Shareholder's Funds
7,126.56
7,553.30
5,788.33
4,346.44
3,334.42
3,195.62
3,001.71
3,227.25
2,734.06
3,105.28
Share Capital
33.66
33.66
33.65
33.64
33.63
33.61
33.60
33.59
33.12
33.52
Total Reserves
7,084.39
7,511.42
5,745.20
4,302.71
3,293.12
3,154.81
2,890.13
3,104.06
2,751.92
2,993.00
Non-Current Liabilities
5,465.37
3,190.21
442.07
874.12
462.78
1,515.87
1,644.20
2,311.89
1,259.31
1,020.68
Secured Loans
1,104.36
6.28
7.35
506.99
532.91
501.66
545.59
595.95
119.12
56.18
Unsecured Loans
4,349.04
3,104.32
605.28
689.21
419.38
1,006.60
1,028.76
1,132.21
1,041.32
883.01
Long Term Provisions
42.05
39.08
34.07
26.95
25.33
17.11
14.66
513.83
12.26
15.28
Current Liabilities
15,075.39
12,043.16
10,157.39
10,188.82
11,067.81
8,744.92
8,206.39
7,315.52
6,162.97
4,540.63
Trade Payables
3,729.02
3,404.12
2,180.40
1,878.24
1,628.43
1,691.23
1,148.96
1,793.35
1,973.04
1,757.08
Other Current Liabilities
2,563.14
1,861.80
1,798.34
2,587.20
4,019.07
1,414.83
1,837.75
1,698.42
1,311.05
875.40
Short Term Borrowings
8,582.81
6,647.61
6,037.42
5,626.47
5,311.78
5,592.31
5,188.97
3,723.60
2,781.00
1,810.91
Short Term Provisions
200.42
129.63
141.23
96.91
108.53
46.55
30.71
100.15
97.88
97.24
Total Liabilities
33,621.79
28,603.78
19,950.13
17,621.52
16,222.23
14,931.00
14,132.97
14,003.19
11,208.24
9,424.02
Net Block
4,970.62
4,537.64
4,071.08
3,681.69
3,166.26
3,159.58
2,836.91
1,837.11
1,649.94
1,170.00
Gross Block
6,305.48
5,618.07
4,908.30
4,242.32
3,599.56
3,419.90
2,955.65
2,472.26
2,200.21
1,741.91
Accumulated Depreciation
1,334.86
1,080.43
837.22
560.63
433.30
260.32
118.74
635.15
550.27
571.91
Non Current Assets
13,149.84
10,986.61
9,376.84
8,891.66
7,502.82
6,545.30
6,063.18
5,431.97
3,919.60
3,318.91
Capital Work in Progress
483.07
443.61
334.08
201.85
270.51
54.34
274.08
774.68
465.58
628.00
Non Current Investment
5,448.15
4,913.38
4,532.63
4,582.12
3,720.54
2,960.16
2,624.55
2,004.13
1,550.64
1,187.44
Long Term Loans & Adv.
2,223.29
329.29
426.48
419.54
324.54
363.09
313.59
783.73
247.63
320.28
Other Non Current Assets
24.71
762.69
12.57
6.46
20.97
8.13
14.05
32.32
5.81
13.19
Current Assets
20,471.95
17,617.17
10,573.29
8,729.86
8,719.41
8,385.70
8,069.79
8,571.22
7,288.64
6,105.11
Current Investments
4,161.07
5,038.60
2,061.57
1,052.10
556.99
369.33
427.39
686.70
785.41
174.19
Inventories
7,718.66
6,187.42
3,187.56
3,410.18
4,819.00
5,020.34
4,879.48
5,355.05
4,354.39
3,716.78
Sundry Debtors
1,676.04
1,523.05
1,551.72
1,160.29
1,001.60
905.86
855.60
633.85
543.18
475.84
Cash & Bank
1,823.94
852.15
978.46
944.73
504.26
234.93
200.92
242.13
306.00
577.54
Other Current Assets
5,092.24
1,020.99
638.65
754.30
1,837.56
1,855.24
1,706.40
1,653.49
1,299.66
1,160.76
Short Term Loans & Adv.
3,655.62
2,994.96
2,155.33
1,408.26
1,379.66
941.95
797.89
1,070.49
978.43
891.29
Net Current Assets
5,396.56
5,574.01
415.90
-1,458.96
-2,348.40
-359.22
-136.60
1,255.70
1,125.67
1,564.48
Total Assets
33,621.79
28,603.78
19,950.13
17,621.52
16,222.23
14,931.00
14,132.97
14,003.19
11,208.24
9,424.02
|