Nifty
Sensex
:
:
11341.15
38214.47
36.10 (0.32%)
87.39 (0.23%)

Solvent Extraction

Rating :
67/99

BSE: 539725 | NSE: GOKULAGRO

14.15
14-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  13.60
  •  14.15
  •  13.55
  •  14.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27386
  •  3.83
  •  18.90
  •  8.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 186.63
  • 27.05
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 376.39
  • N/A
  • 0.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.80%
  • 13.08%
  • 11.71%
  • FII
  • DII
  • Others
  • 0.76%
  • 0.00%
  • 2.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 44.10
  • 0.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.72
  • -36.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
1,278.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
1,249.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
29.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
2.30%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
2.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
20.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
5.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
1.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
4.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.34%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
4,545.21
5,060.11
4,303.79
3,631.89
686.93
Net Sales Growth
-
-10.18%
17.57%
18.50%
428.71%
 
Cost Of Goods Sold
-
4,249.17
4,794.38
4,057.36
3,429.42
662.73
Gross Profit
-
296.04
265.73
246.43
202.47
24.20
GP Margin
-
6.51%
5.25%
5.73%
5.57%
3.52%
Total Expenditure
-
4,427.54
4,953.23
4,219.68
3,579.13
688.72
Power & Fuel Cost
-
39.44
40.57
36.86
35.66
10.45
% Of Sales
-
0.87%
0.80%
0.86%
0.98%
1.52%
Employee Cost
-
24.06
21.94
17.18
16.98
3.46
% Of Sales
-
0.53%
0.43%
0.40%
0.47%
0.50%
Manufacturing Exp.
-
12.37
13.44
13.95
12.09
2.22
% Of Sales
-
0.27%
0.27%
0.32%
0.33%
0.32%
General & Admin Exp.
-
17.17
16.25
15.92
10.34
1.48
% Of Sales
-
0.38%
0.32%
0.37%
0.28%
0.22%
Selling & Distn. Exp.
-
57.92
66.20
78.32
55.09
7.95
% Of Sales
-
1.27%
1.31%
1.82%
1.52%
1.16%
Miscellaneous Exp.
-
27.42
0.43
0.10
19.55
0.43
% Of Sales
-
0.60%
0.01%
0.00%
0.54%
0.06%
EBITDA
-
117.67
106.88
84.11
52.76
-1.79
EBITDA Margin
-
2.59%
2.11%
1.95%
1.45%
-0.26%
Other Income
-
9.94
10.73
20.81
35.15
18.95
Interest
-
83.71
69.70
53.44
58.04
15.86
Depreciation
-
29.83
27.71
20.70
15.21
-0.41
PBT
-
14.06
20.20
30.78
14.66
1.71
Tax
-
3.18
4.74
10.77
5.25
-1.82
Tax Rate
-
22.62%
23.47%
34.99%
35.81%
-106.43%
PAT
-
10.88
15.46
20.00
9.41
3.53
PAT before Minority Interest
-
10.88
15.46
20.00
9.41
3.53
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.24%
0.31%
0.46%
0.26%
0.51%
PAT Growth
-
-29.62%
-22.70%
112.54%
166.57%
 
Unadjusted EPS
-
0.83
1.17
1.52
0.71
706.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
234.67
221.36
206.39
186.36
157.34
Share Capital
26.38
26.38
26.38
26.38
0.05
Total Reserves
208.29
194.98
180.01
159.98
157.29
Non-Current Liabilities
56.74
50.56
35.94
29.63
23.02
Secured Loans
52.81
46.44
32.81
1.21
0.00
Unsecured Loans
0.00
0.00
0.00
25.00
25.00
Long Term Provisions
1.18
0.69
0.52
0.39
0.28
Current Liabilities
1,009.53
1,033.18
1,046.53
1,051.82
804.29
Trade Payables
728.16
704.32
758.80
831.35
510.78
Other Current Liabilities
37.77
38.47
25.77
16.25
5.46
Short Term Borrowings
239.15
285.99
250.85
198.87
284.15
Short Term Provisions
4.45
4.41
11.11
5.35
3.89
Total Liabilities
1,300.94
1,305.10
1,288.86
1,267.81
984.65
Net Block
215.81
222.27
177.94
135.16
142.58
Gross Block
427.91
405.22
333.47
270.13
262.45
Accumulated Depreciation
212.11
182.95
155.53
134.97
119.87
Non Current Assets
239.55
241.74
205.91
174.14
160.93
Capital Work in Progress
10.92
10.31
14.93
33.07
4.89
Non Current Investment
0.00
0.00
0.00
0.00
9.36
Long Term Loans & Adv.
5.00
3.18
6.97
5.91
4.10
Other Non Current Assets
7.82
5.97
6.07
0.00
0.00
Current Assets
1,061.39
1,063.36
1,082.95
1,093.66
823.72
Current Investments
11.73
10.90
0.19
25.25
32.00
Inventories
472.68
413.86
352.32
369.58
315.49
Sundry Debtors
338.29
377.18
386.19
294.22
234.98
Cash & Bank
121.50
124.06
238.28
248.42
79.22
Other Current Assets
117.19
17.84
16.58
8.53
162.02
Short Term Loans & Adv.
98.27
119.51
89.39
147.66
158.30
Net Current Assets
51.87
30.18
36.42
41.84
19.43
Total Assets
1,300.94
1,305.10
1,288.86
1,267.80
984.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
101.71
-52.24
-7.44
132.98
PBT
14.02
19.69
31.13
14.59
Adjustment
88.77
64.20
33.55
15.05
Changes in Working Capital
1.30
-129.43
-65.20
106.91
Cash after chg. in Working capital
104.09
-45.54
-0.52
136.56
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-2.38
-6.70
-6.92
-3.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.89
-68.30
11.38
-14.47
Net Fixed Assets
-23.28
-66.92
-45.20
Net Investments
-0.83
-10.71
25.06
Others
9.22
9.33
31.52
Cash from Financing Activity
-98.48
2.82
32.52
-49.42
Net Cash Inflow / Outflow
-11.66
-117.73
36.46
69.09
Opening Cash & Equivalents
67.32
185.05
148.59
79.50
Closing Cash & Equivalent
55.66
67.32
185.05
148.59

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
17.79
16.78
15.65
14.13
31467.75
ROA
0.84%
1.19%
1.56%
0.84%
0.36%
ROE
4.77%
7.23%
10.19%
5.47%
2.24%
ROCE
17.58%
16.88%
18.50%
16.55%
3.77%
Fixed Asset Turnover
10.91
13.71
14.29
13.68
2.63
Receivable days
28.72
27.51
28.79
26.51
124.04
Inventory Days
35.59
27.62
30.55
34.32
166.54
Payable days
58.71
53.37
67.81
68.22
263.01
Cash Conversion Cycle
5.61
1.76
-8.47
-7.39
27.57
Total Debt/Equity
1.33
1.56
1.42
1.21
1.97
Interest Cover
1.17
1.29
1.58
1.25
1.11

News Update:


  • Gokul Agro Resources - Quarterly Results
    8th Aug 2019, 18:48 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.