Shareholder's Funds 
10,151.54
8,001.31
7,984.28
7,126.56
7,553.30
5,788.33
4,346.44
3,334.42
3,195.62
3,001.71
Share Capital
33.68
33.67
33.66
33.66
33.66
33.65
33.64
33.63
33.61
33.60
Total Reserves
10,104.25
7,955.40
7,940.47
7,084.39
7,511.42
5,745.20
4,302.71
3,293.12
3,154.81
2,890.13
Non-Current Liabilities
19,292.34
11,605.60
7,069.87
5,464.92
3,190.21
442.07
874.12
462.78
1,515.87
1,644.20
Secured Loans
10,594.84
5,205.89
4,103.76
1,103.91
6.28
7.35
506.99
532.91
501.66
545.59
Unsecured Loans
8,506.29
6,387.60
2,980.16
4,349.04
3,104.32
605.28
689.21
419.38
1,006.60
1,028.76
Long Term Provisions
74.01
53.04
43.01
42.05
39.08
34.07
26.95
25.33
17.11
14.66
Current Liabilities
46,999.70
34,385.66
22,135.00
15,069.86
12,043.16
10,157.39
10,188.82
11,067.81
8,744.92
8,206.39
Trade Payables
5,234.66
4,988.99
4,868.81
3,729.02
3,404.12
2,180.40
1,878.24
1,628.43
1,691.23
1,148.96
Other Current Liabilities
25,961.80
13,740.70
7,092.91
2,563.79
1,861.80
1,798.34
2,587.20
4,019.07
1,414.83
1,837.75
Short Term Borrowings
15,622.38
15,424.01
9,986.43
8,576.63
6,647.61
6,037.42
5,626.47
5,311.78
5,592.31
5,188.97
Short Term Provisions
180.86
231.96
186.85
200.42
129.63
141.23
96.91
108.53
46.55
30.71
Total Liabilities
87,639.47
61,110.32
43,505.71
33,615.81
28,603.78
19,950.13
17,621.52
16,222.23
14,931.00
14,132.97
Net Block
6,373.76
6,050.11
4,949.52
4,645.64
4,537.64
4,071.08
3,681.69
3,166.26
3,159.58
2,836.91
Gross Block
8,774.88
8,043.92
6,579.19
5,995.49
5,618.07
4,908.30
4,242.32
3,599.56
3,419.90
2,955.65
Accumulated Depreciation
2,401.12
1,993.81
1,629.67
1,349.85
1,080.43
837.22
560.63
433.30
260.32
118.74
Non Current Assets
27,999.46
21,725.73
17,405.81
13,149.84
10,986.61
9,376.84
8,891.66
7,502.82
6,545.30
6,063.18
Capital Work in Progress
258.04
462.32
941.89
483.07
443.61
334.08
201.85
270.51
54.34
274.08
Non Current Investment
6,223.78
5,534.01
5,910.21
5,448.15
4,913.38
4,532.63
4,582.12
3,720.54
2,960.16
2,624.55
Long Term Loans & Adv.
14,301.52
9,197.25
5,220.12
2,223.29
329.29
426.48
419.54
324.54
363.09
313.59
Other Non Current Assets
262.41
167.01
64.87
24.71
762.69
12.57
6.46
20.97
8.13
14.05
Current Assets
59,633.10
39,384.59
26,099.90
20,465.97
17,617.17
10,573.29
8,729.86
8,719.41
8,385.70
8,069.79
Current Investments
4,941.66
3,135.17
2,098.75
4,161.07
5,038.60
2,061.57
1,052.10
556.99
369.33
427.39
Inventories
34,722.77
24,442.79
13,976.91
7,718.66
6,187.42
3,187.56
3,410.18
4,819.00
5,020.34
4,879.48
Sundry Debtors
1,635.55
1,275.15
1,500.22
1,676.04
1,523.05
1,551.72
1,160.29
1,001.60
905.86
855.60
Cash & Bank
6,782.47
3,509.66
2,954.99
1,823.94
852.15
978.46
944.73
504.26
234.93
200.92
Other Current Assets
11,550.65
1,784.75
1,521.69
1,446.09
4,015.95
2,793.98
2,162.56
1,837.56
1,855.24
1,706.40
Short Term Loans & Adv.
8,651.11
5,237.07
4,047.34
3,640.17
2,994.96
2,155.33
1,408.26
1,379.66
941.95
797.89
Net Current Assets
12,633.40
4,998.93
3,964.90
5,396.11
5,574.01
415.90
-1,458.96
-2,348.40
-359.22
-136.60
Total Assets
87,632.56
61,110.32
43,505.71
33,615.81
28,603.78
19,950.13
17,621.52
16,222.23
14,931.00
14,132.97
|