Nifty
Sensex
:
:
22482.25
74005.94
16.15 (0.07%)
88.91 (0.12%)

Diamond & Jewellery

Rating :
52/99

BSE: 526729 | NSE: GOLDIAM

171.15
18-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  166.45
  •  171.80
  •  166.45
  •  166.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  94904
  •  161.53
  •  216.50
  •  120.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,834.74
  • 20.54
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,742.75
  • 1.16%
  • 2.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.26%
  • 1.40%
  • 30.28%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.00%
  • 3.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.44
  • 3.62
  • 9.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.45
  • 13.23
  • 5.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.33
  • 11.16
  • 11.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.13
  • 15.10
  • 17.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.58
  • 2.15
  • 3.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.59
  • 9.23
  • 12.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
201.82
178.18
13.27%
133.42
85.15
56.69%
119.77
134.91
-11.22%
134.95
152.39
-11.44%
Expenses
161.20
145.38
10.88%
106.04
62.55
69.53%
97.37
109.06
-10.72%
112.34
124.79
-9.98%
EBITDA
40.62
32.80
23.84%
27.38
22.60
21.15%
22.40
25.85
-13.35%
22.60
27.60
-18.12%
EBIDTM
20.13%
18.41%
20.52%
26.54%
18.70%
19.16%
16.75%
18.11%
Other Income
3.13
7.70
-59.35%
5.86
7.56
-22.49%
1.41
6.19
-77.22%
-0.05
6.13
-
Interest
0.03
0.00
0
0.01
0.30
-96.67%
0.00
0.16
-100.00%
-0.07
-0.38
-
Depreciation
1.66
1.81
-8.29%
1.45
2.18
-33.49%
1.30
1.37
-5.11%
2.02
1.40
44.29%
PBT
42.07
38.69
8.74%
31.78
27.67
14.85%
22.50
30.51
-26.25%
20.60
32.71
-37.02%
Tax
9.68
9.85
-1.73%
8.33
8.90
-6.40%
5.20
9.15
-43.17%
4.38
9.89
-55.71%
PAT
32.39
28.84
12.31%
23.45
18.78
24.87%
17.30
21.36
-19.01%
16.22
22.82
-28.92%
PATM
16.05%
16.18%
17.58%
22.05%
14.44%
15.83%
12.02%
14.98%
EPS
3.03
2.65
14.34%
2.20
1.72
27.91%
1.59
1.95
-18.46%
1.49
2.07
-28.02%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
589.96
533.18
687.74
406.00
364.51
446.38
318.61
314.96
330.03
321.56
313.84
Net Sales Growth
7.14%
-22.47%
69.39%
11.38%
-18.34%
40.10%
1.16%
-4.57%
2.63%
2.46%
 
Cost Of Goods Sold
399.23
352.85
486.51
271.67
273.27
328.35
243.63
238.67
251.87
259.64
254.68
Gross Profit
190.73
180.34
201.24
134.32
91.24
118.04
74.98
76.28
78.16
61.92
59.16
GP Margin
32.33%
33.82%
29.26%
33.08%
25.03%
26.44%
23.53%
24.22%
23.68%
19.26%
18.85%
Total Expenditure
476.95
429.18
557.55
327.68
320.19
390.50
293.05
286.97
298.41
299.82
289.12
Power & Fuel Cost
-
3.70
2.99
1.78
1.18
1.39
1.47
1.40
1.52
1.36
1.35
% Of Sales
-
0.69%
0.43%
0.44%
0.32%
0.31%
0.46%
0.44%
0.46%
0.42%
0.43%
Employee Cost
-
24.34
26.94
15.94
13.28
13.68
12.20
11.56
6.67
5.91
5.34
% Of Sales
-
4.57%
3.92%
3.93%
3.64%
3.06%
3.83%
3.67%
2.02%
1.84%
1.70%
Manufacturing Exp.
-
18.98
21.54
13.17
12.71
14.94
12.01
11.18
11.14
11.03
10.41
% Of Sales
-
3.56%
3.13%
3.24%
3.49%
3.35%
3.77%
3.55%
3.38%
3.43%
3.32%
General & Admin Exp.
-
15.28
15.43
9.64
11.93
13.46
11.11
11.16
14.07
11.57
9.52
% Of Sales
-
2.87%
2.24%
2.37%
3.27%
3.02%
3.49%
3.54%
4.26%
3.60%
3.03%
Selling & Distn. Exp.
-
11.42
2.75
7.69
6.03
17.88
9.56
10.97
9.31
9.06
7.69
% Of Sales
-
2.14%
0.40%
1.89%
1.65%
4.01%
3.00%
3.48%
2.82%
2.82%
2.45%
Miscellaneous Exp.
-
2.60
1.40
7.77
1.80
0.81
3.07
2.03
3.84
1.24
7.69
% Of Sales
-
0.49%
0.20%
1.91%
0.49%
0.18%
0.96%
0.64%
1.16%
0.39%
0.04%
EBITDA
113.00
104.00
130.19
78.32
44.32
55.88
25.56
27.99
31.62
21.74
24.72
EBITDA Margin
19.15%
19.51%
18.93%
19.29%
12.16%
12.52%
8.02%
8.89%
9.58%
6.76%
7.88%
Other Income
10.35
21.24
24.65
7.22
22.14
17.80
11.77
8.33
15.25
12.41
5.91
Interest
-0.03
0.39
0.83
0.52
1.97
2.86
2.06
2.56
2.38
3.02
4.20
Depreciation
6.43
7.39
5.39
3.62
2.48
2.69
2.54
2.56
2.67
3.39
2.43
PBT
116.95
117.47
148.63
81.40
62.00
68.12
32.73
31.19
41.82
27.74
24.01
Tax
27.59
32.28
42.67
30.10
16.72
21.53
12.52
10.51
8.81
6.65
6.50
Tax Rate
23.59%
27.48%
28.71%
30.98%
26.97%
31.61%
38.25%
33.70%
21.07%
23.33%
27.07%
PAT
89.36
84.43
105.19
61.02
46.99
49.74
20.36
20.36
32.50
21.25
17.07
PAT before Minority Interest
89.33
85.19
105.96
67.11
45.29
46.59
20.21
20.67
33.01
21.85
17.51
Minority Interest
-0.03
-0.76
-0.77
-6.09
1.70
3.15
0.15
-0.31
-0.51
-0.60
-0.44
PAT Margin
15.15%
15.84%
15.30%
15.03%
12.89%
11.14%
6.39%
6.46%
9.85%
6.61%
5.44%
PAT Growth
-2.66%
-19.74%
72.39%
29.86%
-5.53%
144.30%
0.00%
-37.35%
52.94%
24.49%
 
EPS
8.37
7.91
9.85
5.71
4.40
4.66
1.91
1.91
3.04
1.99
1.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
585.66
519.90
464.78
410.02
384.06
356.20
330.20
280.69
256.04
237.76
Share Capital
21.79
21.79
22.17
22.17
22.97
24.95
24.95
24.95
24.95
24.95
Total Reserves
563.86
498.10
442.61
387.84
361.10
331.26
305.25
255.74
231.10
212.81
Non-Current Liabilities
4.26
4.74
2.18
-2.28
-2.22
-1.87
-1.49
0.77
0.89
0.90
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.06
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
106.00
101.43
130.13
89.17
84.86
115.63
105.03
126.48
162.48
164.03
Trade Payables
90.36
67.79
92.92
71.60
47.41
71.98
68.58
70.61
71.07
75.77
Other Current Liabilities
10.88
21.09
8.68
4.33
3.22
2.08
3.21
3.24
2.41
5.14
Short Term Borrowings
0.00
2.65
22.41
7.57
26.05
36.74
30.90
47.65
82.49
77.52
Short Term Provisions
4.77
9.89
6.12
5.66
8.18
4.84
2.34
4.99
6.52
5.60
Total Liabilities
702.38
632.15
613.58
502.29
475.17
481.59
446.70
421.56
432.85
416.63
Net Block
43.35
40.14
41.11
20.08
20.72
20.92
22.00
22.62
22.65
26.33
Gross Block
82.37
71.78
67.55
48.74
47.51
46.11
45.50
43.87
42.56
50.96
Accumulated Depreciation
39.02
31.64
26.43
28.66
26.79
25.19
23.50
21.25
19.91
24.63
Non Current Assets
66.30
67.00
84.69
73.56
71.89
48.71
65.90
62.11
62.12
44.44
Capital Work in Progress
0.00
0.01
0.13
0.01
0.01
0.01
1.84
1.65
1.50
0.33
Non Current Investment
18.92
21.96
39.54
51.69
49.80
25.71
40.87
37.47
37.40
16.59
Long Term Loans & Adv.
2.10
2.95
1.97
1.78
1.36
2.07
1.19
0.37
0.56
1.19
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
636.08
565.16
528.89
428.72
403.29
432.89
380.80
359.45
370.74
372.18
Current Investments
131.90
118.13
179.76
153.36
119.06
121.87
122.57
77.42
77.74
92.30
Inventories
248.31
176.88
107.21
93.47
106.01
138.75
133.57
102.18
113.92
136.18
Sundry Debtors
147.32
178.73
129.15
99.62
84.61
109.82
95.22
116.38
136.75
123.09
Cash & Bank
105.99
86.59
91.60
54.57
63.60
29.32
13.47
43.23
20.87
7.21
Other Current Assets
2.55
0.14
0.33
0.14
30.01
33.13
15.97
20.24
21.46
13.41
Short Term Loans & Adv.
1.81
4.69
20.84
27.56
29.82
32.41
15.42
15.31
16.82
9.32
Net Current Assets
530.07
463.72
398.76
339.56
318.43
317.26
275.76
232.96
208.26
208.16
Total Assets
702.38
632.16
613.58
502.28
475.18
481.60
446.70
421.56
432.86
416.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
65.17
-9.77
49.07
67.32
86.22
-14.78
13.33
58.93
15.12
1.30
PBT
116.70
147.85
91.12
63.62
71.13
33.01
30.88
41.82
28.50
24.01
Adjustment
6.38
-10.49
-6.37
-8.51
-6.90
-1.93
7.99
-7.45
0.09
0.65
Changes in Working Capital
-19.71
-108.95
-10.27
26.62
39.70
-35.01
-14.08
33.40
-5.76
-17.49
Cash after chg. in Working capital
103.37
28.40
74.47
81.73
103.94
-3.92
24.78
67.77
22.82
7.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-38.21
-38.17
-25.40
-14.41
-17.72
-10.86
-11.45
-8.85
-7.70
-5.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.64
94.99
-11.71
-24.07
-10.65
26.66
-16.48
8.73
-1.05
13.70
Net Fixed Assets
-0.47
-2.18
-12.21
-1.32
-1.46
2.30
-1.56
-0.65
7.29
-1.70
Net Investments
5.98
61.79
-23.64
-20.91
-2.21
15.93
-33.99
-1.82
-8.21
9.48
Others
-20.15
35.38
24.14
-1.84
-6.98
8.43
19.07
11.20
-0.13
5.92
Cash from Financing Activity
-31.12
-90.24
-0.32
-52.27
-41.29
3.97
-26.59
-45.30
-0.32
-26.75
Net Cash Inflow / Outflow
19.41
-5.02
37.03
-9.03
34.28
15.85
-29.73
22.36
13.76
-11.74
Opening Cash & Equivalents
86.59
91.60
54.57
63.60
29.32
13.47
43.20
20.87
7.11
18.85
Closing Cash & Equivalent
105.99
86.59
91.60
54.57
63.60
29.32
13.47
43.23
20.87
7.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
53.74
47.71
41.92
184.90
167.23
142.79
132.36
112.52
102.64
95.31
ROA
12.77%
17.01%
12.03%
9.27%
9.74%
4.35%
4.76%
7.73%
5.14%
4.24%
ROE
15.41%
21.52%
15.34%
11.41%
12.59%
5.89%
6.77%
12.30%
8.85%
7.59%
ROCE
21.27%
29.60%
21.60%
15.46%
17.68%
9.23%
9.79%
13.26%
9.64%
8.83%
Fixed Asset Turnover
6.92
9.87
6.98
7.57
9.54
6.96
7.05
7.64
6.88
6.27
Receivable days
111.60
81.70
102.83
92.24
79.49
117.45
122.61
139.98
147.47
144.10
Inventory Days
145.54
75.39
90.20
99.88
100.07
155.98
136.60
119.50
141.94
143.18
Payable days
81.80
60.29
110.52
79.48
59.11
88.74
81.01
92.42
77.64
82.79
Cash Conversion Cycle
175.34
96.80
82.52
112.63
120.45
184.69
178.20
167.06
211.78
204.49
Total Debt/Equity
0.00
0.01
0.05
0.02
0.07
0.10
0.09
0.17
0.32
0.33
Interest Cover
298.76
181.11
186.93
32.51
24.78
16.90
13.16
18.54
10.44
6.72

News Update:


  • Goldiam International bags export orders worth Rs 30 crore
    13th May 2024, 14:50 PM

    The said order is expected to be completed on or before August 30, 2024

    Read More
  • Goldiam International bags export orders worth Rs 50 crore
    27th Feb 2024, 12:50 PM

    The said order is expected to be completed on or before May 30, 2024

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.