Nifty
Sensex
:
:
23622.90
75527.95
461.30 (1.99%)
1695.40 (2.30%)

Construction - Real Estate

Rating :
47/99

BSE: 533150 | NSE: GODREJPROP

1691.40
12-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1650.6
  •  1696.9
  •  1637.4
  •  1618.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  520499
  •  868012368.8
  •  2494
  •  1434

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 50,898.15
  • 27.51
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 60,795.20
  • 0.59%
  • 2.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.66%
  • 4.15%
  • 6.46%
  • FII
  • DII
  • Others
  • 26.17%
  • 7.53%
  • 4.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.78
  • 45.12
  • 29.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.64
  • 0.16
  • -29.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.33
  • -
  • 34.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 71.55
  • 63.13
  • 57.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.18
  • 4.97
  • 5.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 58.96
  • 66.11
  • 44.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
3,458.13
2,121.73
62.99%
498.36
968.88
-48.56%
740.38
1,093.23
-32.28%
434.56
739.00
-41.20%
Expenses
2,935.89
2,011.77
45.94%
681.10
941.33
-27.64%
1,253.12
1,061.32
18.07%
677.85
864.06
-21.55%
EBITDA
522.24
109.96
374.94%
-182.74
27.55
-
-512.74
31.91
-
-243.29
-125.06
-
EBIDTM
15.10%
5.18%
-36.67%
2.84%
-69.25%
2.92%
-55.99%
-16.92%
Other Income
348.52
559.33
-37.69%
535.48
271.09
97.53%
1,209.67
253.31
377.55%
1,185.78
960.48
23.46%
Interest
51.63
45.98
12.29%
31.03
42.41
-26.83%
21.51
44.55
-51.72%
32.69
40.75
-19.78%
Depreciation
35.62
21.07
69.06%
31.57
17.69
78.46%
26.35
18.26
44.30%
22.04
16.64
32.45%
PBT
781.48
602.24
29.76%
269.06
238.54
12.79%
649.07
222.41
191.83%
887.76
778.03
14.10%
Tax
223.96
188.44
18.85%
60.84
62.06
-1.97%
162.94
-114.54
-
262.17
197.43
32.79%
PAT
557.52
413.80
34.73%
208.22
176.48
17.99%
486.13
336.95
44.27%
625.59
580.60
7.75%
PATM
16.12%
19.50%
41.78%
18.21%
65.66%
30.82%
143.96%
78.57%
EPS
21.58
12.68
70.19%
6.48
5.40
20.00%
13.45
12.06
11.53%
19.92
18.70
6.52%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
5,131.43
4,922.84
3,035.62
2,252.26
1,824.88
764.92
2,441.42
2,817.40
1,603.72
1,582.93
2,122.61
Net Sales Growth
4.24%
62.17%
34.78%
23.42%
138.57%
-68.67%
-13.34%
75.68%
1.31%
-25.43%
 
Cost Of Goods Sold
2,948.85
2,924.55
1,808.03
1,241.87
1,193.87
475.12
1,563.30
2,193.86
1,360.96
1,080.90
1,734.16
Gross Profit
2,182.58
1,998.29
1,227.59
1,010.39
631.01
289.80
878.12
623.54
242.76
502.03
388.45
GP Margin
42.53%
40.59%
40.44%
44.86%
34.58%
37.89%
35.97%
22.13%
15.14%
31.72%
18.30%
Total Expenditure
5,547.96
4,878.48
3,165.30
2,004.63
1,691.72
1,098.28
2,095.99
2,639.36
1,782.67
1,330.24
1,985.97
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
450.87
331.32
218.41
110.25
299.56
184.68
173.04
138.42
92.84
44.98
% Of Sales
-
9.16%
10.91%
9.70%
6.04%
39.16%
7.56%
6.14%
8.63%
5.87%
2.12%
Manufacturing Exp.
-
115.81
130.63
80.11
73.68
71.85
63.71
0.00
0.00
0.00
0.00
% Of Sales
-
2.35%
4.30%
3.56%
4.04%
9.39%
2.61%
0%
0%
0%
0%
General & Admin Exp.
-
632.97
498.20
186.00
207.90
186.15
193.61
206.11
222.42
112.91
134.53
% Of Sales
-
12.86%
16.41%
8.26%
11.39%
24.34%
7.93%
7.32%
13.87%
7.13%
6.34%
Selling & Distn. Exp.
-
731.86
364.82
221.92
93.92
56.21
86.11
64.57
60.87
43.59
69.57
% Of Sales
-
14.87%
12.02%
9.85%
5.15%
7.35%
3.53%
2.29%
3.80%
2.75%
3.28%
Miscellaneous Exp.
-
22.42
32.30
56.32
12.10
9.39
4.58
1.78
0.00
0.00
69.57
% Of Sales
-
0.46%
1.06%
2.50%
0.66%
1.23%
0.19%
0.06%
0%
0%
0.13%
EBITDA
-416.53
44.36
-129.68
247.63
133.16
-333.36
345.43
178.04
-178.95
252.69
136.64
EBITDA Margin
-8.12%
0.90%
-4.27%
10.99%
7.30%
-43.58%
14.15%
6.32%
-11.16%
15.96%
6.44%
Other Income
3,279.45
2,044.21
1,298.60
786.74
760.81
568.17
473.17
404.58
498.64
118.45
129.45
Interest
136.86
173.69
152.11
174.23
167.48
184.86
220.07
234.03
150.13
103.82
40.57
Depreciation
115.58
73.66
44.56
24.14
21.43
19.54
20.52
14.34
16.13
14.50
14.19
PBT
2,587.37
1,841.22
972.25
836.00
705.06
30.41
578.01
334.25
153.43
252.82
211.33
Tax
709.91
333.39
252.93
174.67
165.78
103.64
218.95
95.05
29.97
77.70
67.91
Tax Rate
27.44%
18.11%
26.01%
20.89%
23.51%
340.81%
37.88%
28.44%
19.53%
30.73%
32.13%
PAT
1,877.46
1,399.89
725.27
571.39
352.37
-189.30
270.52
253.15
86.91
206.80
158.56
PAT before Minority Interest
1,887.00
1,389.23
747.06
620.60
350.55
-189.30
273.94
253.15
86.91
206.80
159.76
Minority Interest
9.54
10.66
-21.79
-49.21
1.82
0.00
-3.42
0.00
0.00
0.00
-1.20
PAT Margin
36.59%
28.44%
23.89%
25.37%
19.31%
-24.75%
11.08%
8.99%
5.42%
13.06%
7.47%
PAT Growth
24.51%
93.02%
26.93%
62.16%
-
-
6.86%
191.28%
-57.97%
30.42%
 
EPS
62.33
46.48
24.08
18.97
11.70
-6.28
8.98
8.40
2.89
6.87
5.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
17,312.46
9,992.50
9,264.19
8,675.39
8,319.62
4,807.79
2,469.01
1,210.40
2,003.73
1,764.82
Share Capital
150.59
139.02
139.01
138.99
138.97
126.01
114.66
108.24
108.18
108.13
Total Reserves
17,152.11
9,845.49
9,117.93
8,531.73
8,175.63
4,675.82
2,349.08
1,097.51
1,891.86
1,652.83
Non-Current Liabilities
3,918.08
2,395.78
-299.52
806.39
868.94
-330.70
-3.28
-128.61
322.24
383.23
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
474.76
500.00
Unsecured Loans
4,000.00
2,660.00
0.00
1,000.00
1,000.00
0.00
500.00
500.00
0.00
0.00
Long Term Provisions
30.79
20.16
16.09
17.53
14.95
12.80
11.52
11.34
6.54
5.49
Current Liabilities
33,769.51
22,731.95
13,786.18
8,015.86
6,777.30
5,264.48
5,111.48
6,549.54
4,695.63
4,308.15
Trade Payables
3,523.09
3,755.57
3,356.62
2,254.10
1,901.70
719.69
247.70
312.96
517.06
594.89
Other Current Liabilities
21,803.80
11,015.00
3,984.83
1,593.53
1,310.52
1,274.19
1,818.45
2,980.83
656.84
1,087.54
Short Term Borrowings
8,341.93
7,853.12
6,361.61
4,119.68
3,513.12
3,210.08
3,015.84
3,202.86
3,505.65
2,617.46
Short Term Provisions
100.69
108.26
83.12
48.55
51.96
60.52
29.49
52.89
16.08
8.26
Total Liabilities
55,261.32
35,429.16
22,773.80
17,495.82
15,965.86
9,741.57
7,577.21
7,631.33
7,021.60
6,456.20
Net Block
1,135.44
966.77
185.49
148.93
151.32
103.17
94.49
110.15
102.06
106.69
Gross Block
1,465.38
1,177.17
317.44
261.62
252.18
177.12
148.23
152.83
129.21
120.73
Accumulated Depreciation
329.94
210.40
131.95
112.69
100.86
73.95
53.74
42.68
27.15
14.04
Non Current Assets
4,116.95
2,979.01
2,601.28
2,400.29
2,882.65
2,097.01
2,057.29
1,309.90
712.84
602.79
Capital Work in Progress
115.66
250.16
653.29
340.28
229.35
162.91
99.54
71.49
0.03
0.53
Non Current Investment
2,221.60
1,361.83
1,453.99
1,523.88
1,523.17
1,509.43
1,585.05
910.28
393.75
297.43
Long Term Loans & Adv.
323.07
246.60
238.03
344.23
202.63
308.50
276.01
215.49
216.24
197.01
Other Non Current Assets
185.74
123.17
38.29
8.94
753.01
3.21
0.00
0.01
0.76
1.13
Current Assets
51,144.37
32,450.15
20,172.52
15,095.53
13,083.21
7,644.56
5,519.92
6,321.43
6,308.76
5,853.41
Current Investments
3,729.48
1,788.25
1,080.47
3,359.08
3,719.39
2,061.57
1,052.10
543.84
366.26
366.51
Inventories
32,927.66
22,564.62
12,073.40
5,668.31
4,801.41
2,125.31
2,210.80
3,733.40
3,966.12
3,923.08
Sundry Debtors
433.78
309.60
359.39
191.69
250.73
432.75
159.91
156.16
230.84
171.88
Cash & Bank
5,385.79
2,920.37
2,015.94
1,338.51
673.25
506.97
342.60
332.70
110.42
105.64
Other Current Assets
8,667.66
1,535.82
1,248.86
1,094.37
3,638.43
2,517.96
1,754.51
1,555.33
1,635.12
1,286.30
Short Term Loans & Adv.
5,968.84
3,331.49
3,394.46
3,443.57
2,876.08
1,913.28
1,308.51
1,214.07
907.97
692.62
Net Current Assets
17,374.86
9,718.20
6,386.34
7,079.67
6,305.91
2,380.08
408.44
-228.11
1,613.13
1,545.26
Total Assets
55,261.32
35,429.16
22,773.80
17,495.82
15,965.86
9,741.57
7,577.21
7,631.33
7,021.60
6,456.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-2,242.38
-692.57
-2,860.64
-451.68
-671.21
-231.69
478.06
1,154.82
-343.95
489.79
PBT
1,722.62
999.99
795.27
516.33
-85.66
492.89
348.20
116.88
252.82
227.67
Adjustment
-1,534.04
-1,103.41
-452.72
-232.85
-244.34
-77.52
-130.50
-147.65
19.04
-80.89
Changes in Working Capital
-2,184.73
-324.62
-3,034.24
-543.94
-356.57
-621.87
298.42
1,254.11
-455.49
447.95
Cash after chg. in Working capital
-1,996.15
-428.04
-2,691.69
-260.46
-686.57
-206.50
516.12
1,223.34
-183.63
594.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-246.23
-264.53
-168.95
-191.22
15.36
-25.19
-38.06
-68.52
-160.32
-104.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4,307.44
-2,079.76
2,488.06
123.84
-3,321.87
-1,721.18
-980.58
-973.43
-195.89
186.09
Net Fixed Assets
-89.99
-209.77
-126.06
-29.80
-43.75
-35.02
0.85
-23.24
-6.08
26.12
Net Investments
-2,524.92
-1,298.81
2,031.66
161.71
-1,888.03
-925.93
-1,124.56
-574.77
-48.68
-160.28
Others
-1,692.53
-571.18
582.46
-8.07
-1,390.09
-760.23
143.13
-375.42
-141.13
320.25
Cash from Financing Activity
6,709.53
3,257.95
832.19
235.30
4,258.98
1,974.18
969.78
-492.87
314.65
-554.36
Net Cash Inflow / Outflow
159.71
485.62
459.61
-92.54
265.90
21.31
467.26
-311.48
-225.19
121.52
Opening Cash & Equivalents
1,306.00
714.81
179.11
268.71
-1.97
-23.52
-499.99
-188.51
36.68
-89.39
Closing Cash & Equivalent
1,500.44
1,306.00
714.81
179.08
268.71
-1.97
-23.52
-499.99
-188.51
36.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
574.50
359.10
332.96
311.92
299.15
190.53
107.44
55.70
92.44
81.43
ROA
3.06%
2.57%
3.08%
2.10%
-0.57%
4.15%
3.15%
1.69%
2.60%
2.02%
ROE
10.18%
7.77%
6.92%
4.13%
-1.12%
9.88%
13.04%
7.70%
9.31%
7.96%
ROCE
7.56%
6.38%
6.59%
5.14%
2.02%
11.01%
10.43%
5.57%
6.56%
4.93%
Fixed Asset Turnover
3.73
4.06
7.78
7.10
3.56
15.01
18.72
11.37
12.67
15.84
Receivable days
27.56
40.22
44.65
44.24
163.07
44.30
20.47
44.04
46.43
29.37
Inventory Days
2057.22
2082.42
1437.61
1047.04
1652.63
324.13
385.04
876.19
909.57
743.74
Payable days
454.21
717.89
824.53
635.27
1006.91
83.65
43.58
95.55
164.61
127.41
Cash Conversion Cycle
1630.57
1404.75
657.73
456.01
808.78
284.78
361.93
824.68
791.39
645.69
Total Debt/Equity
0.71
1.05
0.69
0.59
0.54
0.77
1.43
3.07
1.99
1.77
Interest Cover
10.92
7.57
5.56
4.08
1.16
3.63
2.43
2.02
3.44
6.21

News Update:


  • Godrej Properties sells homes worth over Rs 2,000 crore in Godrej Vanantara project in Bengaluru
    9th Jun 2026, 15:29 PM

    Godrej Vanantara has emerged as one of the most successful launches in the South Bengaluru micro-market

    Read More
  • Godrej Properties wins bid for residential land parcel in Greater Noida
    1st Jun 2026, 10:30 AM

    The development is expected to offer an estimated revenue potential of over Rs 7,000 crore

    Read More
  • Godrej Properties enters into partnership with Tata Projects
    22nd May 2026, 12:39 PM

    Godrej Samaris is an upcoming launch by GPL located in Sector 53, Gurugram, spanning across 7.41 acres

    Read More
  • Godrej Properties - Quarterly Results
    5th May 2026, 00:00 AM

    Read More
  • Godrej Properties’ pre-sales rises 16% to Rs 34,171 crore in FY26
    10th Apr 2026, 12:39 PM

    The company has recorded its highest ever quarterly and yearly bookings during the Q4FY26 and FY26

    Read More
  • Godrej Properties acquires around 20-acre land parcel in East Bengaluru
    18th Mar 2026, 10:30 AM

    The location is also supported by operational metro stations at Kadugodi and Hopefarm on the Purple Line, enhancing accessibility to key parts of the city

    Read More
  • Godrej Properties acquires 44-acre land parcel in Coimbatore
    13th Mar 2026, 11:58 AM

    This acquisition marks GPL’s entry into Coimbatore and reinforces its focused expansion into high potential growth cities across India

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.