Nifty
Sensex
:
:
13155.75
44765.28
42.00 (0.32%)
147.24 (0.33%)

Diamond & Jewellery

Rating :
N/A

BSE: 533189 | NSE: GOENKA

0.80
02-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  0.85
  •  0.85
  •  0.80
  •  0.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  543517
  •  4.47
  •  1.75
  •  0.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.99
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 209.61
  • N/A
  • 0.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.55%
  • 4.22%
  • 33.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -35.60
  • -42.24
  • 28.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -23.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -51.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.07
  • 0.07
  • 0.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -58.42
  • -115.79
  • -181.96

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
1.39
-100.00%
1.51
5.25
-71.24%
4.02
0.32
1,156.25%
5.88
0.44
1,236.36%
Expenses
1.07
2.97
-63.97%
2.76
6.31
-56.26%
3.91
1.71
128.65%
6.67
0.87
666.67%
EBITDA
-1.07
-1.58
-
-1.25
-1.06
-
0.11
-1.39
-
-0.79
-0.43
-
EBIDTM
0.00%
-114.00%
-83.21%
-20.28%
2.74%
-428.40%
-13.38%
-97.94%
Other Income
0.61
0.18
238.89%
0.20
0.16
25.00%
0.23
0.16
43.75%
0.18
0.16
12.50%
Interest
0.14
0.16
-12.50%
0.14
0.18
-22.22%
0.14
0.14
0.00%
0.14
0.14
0.00%
Depreciation
0.13
0.11
18.18%
0.12
0.13
-7.69%
0.12
0.13
-7.69%
0.11
0.13
-15.38%
PBT
-0.73
-1.68
-
-1.31
-1.22
-
0.08
-1.50
-
-0.86
-0.53
-
Tax
0.02
0.01
100.00%
0.01
0.00
0
0.02
0.01
100.00%
0.02
0.01
100.00%
PAT
-0.74
-1.69
-
-1.32
-1.22
-
0.07
-1.51
-
-0.87
-0.54
-
PATM
0.00%
-122.29%
-87.59%
-23.31%
1.72%
-466.36%
-14.84%
-123.34%
EPS
-0.02
-0.05
-
-0.04
-0.04
-
0.00
-0.05
-
-0.03
-0.02
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
11.41
6.59
7.72
3.09
91.60
102.53
396.39
842.49
571.93
560.99
538.20
Net Sales Growth
54.19%
-14.64%
149.84%
-96.63%
-10.66%
-74.13%
-52.95%
47.31%
1.95%
4.23%
 
Cost Of Goods Sold
12.05
8.29
14.86
11.80
92.54
89.95
381.01
787.39
551.01
494.49
479.30
Gross Profit
-0.64
-1.71
-7.14
-8.71
-0.95
12.58
15.38
55.10
20.91
66.50
58.90
GP Margin
-5.63%
-25.95%
-92.49%
-281.88%
-1.04%
12.27%
3.88%
6.54%
3.66%
11.85%
10.94%
Total Expenditure
14.41
10.50
18.41
14.86
122.95
94.41
388.49
798.45
564.92
511.49
487.78
Power & Fuel Cost
-
0.07
0.08
0.11
0.12
0.13
0.18
0.21
0.22
0.20
0.18
% Of Sales
-
1.06%
1.04%
3.56%
0.13%
0.13%
0.05%
0.02%
0.04%
0.04%
0.03%
Employee Cost
-
0.70
0.91
1.25
1.41
1.62
2.47
3.30
3.03
3.95
2.01
% Of Sales
-
10.62%
11.79%
40.45%
1.54%
1.58%
0.62%
0.39%
0.53%
0.70%
0.37%
Manufacturing Exp.
-
0.00
0.00
0.00
0.16
0.13
0.25
0.32
3.00
1.20
0.22
% Of Sales
-
0%
0%
0%
0.17%
0.13%
0.06%
0.04%
0.52%
0.21%
0.04%
General & Admin Exp.
-
0.67
1.07
0.88
1.08
1.91
3.12
5.14
5.30
4.24
3.55
% Of Sales
-
10.17%
13.86%
28.48%
1.18%
1.86%
0.79%
0.61%
0.93%
0.76%
0.66%
Selling & Distn. Exp.
-
0.07
0.04
0.08
0.16
0.34
0.67
1.35
1.85
1.30
1.75
% Of Sales
-
1.06%
0.52%
2.59%
0.17%
0.33%
0.17%
0.16%
0.32%
0.23%
0.33%
Miscellaneous Exp.
-
0.70
1.45
0.74
27.47
0.32
0.78
0.74
0.49
6.11
1.75
% Of Sales
-
10.62%
18.78%
23.95%
29.99%
0.31%
0.20%
0.09%
0.09%
1.09%
0.14%
EBITDA
-3.00
-3.91
-10.69
-11.77
-31.35
8.12
7.90
44.04
7.01
49.50
50.42
EBITDA Margin
-26.29%
-59.33%
-138.47%
-380.91%
-34.22%
7.92%
1.99%
5.23%
1.23%
8.82%
9.37%
Other Income
1.22
0.64
0.59
1.66
0.76
11.24
8.57
15.76
27.53
4.01
0.12
Interest
0.56
0.60
0.59
0.78
22.96
17.45
12.45
10.15
8.86
8.51
5.67
Depreciation
0.48
0.51
0.64
0.75
0.63
1.16
1.01
1.21
1.31
1.30
1.05
PBT
-2.82
-4.38
-11.33
-11.64
-54.18
0.76
3.00
48.43
24.37
43.70
43.82
Tax
0.07
0.13
-0.04
3.75
0.59
0.11
-0.02
0.87
2.88
0.46
2.26
Tax Rate
-2.48%
-2.97%
0.35%
-32.22%
-1.09%
14.47%
-0.67%
1.80%
11.82%
1.05%
5.16%
PAT
-2.86
-4.52
-11.28
-15.39
-54.81
0.72
3.02
47.55
21.38
43.24
41.57
PAT before Minority Interest
-2.86
-4.52
-11.29
-15.39
-54.77
0.65
3.02
47.56
21.48
43.24
41.57
Minority Interest
0.00
0.00
0.01
0.00
-0.04
0.07
0.00
-0.01
-0.10
0.00
0.00
PAT Margin
-25.07%
-68.59%
-146.11%
-498.06%
-59.84%
0.70%
0.76%
5.64%
3.74%
7.71%
7.72%
PAT Growth
0.00%
-
-
-
-
-76.16%
-93.65%
122.40%
-50.56%
4.02%
 
EPS
-0.09
-0.14
-0.36
-0.49
-1.73
0.02
0.10
1.50
0.67
1.36
1.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
248.32
252.34
263.67
279.91
334.07
332.92
327.02
283.15
265.40
107.64
Share Capital
31.70
31.70
31.70
31.70
31.70
31.70
31.70
31.70
31.70
22.33
Total Reserves
216.62
220.64
231.97
248.21
302.37
301.22
295.32
251.45
233.70
85.31
Non-Current Liabilities
-0.50
-0.26
-0.22
2.40
1.61
-0.58
-0.20
0.01
0.34
64.23
Secured Loans
0.00
0.00
0.00
2.57
2.38
0.00
0.00
0.00
0.00
64.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Long Term Provisions
0.08
0.46
0.46
0.46
0.46
0.46
0.48
0.59
0.81
0.00
Current Liabilities
567.96
559.06
563.30
553.84
487.31
438.92
353.52
276.99
223.03
222.07
Trade Payables
359.39
351.27
356.20
357.72
314.05
272.87
200.29
143.59
142.54
215.75
Other Current Liabilities
190.56
189.86
189.53
150.08
10.95
4.22
1.74
11.18
1.13
0.64
Short Term Borrowings
2.52
2.52
2.52
42.67
159.09
159.34
144.61
117.07
75.68
0.00
Short Term Provisions
15.49
15.42
15.06
3.37
3.22
2.50
6.88
5.16
3.68
5.68
Total Liabilities
815.85
811.21
826.83
836.23
823.03
771.37
680.45
560.25
488.77
393.94
Net Block
8.11
8.62
9.26
10.01
10.64
11.80
13.41
7.65
7.65
7.73
Gross Block
19.79
19.79
19.87
20.02
20.02
20.02
21.41
14.43
13.22
12.00
Accumulated Depreciation
11.67
11.16
10.61
10.01
9.39
8.23
7.99
6.78
5.57
4.27
Non Current Assets
13.83
13.78
14.37
13.87
14.47
15.69
18.08
16.08
14.74
7.85
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.68
5.84
0.12
Non Current Investment
4.29
4.29
4.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.30
0.75
0.26
3.85
3.83
3.89
4.66
1.75
1.25
0.00
Other Non Current Assets
0.12
0.12
0.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
802.02
797.43
812.46
822.37
808.57
755.69
662.38
544.17
474.04
382.90
Current Investments
0.00
0.00
0.00
4.90
4.90
4.90
5.36
13.23
0.00
0.00
Inventories
31.91
35.66
50.52
62.19
86.63
101.13
163.44
144.24
138.24
78.84
Sundry Debtors
757.31
749.10
749.68
751.35
711.46
642.81
472.96
366.04
298.25
294.23
Cash & Bank
0.50
0.45
0.44
1.26
2.42
3.37
14.04
9.82
32.42
6.48
Other Current Assets
12.31
0.08
0.12
2.31
3.16
3.49
6.57
10.85
5.13
3.35
Short Term Loans & Adv.
12.29
12.15
11.69
0.37
0.26
1.02
4.51
8.00
4.11
3.35
Net Current Assets
234.06
238.37
249.16
268.53
321.26
316.76
308.86
267.18
251.01
160.83
Total Assets
815.85
811.21
826.83
836.24
823.04
771.38
680.46
560.25
488.78
393.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-0.55
-0.58
-0.92
11.56
14.57
-13.41
-18.63
-42.13
-92.04
-4.31
PBT
-4.38
-11.33
-11.64
-54.18
0.76
3.00
48.43
24.37
43.70
43.82
Adjustment
0.99
0.63
0.20
35.29
5.96
3.95
5.48
7.43
7.63
2.78
Changes in Working Capital
2.85
10.18
10.67
30.53
7.93
-20.27
-71.57
-72.34
-141.56
-49.56
Cash after chg. in Working capital
-0.55
-0.53
-0.77
11.64
14.64
-13.32
-17.66
-40.54
-90.23
-2.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.06
-0.15
-0.07
-0.08
-0.09
-0.97
-1.59
-1.81
-1.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.59
0.60
0.64
0.74
0.79
2.20
9.59
11.87
-29.70
-0.86
Net Fixed Assets
0.00
0.09
0.00
0.00
0.00
1.38
-0.30
-1.89
-6.95
Net Investments
0.00
0.00
0.60
0.00
0.00
0.46
7.80
-13.33
0.00
Others
0.59
0.51
0.04
0.74
0.79
0.36
2.09
27.09
-22.75
Cash from Financing Activity
0.00
0.00
-0.08
-12.29
-16.37
0.44
13.39
33.80
121.12
2.46
Net Cash Inflow / Outflow
0.04
0.01
-0.37
0.02
-1.02
-10.76
4.35
3.53
-0.62
-2.71
Opening Cash & Equivalents
0.07
0.06
0.43
0.41
1.42
12.18
7.83
4.30
4.93
7.63
Closing Cash & Equivalent
0.11
0.07
0.06
0.43
0.41
1.42
12.18
7.83
4.30
4.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
7.83
7.96
8.32
8.83
10.54
10.50
10.32
8.93
8.37
4.68
ROA
-0.56%
-1.38%
-1.85%
-6.60%
0.08%
0.42%
7.67%
4.10%
9.80%
10.55%
ROE
-1.80%
-4.38%
-5.66%
-17.84%
0.19%
0.92%
15.59%
7.83%
23.38%
39.80%
ROCE
-0.87%
-2.43%
-2.37%
-6.49%
3.69%
3.21%
13.44%
8.97%
20.48%
29.32%
Fixed Asset Turnover
0.33
0.39
0.15
4.57
5.12
19.13
47.01
41.37
44.50
44.87
Receivable days
0.00
0.00
0.00
2914.56
2410.57
513.71
181.75
211.97
192.75
199.54
Inventory Days
1871.93
2038.15
6652.95
296.50
334.20
121.81
66.65
90.14
70.62
53.47
Payable days
0.00
0.00
0.00
1464.47
1170.63
225.32
77.98
94.94
124.33
159.39
Cash Conversion Cycle
1871.93
2038.15
6652.95
1746.59
1574.14
410.19
170.42
207.17
139.03
93.62
Total Debt/Equity
0.74
0.73
0.70
0.67
0.48
0.48
0.44
0.41
0.29
0.62
Interest Cover
-6.31
-18.31
-13.94
-1.36
1.04
1.24
5.77
3.75
6.14
8.74

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.