Shareholder's Funds
1,422.81
1,035.94
786.29
650.61
470.28
345.37
300.58
234.67
221.36
206.39
Share Capital
29.51
29.51
29.51
29.51
28.61
71.38
71.38
26.38
26.38
26.38
Total Reserves
1,393.30
1,006.43
756.79
621.10
441.67
273.99
229.20
208.29
194.98
180.01
Non-Current Liabilities
380.13
394.59
331.08
305.58
109.58
45.87
53.70
56.74
50.56
35.94
Secured Loans
319.86
349.60
294.26
275.54
81.11
23.02
33.66
52.81
46.44
32.81
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.81
3.52
2.67
2.18
1.85
1.71
1.55
1.18
0.69
0.52
Current Liabilities
3,125.48
2,649.49
2,089.45
1,164.79
1,137.23
1,162.31
1,104.97
1,007.15
1,033.18
1,046.53
Trade Payables
2,653.66
2,334.88
1,656.60
927.61
876.88
960.74
838.06
728.16
704.32
758.80
Other Current Liabilities
289.43
220.48
196.44
67.11
70.61
44.46
58.62
37.77
38.47
25.77
Short Term Borrowings
157.99
82.94
229.50
157.05
184.08
142.33
207.39
239.15
285.99
250.85
Short Term Provisions
24.41
11.19
6.92
13.02
5.66
14.78
0.90
2.07
4.41
11.11
Total Liabilities
4,928.42
4,080.02
3,206.82
2,120.98
1,717.09
1,553.55
1,459.25
1,298.56
1,305.10
1,288.86
Net Block
929.57
817.37
741.60
354.95
263.92
232.81
240.15
215.81
222.27
177.94
Gross Block
1,386.68
1,220.11
1,092.04
673.52
554.10
493.84
473.15
427.91
405.22
333.47
Accumulated Depreciation
457.11
402.74
350.44
318.57
290.18
261.03
233.00
212.11
182.95
155.53
Non Current Assets
1,077.94
969.10
778.13
593.27
328.87
246.55
252.70
239.55
241.74
205.91
Capital Work in Progress
49.08
113.12
5.94
106.48
16.99
4.40
2.89
10.92
10.31
14.93
Non Current Investment
26.81
8.25
1.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
70.43
23.98
18.32
126.94
40.27
1.73
1.94
5.00
3.18
6.97
Other Non Current Assets
2.06
6.37
10.90
4.90
7.69
7.63
7.72
7.82
5.97
6.07
Current Assets
3,850.48
3,110.92
2,428.70
1,527.71
1,388.23
1,306.99
1,206.55
1,059.01
1,063.36
1,082.95
Current Investments
108.45
9.67
8.50
3.25
1.02
14.42
13.49
11.73
10.90
0.19
Inventories
2,322.61
1,874.44
1,298.27
647.82
735.17
367.62
468.58
472.68
413.86
352.32
Sundry Debtors
591.63
542.97
385.63
405.22
207.60
558.34
379.30
338.29
377.18
386.19
Cash & Bank
571.88
396.14
436.82
331.61
329.66
233.68
220.35
121.50
124.06
238.28
Other Current Assets
255.91
21.53
15.38
13.96
114.78
132.93
124.83
114.81
137.35
105.97
Short Term Loans & Adv.
238.24
266.16
284.10
125.85
101.09
120.88
107.99
95.89
119.51
89.39
Net Current Assets
725.00
461.43
339.25
362.92
251.00
144.68
101.58
51.87
30.18
36.42
Total Assets
4,928.42
4,080.02
3,206.83
2,120.98
1,717.10
1,553.54
1,459.25
1,298.56
1,305.10
1,288.86
|