Godrej Properties, 533150, GODREJPROP Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

47,372.45
29.94
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

58,226.80
N/A
2.56

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.78
45.12
29.78

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-10.64
0.16
-29.10

PAT CAGR (%)

10 Years
5 Years
3 Years

24.33
-
34.81

P:E (Median)

8 Years
5 Years
3 Years

72.60
66.37
66.27

P:BV (Average)

8 Years
5 Years
3 Years

5.33
5.08
5.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

59.67
70.90
46.16

Earnings Forecasts:

(Updated: 14-03-2026)

Description 2024 2025 2026 2027
Adj EPS 49.02 63.63 83.85 111.23
P/E Ratio 32.18 24.79 18.81 14.18
Revenue 4798.91 6417.85 9093.56 12050.8
EBITDA 44.36 441.91 1609.51 2300.79
Net Income 1399.89 1892.42 2494.29 3410.47
ROA 3.07 2.28 2.96 3.87
P/B Ratio 2.74 2.44 2.16 1.87
ROE 10.25 10.28 12.03 13.72
FCFF -3271.78 -1713.49 -815.05 970.75
FCFF Yield
Net Debt 3526.13 2116.39 1603.14 288.95
BVPS 574.81 645.43 730.83 844.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 268.48 184.99 45.13% 92.26 663.47 -86.09% 106.07 189.47 -44.02% 911.69 659.90 38.16%
Expenses 443.25 365.73 21.20% 500.28 703.36 -28.87% 368.79 386.05 -4.47% 834.57 610.46 36.71%
EBITDA -174.77 -180.74 - -408.02 -39.89 - -262.72 -196.58 - 77.12 49.44 55.99%
EBIDTM -65.10% -97.70% -442.25% -6.01% -247.69% -103.75% 8.46% 7.49%
Other Income 442.42 400.42 10.49% 569.51 375.16 51.80% 471.38 986.77 -52.23% 445.41 346.32 28.61%
Interest 140.36 155.41 -9.68% 120.08 147.85 -18.78% 116.53 112.50 3.58% 149.66 121.36 23.32%
Depreciation 18.91 8.36 126.20% 16.07 9.34 72.06% 12.66 8.26 53.27% 11.47 7.24 58.43%
PBT 92.26 55.91 65.02% 25.34 178.08 -85.77% 79.47 669.43 -88.13% 361.40 267.16 35.27%
Tax 31.92 21.06 51.57% 12.24 -28.22 - 23.36 178.11 -86.88% 82.86 50.27 64.83%
PAT 60.34 34.85 73.14% 13.10 206.30 -93.65% 56.11 491.32 -88.58% 278.54 216.89 28.42%
PATM 22.47% 18.84% 14.20% 31.09% 52.90% 259.31% 30.55% 32.87%
EPS 2.00 1.16 72.41% 0.43 6.85 -93.72% 1.86 16.31 -88.60% 9.25 7.20 28.47%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 498.36 968.88 -48.56% 740.38 1,093.23 -32.28% 434.56 739.00 -41.20% 2,121.73 1,426.09 48.78%
Expenses 681.10 941.33 -27.64% 1,253.12 1,061.32 18.07% 677.85 864.06 -21.55% 2,011.77 1,303.34 54.35%
EBITDA -182.74 27.55 - -512.74 31.91 - -243.29 -125.06 - 109.96 122.75 -10.42%
EBIDTM -36.67% 2.84% -69.25% 2.92% -55.99% -16.92% 5.18% 8.61%
Other Income 535.48 271.09 97.53% 1,209.67 253.31 377.55% 1,185.78 960.48 23.46% 559.33 488.73 14.45%
Interest 31.03 42.41 -26.83% 21.51 44.55 -51.72% 32.69 40.75 -19.78% 45.98 31.46 46.15%
Depreciation 31.57 17.69 78.46% 26.35 18.26 44.30% 22.04 16.64 32.45% 21.07 16.08 31.03%
PBT 269.06 238.54 12.79% 649.07 222.41 191.83% 887.76 778.03 14.10% 602.24 563.94 6.79%
Tax 60.84 62.06 -1.97% 162.94 -114.54 - 262.17 197.43 32.79% 188.44 122.98 53.23%
PAT 208.22 176.48 17.99% 486.13 336.95 44.27% 625.59 580.60 7.75% 413.80 440.96 -6.16%
PATM 41.78% 18.21% 65.66% 30.82% 143.96% 78.57% 19.50% 30.92%
EPS 6.48 5.40 20.00% 13.45 12.06 11.53% 19.92 18.70 6.52% 12.68 16.95 -25.19%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,378.50 1,949.62 1,330.61 1,155.05 1,473.45 570.42 2,085.36 1,433.75 556.38 1,008.09 374.17 Net Sales Growth -18.81% 46.52% 15.20% -21.61% 158.31% -72.65% 45.45% 157.69% -44.81% 169.42% Cost Of Goods Sold 840.76 1,212.95 645.29 486.82 923.25 294.22 1,208.23 1,009.88 414.14 616.32 245.57 Gross Profit 537.74 736.67 685.32 668.23 550.20 276.20 877.13 423.87 142.24 391.77 128.60 GP Margin 39.01% 37.79% 51.50% 57.85% 37.34% 48.42% 42.06% 29.56% 25.57% 38.86% 34.37% Total Expenditure 2,146.89 2,289.71 1,407.00 1,017.42 1,378.35 907.78 1,700.40 1,343.95 681.54 794.57 398.74 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 283.57 221.37 178.18 88.35 257.80 152.43 143.52 98.74 60.26 44.68 % Of Sales - 14.54% 16.64% 15.43% 6.00% 45.19% 7.31% 10.01% 17.75% 5.98% 11.94% Manufacturing Exp. - 30.92 55.75 44.19 35.62 41.06 20.07 0.00 0.00 0.00 0.00 % Of Sales - 1.59% 4.19% 3.83% 2.42% 7.20% 0.96% 0% 0% 0% 0% General & Admin Exp. - 278.84 195.84 123.74 163.84 113.61 131.90 123.55 123.34 72.54 82.64 % Of Sales - 14.30% 14.72% 10.71% 11.12% 19.92% 6.33% 8.62% 22.17% 7.20% 22.09% Selling & Distn. Exp. - 401.30 241.92 140.73 76.96 39.58 54.35 51.24 45.32 35.99 23.67 % Of Sales - 20.58% 18.18% 12.18% 5.22% 6.94% 2.61% 3.57% 8.15% 3.57% 6.33% Miscellaneous Exp. - 82.13 46.83 43.76 90.33 161.51 133.42 15.76 0.00 9.46 23.67 % Of Sales - 4.21% 3.52% 3.79% 6.13% 28.31% 6.40% 1.10% 0% 0.94% 0.58% EBITDA -768.39 -340.09 -76.39 137.63 95.10 -337.36 384.96 89.80 -125.16 213.52 -24.57 EBITDA Margin -55.74% -17.44% -5.74% 11.92% 6.45% -59.14% 18.46% 6.26% -22.50% 21.18% -6.57% Other Income 1,928.72 2,207.76 1,195.00 945.00 858.48 657.25 519.96 460.25 493.61 222.40 222.12 Interest 526.63 565.42 380.02 233.13 222.26 220.77 266.20 251.95 191.95 156.66 152.23 Depreciation 59.11 37.43 24.34 18.96 17.77 16.21 16.67 13.12 14.53 13.18 13.57 PBT 558.47 1,264.82 714.25 830.54 713.55 82.91 622.05 284.98 161.97 266.08 31.75 Tax 150.38 253.81 149.90 174.87 187.57 126.12 237.89 75.63 56.93 69.57 9.02 Tax Rate 26.93% 20.07% 20.99% 21.05% 26.29% 152.12% 38.24% 26.54% 35.15% 26.15% 28.41% PAT 408.09 1,011.01 564.35 655.67 525.98 -43.21 384.16 209.35 105.04 196.51 22.73 PAT before Minority Interest 408.09 1,011.01 564.35 655.67 525.98 -43.21 384.16 209.35 105.04 196.51 22.73 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 29.60% 51.86% 42.41% 56.77% 35.70% -7.58% 18.42% 14.60% 18.88% 19.49% 6.07% PAT Growth -57.01% 79.15% -13.93% 24.66% - - 83.50% 99.31% -46.55% 764.54% EPS 13.55 33.57 18.74 21.77 17.46 -1.43 12.75 6.95 3.49 6.52 0.75

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 3,795.03 4,922.84 3,035.62 2,252.26 1,824.88 764.92 2,441.42 2,817.40 1,603.72 1,582.93 2,122.61 Net Sales Growth -10.22% 62.17% 34.78% 23.42% 138.57% -68.67% -13.34% 75.68% 1.31% -25.43% Cost Of Goods Sold 2,315.31 2,924.55 1,808.03 1,241.87 1,193.87 475.12 1,563.30 2,193.86 1,360.96 1,080.90 1,734.16 Gross Profit 1,479.72 1,998.29 1,227.59 1,010.39 631.01 289.80 878.12 623.54 242.76 502.03 388.45 GP Margin 38.99% 40.59% 40.44% 44.86% 34.58% 37.89% 35.97% 22.13% 15.14% 31.72% 18.30% Total Expenditure 4,623.84 4,878.48 3,165.30 2,004.63 1,691.72 1,098.28 2,095.99 2,639.36 1,782.67 1,330.24 1,985.97 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 450.87 331.32 218.41 110.25 299.56 184.68 173.04 138.42 92.84 44.98 % Of Sales - 9.16% 10.91% 9.70% 6.04% 39.16% 7.56% 6.14% 8.63% 5.87% 2.12% Manufacturing Exp. - 115.81 130.63 80.11 73.68 71.85 63.71 0.00 0.00 0.00 0.00 % Of Sales - 2.35% 4.30% 3.56% 4.04% 9.39% 2.61% 0% 0% 0% 0% General & Admin Exp. - 632.97 498.20 186.00 207.90 186.15 193.61 206.11 222.42 112.91 134.53 % Of Sales - 12.86% 16.41% 8.26% 11.39% 24.34% 7.93% 7.32% 13.87% 7.13% 6.34% Selling & Distn. Exp. - 731.86 364.82 221.92 93.92 56.21 86.11 64.57 60.87 43.59 69.57 % Of Sales - 14.87% 12.02% 9.85% 5.15% 7.35% 3.53% 2.29% 3.80% 2.75% 3.28% Miscellaneous Exp. - 22.42 32.30 56.32 12.10 9.39 4.58 1.78 0.00 0.00 69.57 % Of Sales - 0.46% 1.06% 2.50% 0.66% 1.23% 0.19% 0.06% 0% 0% 0.13% EBITDA -828.81 44.36 -129.68 247.63 133.16 -333.36 345.43 178.04 -178.95 252.69 136.64 EBITDA Margin -21.84% 0.90% -4.27% 10.99% 7.30% -43.58% 14.15% 6.32% -11.16% 15.96% 6.44% Other Income 3,490.26 2,044.21 1,298.60 786.74 760.81 568.17 473.17 404.58 498.64 118.45 129.45 Interest 131.21 173.69 152.11 174.23 167.48 184.86 220.07 234.03 150.13 103.82 40.57 Depreciation 101.03 73.66 44.56 24.14 21.43 19.54 20.52 14.34 16.13 14.50 14.19 PBT 2,408.13 1,841.22 972.25 836.00 705.06 30.41 578.01 334.25 153.43 252.82 211.33 Tax 674.39 333.39 252.93 174.67 165.78 103.64 218.95 95.05 29.97 77.70 67.91 Tax Rate 28.00% 18.11% 26.01% 20.89% 23.51% 340.81% 37.88% 28.44% 19.53% 30.73% 32.13% PAT 1,733.74 1,399.89 725.27 571.39 352.37 -189.30 270.52 253.15 86.91 206.80 158.56 PAT before Minority Interest 1,742.39 1,389.23 747.06 620.60 350.55 -189.30 273.94 253.15 86.91 206.80 159.76 Minority Interest 8.65 10.66 -21.79 -49.21 1.82 0.00 -3.42 0.00 0.00 0.00 -1.20 PAT Margin 45.68% 28.44% 23.89% 25.37% 19.31% -24.75% 11.08% 8.99% 5.42% 13.06% 7.47% PAT Growth 12.95% 93.02% 26.93% 62.16% - - 6.86% 191.28% -57.97% 30.42% EPS 57.56 46.48 24.08 18.97 11.70 -6.28 8.98 8.40 2.89 6.87 5.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 17,444.14 10,512.30 9,945.13 9,284.36 8,755.05 5,105.99 2,657.05 1,447.88 1,989.99 1,785.27 Share Capital 150.59 139.02 139.01 138.99 138.97 126.01 114.66 108.24 108.18 108.13 Total Reserves 17,283.79 10,365.29 9,798.87 9,140.70 8,611.06 4,974.02 2,537.12 1,334.99 1,878.12 1,673.28 Non-Current Liabilities 4,105.30 2,621.68 -76.89 1,011.00 1,042.36 -169.61 137.47 52.94 -88.50 -71.17 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 4,000.00 2,660.00 0.00 1,000.00 1,000.00 0.00 500.00 500.00 0.00 0.00 Long Term Provisions 25.27 16.71 14.59 17.07 14.58 12.62 11.51 11.33 6.46 5.43 Current Liabilities 22,394.15 14,705.11 9,969.03 5,711.83 5,056.06 4,781.18 4,608.70 5,258.39 4,111.45 3,556.83 Trade Payables 1,407.26 1,581.16 1,420.48 383.55 415.00 430.98 143.02 208.82 149.26 80.51 Other Current Liabilities 13,167.72 5,773.98 2,143.31 1,179.04 1,103.80 1,105.40 1,428.29 1,818.23 441.16 705.24 Short Term Borrowings 7,748.86 7,283.15 6,349.96 4,119.68 3,513.12 3,204.04 3,015.84 3,202.86 3,505.66 2,769.89 Short Term Provisions 70.31 66.82 55.28 29.56 24.14 40.76 21.55 28.48 15.37 1.19 Total Liabilities 43,943.59 27,839.09 19,837.27 16,007.19 14,853.47 9,717.56 7,403.22 6,759.21 6,012.94 5,270.93 Net Block 399.63 227.90 176.92 142.05 139.54 107.51 98.63 113.18 103.97 109.34 Gross Block 592.04 363.11 287.36 238.30 222.02 173.20 147.96 152.49 129.34 122.77 Accumulated Depreciation 192.41 135.21 110.44 96.25 82.48 65.69 49.33 39.31 25.37 13.43 Non Current Assets 5,109.83 4,134.05 3,724.53 3,112.68 3,383.92 1,791.00 1,885.98 1,187.08 786.96 817.55 Capital Work in Progress 94.12 233.06 99.04 22.04 8.52 13.59 3.81 0.13 0.04 0.53 Non Current Investment 3,456.60 2,720.79 2,140.40 1,762.11 1,703.97 1,394.24 1,578.28 877.55 481.42 529.27 Long Term Loans & Adv. 837.03 887.88 1,238.87 1,116.97 755.73 262.88 203.06 193.74 200.77 177.61 Other Non Current Assets 187.01 33.94 37.11 35.48 752.99 2.99 0.00 0.00 0.76 0.80 Current Assets 38,833.76 23,705.04 16,112.74 12,894.51 11,469.55 7,926.56 5,517.24 5,572.13 5,225.98 4,453.38 Current Investments 3,453.68 1,664.57 946.15 3,356.10 3,575.95 1,997.65 887.68 463.85 285.21 188.68 Inventories 15,312.68 9,216.98 6,006.13 2,309.09 2,522.18 1,247.42 1,580.10 2,080.65 1,942.75 1,355.39 Sundry Debtors 283.89 160.86 156.65 146.04 202.09 382.90 103.63 105.44 147.39 75.12 Cash & Bank 4,059.98 2,215.39 1,616.21 1,276.24 636.35 427.29 282.12 285.50 74.90 72.79 Other Current Assets 15,723.53 2,033.36 1,480.91 1,054.53 4,532.98 3,871.30 2,663.71 2,636.69 2,775.73 2,761.40 Short Term Loans & Adv. 12,693.41 8,413.88 5,906.69 4,752.51 3,692.70 3,213.53 2,230.90 2,226.19 2,145.50 2,140.84 Net Current Assets 16,439.61 8,999.93 6,143.71 7,182.68 6,413.49 3,145.38 908.54 313.74 1,114.53 896.55 Total Assets 43,943.59 27,839.09 19,837.27 16,007.19 14,853.47 9,717.56 7,403.22 6,759.21 6,012.94 5,270.93

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 17,312.46 9,992.50 9,264.19 8,675.39 8,319.62 4,807.79 2,469.01 1,210.40 2,003.73 1,764.82 Share Capital 150.59 139.02 139.01 138.99 138.97 126.01 114.66 108.24 108.18 108.13 Total Reserves 17,152.11 9,845.49 9,117.93 8,531.73 8,175.63 4,675.82 2,349.08 1,097.51 1,891.86 1,652.83 Non-Current Liabilities 3,918.08 2,395.78 -299.52 806.39 868.94 -330.70 -3.28 -128.61 322.24 383.23 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 474.76 500.00 Unsecured Loans 4,000.00 2,660.00 0.00 1,000.00 1,000.00 0.00 500.00 500.00 0.00 0.00 Long Term Provisions 30.79 20.16 16.09 17.53 14.95 12.80 11.52 11.34 6.54 5.49 Current Liabilities 33,769.51 22,731.95 13,786.18 8,015.86 6,777.30 5,264.48 5,111.48 6,549.54 4,695.63 4,308.15 Trade Payables 3,523.09 3,755.57 3,356.62 2,254.10 1,901.70 719.69 247.70 312.96 517.06 594.89 Other Current Liabilities 21,803.80 11,015.00 3,984.83 1,593.53 1,310.52 1,274.19 1,818.45 2,980.83 656.84 1,087.54 Short Term Borrowings 8,341.93 7,853.12 6,361.61 4,119.68 3,513.12 3,210.08 3,015.84 3,202.86 3,505.65 2,617.46 Short Term Provisions 100.69 108.26 83.12 48.55 51.96 60.52 29.49 52.89 16.08 8.26 Total Liabilities 55,261.32 35,429.16 22,773.80 17,495.82 15,965.86 9,741.57 7,577.21 7,631.33 7,021.60 6,456.20 Net Block 1,135.44 966.77 185.49 148.93 151.32 103.17 94.49 110.15 102.06 106.69 Gross Block 1,465.38 1,177.17 317.44 261.62 252.18 177.12 148.23 152.83 129.21 120.73 Accumulated Depreciation 329.94 210.40 131.95 112.69 100.86 73.95 53.74 42.68 27.15 14.04 Non Current Assets 4,116.95 2,979.01 2,601.28 2,400.29 2,882.65 2,097.01 2,057.29 1,309.90 712.84 602.79 Capital Work in Progress 115.66 250.16 653.29 340.28 229.35 162.91 99.54 71.49 0.03 0.53 Non Current Investment 2,221.60 1,361.83 1,453.99 1,523.88 1,523.17 1,509.43 1,585.05 910.28 393.75 297.43 Long Term Loans & Adv. 323.07 246.60 238.03 344.23 202.63 308.50 276.01 215.49 216.24 197.01 Other Non Current Assets 185.74 123.17 38.29 8.94 753.01 3.21 0.00 0.01 0.76 1.13 Current Assets 51,144.37 32,450.15 20,172.52 15,095.53 13,083.21 7,644.56 5,519.92 6,321.43 6,308.76 5,853.41 Current Investments 3,729.48 1,788.25 1,080.47 3,359.08 3,719.39 2,061.57 1,052.10 543.84 366.26 366.51 Inventories 32,927.66 22,564.62 12,073.40 5,668.31 4,801.41 2,125.31 2,210.80 3,733.40 3,966.12 3,923.08 Sundry Debtors 433.78 309.60 359.39 191.69 250.73 432.75 159.91 156.16 230.84 171.88 Cash & Bank 5,385.79 2,920.37 2,015.94 1,338.51 673.25 506.97 342.60 332.70 110.42 105.64 Other Current Assets 8,667.66 1,535.82 1,248.86 1,094.37 3,638.43 2,517.96 1,754.51 1,555.33 1,635.12 1,286.30 Short Term Loans & Adv. 5,968.84 3,331.49 3,394.46 3,443.57 2,876.08 1,913.28 1,308.51 1,214.07 907.97 692.62 Net Current Assets 17,374.86 9,718.20 6,386.34 7,079.67 6,305.91 2,380.08 408.44 -228.11 1,613.13 1,545.26 Total Assets 55,261.32 35,429.16 22,773.80 17,495.82 15,965.86 9,741.57 7,577.21 7,631.33 7,021.60 6,456.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -1,757.84 179.51 -1,894.46 22.45 -592.65 66.58 127.37 504.47 -290.17 -418.42 PBT 1,264.82 714.25 830.54 713.55 82.91 622.05 284.98 161.97 266.08 31.75 Adjustment -1,523.51 -834.79 -731.81 -435.62 -342.60 -71.37 -162.35 -224.91 -38.21 -64.75 Changes in Working Capital -1,336.17 485.89 -1,842.52 -74.76 -346.87 -462.33 29.03 628.93 -410.06 -344.47 Cash after chg. in Working capital -1,594.86 365.35 -1,743.79 203.17 -606.56 88.35 151.66 565.99 -182.19 -377.47 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -162.98 -185.84 -150.67 -180.72 13.91 -21.77 -24.29 -61.52 -107.98 -40.95 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5,172.32 -2,449.37 1,305.21 -439.25 -3,467.28 -2,055.52 -645.78 -363.46 -327.34 194.20 Net Fixed Assets -89.99 -209.77 -126.06 -29.80 -43.75 -35.02 0.85 -23.24 -6.08 26.12 Net Investments -2,524.92 -1,298.81 2,031.66 161.71 -1,888.03 -925.93 -1,124.56 -574.77 -48.68 -160.28 Others -2,557.41 -940.79 -600.39 -571.16 -1,535.50 -1,094.57 477.93 234.55 -272.58 328.36 Cash from Financing Activity 6,809.49 2,825.12 842.47 296.28 4,387.11 1,977.96 970.90 -450.76 389.54 331.59 Net Cash Inflow / Outflow -120.67 555.26 253.22 -120.52 327.18 -10.98 452.49 -309.75 -227.97 107.37 Opening Cash & Equivalents 941.15 385.89 132.67 253.19 -74.07 -63.11 -515.60 -205.85 22.12 -95.92 Closing Cash & Equivalent 820.48 941.15 385.89 132.67 253.19 -74.11 -63.11 -515.60 -205.85 16.00

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -2,242.38 -692.57 -2,860.64 -451.68 -671.21 -231.69 478.06 1,154.82 -343.95 489.79 PBT 1,722.62 999.99 795.27 516.33 -85.66 492.89 348.20 116.88 252.82 227.67 Adjustment -1,534.04 -1,103.41 -452.72 -232.85 -244.34 -77.52 -130.50 -147.65 19.04 -80.89 Changes in Working Capital -2,184.73 -324.62 -3,034.24 -543.94 -356.57 -621.87 298.42 1,254.11 -455.49 447.95 Cash after chg. in Working capital -1,996.15 -428.04 -2,691.69 -260.46 -686.57 -206.50 516.12 1,223.34 -183.63 594.73 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -246.23 -264.53 -168.95 -191.22 15.36 -25.19 -38.06 -68.52 -160.32 -104.94 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4,307.44 -2,079.76 2,488.06 123.84 -3,321.87 -1,721.18 -980.58 -973.43 -195.89 186.09 Net Fixed Assets -89.99 -209.77 -126.06 -29.80 -43.75 -35.02 0.85 -23.24 -6.08 26.12 Net Investments -2,524.92 -1,298.81 2,031.66 161.71 -1,888.03 -925.93 -1,124.56 -574.77 -48.68 -160.28 Others -1,692.53 -571.18 582.46 -8.07 -1,390.09 -760.23 143.13 -375.42 -141.13 320.25 Cash from Financing Activity 6,709.53 3,257.95 832.19 235.30 4,258.98 1,974.18 969.78 -492.87 314.65 -554.36 Net Cash Inflow / Outflow 159.71 485.62 459.61 -92.54 265.90 21.31 467.26 -311.48 -225.19 121.52 Opening Cash & Equivalents 1,306.00 714.81 179.11 268.71 -1.97 -23.52 -499.99 -188.51 36.68 -89.39 Closing Cash & Equivalent 1,500.44 1,306.00 714.81 179.08 268.71 -1.97 -23.52 -499.99 -188.51 36.68

Financial Ratios

Consolidated /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 578.87 377.80 357.45 333.83 314.82 202.37 115.64 66.67 91.81 82.37 ROA 2.82% 2.37% 3.66% 3.41% -0.35% 4.49% 2.96% 1.64% 3.48% 0.45% ROE 7.24% 5.52% 6.82% 5.83% -0.62% 9.91% 10.22% 6.13% 10.43% 1.23% ROCE 7.37% 5.96% 6.93% 6.76% 2.75% 11.86% 9.48% 6.65% 8.41% 4.30% Fixed Asset Turnover 4.08 4.09 4.39 6.40 2.89 12.99 9.54 3.95 8.00 3.95 Receivable days 41.63 43.55 47.83 43.12 187.16 42.58 26.61 82.93 40.28 80.58 Inventory Days 2296.17 2087.93 1313.82 598.40 1206.04 247.45 465.97 1319.73 597.08 1167.83 Payable days 449.64 848.92 676.30 157.85 524.75 66.84 52.38 112.37 57.70 77.04 Cash Conversion Cycle 1888.17 1282.56 685.35 483.66 868.46 223.18 440.20 1290.29 579.66 1171.36 Total Debt/Equity 0.67 0.95 0.64 0.55 0.52 0.73 1.33 2.57 1.76 1.55 Interest Cover 3.24 2.88 4.56 4.21 1.38 3.34 2.13 1.84 2.70 1.21

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 574.50 359.10 332.96 311.92 299.15 190.53 107.44 55.70 92.44 81.43 ROA 3.06% 2.57% 3.08% 2.10% -0.57% 4.15% 3.15% 1.69% 2.60% 2.02% ROE 10.18% 7.77% 6.92% 4.13% -1.12% 9.88% 13.04% 7.70% 9.31% 7.96% ROCE 7.56% 6.38% 6.59% 5.14% 2.02% 11.01% 10.43% 5.57% 6.56% 4.93% Fixed Asset Turnover 3.73 4.06 7.78 7.10 3.56 15.01 18.72 11.37 12.67 15.84 Receivable days 27.56 40.22 44.65 44.24 163.07 44.30 20.47 44.04 46.43 29.37 Inventory Days 2057.22 2082.42 1437.61 1047.04 1652.63 324.13 385.04 876.19 909.57 743.74 Payable days 454.21 717.89 824.53 635.27 1006.91 83.65 43.58 95.55 164.61 127.41 Cash Conversion Cycle 1630.57 1404.75 657.73 456.01 808.78 284.78 361.93 824.68 791.39 645.69 Total Debt/Equity 0.71 1.05 0.69 0.59 0.54 0.77 1.43 3.07 1.99 1.77 Interest Cover 10.92 7.57 5.56 4.08 1.16 3.63 2.43 2.02 3.44 6.21

Top Investors:

godrej & boyce mfg co ltd

government of singapore

gamnat pte. ltd

monetary authority of singapore

tata retirement savings fund-moderate plan

investor education and protection fund (iepf)

Annual Reports:

News Update:

Godrej Properties acquires 44-acre land parcel in Coimbatore
13th Mar 2026, 11:58 AM

This acquisition marks GPL’s entry into Coimbatore and reinforces its focused expansion into high potential growth cities across India
Read More
Godrej Properties wins bid for 5-acre land parcel in Kolkata
5th Mar 2026, 12:21 PM

The proposed premium residential development is expected to offer an estimated revenue potential of around Rs 1,650 crore
Read More
Godrej Properties acquires 11.36 acres of land for residential development in Gurugram
4th Mar 2026, 11:30 AM

This project will offer residential development with an estimated revenue potential of over Rs 4,500 crore
Read More
Godrej Properties inks pact to develop land parcel in Thane
23rd Feb 2026, 09:28 AM

The proposed development will be a largely residential project with an estimated revenue potential of over Rs 7,500 crore
Read More
Godrej Properties - Quarterly Results
6th Feb 2026, 00:00 AM

Read More
Godrej Properties sells plots worth over Rs 1,000 crore at Evora Estate, Panipat
3rd Feb 2026, 12:17 PM

The company has sold over 600 plots, spanning around 8 lakh square feet of saleable area since its launch in December, 2025
Read More
Godrej Properties sells homes worth over Rs 2,000 crore in Phase 1 of project Godrej Trilogy in Worli
2nd Feb 2026, 10:59 AM

The project comprises of three towers
Read More
Godrej Properties acquires around 8.5-acre land parcel in Pune
30th Jan 2026, 10:41 AM

The project will have an estimated revenue potential of around Rs 2,000 crore
Read More
Godrej Properties emerges as largest listed residential real estate developer in 2025
16th Jan 2026, 09:59 AM

GPL delivered consistent quarterly performance throughout the year, recording booking value of over Rs 7,000 crore in each of the four quarters of CY 2025
Read More
Godrej Properties sells properties of Rs 2,600 crore in 1st year of operation in Hyderabad
15th Dec 2025, 14:11 PM

The company is looking to expand business in the city that offers huge growth opportunities
Read More

Godrej Properties Ltd.

Construction - Real Estate

BSE: 533150 | NSE: GODREJPROP

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Godrej Properties Ltd.

Construction - Real Estate

BSE: 533150 | NSE: GODREJPROP

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: