Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Diamond & Jewellery

Rating :
53/99

BSE: 533189 | NSE: GOENKA

1.16
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1.16
  •  1.16
  •  1.16
  •  1.11
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  71567
  •  0.83
  •  1.33
  •  0.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40.26
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 220.89
  • N/A
  • 0.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.55%
  • 2.73%
  • 35.49%
  • FII
  • DII
  • Others
  • 0%
  • 1.29%
  • 2.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -41.95
  • -24.38
  • -22.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.98
  • -37.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 20.18
  • -35.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.16
  • 0.16
  • 0.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -95.16
  • -4.48
  • -165.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
0.22
-100.00%
0.16
0.44
-63.64%
0.14
0.43
-67.44%
0.08
0.53
-84.91%
Expenses
0.00
0.73
-100.00%
0.40
0.92
-56.52%
0.73
0.47
55.32%
0.56
0.71
-21.13%
EBITDA
0.00
-0.50
-
-0.25
-0.47
-
-0.59
-0.03
-
-0.47
-0.18
-
EBIDTM
0.00%
-225.11%
-158.71%
-106.53%
-404.14%
-7.85%
-564.29%
-35.24%
Other Income
0.00
-0.03
-
0.00
-0.08
-
0.00
0.00
0
0.01
0.15
-93.33%
Interest
0.00
0.14
-100.00%
0.14
0.14
0.00%
0.14
0.11
27.27%
0.14
0.17
-17.65%
Depreciation
0.00
0.16
-100.00%
0.12
0.17
-29.41%
0.12
0.15
-20.00%
0.16
0.11
45.45%
PBT
0.00
-0.83
-
-0.50
-0.86
-
-0.84
-0.29
-
-0.77
-0.32
-
Tax
0.00
0.01
-100.00%
0.00
-0.02
-
0.00
0.00
0
-0.01
0.00
-
PAT
0.00
-0.84
-
-0.50
-0.83
-
-0.84
-0.30
-
-0.76
-0.33
-
PATM
0.00%
-375.78%
-324.52%
-187.84%
-580.69%
-68.36%
-905.95%
-62.29%
EPS
0.00
-0.03
-
-0.02
-0.03
-
-0.03
-0.01
-
-0.02
-0.01
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
0.60
1.63
4.26
3.50
12.80
6.59
7.72
3.09
91.60
102.53
396.39
Net Sales Growth
-57.14%
-61.74%
21.71%
-72.66%
94.23%
-14.64%
149.84%
-96.63%
-10.66%
-74.13%
 
Cost Of Goods Sold
1.21
1.72
4.69
5.30
12.55
8.29
14.86
11.80
92.54
89.95
381.01
Gross Profit
-0.61
-0.09
-0.43
-1.79
0.26
-1.71
-7.14
-8.71
-0.95
12.58
15.38
GP Margin
-101.17%
-5.52%
-10.09%
-51.14%
2.03%
-25.95%
-92.49%
-281.88%
-1.04%
12.27%
3.88%
Total Expenditure
2.42
2.83
6.00
12.71
14.95
10.50
18.41
14.86
122.95
94.41
388.49
Power & Fuel Cost
-
0.03
0.04
0.04
0.04
0.07
0.08
0.11
0.12
0.13
0.18
% Of Sales
-
1.84%
0.94%
1.14%
0.31%
1.06%
1.04%
3.56%
0.13%
0.13%
0.05%
Employee Cost
-
0.48
0.54
0.57
0.68
0.70
0.91
1.25
1.41
1.62
2.47
% Of Sales
-
29.45%
12.68%
16.29%
5.31%
10.62%
11.79%
40.45%
1.54%
1.58%
0.62%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.16
0.13
0.25
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.17%
0.13%
0.06%
General & Admin Exp.
-
0.48
0.57
0.38
0.59
0.67
1.07
0.88
1.08
1.91
3.12
% Of Sales
-
29.45%
13.38%
10.86%
4.61%
10.17%
13.86%
28.48%
1.18%
1.86%
0.79%
Selling & Distn. Exp.
-
0.02
0.04
0.05
0.04
0.07
0.04
0.08
0.16
0.34
0.67
% Of Sales
-
1.23%
0.94%
1.43%
0.31%
1.06%
0.52%
2.59%
0.17%
0.33%
0.17%
Miscellaneous Exp.
-
0.11
0.12
6.38
1.05
0.70
1.45
0.74
27.47
0.32
0.67
% Of Sales
-
6.75%
2.82%
182.29%
8.20%
10.62%
18.78%
23.95%
29.99%
0.31%
0.20%
EBITDA
-1.81
-1.20
-1.74
-9.21
-2.15
-3.91
-10.69
-11.77
-31.35
8.12
7.90
EBITDA Margin
-301.67%
-73.62%
-40.85%
-263.14%
-16.80%
-59.33%
-138.47%
-380.91%
-34.22%
7.92%
1.99%
Other Income
-0.02
0.04
0.01
0.76
0.78
0.64
0.59
1.66
0.76
11.24
8.57
Interest
0.56
0.59
0.55
0.56
0.58
0.60
0.59
0.78
22.96
17.45
12.45
Depreciation
0.56
0.55
0.45
0.42
0.46
0.51
0.64
0.75
0.63
1.16
1.01
PBT
-2.94
-2.30
-2.73
-9.43
-2.41
-4.38
-11.33
-11.64
-54.18
0.76
3.00
Tax
0.00
0.00
0.02
0.18
0.05
0.13
-0.04
3.75
0.59
0.11
-0.02
Tax Rate
0.00%
0.00%
-0.73%
-9.47%
-2.07%
-2.97%
0.35%
-32.22%
-1.09%
14.47%
-0.67%
PAT
-2.94
-2.29
-2.74
-2.07
-2.46
-4.52
-11.28
-15.39
-54.81
0.72
3.02
PAT before Minority Interest
-2.94
-2.29
-2.74
-2.07
-2.46
-4.52
-11.29
-15.39
-54.77
0.65
3.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
-0.04
0.07
0.00
PAT Margin
-490.00%
-140.49%
-64.32%
-59.14%
-19.22%
-68.59%
-146.11%
-498.06%
-59.84%
0.70%
0.76%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-76.16%
 
EPS
-0.09
-0.07
-0.09
-0.07
-0.08
-0.14
-0.36
-0.49
-1.73
0.02
0.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
238.66
241.22
243.82
246.10
248.32
252.34
263.67
279.91
334.07
332.92
Share Capital
31.70
31.70
31.70
31.70
31.70
31.70
31.70
31.70
31.70
31.70
Total Reserves
206.96
209.52
212.12
214.40
216.62
220.64
231.97
248.21
302.37
301.22
Non-Current Liabilities
-0.21
-0.22
-0.25
-0.42
-0.50
-0.26
-0.22
2.40
1.61
-0.58
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.57
2.38
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.11
0.09
0.10
0.11
0.08
0.46
0.46
0.46
0.46
0.46
Current Liabilities
567.80
561.09
560.58
568.59
567.96
559.06
563.30
553.84
487.31
438.92
Trade Payables
365.75
359.98
358.50
360.00
359.39
351.27
356.20
357.72
314.05
272.87
Other Current Liabilities
180.71
180.43
181.77
190.02
190.56
189.86
189.53
150.08
10.95
4.22
Short Term Borrowings
4.14
3.92
4.00
2.53
2.52
2.52
2.52
42.67
159.09
159.34
Short Term Provisions
17.20
16.76
16.32
16.05
15.49
15.42
15.06
3.37
3.22
2.50
Total Liabilities
806.32
802.16
804.22
814.34
815.85
811.21
826.83
836.23
823.03
771.37
Net Block
6.97
7.09
7.25
7.66
8.11
8.62
9.26
10.01
10.64
11.80
Gross Block
20.51
20.08
19.79
19.79
19.79
19.79
19.87
20.02
20.02
20.02
Accumulated Depreciation
13.54
12.99
12.55
12.13
11.67
11.16
10.61
10.01
9.39
8.23
Non Current Assets
7.11
7.22
7.38
14.02
13.83
13.78
14.37
13.87
14.47
15.69
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
4.29
4.29
4.29
4.29
0.00
0.00
0.00
Long Term Loans & Adv.
0.10
0.10
0.10
1.93
1.30
0.75
0.26
3.85
3.83
3.89
Other Non Current Assets
0.04
0.04
0.04
0.14
0.12
0.12
0.56
0.00
0.00
0.00
Current Assets
799.21
794.94
796.84
800.32
802.02
797.43
812.46
822.37
808.57
755.69
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.90
4.90
4.90
Inventories
10.02
10.64
15.28
20.58
31.91
35.66
50.52
62.19
86.63
101.13
Sundry Debtors
762.88
757.30
755.33
756.84
757.31
749.10
749.68
751.35
711.46
642.81
Cash & Bank
0.59
1.20
0.41
0.87
0.50
0.45
0.44
1.26
2.42
3.37
Other Current Assets
25.73
0.03
0.50
10.09
12.31
12.23
11.81
2.68
3.16
3.49
Short Term Loans & Adv.
25.72
25.76
25.31
11.93
12.29
12.15
11.69
0.37
0.26
1.02
Net Current Assets
231.41
233.85
236.25
231.73
234.06
238.37
249.16
268.53
321.26
316.76
Total Assets
806.32
802.16
804.22
814.34
815.85
811.21
826.83
836.24
823.04
771.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-0.55
2.70
-1.59
-0.23
-0.55
-0.58
-0.92
11.56
14.57
-13.41
PBT
-2.30
-2.73
-1.90
-2.41
-4.38
-11.33
-11.64
-54.18
0.76
3.00
Adjustment
0.94
1.16
-1.08
0.58
0.99
0.63
0.20
35.29
5.96
3.95
Changes in Working Capital
0.81
4.27
1.39
1.63
2.85
10.18
10.67
30.53
7.93
-20.27
Cash after chg. in Working capital
-0.55
2.70
-1.59
-0.19
-0.55
-0.53
-0.77
11.64
14.64
-13.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.04
0.00
-0.06
-0.15
-0.07
-0.08
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.43
-0.29
0.00
0.59
0.59
0.60
0.64
0.74
0.79
2.20
Net Fixed Assets
-0.43
-0.29
0.00
0.00
0.00
0.09
0.00
0.00
0.00
1.38
Net Investments
0.00
0.00
4.30
0.00
0.00
0.00
0.60
0.00
0.00
0.46
Others
0.00
0.00
-4.30
0.59
0.59
0.51
0.04
0.74
0.79
0.36
Cash from Financing Activity
0.37
-1.62
1.48
0.01
0.00
0.00
-0.08
-12.29
-16.37
0.44
Net Cash Inflow / Outflow
-0.62
0.80
-0.10
0.37
0.04
0.01
-0.37
0.02
-1.02
-10.76
Opening Cash & Equivalents
1.18
0.38
0.49
0.11
0.07
0.06
0.43
0.41
1.42
12.18
Closing Cash & Equivalent
0.56
1.18
0.38
0.49
0.11
0.07
0.06
0.43
0.41
1.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
7.53
7.61
7.69
7.76
7.83
7.96
8.32
8.83
10.54
10.50
ROA
-0.29%
-0.34%
-0.26%
-0.30%
-0.56%
-1.38%
-1.85%
-6.60%
0.08%
0.42%
ROE
-0.96%
-1.13%
-0.85%
-1.00%
-1.80%
-4.38%
-5.66%
-17.84%
0.19%
0.92%
ROCE
-0.41%
-0.52%
-0.31%
-0.42%
-0.87%
-2.43%
-2.37%
-6.49%
3.69%
3.21%
Fixed Asset Turnover
0.08
0.21
0.18
0.65
0.33
0.39
0.15
4.57
5.12
19.13
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2914.56
2410.57
513.71
Inventory Days
2320.29
1111.62
1868.90
748.62
1871.93
2038.15
6652.95
296.50
334.20
121.81
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1464.47
1170.63
225.32
Cash Conversion Cycle
2320.29
1111.62
1868.90
748.62
1871.93
2038.15
6652.95
1746.59
1574.14
410.19
Total Debt/Equity
0.74
0.73
0.73
0.75
0.74
0.73
0.70
0.67
0.48
0.48
Interest Cover
-2.90
-3.94
-2.37
-3.17
-6.31
-18.31
-13.94
-1.36
1.04
1.24

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.