Gokaldas Exports, 532630, GOKEX Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,958.79
25.27
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,308.75
N/A
4.17

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.69
5.41
1.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
10.43

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
1.17

P:E (Median)

8 Years
5 Years
3 Years

4.36
4.76
14.83

P:BV (Average)

8 Years
5 Years
3 Years

1.77
1.95
1.90

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.66
21.17
9.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 584.62 369.36 58.28% 520.18 264.49 96.67% 443.45 341.65 29.80% 240.84 233.83 3.00%
Expenses 514.18 342.00 50.35% 465.02 245.07 89.75% 392.04 311.88 25.70% 223.07 218.48 2.10%
EBITDA 70.44 27.35 157.55% 55.16 19.42 184.04% 51.41 29.77 72.69% 17.77 15.35 15.77%
EBIDTM 12.05% 7.41% 10.60% 7.34% 11.59% 8.71% 7.38% 6.56%
Other Income 8.65 10.03 -13.76% 7.32 4.40 66.36% 2.21 3.02 -26.82% 2.01 3.36 -40.18%
Interest 9.20 9.24 -0.43% 9.26 5.42 70.85% 11.49 9.85 16.65% 10.01 9.75 2.67%
Depreciation 17.62 12.39 42.21% 14.79 12.46 18.70% 13.62 14.44 -5.68% 12.27 12.85 -4.51%
PBT 52.28 15.75 231.94% 38.43 5.93 548.06% 28.52 8.51 235.14% -2.50 -3.89 -
Tax -8.48 0.06 - 8.48 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 60.76 15.69 287.25% 29.95 5.93 405.06% 28.52 8.51 235.14% -2.50 -3.89 -
PATM 10.39% 4.25% 5.76% 2.24% 6.43% 2.49% -1.04% -1.66%
EPS 10.30 2.66 287.22% 5.08 1.01 402.97% 4.83 1.44 235.42% -0.42 -0.66 -

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 584.96 369.92 58.13% 520.61 265.04 96.43% 443.77 341.86 29.81% 240.97 233.91 3.02%
Expenses 513.87 342.03 50.24% 465.08 245.36 89.55% 392.07 311.78 25.75% 223.05 218.80 1.94%
EBITDA 71.09 27.89 154.89% 55.54 19.68 182.22% 51.70 30.07 71.93% 17.92 15.12 18.52%
EBIDTM 12.15% 7.54% 10.67% 7.42% 11.65% 8.80% 7.43% 6.46%
Other Income 8.46 10.11 -16.32% 7.23 4.41 63.95% 2.23 3.04 -26.64% 2.02 3.39 -40.41%
Interest 9.38 9.32 0.64% 9.22 5.46 68.86% 11.54 9.89 16.68% 10.07 9.79 2.86%
Depreciation 17.79 12.51 42.21% 14.95 12.58 18.84% 13.78 14.56 -5.36% 12.43 12.97 -4.16%
PBT 52.38 16.17 223.93% 38.59 6.05 537.85% 28.61 8.67 229.99% -2.55 -4.26 -
Tax -8.53 0.13 - 8.48 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 60.91 16.04 279.74% 30.11 6.05 397.69% 28.61 8.67 229.99% -2.55 -4.26 -
PATM 10.41% 4.34% 5.78% 2.28% 6.45% 2.53% -1.06% -1.82%
EPS 10.33 3.74 176.20% 5.11 1.41 262.41% 6.59 2.02 226.24% -0.59 -0.99 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 1,789.09 1,209.32 1,367.91 1,173.37 1,030.95 914.61 1,122.70 1,070.12 1,111.86 969.56 1,002.07 Net Sales Growth 47.94% -11.59% 16.58% 13.81% 12.72% -18.53% 4.91% -3.75% 14.68% -3.24% Cost Of Goods Sold 887.10 603.49 688.87 522.65 536.70 482.87 595.40 546.21 573.31 506.17 579.05 Gross Profit 901.99 605.83 679.04 650.73 494.26 431.73 527.30 523.91 538.55 463.39 423.02 GP Margin 50.42% 50.10% 49.64% 55.46% 47.94% 47.20% 46.97% 48.96% 48.44% 47.79% 42.21% Total Expenditure 1,594.31 1,108.70 1,293.73 1,111.62 1,054.18 945.87 1,085.38 1,048.74 1,069.14 1,016.25 1,067.19 Power & Fuel Cost - 19.02 23.53 24.08 22.57 12.25 13.88 14.30 14.38 14.02 12.15 % Of Sales - 1.57% 1.72% 2.05% 2.19% 1.34% 1.24% 1.34% 1.29% 1.45% 1.21% Employee Cost - 371.22 466.99 394.48 335.53 107.90 121.83 126.73 113.93 123.71 112.41 % Of Sales - 30.70% 34.14% 33.62% 32.55% 11.80% 10.85% 11.84% 10.25% 12.76% 11.22% Manufacturing Exp. - 31.07 35.63 39.73 52.85 265.99 279.34 299.20 274.69 304.56 269.24 % Of Sales - 2.57% 2.60% 3.39% 5.13% 29.08% 24.88% 27.96% 24.71% 31.41% 26.87% General & Admin Exp. - 41.93 35.22 68.19 67.48 35.71 39.15 25.75 22.74 26.51 23.63 % Of Sales - 3.47% 2.57% 5.81% 6.55% 3.90% 3.49% 2.41% 2.05% 2.73% 2.36% Selling & Distn. Exp. - 16.52 19.00 22.60 23.03 19.14 13.91 16.91 20.58 14.58 8.50 % Of Sales - 1.37% 1.39% 1.93% 2.23% 2.09% 1.24% 1.58% 1.85% 1.50% 0.85% Miscellaneous Exp. - 25.46 24.49 39.90 16.03 22.00 21.85 19.64 49.53 26.70 8.50 % Of Sales - 2.11% 1.79% 3.40% 1.55% 2.41% 1.95% 1.84% 4.45% 2.75% 6.21% EBITDA 194.78 100.62 74.18 61.75 -23.23 -31.26 37.32 21.38 42.72 -46.69 -65.12 EBITDA Margin 10.89% 8.32% 5.42% 5.26% -2.25% -3.42% 3.32% 2.00% 3.84% -4.82% -6.50% Other Income 20.19 12.08 29.13 21.59 47.09 39.29 28.26 46.18 15.29 3.32 4.21 Interest 39.96 34.26 36.55 32.90 37.44 36.36 39.46 46.83 39.96 37.53 39.42 Depreciation 58.30 52.14 54.34 19.19 16.42 17.46 20.46 29.92 24.85 30.97 33.02 PBT 116.73 26.30 12.42 31.26 -30.00 -45.79 5.66 -9.20 -6.81 -111.87 -133.35 Tax 0.00 0.06 0.00 -0.63 0.88 0.42 -9.59 0.00 0.40 0.01 -0.59 Tax Rate 0.00% 0.23% 0.00% -2.52% -2.93% -0.92% -18.77% 0.00% -5.87% -0.01% 0.44% PAT 116.73 26.24 32.36 25.63 -30.88 -46.21 60.67 34.36 -7.21 -111.88 -132.76 PAT before Minority Interest 116.73 26.24 32.36 25.63 -30.88 -46.21 60.67 34.36 -7.21 -111.88 -132.76 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.52% 2.17% 2.37% 2.18% -3.00% -5.05% 5.40% 3.21% -0.65% -11.54% -13.25% PAT Growth 344.86% -18.91% 26.26% - - - 76.57% - - - EPS 19.78 4.45 5.48 4.34 -5.23 -7.83 10.28 5.82 -1.22 -18.96 -22.50

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 1,790.31 1,210.73 1,370.95 1,174.52 1,031.28 930.47 1,142.92 1,090.23 1,131.18 981.00 1,024.26 Net Sales Growth 47.87% -11.69% 16.72% 13.89% 10.83% -18.59% 4.83% -3.62% 15.31% -4.22% Cost Of Goods Sold 888.19 605.04 691.95 523.25 536.35 481.77 593.46 541.03 571.65 506.30 576.62 Gross Profit 902.12 605.69 679.00 651.26 494.93 448.71 549.46 549.20 559.53 474.70 447.64 GP Margin 50.39% 50.03% 49.53% 55.45% 47.99% 48.22% 48.08% 50.37% 49.46% 48.39% 43.70% Total Expenditure 1,594.07 1,109.24 1,298.06 1,112.72 1,054.57 962.39 1,105.63 1,065.43 1,083.52 1,026.22 1,085.38 Power & Fuel Cost - 19.07 23.59 24.13 22.76 20.93 22.54 23.28 23.27 23.37 20.63 % Of Sales - 1.58% 1.72% 2.05% 2.21% 2.25% 1.97% 2.14% 2.06% 2.38% 2.01% Employee Cost - 371.56 467.42 394.96 339.02 308.19 345.79 370.45 332.67 356.72 332.45 % Of Sales - 30.69% 34.09% 33.63% 32.87% 33.12% 30.25% 33.98% 29.41% 36.36% 32.46% Manufacturing Exp. - 31.08 35.67 39.76 54.73 46.52 45.99 44.06 38.95 47.39 34.53 % Of Sales - 2.57% 2.60% 3.39% 5.31% 5.00% 4.02% 4.04% 3.44% 4.83% 3.37% General & Admin Exp. - 40.36 33.75 67.95 68.83 56.07 55.94 44.33 42.44 44.93 43.62 % Of Sales - 3.33% 2.46% 5.79% 6.67% 6.03% 4.89% 4.07% 3.75% 4.58% 4.26% Selling & Distn. Exp. - 16.52 19.00 22.60 23.03 19.14 13.91 16.91 20.58 14.58 8.51 % Of Sales - 1.36% 1.39% 1.92% 2.23% 2.06% 1.22% 1.55% 1.82% 1.49% 0.83% Miscellaneous Exp. - 25.61 26.68 40.06 9.85 29.77 28.00 25.37 53.97 32.92 8.51 % Of Sales - 2.12% 1.95% 3.41% 0.96% 3.20% 2.45% 2.33% 4.77% 3.36% 6.74% EBITDA 196.25 101.49 72.89 61.80 -23.29 -31.92 37.29 24.80 47.66 -45.22 -61.12 EBITDA Margin 10.96% 8.38% 5.32% 5.26% -2.26% -3.43% 3.26% 2.27% 4.21% -4.61% -5.97% Other Income 19.94 12.21 29.21 21.68 47.09 41.53 32.21 47.26 15.91 8.79 5.95 Interest 40.21 34.46 36.82 32.91 37.45 36.41 39.77 46.88 40.00 37.61 39.49 Depreciation 58.95 52.62 54.82 19.22 16.46 18.30 22.18 33.21 27.29 34.09 36.96 PBT 117.03 26.62 10.45 31.34 -30.12 -45.10 7.56 -8.03 -3.73 -108.13 -131.63 Tax -0.05 0.13 0.00 -0.50 0.88 2.14 -8.02 0.83 2.97 1.31 0.75 Tax Rate -0.04% 0.49% 0.00% -1.99% -2.92% -4.75% -15.04% 2.34% -79.62% -1.21% -0.57% PAT 117.08 26.49 30.39 25.58 -31.00 -47.24 61.34 34.69 -6.70 -109.44 -132.38 PAT before Minority Interest 117.08 26.49 30.39 25.58 -31.00 -47.24 61.34 34.69 -6.70 -109.44 -132.38 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.54% 2.19% 2.22% 2.18% -3.01% -5.08% 5.37% 3.18% -0.59% -11.16% -12.92% PAT Growth 341.81% -12.83% 18.80% - - - 76.82% - - - EPS 19.84 4.49 5.15 4.34 -5.25 -8.01 10.40 5.88 -1.14 -18.55 -22.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 291.87 228.66 239.55 130.04 165.50 212.83 156.46 121.31 122.15 227.75 Share Capital 21.45 21.41 21.41 17.48 17.46 17.39 17.30 17.19 17.19 17.19 Total Reserves 254.41 195.93 213.35 109.93 148.02 195.44 139.16 104.13 104.96 210.56 Non-Current Liabilities 101.61 32.43 4.07 3.70 4.54 -6.87 29.53 71.04 4.85 8.99 Secured Loans 18.84 0.00 0.00 0.00 0.00 0.00 26.74 64.16 0.00 5.26 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 5.22 4.51 4.07 3.70 4.54 2.72 2.79 6.88 4.85 3.73 Current Liabilities 604.73 677.38 578.94 660.45 624.16 509.08 458.56 415.45 494.91 358.67 Trade Payables 111.27 113.77 85.49 97.81 79.83 104.12 100.99 114.18 117.11 65.36 Other Current Liabilities 142.28 142.24 86.84 69.51 64.38 80.05 85.58 52.93 61.79 43.52 Short Term Borrowings 319.95 390.95 380.70 472.45 474.22 313.05 262.04 244.90 311.66 244.66 Short Term Provisions 31.22 30.43 25.91 20.68 5.73 11.86 9.95 3.44 4.34 5.13 Total Liabilities 998.21 938.47 822.56 794.19 794.20 715.04 644.55 607.80 621.91 595.41 Net Block 235.43 171.21 107.18 95.39 93.80 91.56 125.12 158.46 187.62 203.84 Gross Block 384.97 276.58 158.77 129.96 111.26 373.59 419.96 439.81 455.33 444.76 Accumulated Depreciation 149.53 105.37 51.60 34.57 17.46 282.03 294.84 281.35 267.71 240.92 Non Current Assets 440.28 378.61 300.33 302.24 284.54 163.82 187.47 210.92 235.18 267.69 Capital Work in Progress 0.00 0.79 1.45 0.07 0.90 2.48 2.19 0.19 0.19 4.78 Non Current Investment 19.88 19.88 19.88 19.88 28.90 28.91 32.18 32.18 32.18 32.18 Long Term Loans & Adv. 35.42 47.31 36.10 42.90 20.37 31.06 19.11 11.75 11.33 16.41 Other Non Current Assets 149.55 139.42 135.73 144.00 140.57 9.82 8.86 8.34 3.85 10.47 Current Assets 557.92 559.87 522.23 491.95 509.65 551.21 457.08 396.89 386.73 327.72 Current Investments 36.81 35.51 0.00 0.00 0.00 0.00 0.00 0.00 10.00 24.40 Inventories 257.63 286.30 257.71 173.32 186.58 193.84 208.65 201.92 244.34 168.11 Sundry Debtors 179.84 143.53 161.67 216.16 211.64 79.85 77.33 97.41 77.99 62.17 Cash & Bank 14.98 12.23 11.10 17.24 44.80 209.18 70.41 34.50 13.86 39.73 Other Current Assets 68.67 50.30 55.78 60.01 66.63 68.36 100.70 63.06 40.53 33.31 Short Term Loans & Adv. 30.90 31.99 35.97 25.21 6.33 12.90 11.01 15.52 8.65 12.28 Net Current Assets -46.80 -117.52 -56.71 -168.50 -114.50 42.13 -1.48 -18.56 -108.18 -30.96 Total Assets 998.20 938.48 822.56 794.19 794.19 715.03 644.55 607.81 621.91 595.41

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 290.07 226.61 240.38 130.90 169.41 215.88 158.84 123.66 123.98 227.14 Share Capital 21.45 21.41 21.41 17.48 17.46 17.39 17.30 17.19 17.19 17.19 Total Reserves 252.60 193.88 214.18 110.80 151.93 198.48 141.54 106.47 106.79 209.95 Non-Current Liabilities 102.86 33.27 4.12 3.70 4.54 -6.87 29.60 77.13 10.06 13.11 Secured Loans 18.84 0.00 0.00 0.00 0.00 0.00 26.74 64.16 0.00 5.26 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 5.27 4.55 4.12 3.70 4.54 2.72 2.79 12.97 10.04 7.80 Current Liabilities 590.19 664.09 564.82 646.49 626.83 517.69 470.62 427.28 508.46 376.33 Trade Payables 111.72 114.29 85.72 97.99 84.68 106.77 102.59 114.71 118.50 66.89 Other Current Liabilities 127.28 128.41 72.47 55.30 51.67 70.50 83.27 58.97 70.02 55.43 Short Term Borrowings 319.95 390.95 380.70 472.45 474.22 313.05 262.04 244.90 311.66 244.66 Short Term Provisions 31.24 30.44 25.93 20.75 16.26 27.37 22.71 8.71 8.28 9.36 Total Liabilities 983.12 923.97 809.32 781.09 800.78 726.70 659.06 628.07 642.50 616.58 Net Block 237.38 172.41 107.39 95.63 97.45 96.06 134.78 172.34 203.46 223.50 Gross Block 387.99 278.39 159.11 130.30 115.75 409.16 459.94 483.23 499.12 491.30 Accumulated Depreciation 150.61 105.97 51.73 34.67 18.30 313.10 325.16 310.89 295.66 267.80 Non Current Assets 423.33 361.11 281.81 284.09 282.03 163.08 188.27 221.77 249.93 269.47 Capital Work in Progress 0.00 0.79 1.45 0.07 0.90 2.48 2.19 0.19 0.19 4.78 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 36.40 48.49 37.25 44.38 42.85 54.64 42.35 40.76 42.37 30.71 Other Non Current Assets 149.55 139.42 135.73 144.00 140.82 9.90 8.94 8.47 3.91 10.47 Current Assets 559.78 562.86 527.52 497.01 518.75 563.61 470.79 406.29 392.57 347.11 Current Investments 36.81 35.51 0.00 0.00 0.00 0.00 0.00 0.00 10.00 24.40 Inventories 259.20 289.24 262.69 178.02 191.52 199.18 213.21 203.82 246.38 170.82 Sundry Debtors 179.84 143.53 161.70 216.16 213.92 84.96 82.15 100.69 80.37 63.74 Cash & Bank 15.26 12.29 11.19 17.42 45.96 211.16 73.96 38.77 15.42 43.78 Other Current Assets 68.67 50.30 55.97 60.02 67.35 68.31 101.47 63.02 40.39 44.37 Short Term Loans & Adv. 30.90 31.99 35.98 25.38 6.79 12.71 11.51 15.37 8.31 23.03 Net Current Assets -30.41 -101.23 -37.31 -149.49 -108.08 45.92 0.16 -20.99 -115.89 -29.22 Total Assets 983.11 923.97 809.33 781.10 800.78 726.69 659.06 628.06 642.50 616.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 117.71 97.86 51.26 25.18 11.69 84.43 69.31 36.86 -62.76 110.42 PBT 26.30 32.36 25.00 -30.00 -45.79 51.08 34.36 -6.81 -111.87 -133.35 Adjustment 87.64 61.77 51.33 45.37 44.46 4.55 22.48 55.18 61.02 76.48 Changes in Working Capital 1.40 3.39 -29.04 11.00 13.94 30.64 14.38 -10.80 -11.56 164.23 Cash after chg. in Working capital 115.33 97.52 47.28 26.36 12.60 86.26 71.22 37.57 -62.42 107.35 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 2.38 0.34 3.98 -1.19 -0.91 -1.83 -1.91 -0.71 -0.35 3.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -32.25 -38.62 0.00 -13.69 26.33 -83.30 -17.00 20.81 32.55 -39.96 Net Fixed Assets -107.60 -117.15 -30.19 -17.87 263.91 46.08 17.85 15.52 -5.98 -8.08 Net Investments -1.30 -35.51 0.00 9.02 0.01 3.27 0.00 10.00 14.40 -7.73 Others 76.65 114.04 30.19 -4.84 -237.59 -132.65 -34.85 -4.71 24.13 -24.15 Cash from Financing Activity -85.44 -43.87 -56.90 -39.75 -54.44 4.38 -36.79 -37.37 29.56 -81.43 Net Cash Inflow / Outflow 0.03 15.36 -5.65 -28.26 -16.43 5.52 15.52 20.30 -0.65 -10.97 Opening Cash & Equivalents -9.52 -24.88 -19.23 9.03 24.49 49.12 33.60 13.30 13.94 24.91 Closing Cash & Equivalent -9.49 -9.52 -24.88 -19.23 8.07 54.64 49.12 33.60 13.30 13.94

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 118.71 98.60 51.14 25.14 11.75 82.51 67.94 40.04 -66.15 111.54 PBT 26.62 30.39 25.08 -30.12 -45.10 53.32 35.52 -3.73 -108.13 -131.63 Adjustment 88.29 62.49 51.33 43.64 47.15 6.96 25.39 57.63 64.22 80.43 Changes in Working Capital 1.20 5.37 -29.20 13.03 11.19 25.90 6.80 -12.37 -17.16 159.52 Cash after chg. in Working capital 116.11 98.25 47.21 26.54 13.24 86.18 67.71 41.53 -61.07 108.32 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 2.60 0.35 3.93 -1.40 -1.49 -3.67 0.23 -1.49 -5.08 3.22 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -32.22 -38.59 0.04 -13.67 25.70 -82.90 -16.35 20.34 33.44 -39.55 Net Fixed Assets -107.60 -117.15 -30.19 -17.87 263.91 46.08 17.85 15.52 -5.98 -8.08 Net Investments -1.30 -35.51 0.00 9.02 0.01 3.27 0.00 10.00 14.40 -7.73 Others 76.68 114.07 30.23 -4.82 -238.22 -132.25 -34.20 -5.18 25.02 -23.74 Cash from Financing Activity -86.23 -44.67 -56.92 -39.76 -54.50 4.14 -36.79 -37.37 29.56 -81.43 Net Cash Inflow / Outflow 0.25 15.33 -5.74 -28.29 -17.05 3.75 14.80 23.01 -3.15 -9.44 Opening Cash & Equivalents -9.46 -24.79 -19.06 9.23 26.27 52.67 37.86 14.86 18.00 27.44 Closing Cash & Equivalent -9.21 -9.46 -24.79 -19.06 9.23 56.41 52.67 37.86 14.86 18.00

Financial Ratios

Consolidated /

Standalone

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 64.31 50.75 54.83 36.45 47.38 61.18 45.23 35.29 35.53 66.25 ROA 2.71% 3.68% 3.17% -3.89% -6.12% 8.92% 5.49% -1.17% -18.38% -19.45% ROE 10.64% 14.32% 14.15% -21.09% -24.43% 32.86% 24.74% -5.93% -63.95% -44.47% ROCE 9.49% 11.11% 9.47% 1.20% -1.58% 17.69% 18.05% 7.61% -16.07% -16.03% Fixed Asset Turnover 3.66 6.28 8.13 8.55 3.79 2.83 2.49 2.48 2.19 2.33 Receivable days 48.80 40.72 58.77 75.69 57.88 25.54 29.80 28.79 25.93 25.81 Inventory Days 82.09 72.58 67.04 63.68 75.53 65.41 70.02 73.25 76.31 81.20 Payable days 68.05 28.47 31.95 32.65 37.64 35.23 37.76 40.79 33.53 22.18 Cash Conversion Cycle 62.83 84.82 93.85 106.73 95.77 55.72 62.06 61.24 68.72 84.83 Total Debt/Equity 1.32 1.80 1.62 3.71 2.87 1.61 1.99 2.56 2.59 1.14 Interest Cover 1.77 1.89 1.76 0.20 -0.26 2.29 1.73 0.83 -1.98 -2.38

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 63.89 50.27 55.02 36.70 48.50 62.05 45.91 35.97 36.07 66.07 ROA 2.78% 3.51% 3.22% -3.92% -6.18% 8.85% 5.39% -1.05% -17.38% -18.73% ROE 10.83% 13.48% 14.06% -20.83% -24.52% 32.74% 24.56% -5.41% -62.34% -44.46% ROCE 9.60% 10.85% 9.47% 1.18% -1.44% 18.09% 18.23% 8.29% -15.22% -15.74% Fixed Asset Turnover 3.63 6.27 8.12 8.39 3.57 2.63 2.31 2.31 2.02 2.15 Receivable days 48.74 40.63 58.71 76.07 58.27 26.66 30.58 29.17 26.34 25.89 Inventory Days 82.67 73.47 68.48 65.37 76.17 65.79 69.74 72.54 76.25 80.21 Payable days 68.17 28.54 31.98 33.38 39.66 35.97 38.21 41.42 34.42 22.74 Cash Conversion Cycle 63.24 85.57 95.21 108.06 94.77 56.47 62.11 60.30 68.16 83.36 Total Debt/Equity 1.33 1.82 1.62 3.68 2.80 1.59 1.96 2.51 2.56 1.14 Interest Cover 1.77 1.83 1.76 0.20 -0.24 2.34 1.76 0.91 -1.88 -2.33

Top Investors:

sbi consumption opportunities fund

nippon life india trustee ltd-a/c nippon india small cap fund

goldman sachs funds - goldman sachs india equity p

pgim india trustees private limited a/c pgim indiamid cap opportunities fund

teesta retail private limited

l&t mutual fund trustee limited-l&t emerging businesses fund

hsbc global investment funds - asia ex japan equit

tata mutual fund - tata small cap fund

pathik gandotra

sankaranarayanan sangameswaran

Annual Reports:

News Update:

Gokaldas Exports incorporates wholly-owned subsidiary
11th Feb 2022, 09:27 AM

The company plans to channel overseas expansion projects through this wholly-owned subsidiary for efficiently servicing international customers
Read More

Gokaldas Exports Ltd.

Textile

BSE: 532630 | NSE: GOKEX

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Gokaldas Exports Ltd.

Textile

BSE: 532630 | NSE: GOKEX

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: