
5,745.20
4,302.71
3,293.12
3,154.81
2,890.13
3,104.06
Non-Current Liabilities
11,605.58
7,069.87
5,464.92
3,190.21
442.07
874.12
462.78
1,515.87
1,644.20
2,311.89
Secured Loans
5,205.89
4,103.76
1,103.91
6.28
7.35
506.99
532.91
501.66
545.59
595.95
Unsecured Loans
6,387.60
2,980.16
4,349.04
3,104.32
605.28
689.21
419.38
1,006.60
1,028.76
1,132.21
Long Term Provisions
53.04
43.01
42.05
39.08
34.07
26.95
25.33
17.11
14.66
513.83
Current Liabilities
34,385.65
22,135.00
15,069.86
12,043.16
10,157.39
10,188.82
11,067.81
8,744.92
8,206.39
7,315.52
Trade Payables
4,988.99
4,868.81
3,729.02
3,404.12
2,180.40
1,878.24
1,628.43
1,691.23
1,148.96
1,793.35
Other Current Liabilities
13,740.68
7,092.91
2,563.79
1,861.80
1,798.34
2,587.20
4,019.07
1,414.83
1,837.75
1,698.42
Short Term Borrowings
15,424.02
9,986.43
8,576.63
6,647.61
6,037.42
5,626.47
5,311.78
5,592.31
5,188.97
3,723.60
Short Term Provisions
231.96
186.85
200.42
129.63
141.23
96.91
108.53
46.55
30.71
100.15
Total Liabilities
61,110.29
43,505.71
33,615.81
28,603.78
19,950.13
17,621.52
16,222.23
14,931.00
14,132.97
14,003.19
Net Block
6,050.11
4,949.52
4,645.64
4,537.64
4,071.08
3,681.69
3,166.26
3,159.58
2,836.91
1,837.11
Gross Block
8,043.92
6,579.19
5,995.49
5,618.07
4,908.30
4,242.32
3,599.56
3,419.90
2,955.65
2,472.26
Accumulated Depreciation
1,993.81
1,629.67
1,349.85
1,080.43
837.22
560.63
433.30
260.32
118.74
635.15
Non Current Assets
21,725.71
17,405.81
13,149.84
10,986.61
9,376.84
8,891.66
7,502.82
6,545.30
6,063.18
5,431.97
Capital Work in Progress
462.32
941.89
483.07
443.61
334.08
201.85
270.51
54.34
274.08
774.68
Non Current Investment
5,534.00
5,910.21
5,448.15
4,913.38
4,532.63
4,582.12
3,720.54
2,960.16
2,624.55
2,004.13
Long Term Loans & Adv.
9,197.24
5,220.12
2,223.29
329.29
426.48
419.54
324.54
363.09
313.59
783.73
Other Non Current Assets
167.01
64.87
24.71
762.69
12.57
6.46
20.97
8.13
14.05
32.32
Current Assets
39,384.58
26,099.90
20,465.97
17,617.17
10,573.29
8,729.86
8,719.41
8,385.70
8,069.79
8,571.22
Current Investments
3,135.17
2,098.75
4,161.07
5,038.60
2,061.57
1,052.10
556.99
369.33
427.39
686.70
Inventories
24,442.79
13,976.91
7,718.66
6,187.42
3,187.56
3,410.18
4,819.00
5,020.34
4,879.48
5,355.05
Sundry Debtors
1,275.14
1,500.22
1,676.04
1,523.05
1,551.72
1,160.29
1,001.60
905.86
855.60
633.85
Cash & Bank
3,509.66
2,954.99
1,823.94
852.15
978.46
944.73
504.26
234.93
200.92
242.13
Other Current Assets
7,021.82
1,521.69
1,446.09
1,020.99
2,793.98
2,162.56
1,837.56
1,855.24
1,706.40
1,653.49
Short Term Loans & Adv.
5,237.07
4,047.34
3,640.17
2,994.96
2,155.33
1,408.26
1,379.66
941.95
797.89
1,070.49
Net Current Assets
4,998.93
3,964.90
5,396.11
5,574.01
415.90
-1,458.96
-2,348.40
-359.22
-136.60
1,255.70
Total Assets
61,110.29
43,505.71
33,615.81
28,603.78
19,950.13
17,621.52
16,222.23
14,931.00
14,132.97
14,003.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-4,284.12
-4,409.38
-1,756.19
-672.16
392.01
1,240.35
1,689.00
569.40
198.55
-1,049.56
PBT
964.44
1,680.58
1,282.36
617.20
1,082.96
1,085.95
596.86
626.23
431.68
518.79
Adjustment
505.92
96.21
55.29
-209.85
-102.65
-332.68
-122.23
91.15
8.78
9.78
Changes in Working Capital
-5,305.18
-5,893.92
-2,723.37
-970.49
-458.76
643.62
1,374.80
101.33
-85.54
-1,399.62
Cash after chg. in Working capital
-3,834.82
-4,117.13
-1,385.72
-563.14
521.55
1,396.89
1,849.43
818.71
354.92
-871.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-449.30
-292.25
-370.47
-109.02
-129.54
-156.54
-160.43
-249.31
-156.37
-178.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,752.01
1,775.26
42.76
-5,152.05
-1,874.31
-1,373.46
-1,015.83
-234.49
-187.66
-458.11
Net Fixed Assets
-58.34
-179.39
434.58
-413.03
-278.43
-17.39
-31.41
-70.74
257.16
-339.37
Net Investments
-1,319.89
-1,000.94
-1,548.60
-1,384.28
243.23
103.09
-48.75
-288.47
-245.24
-329.52
Others
-1,373.78
2,955.59
1,156.78
-3,354.74
-1,839.11
-1,459.16
-935.67
124.72
-199.58
210.78
Cash from Financing Activity
7,218.63
3,534.62
1,915.93
5,772.23
1,349.19
1,055.71
-959.26
-528.03
2.34
1,409.47
Net Cash Inflow / Outflow
182.50
900.50
202.50
-51.98
-133.11
922.60
-286.09
-193.12
13.23
-98.20
Opening Cash & Equivalents
1,576.96
600.37
394.36
441.57
574.44
-361.35
-75.26
117.60
57.29
286.67
Closing Cash & Equivalent
1,865.00
1,576.96
600.37
394.36
441.57
574.44
-361.35
-75.52
73.67
187.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
237.28
236.90
211.47
224.16
171.73
128.90
98.92
94.87
87.02
93.41
ROA
1.14%
3.68%
3.19%
0.16%
2.93%
1.72%
0.91%
0.79%
0.55%
3.09%
ROE
7.46%
18.83%
13.54%
0.58%
10.88%
7.61%
4.34%
3.77%
2.57%
12.91%
ROCE
7.21%
10.72%
9.77%
4.81%
10.75%
9.49%
6.35%
6.56%
5.51%
8.87%
Fixed Asset Turnover
2.33
2.71
2.60
1.81
2.49
2.92
2.60
2.66
2.78
3.99
Receivable days
29.76
33.98
40.55
58.88
42.63
34.43
38.15
37.90
36.01
22.90
Inventory Days
411.98
232.11
176.27
179.53
103.72
131.04
196.80
212.99
247.41
190.05
Payable days
-2023.10
307.91
127.52
198.19
35.82
34.99
44.55
55.85
59.20
50.56
Cash Conversion Cycle
2464.84
-41.81
89.30
40.22
110.54
130.48
190.41
195.04
224.22
162.39
Total Debt/Equity
3.61
2.44
2.02
1.32
1.25
1.64
2.08
2.37
2.44
1.88
Interest Cover
1.71
2.78
3.06
1.56
2.67
1.99
1.61
1.70
1.54
3.71

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Godrej Industries to invest Rs 750 crore on capacity expansion of chemicals business
    3rd Jul 2025, 12:42 PM

    With a total capital outlay for expansions to exceed Rs 750 crore over the next few years, the company has already kicked off several projects

    Read More
  • Godrej Industries makes further investment in Godrej Capital
    1st Jul 2025, 10:51 AM

    Consequently, the company now holds 90.89% of the total paid up share capital of Godrej Capital

    Read More
  • Godrej Industries - Quarterly Results
    15th May 2025, 17:56 PM

    Read More
  • Godrej Industries’ chemicals business acquires business of Savannah Surfactants
    14th Apr 2025, 14:47 PM

    This transaction will help the company expand its product offerings to the food & beverages industry globally

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.