Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Textile

Rating :
N/A

BSE: 532957 | NSE: Not Listed

89.84
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  87.00
  •  89.84
  •  85.41
  •  89.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5071
  •  4.38
  •  276.00
  •  59.66

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 61.19
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 359.80
  • N/A
  • -0.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.56%
  • 1.04%
  • 17.94%
  • FII
  • DII
  • Others
  • 0%
  • 5.34%
  • 2.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.96
  • 1.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -19.29
  • -19.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.25
  • -0.19
  • -0.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -28.51
  • -15.57
  • -13.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
24.38
19.44
25.41%
28.58
31.87
-10.32%
26.42
28.48
-7.23%
24.27
21.74
11.64%
Expenses
22.04
24.81
-11.16%
22.52
35.43
-36.44%
21.53
33.76
-36.23%
22.79
26.91
-15.31%
EBITDA
2.34
-5.37
-
6.06
-3.55
-
4.89
-5.28
-
1.48
-5.18
-
EBIDTM
9.58%
-27.63%
21.21%
-11.14%
18.51%
-18.55%
6.09%
-23.82%
Other Income
1.31
7.53
-82.60%
0.75
0.43
74.42%
1.96
0.42
366.67%
1.55
1.00
55.00%
Interest
7.63
9.65
-20.93%
8.00
2.55
213.73%
6.56
2.76
137.68%
3.72
-4.92
-
Depreciation
5.95
1.46
307.53%
5.07
1.46
247.26%
5.03
1.45
246.90%
5.15
1.58
225.95%
PBT
-9.93
-8.95
-
-6.26
2.26
-
-4.74
-9.07
-
-5.85
30.08
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-9.93
-8.95
-
-6.26
2.26
-
-4.74
-9.07
-
-5.85
30.08
-
PATM
-40.73%
-46.04%
-21.92%
7.09%
-17.94%
-31.85%
-24.10%
138.36%
EPS
-15.41
-12.96
-
-10.98
4.07
-
-7.75
-12.51
-
-15.71
44.51
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 15
Net Sales
103.65
131.06
115.61
125.84
110.81
102.89
179.32
177.34
83.09
101.53
333.97
Net Sales Growth
2.09%
13.36%
-8.13%
13.56%
7.70%
-42.62%
1.12%
113.43%
-18.16%
-69.60%
 
Cost Of Goods Sold
40.60
64.42
53.12
78.89
67.75
68.25
121.87
120.05
52.24
64.60
222.63
Gross Profit
63.05
66.64
62.49
46.96
43.06
34.63
57.45
57.28
30.85
36.93
111.35
GP Margin
60.83%
50.85%
54.05%
37.32%
38.86%
33.66%
32.04%
32.30%
37.13%
36.37%
33.34%
Total Expenditure
88.88
116.50
100.79
133.69
122.93
127.99
190.05
187.96
101.30
114.42
340.09
Power & Fuel Cost
-
6.66
6.22
8.91
8.44
15.17
17.58
18.02
8.55
13.75
28.53
% Of Sales
-
5.08%
5.38%
7.08%
7.62%
14.74%
9.80%
10.16%
10.29%
13.54%
8.54%
Employee Cost
-
29.90
27.81
31.28
32.76
29.60
32.56
28.86
26.07
18.18
45.20
% Of Sales
-
22.81%
24.06%
24.86%
29.56%
28.77%
18.16%
16.27%
31.38%
17.91%
13.53%
Manufacturing Exp.
-
4.75
4.22
7.09
6.30
5.11
8.61
8.92
4.84
3.18
18.18
% Of Sales
-
3.62%
3.65%
5.63%
5.69%
4.97%
4.80%
5.03%
5.83%
3.13%
5.44%
General & Admin Exp.
-
4.66
4.84
4.17
4.00
5.07
4.69
4.65
5.21
3.50
7.08
% Of Sales
-
3.56%
4.19%
3.31%
3.61%
4.93%
2.62%
2.62%
6.27%
3.45%
2.12%
Selling & Distn. Exp.
-
1.39
1.22
1.88
2.77
2.05
3.39
3.64
1.68
2.32
12.53
% Of Sales
-
1.06%
1.06%
1.49%
2.50%
1.99%
1.89%
2.05%
2.02%
2.29%
3.75%
Miscellaneous Exp.
-
4.71
3.34
1.48
0.90
2.74
1.36
3.80
2.72
8.89
12.53
% Of Sales
-
3.59%
2.89%
1.18%
0.81%
2.66%
0.76%
2.14%
3.27%
8.76%
1.78%
EBITDA
14.77
14.56
14.82
-7.85
-12.12
-25.10
-10.73
-10.62
-18.21
-12.89
-6.12
EBITDA Margin
14.25%
11.11%
12.82%
-6.24%
-10.94%
-24.39%
-5.98%
-5.99%
-21.92%
-12.70%
-1.83%
Other Income
5.57
2.96
4.14
4.33
2.45
4.54
7.54
3.47
13.53
4.95
2.56
Interest
25.91
25.58
29.71
21.51
21.26
19.91
22.50
22.79
26.23
15.08
32.38
Depreciation
21.20
20.76
21.05
6.45
7.09
7.11
7.25
7.54
8.15
4.07
8.63
PBT
-26.78
-28.82
-31.79
-31.48
-38.02
-47.59
-32.95
-37.48
-39.06
-27.09
-44.56
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.33
-7.63
-1.80
-1.17
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-24.89%
19.53%
6.64%
2.63%
PAT
-26.78
-15.25
-30.50
-28.84
-34.11
-44.53
-30.55
-37.93
-30.46
-24.12
-38.75
PAT before Minority Interest
-32.40
-19.43
-29.67
-31.48
-38.02
-47.59
-32.95
-46.81
-31.44
-25.29
-43.39
Minority Interest
-5.62
4.18
-0.83
2.64
3.91
3.06
2.40
8.88
0.98
1.17
4.64
PAT Margin
-25.84%
-11.64%
-26.38%
-22.92%
-30.78%
-43.28%
-17.04%
-21.39%
-36.66%
-23.76%
-11.60%
PAT Growth
-287.01%
-
-
-
-
-
-
-
-
-
 
EPS
-41.20
-23.46
-46.92
-44.37
-52.48
-68.51
-47.00
-58.35
-46.86
-37.11
-59.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 15
Shareholder's Funds
-166.39
-151.89
-157.84
-129.30
-94.93
-50.13
-50.88
-43.55
-72.00
-63.48
Share Capital
6.50
6.50
160.67
160.67
6.50
6.50
6.50
6.50
6.50
26.50
Total Reserves
-172.89
-158.39
-318.51
-289.98
-101.43
-56.63
-57.38
-50.05
-78.50
-89.98
Non-Current Liabilities
409.88
338.96
183.90
162.21
154.27
69.28
70.93
91.80
132.71
100.59
Secured Loans
140.37
141.14
35.20
41.38
48.18
57.39
61.93
94.63
120.90
93.60
Unsecured Loans
261.59
181.36
133.13
106.28
92.72
0.00
0.00
0.00
4.39
0.00
Long Term Provisions
6.23
16.06
15.44
14.40
13.18
11.89
8.99
6.52
6.91
4.56
Current Liabilities
91.87
158.84
109.11
117.63
104.12
152.78
165.50
140.27
159.04
211.67
Trade Payables
17.11
19.70
18.77
32.30
28.23
29.53
19.08
21.56
27.00
47.11
Other Current Liabilities
69.02
61.77
19.39
22.84
19.50
18.38
49.94
56.33
59.68
56.57
Short Term Borrowings
4.32
75.73
69.36
60.90
56.16
104.76
96.34
60.00
71.86
107.54
Short Term Provisions
1.42
1.63
1.61
1.59
0.22
0.11
0.13
2.38
0.50
0.46
Total Liabilities
316.56
331.29
119.73
137.71
154.57
166.10
182.10
193.94
226.15
256.35
Net Block
256.44
281.77
79.06
85.86
93.25
99.78
106.64
114.16
122.40
127.71
Gross Block
381.89
404.21
103.36
111.64
124.86
126.79
126.40
126.38
126.47
413.56
Accumulated Depreciation
125.46
122.44
24.31
25.77
31.61
27.02
19.76
12.22
4.07
285.85
Non Current Assets
278.35
302.05
87.62
94.54
105.02
113.99
125.87
134.83
145.79
152.22
Capital Work in Progress
0.06
0.00
0.00
0.00
0.00
0.10
0.28
0.31
0.33
0.30
Non Current Investment
0.00
0.00
0.00
0.00
0.11
0.11
0.12
0.12
0.12
0.01
Long Term Loans & Adv.
21.85
20.11
8.44
8.55
11.61
13.85
18.60
19.96
22.71
24.20
Other Non Current Assets
0.00
0.05
0.01
0.01
0.04
0.15
0.24
0.28
0.23
0.00
Current Assets
33.86
29.25
31.96
43.18
49.55
52.10
56.22
59.11
80.36
104.14
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
12.90
15.81
16.10
18.48
20.22
24.85
27.85
31.61
38.48
44.24
Sundry Debtors
11.80
7.95
4.00
9.43
10.00
11.30
13.34
7.40
11.85
12.83
Cash & Bank
8.10
4.08
9.92
11.07
13.04
9.53
9.71
10.37
15.92
29.04
Other Current Assets
1.07
0.77
1.57
3.63
6.29
6.42
5.32
9.74
14.11
18.03
Short Term Loans & Adv.
0.50
0.63
0.38
0.56
0.55
0.36
0.31
0.61
8.78
6.31
Net Current Assets
-58.02
-129.59
-77.15
-74.45
-54.57
-100.67
-109.28
-81.16
-78.68
-107.54
Total Assets
312.21
331.30
119.58
137.72
154.57
166.09
182.09
193.94
226.15
256.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 15
Cash From Operating Activity
13.26
-13.07
-7.15
1.90
-15.78
3.00
-6.83
-2.51
-16.31
34.83
PBT
-19.43
-29.67
-31.48
-38.02
-47.59
-32.95
-37.48
-39.10
-27.73
-44.56
Adjustment
36.82
48.92
26.68
27.47
25.59
16.41
28.91
23.43
19.22
40.59
Changes in Working Capital
-3.37
-32.43
-2.40
12.27
6.40
19.62
1.91
13.08
-7.64
38.71
Cash after chg. in Working capital
14.02
-13.18
-7.20
1.72
-15.60
3.08
-6.66
-2.59
-16.15
34.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.76
0.11
0.05
0.19
-0.18
-0.07
-0.17
0.09
-0.16
0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.00
7.79
1.64
3.35
2.73
0.49
2.08
2.46
7.51
0.27
Net Fixed Assets
12.70
-282.67
2.87
0.56
1.97
-0.21
0.10
0.02
261.79
0.49
Net Investments
0.00
0.00
0.00
0.11
0.00
0.01
0.00
0.00
-0.11
0.00
Others
-5.70
290.46
-1.23
2.68
0.76
0.69
1.98
2.44
-254.17
-0.22
Cash from Financing Activity
-16.30
-10.18
4.09
-5.06
15.94
-4.23
5.02
-6.10
-4.33
-14.62
Net Cash Inflow / Outflow
3.96
-15.47
-1.43
0.20
2.88
-0.74
0.28
-6.15
-13.13
20.48
Opening Cash & Equivalents
2.89
18.35
3.40
3.20
0.32
1.06
0.78
6.92
29.04
8.56
Closing Cash & Equivalent
6.85
2.89
1.97
3.40
3.20
0.32
1.06
0.78
15.91
29.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 15
Book Value (Rs.)
-256.01
-233.70
-480.07
-436.16
-146.06
-77.14
-78.29
-67.01
-110.77
-128.45
ROA
-6.00%
-13.16%
-24.46%
-26.02%
-29.68%
-18.93%
-24.90%
-14.97%
-10.48%
-15.54%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
2.42%
0.03%
-10.65%
-16.01%
-23.32%
-7.76%
-9.90%
-8.32%
-7.32%
-6.72%
Fixed Asset Turnover
0.33
0.46
1.17
0.94
0.82
1.42
1.40
0.66
0.38
0.81
Receivable days
27.53
18.80
19.42
31.97
37.78
25.08
21.34
42.28
44.36
16.70
Inventory Days
40.04
50.20
49.99
63.67
79.95
53.64
61.19
153.94
148.69
78.82
Payable days
104.28
132.12
118.15
163.05
154.44
46.34
39.99
89.82
132.05
73.21
Cash Conversion Cycle
-36.71
-63.12
-48.74
-67.41
-36.71
32.38
42.54
106.40
60.99
22.32
Total Debt/Equity
-2.51
-2.69
-1.58
-1.74
-2.20
-3.46
-3.88
-4.45
-3.20
-3.68
Interest Cover
0.24
0.00
-0.46
-0.79
-1.39
-0.46
-0.65
-0.49
-0.80
-0.38

News Update:


  • Gokak Textiles - Quarterly Results
    10th Feb 2025, 18:37 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.