Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

Diamond & Jewellery

Rating :
35/99

BSE: 533189 | NSE: GOENKA

1.25
27-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1.30
  •  1.30
  •  1.25
  •  1.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  432216
  •  5.46
  •  2.40
  •  0.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 39.94
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 223.19
  • N/A
  • 0.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.55%
  • 2.56%
  • 35.13%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -31.48
  • -32.54
  • 18.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -41.49
  • -27.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -46.25
  • -39.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.11
  • 0.11
  • 0.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -25.18
  • -58.16
  • -102.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
0.36
1.51
-76.16%
0.92
4.02
-77.11%
0.00
5.88
-100.00%
0.00
1.39
-100.00%
Expenses
0.74
2.76
-73.19%
8.28
3.91
111.76%
0.00
6.67
-100.00%
1.07
2.97
-63.97%
EBITDA
-0.38
-1.25
-
-7.36
0.11
-
0.00
-0.79
-
-1.07
-1.58
-
EBIDTM
-104.97%
-83.15%
-801.42%
2.74%
0.00%
-13.38%
0.00%
-114.00%
Other Income
-0.20
0.20
-
7.01
0.23
2,947.83%
0.00
0.18
-100.00%
0.61
0.18
238.89%
Interest
0.12
0.14
-14.29%
0.16
0.14
14.29%
0.00
0.14
-100.00%
0.14
0.16
-12.50%
Depreciation
0.10
0.12
-16.67%
0.10
0.12
-16.67%
0.00
0.11
-100.00%
0.13
0.11
18.18%
PBT
-0.05
-1.31
-
-0.60
0.08
-
0.00
-0.86
-
-0.73
-1.68
-
Tax
0.13
0.01
1,200.00%
0.02
0.02
0.00%
0.00
0.02
-100.00%
0.02
0.01
100.00%
PAT
-0.18
-1.32
-
-0.62
0.07
-
0.00
-0.87
-
-0.74
-1.69
-
PATM
-50.55%
-87.52%
-67.43%
1.72%
0.00%
-14.84%
0.00%
-122.29%
EPS
-0.01
-0.04
-
-0.02
0.00
-
0.00
-0.03
-
-0.02
-0.05
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
12.80
6.59
7.72
3.09
91.60
102.53
396.39
842.49
571.93
560.99
Net Sales Growth
-
94.23%
-14.64%
149.84%
-96.63%
-10.66%
-74.13%
-52.95%
47.31%
1.95%
 
Cost Of Goods Sold
-
12.55
8.29
14.86
11.80
92.54
89.95
381.01
787.39
551.01
494.49
Gross Profit
-
0.26
-1.71
-7.14
-8.71
-0.95
12.58
15.38
55.10
20.91
66.50
GP Margin
-
2.03%
-25.95%
-92.49%
-281.88%
-1.04%
12.27%
3.88%
6.54%
3.66%
11.85%
Total Expenditure
-
14.95
10.50
18.41
14.86
122.95
94.41
388.49
798.45
564.92
511.49
Power & Fuel Cost
-
0.04
0.07
0.08
0.11
0.12
0.13
0.18
0.21
0.22
0.20
% Of Sales
-
0.31%
1.06%
1.04%
3.56%
0.13%
0.13%
0.05%
0.02%
0.04%
0.04%
Employee Cost
-
0.68
0.70
0.91
1.25
1.41
1.62
2.47
3.30
3.03
3.95
% Of Sales
-
5.31%
10.62%
11.79%
40.45%
1.54%
1.58%
0.62%
0.39%
0.53%
0.70%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.16
0.13
0.25
0.32
3.00
1.20
% Of Sales
-
0%
0%
0%
0%
0.17%
0.13%
0.06%
0.04%
0.52%
0.21%
General & Admin Exp.
-
0.59
0.67
1.07
0.88
1.08
1.91
3.12
5.14
5.30
4.24
% Of Sales
-
4.61%
10.17%
13.86%
28.48%
1.18%
1.86%
0.79%
0.61%
0.93%
0.76%
Selling & Distn. Exp.
-
0.04
0.07
0.04
0.08
0.16
0.34
0.67
1.35
1.85
1.30
% Of Sales
-
0.31%
1.06%
0.52%
2.59%
0.17%
0.33%
0.17%
0.16%
0.32%
0.23%
Miscellaneous Exp.
-
1.05
0.70
1.45
0.74
27.47
0.32
0.78
0.74
0.49
1.30
% Of Sales
-
8.20%
10.62%
18.78%
23.95%
29.99%
0.31%
0.20%
0.09%
0.09%
1.09%
EBITDA
-
-2.15
-3.91
-10.69
-11.77
-31.35
8.12
7.90
44.04
7.01
49.50
EBITDA Margin
-
-16.80%
-59.33%
-138.47%
-380.91%
-34.22%
7.92%
1.99%
5.23%
1.23%
8.82%
Other Income
-
0.78
0.64
0.59
1.66
0.76
11.24
8.57
15.76
27.53
4.01
Interest
-
0.58
0.60
0.59
0.78
22.96
17.45
12.45
10.15
8.86
8.51
Depreciation
-
0.46
0.51
0.64
0.75
0.63
1.16
1.01
1.21
1.31
1.30
PBT
-
-2.41
-4.38
-11.33
-11.64
-54.18
0.76
3.00
48.43
24.37
43.70
Tax
-
0.05
0.13
-0.04
3.75
0.59
0.11
-0.02
0.87
2.88
0.46
Tax Rate
-
-2.07%
-2.97%
0.35%
-32.22%
-1.09%
14.47%
-0.67%
1.80%
11.82%
1.05%
PAT
-
-2.46
-4.52
-11.28
-15.39
-54.81
0.72
3.02
47.55
21.38
43.24
PAT before Minority Interest
-
-2.46
-4.52
-11.29
-15.39
-54.77
0.65
3.02
47.56
21.48
43.24
Minority Interest
-
0.00
0.00
0.01
0.00
-0.04
0.07
0.00
-0.01
-0.10
0.00
PAT Margin
-
-19.22%
-68.59%
-146.11%
-498.06%
-59.84%
0.70%
0.76%
5.64%
3.74%
7.71%
PAT Growth
-
-
-
-
-
-
-76.16%
-93.65%
122.40%
-50.56%
 
EPS
-
-0.08
-0.14
-0.36
-0.49
-1.73
0.02
0.10
1.50
0.67
1.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
246.10
248.32
252.34
263.67
279.91
334.07
332.92
327.02
283.15
265.40
Share Capital
31.70
31.70
31.70
31.70
31.70
31.70
31.70
31.70
31.70
31.70
Total Reserves
214.40
216.62
220.64
231.97
248.21
302.37
301.22
295.32
251.45
233.70
Non-Current Liabilities
-0.42
-0.50
-0.26
-0.22
2.40
1.61
-0.58
-0.20
0.01
0.34
Secured Loans
0.00
0.00
0.00
0.00
2.57
2.38
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.11
0.08
0.46
0.46
0.46
0.46
0.46
0.48
0.59
0.81
Current Liabilities
568.59
567.96
559.06
563.30
553.84
487.31
438.92
353.52
276.99
223.03
Trade Payables
360.00
359.39
351.27
356.20
357.72
314.05
272.87
200.29
143.59
142.54
Other Current Liabilities
190.02
190.56
189.86
189.53
150.08
10.95
4.22
1.74
11.18
1.13
Short Term Borrowings
2.53
2.52
2.52
2.52
42.67
159.09
159.34
144.61
117.07
75.68
Short Term Provisions
16.05
15.49
15.42
15.06
3.37
3.22
2.50
6.88
5.16
3.68
Total Liabilities
814.34
815.85
811.21
826.83
836.23
823.03
771.37
680.45
560.25
488.77
Net Block
7.66
8.11
8.62
9.26
10.01
10.64
11.80
13.41
7.65
7.65
Gross Block
19.79
19.79
19.79
19.87
20.02
20.02
20.02
21.41
14.43
13.22
Accumulated Depreciation
12.13
11.67
11.16
10.61
10.01
9.39
8.23
7.99
6.78
5.57
Non Current Assets
14.02
13.83
13.78
14.37
13.87
14.47
15.69
18.08
16.08
14.74
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.68
5.84
Non Current Investment
4.29
4.29
4.29
4.29
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.93
1.30
0.75
0.26
3.85
3.83
3.89
4.66
1.75
1.25
Other Non Current Assets
0.14
0.12
0.12
0.56
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
800.32
802.02
797.43
812.46
822.37
808.57
755.69
662.38
544.17
474.04
Current Investments
0.00
0.00
0.00
0.00
4.90
4.90
4.90
5.36
13.23
0.00
Inventories
20.58
31.91
35.66
50.52
62.19
86.63
101.13
163.44
144.24
138.24
Sundry Debtors
756.84
757.31
749.10
749.68
751.35
711.46
642.81
472.96
366.04
298.25
Cash & Bank
0.87
0.50
0.45
0.44
1.26
2.42
3.37
14.04
9.82
32.42
Other Current Assets
22.02
0.02
0.08
0.12
2.68
3.16
3.49
6.57
10.85
5.13
Short Term Loans & Adv.
22.00
12.29
12.15
11.69
0.37
0.26
1.02
4.51
8.00
4.11
Net Current Assets
231.73
234.06
238.37
249.16
268.53
321.26
316.76
308.86
267.18
251.01
Total Assets
814.34
815.85
811.21
826.83
836.24
823.04
771.38
680.46
560.25
488.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-0.23
-0.55
-0.58
-0.92
11.56
14.57
-13.41
-18.63
-42.13
-92.04
PBT
-2.41
-4.38
-11.33
-11.64
-54.18
0.76
3.00
48.43
24.37
43.70
Adjustment
0.58
0.99
0.63
0.20
35.29
5.96
3.95
5.48
7.43
7.63
Changes in Working Capital
1.63
2.85
10.18
10.67
30.53
7.93
-20.27
-71.57
-72.34
-141.56
Cash after chg. in Working capital
-0.19
-0.55
-0.53
-0.77
11.64
14.64
-13.32
-17.66
-40.54
-90.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
0.00
-0.06
-0.15
-0.07
-0.08
-0.09
-0.97
-1.59
-1.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.59
0.59
0.60
0.64
0.74
0.79
2.20
9.59
11.87
-29.70
Net Fixed Assets
0.00
0.00
0.09
0.00
0.00
0.00
1.38
-0.30
-1.89
-6.95
Net Investments
0.00
0.00
0.00
0.60
0.00
0.00
0.46
7.80
-13.33
0.00
Others
0.59
0.59
0.51
0.04
0.74
0.79
0.36
2.09
27.09
-22.75
Cash from Financing Activity
0.01
0.00
0.00
-0.08
-12.29
-16.37
0.44
13.39
33.80
121.12
Net Cash Inflow / Outflow
0.37
0.04
0.01
-0.37
0.02
-1.02
-10.76
4.35
3.53
-0.62
Opening Cash & Equivalents
0.11
0.07
0.06
0.43
0.41
1.42
12.18
7.83
4.30
4.93
Closing Cash & Equivalent
0.49
0.11
0.07
0.06
0.43
0.41
1.42
12.18
7.83
4.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
7.76
7.83
7.96
8.32
8.83
10.54
10.50
10.32
8.93
8.37
ROA
-0.30%
-0.56%
-1.38%
-1.85%
-6.60%
0.08%
0.42%
7.67%
4.10%
9.80%
ROE
-1.00%
-1.80%
-4.38%
-5.66%
-17.84%
0.19%
0.92%
15.59%
7.83%
23.38%
ROCE
-0.42%
-0.87%
-2.43%
-2.37%
-6.49%
3.69%
3.21%
13.44%
8.97%
20.48%
Fixed Asset Turnover
0.65
0.33
0.39
0.15
4.57
5.12
19.13
47.01
41.37
44.50
Receivable days
0.00
0.00
0.00
0.00
2914.56
2410.57
513.71
181.75
211.97
192.75
Inventory Days
748.63
1871.93
2038.15
6652.95
296.50
334.20
121.81
66.65
90.14
70.62
Payable days
0.00
0.00
0.00
0.00
1464.47
1170.63
225.32
77.98
94.94
124.33
Cash Conversion Cycle
748.63
1871.93
2038.15
6652.95
1746.59
1574.14
410.19
170.42
207.17
139.03
Total Debt/Equity
0.75
0.74
0.73
0.70
0.67
0.48
0.48
0.44
0.41
0.29
Interest Cover
-3.17
-6.31
-18.31
-13.94
-1.36
1.04
1.24
5.77
3.75
6.14

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.