Goldiam International, 526729, GOLDIAM Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,678.56
22.19
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,404.74
0.67%
3.94

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.98
7.27
17.45

EBITDA CAGR (%)

10 Years
5 Years
3 Years

22.01
9.46
12.32

PAT CAGR (%)

10 Years
5 Years
3 Years

23.69
10.15
23.39

P:E (Median)

8 Years
5 Years
3 Years

17.28
21.94
29.82

P:BV (Average)

8 Years
5 Years
3 Years

2.80
3.83
4.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.23
16.04
19.31

Earnings Forecasts:

(Updated: 03-10-2026)

Description 2026 2027 2028 2029
Adj EPS 11.57 13.78 14.97 17.6
P/E Ratio 26.86 22.55 20.76 17.66
Revenue 976.86 1201.45 1413.55 1604.2
EBITDA 255.87 253.3 302.3 345.8
Net Income 170.6 216.4 239.2 264.7
ROA 15.12 - - -
P/B Ratio 4.23 3.69 3.22 -
ROE 18.48 18.45 16.95 17.1
FCFF 14.25 0 0 -
FCFF Yield 0.33 0 0 -
Net Debt -401.86 - - -
BVPS 73.46 84.22 96.65 -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 149.01 132.57 12.40% 151.40 159.48 -5.07% 140.68 204.15 -31.09% 104.93 143.45 -26.85%
Expenses 137.93 117.86 17.03% 132.89 142.35 -6.65% 132.34 182.19 -27.36% 89.63 121.96 -26.51%
EBITDA 11.07 14.71 -24.75% 18.50 17.13 8.00% 8.34 21.96 -62.02% 15.30 21.50 -28.84%
EBIDTM 7.43% 11.10% 12.22% 10.74% 5.93% 10.76% 14.58% 14.98%
Other Income 5.77 1.81 218.78% 8.72 1.93 351.81% 5.16 4.32 19.44% 4.27 9.75 -56.21%
Interest 1.56 0.14 1,014.29% 1.07 0.62 72.58% 0.09 0.05 80.00% 0.08 0.10 -20.00%
Depreciation 4.37 0.84 420.24% 3.51 2.21 58.82% 1.24 0.71 74.65% 0.92 0.62 48.39%
PBT 10.92 15.54 -29.73% 23.01 16.24 41.69% 12.16 25.52 -52.35% 18.57 30.52 -39.15%
Tax 3.50 4.21 -16.86% 5.68 7.27 -21.87% 3.43 7.22 -52.49% 5.42 6.90 -21.45%
PAT 7.42 11.33 -34.51% 17.33 8.97 93.20% 8.73 18.30 -52.30% 13.15 23.62 -44.33%
PATM 4.98% 8.55% 11.45% 5.63% 6.21% 8.96% 12.53% 16.46%
EPS 0.66 1.00 -34.00% 1.54 0.79 94.94% 0.77 1.62 -52.47% 1.16 2.09 -44.50%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 326.03 229.73 41.92% 234.60 198.57 18.14% 319.71 279.63 14.33% 192.81 136.98 40.76%
Expenses 259.75 188.57 37.75% 185.07 159.01 16.39% 248.99 217.12 14.68% 154.48 106.45 45.12%
EBITDA 66.27 41.16 61.01% 49.54 39.56 25.23% 70.72 62.51 13.13% 38.33 30.53 25.55%
EBIDTM 20.33% 17.92% 21.11% 19.93% 22.12% 22.35% 19.88% 22.29%
Other Income 37.63 5.96 531.38% 8.75 3.32 163.55% 20.03 8.33 140.46% 9.10 4.11 121.41%
Interest 1.56 0.14 1,014.29% 1.41 0.81 74.07% 0.21 0.05 320.00% 0.08 0.10 -20.00%
Depreciation 4.97 1.57 216.56% 5.69 4.49 26.73% 1.98 1.60 23.75% 1.66 1.51 9.93%
PBT 97.38 45.40 114.49% 51.18 37.59 36.15% 88.56 69.19 28.00% 45.68 33.02 38.34%
Tax 23.41 11.78 98.73% 13.95 14.41 -3.19% 20.17 19.43 3.81% 14.32 10.90 31.38%
PAT 73.97 33.62 120.02% 37.23 23.18 60.61% 68.39 49.76 37.44% 31.36 22.13 41.71%
PATM 22.69% 14.63% 15.87% 11.67% 21.39% 17.80% 16.26% 16.15%
EPS 4.91 2.36 108.05% 2.47 1.62 52.47% 4.54 3.50 29.71% 2.08 1.55 34.19%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 546.02 529.57 610.61 373.78 303.45 390.73 216.06 162.09 169.83 122.02 138.43 Net Sales Growth -14.64% -13.27% 63.36% 23.18% -22.34% 80.84% 33.30% -4.56% 39.18% -11.85% Cost Of Goods Sold 436.44 415.77 479.19 286.13 233.11 319.22 171.96 127.14 131.72 94.21 110.41 Gross Profit 109.58 113.81 131.42 87.65 70.33 71.51 44.10 34.95 38.11 27.81 28.02 GP Margin 20.07% 21.49% 21.52% 23.45% 23.18% 18.30% 20.41% 21.56% 22.44% 22.79% 20.24% Total Expenditure 492.79 467.91 532.52 317.45 259.04 345.91 189.52 145.14 149.57 112.46 130.04 Power & Fuel Cost - 0.78 0.82 0.72 0.70 0.72 0.60 0.78 0.72 0.70 0.68 % Of Sales - 0.15% 0.13% 0.19% 0.23% 0.18% 0.28% 0.48% 0.42% 0.57% 0.49% Employee Cost - 15.56 17.74 11.92 10.29 9.77 6.63 4.61 3.54 3.01 2.95 % Of Sales - 2.94% 2.91% 3.19% 3.39% 2.50% 3.07% 2.84% 2.08% 2.47% 2.13% Manufacturing Exp. - 21.44 25.28 11.10 7.64 9.42 6.15 7.03 6.80 4.65 4.29 % Of Sales - 4.05% 4.14% 2.97% 2.52% 2.41% 2.85% 4.34% 4.00% 3.81% 3.10% General & Admin Exp. - 9.68 6.59 5.67 5.69 5.83 3.39 4.36 3.67 4.01 4.59 % Of Sales - 1.83% 1.08% 1.52% 1.88% 1.49% 1.57% 2.69% 2.16% 3.29% 3.32% Selling & Distn. Exp. - 2.63 1.33 0.29 0.30 0.31 0.14 0.22 2.70 5.09 5.87 % Of Sales - 0.50% 0.22% 0.08% 0.10% 0.08% 0.06% 0.14% 1.59% 4.17% 4.24% Miscellaneous Exp. - 2.05 1.57 1.61 1.32 0.65 0.66 1.00 0.42 0.79 5.87 % Of Sales - 0.39% 0.26% 0.43% 0.43% 0.17% 0.31% 0.62% 0.25% 0.65% 0.90% EBITDA 53.21 61.66 78.09 56.33 44.41 44.82 26.54 16.95 20.26 9.56 8.39 EBITDA Margin 9.75% 11.64% 12.79% 15.07% 14.64% 11.47% 12.28% 10.46% 11.93% 7.83% 6.06% Other Income 23.92 20.43 17.01 21.46 27.61 28.93 17.54 10.72 10.81 6.48 7.33 Interest 2.80 3.01 0.95 0.06 0.07 0.40 0.21 0.18 1.17 0.32 0.54 Depreciation 10.04 10.17 4.14 2.44 2.14 2.34 1.84 1.95 1.98 1.76 1.85 PBT 64.66 68.91 90.02 75.29 69.81 71.01 42.03 25.53 27.93 13.95 13.33 Tax 18.03 18.74 27.11 15.98 12.93 13.60 11.51 6.49 8.36 4.97 4.54 Tax Rate 27.88% 27.05% 30.12% 21.22% 18.52% 19.15% 27.39% 25.42% 29.93% 35.63% 34.06% PAT 46.63 50.55 62.91 59.31 56.88 57.40 30.51 19.04 19.58 8.98 8.79 PAT before Minority Interest 46.63 50.55 62.91 59.31 56.88 57.40 30.51 19.04 19.58 8.98 8.79 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.54% 9.55% 10.30% 15.87% 18.74% 14.69% 14.12% 11.75% 11.53% 7.36% 6.35% PAT Growth -25.06% -19.65% 6.07% 4.27% -0.91% 88.14% 60.24% -2.76% 118.04% 2.16% EPS 4.13 4.48 5.57 5.25 5.04 5.08 2.70 1.69 1.73 0.80 0.78

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,073.15 976.86 780.98 602.87 533.18 687.74 406.00 364.51 446.38 318.61 314.96 Net Sales Growth 27.01% 25.08% 29.54% 13.07% -22.47% 69.39% 11.38% -18.34% 40.10% 1.16% Cost Of Goods Sold 718.24 648.38 511.57 408.58 352.85 486.51 271.67 273.27 328.35 243.63 238.67 Gross Profit 354.91 328.48 269.41 194.29 180.34 201.24 134.32 91.24 118.04 74.98 76.28 GP Margin 33.07% 33.63% 34.50% 32.23% 33.82% 29.26% 33.08% 25.03% 26.44% 23.53% 24.22% Total Expenditure 848.29 772.25 617.87 488.39 429.18 557.55 327.68 320.19 390.50 293.05 286.97 Power & Fuel Cost - 3.26 3.41 3.86 3.70 2.99 1.78 1.18 1.39 1.47 1.40 % Of Sales - 0.33% 0.44% 0.64% 0.69% 0.43% 0.44% 0.32% 0.31% 0.46% 0.44% Employee Cost - 40.15 38.44 25.66 24.34 26.94 15.94 13.28 13.68 12.20 7.15 % Of Sales - 4.11% 4.92% 4.26% 4.57% 3.92% 3.93% 3.64% 3.06% 3.83% 2.27% Manufacturing Exp. - 34.06 35.86 20.75 18.98 21.54 13.17 12.71 14.94 12.01 11.18 % Of Sales - 3.49% 4.59% 3.44% 3.56% 3.13% 3.24% 3.49% 3.35% 3.77% 3.55% General & Admin Exp. - 18.98 14.86 15.74 15.28 15.43 9.64 11.93 13.46 11.11 15.62 % Of Sales - 1.94% 1.90% 2.61% 2.87% 2.24% 2.37% 3.27% 3.02% 3.49% 4.96% Selling & Distn. Exp. - 6.12 10.51 10.97 11.42 2.75 7.69 6.03 17.88 9.56 10.97 % Of Sales - 0.63% 1.35% 1.82% 2.14% 0.40% 1.89% 1.65% 4.01% 3.00% 3.48% Miscellaneous Exp. - 21.31 3.22 2.82 2.60 1.40 7.77 1.80 0.81 3.07 10.97 % Of Sales - 2.18% 0.41% 0.47% 0.49% 0.20% 1.91% 0.49% 0.18% 0.96% 0.63% EBITDA 224.86 204.61 163.11 114.48 104.00 130.19 78.32 44.32 55.88 25.56 27.99 EBITDA Margin 20.95% 20.95% 20.89% 18.99% 19.51% 18.93% 19.29% 12.16% 12.52% 8.02% 8.89% Other Income 75.51 44.37 19.71 13.88 21.24 24.65 7.22 22.14 17.80 11.77 8.33 Interest 3.26 3.59 1.23 0.16 0.39 0.83 0.52 1.97 2.86 2.06 2.56 Depreciation 14.30 14.56 9.07 6.10 7.39 5.39 3.62 2.48 2.69 2.54 2.56 PBT 282.80 230.82 172.52 122.09 117.47 148.63 81.40 62.00 68.12 32.73 31.19 Tax 71.85 60.23 55.41 31.19 32.28 42.67 30.10 16.72 21.53 12.52 10.51 Tax Rate 25.41% 26.09% 32.12% 25.55% 27.48% 28.71% 30.98% 26.97% 31.61% 38.25% 33.70% PAT 210.95 170.60 117.02 90.81 84.43 105.19 61.02 46.90 49.60 20.49 20.36 PAT before Minority Interest 210.87 170.59 117.10 90.91 85.19 105.96 67.11 45.20 46.45 20.34 20.67 Minority Interest -0.08 0.01 -0.08 -0.10 -0.76 -0.77 -6.09 1.70 3.15 0.15 -0.31 PAT Margin 19.66% 17.46% 14.98% 15.06% 15.84% 15.30% 15.03% 12.87% 11.11% 6.43% 6.46% PAT Growth 63.92% 45.79% 28.86% 7.56% -19.74% 72.39% 30.11% -5.44% 142.07% 0.64% EPS 18.68 15.11 10.36 8.04 7.48 9.32 5.40 4.15 4.39 1.81 1.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 540.77 329.51 282.55 272.18 240.17 245.36 221.28 229.72 234.44 219.92 Share Capital 22.58 21.36 21.36 21.79 21.79 22.17 22.17 22.97 24.95 24.95 Total Reserves 518.19 308.15 261.19 250.38 218.38 223.19 199.10 206.75 209.49 194.98 Non-Current Liabilities 35.87 16.04 0.29 0.85 1.20 0.99 -1.61 -1.51 -1.20 -1.13 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 146.19 106.28 71.68 77.18 51.69 75.82 36.95 32.58 32.85 34.05 Trade Payables 87.05 79.34 53.15 68.69 42.96 60.50 29.57 21.94 19.40 16.85 Other Current Liabilities 21.42 15.95 17.53 7.79 6.46 4.28 1.98 1.15 0.82 2.13 Short Term Borrowings 32.20 8.61 0.00 0.00 0.00 10.00 3.78 6.92 10.56 13.96 Short Term Provisions 5.52 2.38 1.01 0.70 2.28 1.04 1.62 2.57 2.08 1.11 Total Liabilities 722.83 451.83 354.52 350.21 293.06 322.17 256.62 260.79 266.09 252.84 Net Block 78.88 42.54 24.45 23.47 25.17 25.16 14.93 14.98 14.54 15.85 Gross Block 115.38 68.87 47.05 46.30 45.83 43.53 31.44 30.12 28.66 29.13 Accumulated Depreciation 36.50 26.33 22.59 22.82 20.66 18.38 16.51 15.14 14.12 13.28 Non Current Assets 119.56 74.49 56.50 67.75 66.47 73.97 63.63 59.98 42.67 55.53 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.12 0.00 0.00 0.00 1.83 Non Current Investment 29.03 29.98 30.66 40.96 38.36 46.38 46.43 42.71 25.55 37.27 Long Term Loans & Adv. 6.65 1.98 1.39 1.38 1.00 0.38 0.33 0.35 0.65 0.58 Other Non Current Assets 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 603.27 377.35 298.02 282.45 226.59 248.20 192.99 200.81 223.42 197.31 Current Investments 127.84 59.97 69.24 64.50 73.08 126.85 101.22 84.03 98.99 105.13 Inventories 174.35 85.03 48.24 28.97 30.02 18.10 12.38 11.00 19.03 22.68 Sundry Debtors 137.39 148.73 145.08 136.68 67.75 33.25 28.36 52.44 62.31 54.09 Cash & Bank 154.45 81.45 34.86 51.69 53.89 52.03 26.44 26.88 14.27 5.23 Other Current Assets 9.24 0.18 0.06 0.09 1.85 17.96 24.58 26.46 28.82 10.18 Short Term Loans & Adv. 9.00 1.99 0.55 0.52 1.77 17.86 24.49 26.37 28.71 10.08 Net Current Assets 457.08 271.06 226.34 205.27 174.90 172.38 156.04 168.23 190.57 163.26 Total Assets 722.83 451.84 354.52 350.20 293.06 322.17 256.62 260.79 266.09 252.84

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,106.02 740.06 630.46 585.66 519.90 464.78 410.02 384.06 356.20 330.20 Share Capital 22.58 21.36 21.36 21.79 21.79 22.17 22.17 22.97 24.95 24.95 Total Reserves 1,083.44 718.70 609.10 563.86 498.10 442.61 387.84 361.10 331.26 305.25 Non-Current Liabilities 40.20 20.55 5.22 4.26 4.74 2.18 -2.28 -2.22 -1.87 -1.49 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 210.02 127.31 92.34 106.00 101.43 130.13 89.17 84.86 115.63 105.03 Trade Payables 107.39 74.09 64.04 90.36 67.79 92.92 71.60 47.41 71.98 68.58 Other Current Liabilities 62.90 27.38 19.71 10.88 21.09 8.68 4.33 3.22 2.08 3.21 Short Term Borrowings 32.20 8.61 0.00 0.00 2.65 22.41 7.57 26.05 36.74 30.90 Short Term Provisions 7.53 17.23 8.60 4.77 9.89 6.12 5.66 8.18 4.84 2.34 Total Liabilities 1,361.32 893.01 733.03 702.38 632.15 613.58 502.29 475.17 481.59 446.70 Net Block 92.80 59.88 45.05 43.35 40.14 41.11 20.08 20.72 20.92 22.00 Gross Block 146.77 107.01 86.27 82.37 71.78 67.55 48.74 47.51 46.11 45.50 Accumulated Depreciation 53.98 47.13 41.22 39.02 31.64 26.43 28.66 26.79 25.19 23.50 Non Current Assets 114.47 67.21 56.97 66.30 67.00 84.69 73.53 71.75 48.71 65.90 Capital Work in Progress 0.00 0.00 0.00 0.00 0.01 0.13 0.01 0.01 0.01 1.84 Non Current Investment 9.52 4.56 6.08 18.92 21.96 39.54 49.76 47.87 23.78 40.87 Long Term Loans & Adv. 7.15 2.77 5.84 2.10 2.95 1.97 1.74 1.22 2.07 1.19 Other Non Current Assets 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,246.85 825.80 676.07 636.08 565.16 528.89 428.72 403.29 432.89 380.80 Current Investments 172.85 101.78 162.41 119.02 118.13 179.76 153.36 119.06 121.87 122.57 Inventories 583.12 388.44 222.60 248.31 176.88 107.21 93.47 106.01 138.75 133.57 Sundry Debtors 174.20 150.11 142.68 147.32 178.73 129.15 99.62 84.61 109.82 95.22 Cash & Bank 306.02 182.03 144.80 118.87 86.59 91.60 54.57 63.60 29.32 13.47 Other Current Assets 10.67 0.34 0.37 0.74 4.83 21.17 27.70 30.01 33.13 15.97 Short Term Loans & Adv. 10.23 3.10 3.21 1.81 4.69 20.84 27.56 29.82 32.41 15.42 Net Current Assets 1,036.84 698.49 583.72 530.07 463.72 398.76 339.56 318.43 317.26 275.76 Total Assets 1,361.32 893.01 733.04 702.38 632.16 613.58 502.25 475.04 481.60 446.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -27.52 43.87 14.05 -3.01 -8.05 48.09 47.31 39.85 -13.91 0.05 PBT 69.29 90.02 75.29 69.81 71.01 42.03 25.53 27.93 13.95 13.33 Adjustment 3.44 -3.11 -13.38 -19.72 -20.30 -13.64 -4.43 -2.96 -2.67 -2.82 Changes in Working Capital -84.70 -21.36 -31.59 -37.81 -45.56 29.35 31.95 22.78 -21.04 -5.89 Cash after chg. in Working capital -11.98 65.55 30.32 12.28 5.15 57.74 53.06 47.76 -9.76 4.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -15.55 -21.68 -16.26 -15.29 -13.20 -9.65 -5.75 -7.90 -4.15 -4.57 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -71.08 16.95 22.62 29.17 90.05 -14.15 -12.63 5.48 26.67 -3.63 Net Fixed Assets -46.51 -21.82 -0.75 -0.47 -2.18 -12.21 -1.32 -1.46 2.30 -1.56 Net Investments -66.92 9.95 5.56 5.98 61.79 -25.58 -20.91 -2.20 17.86 -33.99 Others 42.35 28.82 17.81 23.66 30.44 23.64 9.60 9.14 6.51 31.92 Cash from Financing Activity 171.61 -14.23 -53.50 -28.36 -80.15 -8.35 -35.12 -32.73 -3.73 -15.00 Net Cash Inflow / Outflow 73.00 46.59 -16.83 -2.20 1.85 25.59 -0.44 12.60 9.04 -18.58 Opening Cash & Equivalents 81.45 34.86 51.69 53.89 52.03 26.44 26.88 14.27 5.23 23.81 Closing Cash & Equivalent 154.45 81.45 34.86 51.69 53.89 52.03 26.44 26.88 14.27 5.24

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 23.62 -10.12 107.01 65.17 -9.77 49.07 67.32 86.22 -14.78 13.33 PBT 230.83 172.44 122.00 116.70 147.85 91.12 63.62 71.13 33.01 30.88 Adjustment 22.74 11.77 -0.33 6.38 -10.49 -6.37 -8.51 -6.90 -1.93 7.99 Changes in Working Capital -161.59 -156.28 16.87 -19.71 -108.95 -10.27 26.62 39.70 -35.01 -14.08 Cash after chg. in Working capital 91.98 27.93 138.53 103.37 28.40 74.47 81.73 103.94 -3.92 24.78 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -68.36 -38.05 -31.52 -38.21 -38.17 -25.40 -14.41 -17.72 -10.86 -11.45 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -70.78 63.22 -27.57 -1.76 94.99 -11.71 -24.07 -10.65 26.66 -16.48 Net Fixed Assets -46.51 -21.82 -0.75 -0.47 -2.18 -12.21 -1.32 -1.46 2.30 -1.56 Net Investments -66.92 9.95 5.56 5.98 61.79 -25.58 -20.91 -2.20 17.86 -33.99 Others 42.65 75.09 -32.38 -7.27 35.38 26.08 -1.84 -6.99 6.50 19.07 Cash from Financing Activity 171.15 -15.86 -53.52 -31.12 -90.24 -0.32 -52.27 -41.29 3.97 -26.59 Net Cash Inflow / Outflow 123.99 37.23 25.92 32.29 -5.02 37.03 -9.03 34.28 15.85 -29.73 Opening Cash & Equivalents 182.03 144.80 118.87 86.59 91.60 54.57 63.60 29.32 13.47 43.20 Closing Cash & Equivalent 306.02 182.03 144.80 118.87 86.59 91.60 54.57 63.60 29.32 13.47

Financial Ratios

Consolidated /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 35.92 23.14 26.46 24.98 22.04 22.13 99.79 100.03 93.98 88.16 ROA 8.61% 15.60% 16.83% 17.68% 18.66% 10.54% 7.36% 7.43% 3.46% 3.51% ROE 11.62% 20.56% 21.38% 22.20% 23.65% 13.08% 8.44% 8.44% 3.95% 4.31% ROCE 15.87% 29.31% 27.17% 27.28% 28.82% 17.58% 11.14% 12.08% 5.96% 6.25% Fixed Asset Turnover 5.75 10.54 8.01 6.59 8.75 5.76 5.27 5.78 4.22 4.87 Receivable days 98.60 87.81 137.57 122.95 47.18 52.05 90.98 123.32 174.10 141.48 Inventory Days 89.38 39.83 37.70 35.48 22.48 25.74 26.32 32.26 62.38 67.61 Payable days 73.04 50.46 77.71 87.41 59.14 95.59 73.94 52.26 60.22 63.80 Cash Conversion Cycle 114.95 77.19 97.56 71.02 10.51 -17.80 43.36 103.32 176.26 145.29 Total Debt/Equity 0.06 0.03 0.00 0.00 0.00 0.04 0.02 0.03 0.05 0.06 Interest Cover 24.01 96.25 1268.57 975.93 179.63 202.96 142.92 24.96 44.13 25.71

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 73.46 51.97 59.03 53.74 47.71 41.92 184.90 167.23 142.79 132.36 ROA 15.13% 14.40% 12.67% 12.77% 17.01% 12.03% 9.27% 9.74% 4.35% 4.76% ROE 18.48% 17.09% 14.95% 15.41% 21.52% 15.34% 11.41% 12.59% 5.89% 6.77% ROCE 24.85% 25.20% 20.11% 21.27% 29.60% 21.60% 15.46% 17.68% 9.23% 9.79% Fixed Asset Turnover 7.70 8.08 7.15 6.92 9.87 6.98 7.57 9.54 6.96 7.05 Receivable days 60.59 68.42 87.79 111.60 81.70 102.83 92.24 79.49 117.45 122.61 Inventory Days 181.51 142.79 142.55 145.54 75.39 90.20 99.88 100.07 155.98 136.60 Payable days 51.08 49.27 68.96 81.80 60.29 110.52 79.48 59.11 88.74 81.01 Cash Conversion Cycle 191.02 161.93 161.38 175.34 96.80 82.52 112.63 120.45 184.69 178.20 Total Debt/Equity 0.03 0.01 0.00 0.00 0.01 0.05 0.02 0.07 0.10 0.09 Interest Cover 65.21 140.97 764.09 298.76 181.11 186.93 32.51 24.78 16.90 13.16

Top Investors:

anant jain

investor education and protection fund

llp

Annual Reports:

News Update:

Goldiam International bags purchase orders worth Rs 50 crore
18th Aug 2026, 14:43 PM

The orders are to be executed on or before November 30, 2026
Read More
Goldiam Internatl. - Quarterly Results
8th Aug 2026, 00:00 AM

Read More
Goldiam International opens new retail store in Haryana
3rd Aug 2026, 14:27 PM

This development aligns with the company’s long-term strategy of expanding its retail presence and strengthening customer engagement across key markets
Read More
Goldiam International bags orders worth Rs 60 crore
15th Jul 2026, 15:38 PM

The orders are for manufacturing and export of lab-grown diamonds jewellery
Read More

Goldiam International Ltd.

Diamond & Jewellery

BSE: 526729 | NSE: GOLDIAM

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Goldiam International Ltd.

Diamond & Jewellery

BSE: 526729 | NSE: GOLDIAM

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: