Shareholder's Funds
7,984.28
7,126.56
7,553.30
5,788.33
4,346.44
3,334.42
3,195.62
3,001.71
3,227.25
2,734.06
Share Capital
33.66
33.66
33.66
33.65
33.64
33.63
33.61
33.60
33.59
33.12
Total Reserves
7,940.47
7,084.39
7,511.42
5,745.20
4,302.71
3,293.12
3,154.81
2,890.13
3,104.06
2,751.92
Non-Current Liabilities
7,069.87
5,464.92
3,190.21
442.07
874.12
462.78
1,515.87
1,644.20
2,311.89
1,259.31
Secured Loans
4,103.76
1,103.91
6.28
7.35
506.99
532.91
501.66
545.59
595.95
119.12
Unsecured Loans
2,980.16
4,349.04
3,104.32
605.28
689.21
419.38
1,006.60
1,028.76
1,132.21
1,041.32
Long Term Provisions
43.01
42.05
39.08
34.07
26.95
25.33
17.11
14.66
513.83
12.26
Current Liabilities
22,134.99
15,069.86
12,043.16
10,157.39
10,188.82
11,067.81
8,744.92
8,206.39
7,315.52
6,162.97
Trade Payables
4,868.81
3,729.02
3,404.12
2,180.40
1,878.24
1,628.43
1,691.23
1,148.96
1,793.35
1,973.04
Other Current Liabilities
7,092.89
2,563.79
1,861.80
1,798.34
2,587.20
4,019.07
1,414.83
1,837.75
1,698.42
1,311.05
Short Term Borrowings
9,986.44
8,576.63
6,647.61
6,037.42
5,626.47
5,311.78
5,592.31
5,188.97
3,723.60
2,781.00
Short Term Provisions
186.85
200.42
129.63
141.23
96.91
108.53
46.55
30.71
100.15
97.88
Total Liabilities
43,505.70
33,615.81
28,603.78
19,950.13
17,621.52
16,222.23
14,931.00
14,132.97
14,003.19
11,208.24
Net Block
4,949.52
4,645.64
4,537.64
4,071.08
3,681.69
3,166.26
3,159.58
2,836.91
1,837.11
1,649.94
Gross Block
6,579.19
5,995.49
5,618.07
4,908.30
4,242.32
3,599.56
3,419.90
2,955.65
2,472.26
2,200.21
Accumulated Depreciation
1,629.67
1,349.85
1,080.43
837.22
560.63
433.30
260.32
118.74
635.15
550.27
Non Current Assets
17,405.81
13,149.84
10,986.61
9,376.84
8,891.66
7,502.82
6,545.30
6,063.18
5,431.97
3,919.60
Capital Work in Progress
941.89
483.07
443.61
334.08
201.85
270.51
54.34
274.08
774.68
465.58
Non Current Investment
5,910.21
5,448.15
4,913.38
4,532.63
4,582.12
3,720.54
2,960.16
2,624.55
2,004.13
1,550.64
Long Term Loans & Adv.
5,220.12
2,223.29
329.29
426.48
419.54
324.54
363.09
313.59
783.73
247.63
Other Non Current Assets
64.87
24.71
762.69
12.57
6.46
20.97
8.13
14.05
32.32
5.81
Current Assets
26,099.89
20,465.97
17,617.17
10,573.29
8,729.86
8,719.41
8,385.70
8,069.79
8,571.22
7,288.64
Current Investments
2,098.75
4,161.07
5,038.60
2,061.57
1,052.10
556.99
369.33
427.39
686.70
785.41
Inventories
13,976.91
7,718.66
6,187.42
3,187.56
3,410.18
4,819.00
5,020.34
4,879.48
5,355.05
4,354.39
Sundry Debtors
1,500.21
1,676.04
1,523.05
1,551.72
1,160.29
1,001.60
905.86
855.60
633.85
543.18
Cash & Bank
2,954.99
1,823.94
852.15
978.46
944.73
504.26
234.93
200.92
242.13
306.00
Other Current Assets
5,569.03
1,446.09
1,020.99
638.65
2,162.56
1,837.56
1,855.24
1,706.40
1,653.49
1,299.66
Short Term Loans & Adv.
4,047.34
3,640.17
2,994.96
2,155.33
1,408.26
1,379.66
941.95
797.89
1,070.49
978.43
Net Current Assets
3,964.90
5,396.11
5,574.01
415.90
-1,458.96
-2,348.40
-359.22
-136.60
1,255.70
1,125.67
Total Assets
43,505.70
33,615.81
28,603.78
19,950.13
17,621.52
16,222.23
14,931.00
14,132.97
14,003.19
11,208.24
|