Shareholder's Funds
5,786.70
4,346.44
3,334.42
3,195.62
3,001.71
3,227.25
2,734.06
3,105.28
2,367.01
1,930.56
Share Capital
33.65
33.64
33.63
33.61
33.60
33.59
33.12
33.52
31.76
31.76
Total Reserves
5,743.57
4,302.71
3,293.12
3,154.81
2,890.13
3,104.06
2,751.92
2,993.00
2,328.12
1,898.80
Non-Current Liabilities
426.24
874.12
462.78
1,515.87
1,644.20
2,311.89
1,259.31
1,020.68
1,260.39
482.09
Secured Loans
7.35
506.99
532.91
501.66
545.59
595.95
119.12
56.18
827.96
111.03
Unsecured Loans
605.28
689.21
419.38
1,006.60
1,028.76
1,132.21
1,041.32
883.01
359.72
301.08
Long Term Provisions
34.07
26.95
25.33
17.11
14.66
513.83
12.26
15.28
13.31
14.56
Current Liabilities
10,176.53
10,188.82
11,067.81
8,744.92
8,206.39
7,315.52
6,162.97
4,540.63
4,108.89
2,599.44
Trade Payables
2,180.40
1,878.24
1,628.43
1,691.23
1,148.96
1,793.35
1,973.04
1,757.08
1,921.35
819.77
Other Current Liabilities
1,798.34
2,587.20
4,019.07
1,414.83
1,837.75
1,698.42
1,311.05
875.40
819.91
613.36
Short Term Borrowings
6,037.42
5,626.47
5,311.78
5,592.31
5,188.97
3,723.60
2,781.00
1,810.91
1,290.91
1,074.53
Short Term Provisions
160.37
96.91
108.53
46.55
30.71
100.15
97.88
97.24
76.72
91.78
Total Liabilities
19,950.13
17,621.52
16,222.23
14,931.00
14,132.97
14,003.19
11,208.24
9,424.02
8,358.70
5,408.16
Net Block
3,878.73
3,681.69
3,166.26
3,159.58
2,836.91
1,837.11
1,649.94
1,170.00
1,193.34
1,126.27
Gross Block
4,631.74
4,242.32
3,599.56
3,419.90
2,955.65
2,472.26
2,200.21
1,741.91
1,744.55
1,620.51
Accumulated Depreciation
753.01
560.63
433.30
260.32
118.74
635.15
550.27
571.91
551.21
494.24
Non Current Assets
9,376.84
8,891.66
7,502.82
6,545.30
6,063.18
5,431.97
3,919.60
3,318.91
2,566.49
2,248.70
Capital Work in Progress
334.08
201.85
270.51
54.34
274.08
774.68
465.58
628.00
213.67
30.06
Non Current Investment
4,724.98
4,582.12
3,720.54
2,960.16
2,624.55
2,004.13
1,550.64
1,187.44
969.88
768.40
Long Term Loans & Adv.
426.48
419.54
324.54
363.09
313.59
783.73
247.63
320.28
185.91
310.46
Other Non Current Assets
12.57
6.46
20.97
8.13
14.05
32.32
5.81
13.19
3.69
13.51
Current Assets
10,573.29
8,729.86
8,719.41
8,385.70
8,069.79
8,571.22
7,288.64
6,105.11
5,792.19
3,159.44
Current Investments
2,061.57
1,052.10
556.99
369.33
427.39
686.70
785.41
174.19
182.86
20.79
Inventories
3,186.89
3,410.18
4,819.00
5,020.34
4,879.48
5,355.05
4,354.39
3,716.78
3,191.27
1,403.69
Sundry Debtors
1,552.45
1,160.29
1,001.60
905.86
855.60
633.85
543.18
475.84
433.29
297.50
Cash & Bank
978.46
944.73
504.26
234.93
200.92
242.13
306.00
577.54
473.34
268.63
Other Current Assets
2,793.92
754.30
457.90
913.29
1,706.40
1,653.49
1,299.66
1,160.76
1,511.43
1,168.83
Short Term Loans & Adv.
2,013.60
1,408.26
1,379.66
941.95
797.89
1,070.49
978.43
891.29
1,021.61
783.96
Net Current Assets
396.76
-1,458.96
-2,348.40
-359.22
-136.60
1,255.70
1,125.67
1,564.48
1,683.30
560.00
Total Assets
19,950.13
17,621.52
16,222.23
14,931.00
14,132.97
14,003.19
11,208.24
9,424.02
8,358.70
5,408.16
|