Nifty
Sensex
:
:
14504.80
48544.06
194.00 (1.36%)
660.68 (1.38%)

Diamond & Jewellery

Rating :
72/99

BSE: 526729 | NSE: GOLDIAM

332.85
12-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  372.45
  •  372.45
  •  330.00
  •  376.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  173670
  •  596.84
  •  394.00
  •  76.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 734.54
  • 13.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 687.54
  • 1.96%
  • 1.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.27%
  • 3.19%
  • 26.68%
  • FII
  • DII
  • Others
  • 0.34%
  • 0.00%
  • 3.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.31
  • 2.01
  • 4.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.63
  • 6.99
  • 11.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.72
  • 7.65
  • 32.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.21
  • 6.28
  • 6.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.52
  • 0.67
  • 0.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.67
  • 4.64
  • 4.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
156.70
96.35
62.64%
87.25
113.83
-23.35%
32.86
80.95
-59.41%
80.28
80.35
-0.09%
Expenses
117.55
69.08
70.17%
72.82
104.74
-30.48%
29.36
68.25
-56.98%
85.90
70.76
21.40%
EBITDA
39.15
27.28
43.51%
14.42
9.09
58.64%
3.51
12.70
-72.36%
-5.62
9.59
-
EBIDTM
24.98%
28.31%
16.53%
7.99%
10.67%
15.68%
-7.00%
11.94%
Other Income
1.99
4.63
-57.02%
1.01
5.12
-80.27%
1.66
2.61
-36.40%
9.79
3.71
163.88%
Interest
0.07
0.00
0
0.04
0.42
-90.48%
0.06
0.53
-88.68%
0.15
0.50
-70.00%
Depreciation
1.23
0.71
73.24%
0.55
0.68
-19.12%
0.54
0.56
-3.57%
0.54
0.70
-22.86%
PBT
55.56
31.19
78.13%
14.84
13.11
13.20%
4.57
14.22
-67.86%
3.47
12.11
-71.35%
Tax
10.82
8.76
23.52%
3.76
2.83
32.86%
2.51
4.48
-43.97%
0.65
6.15
-89.43%
PAT
44.73
22.43
99.42%
11.09
10.28
7.88%
2.06
9.74
-78.85%
2.83
5.96
-52.52%
PATM
28.55%
23.28%
12.71%
9.03%
6.26%
12.04%
3.52%
7.42%
EPS
17.58
9.84
78.66%
5.00
4.47
11.86%
0.98
4.79
-79.54%
1.35
2.31
-41.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
357.09
364.51
446.38
318.61
314.96
330.03
321.56
313.84
265.67
245.26
239.09
Net Sales Growth
-3.87%
-18.34%
40.10%
1.16%
-4.57%
2.63%
2.46%
18.13%
8.32%
2.58%
 
Cost Of Goods Sold
260.18
273.27
328.35
243.63
238.67
251.87
259.64
254.68
213.01
201.33
195.60
Gross Profit
96.91
91.24
118.04
74.98
76.28
78.16
61.92
59.16
52.66
43.94
43.48
GP Margin
27.14%
25.03%
26.44%
23.53%
24.22%
23.68%
19.26%
18.85%
19.82%
17.92%
18.19%
Total Expenditure
305.63
320.19
390.50
293.05
286.97
298.41
299.82
289.12
243.07
225.75
217.84
Power & Fuel Cost
-
1.18
1.39
1.47
1.40
1.52
1.36
1.35
1.14
1.04
1.07
% Of Sales
-
0.32%
0.31%
0.46%
0.44%
0.46%
0.42%
0.43%
0.43%
0.42%
0.45%
Employee Cost
-
13.28
13.68
12.20
11.56
6.67
5.91
5.34
4.00
4.15
3.51
% Of Sales
-
3.64%
3.06%
3.83%
3.67%
2.02%
1.84%
1.70%
1.51%
1.69%
1.47%
Manufacturing Exp.
-
12.71
14.94
12.01
11.18
11.14
11.03
10.41
10.71
3.90
4.21
% Of Sales
-
3.49%
3.35%
3.77%
3.55%
3.38%
3.43%
3.32%
4.03%
1.59%
1.76%
General & Admin Exp.
-
11.93
13.46
11.11
11.16
14.07
11.57
9.52
8.97
11.05
10.50
% Of Sales
-
3.27%
3.02%
3.49%
3.54%
4.26%
3.60%
3.03%
3.38%
4.51%
4.39%
Selling & Distn. Exp.
-
6.03
17.88
9.56
10.97
9.31
9.06
7.69
4.87
4.21
2.43
% Of Sales
-
1.65%
4.01%
3.00%
3.48%
2.82%
2.82%
2.45%
1.83%
1.72%
1.02%
Miscellaneous Exp.
-
1.80
0.81
3.07
2.03
3.84
1.24
0.12
0.36
0.07
2.43
% Of Sales
-
0.49%
0.18%
0.96%
0.64%
1.16%
0.39%
0.04%
0.14%
0.03%
0.21%
EBITDA
51.46
44.32
55.88
25.56
27.99
31.62
21.74
24.72
22.60
19.51
21.25
EBITDA Margin
14.41%
12.16%
12.52%
8.02%
8.89%
9.58%
6.76%
7.88%
8.51%
7.95%
8.89%
Other Income
14.45
22.14
17.80
11.77
8.33
15.25
12.41
5.91
5.20
7.99
5.13
Interest
0.32
1.97
2.86
2.06
2.56
2.38
3.02
4.20
4.06
4.19
3.73
Depreciation
2.86
2.48
2.69
2.54
2.56
2.67
3.39
2.43
2.05
2.10
2.30
PBT
78.44
62.00
68.12
32.73
31.19
41.82
27.74
24.01
21.69
21.21
20.34
Tax
17.74
16.72
21.53
12.52
10.51
8.81
6.65
6.50
6.90
4.71
2.04
Tax Rate
22.62%
26.97%
31.61%
38.25%
33.70%
21.07%
23.33%
27.07%
26.51%
23.00%
10.09%
PAT
60.71
46.99
49.74
20.36
20.36
32.50
21.25
17.07
18.66
15.23
18.59
PAT before Minority Interest
55.27
45.29
46.59
20.21
20.67
33.01
21.85
17.51
19.13
15.77
18.18
Minority Interest
-5.44
1.70
3.15
0.15
-0.31
-0.51
-0.60
-0.44
-0.47
-0.54
0.41
PAT Margin
17.00%
12.89%
11.14%
6.39%
6.46%
9.85%
6.61%
5.44%
7.02%
6.21%
7.78%
PAT Growth
25.41%
-5.53%
144.30%
0.00%
-37.35%
52.94%
24.49%
-8.52%
22.52%
-18.07%
 
EPS
27.35
21.17
22.41
9.17
9.17
14.64
9.57
7.69
8.41
6.86
8.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
410.02
384.06
356.20
330.20
280.69
256.04
237.76
223.73
209.16
197.11
Share Capital
22.17
22.97
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
Total Reserves
387.84
361.10
331.26
305.25
255.74
231.10
212.81
198.79
184.22
172.16
Non-Current Liabilities
-2.28
-2.22
-1.87
-1.49
0.77
0.89
0.90
0.88
-0.86
4.76
Secured Loans
0.00
0.00
0.00
0.01
0.06
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
89.17
84.86
115.63
105.03
126.48
162.48
164.03
171.54
128.59
88.95
Trade Payables
71.60
47.41
71.98
68.58
70.61
71.07
75.77
63.85
55.00
42.36
Other Current Liabilities
4.33
3.22
2.08
3.21
3.24
2.41
5.14
5.09
2.27
2.59
Short Term Borrowings
7.57
26.05
36.74
30.90
47.65
82.49
77.52
99.63
69.44
43.67
Short Term Provisions
5.66
8.18
4.84
2.34
4.99
6.52
5.60
2.97
1.89
0.34
Total Liabilities
502.29
475.17
481.59
446.70
421.56
432.85
416.63
409.92
350.65
305.83
Net Block
20.08
20.72
20.92
22.00
22.62
22.65
26.33
26.48
16.79
18.65
Gross Block
48.74
47.51
46.11
45.50
43.87
42.56
50.96
49.15
39.65
40.21
Accumulated Depreciation
28.66
26.79
25.19
23.50
21.25
19.91
24.63
22.67
22.85
21.56
Non Current Assets
73.56
71.89
48.71
65.90
62.11
62.12
44.44
47.05
36.46
33.57
Capital Work in Progress
0.01
0.01
0.01
1.84
1.65
1.50
0.33
0.15
0.00
0.00
Non Current Investment
51.69
49.80
25.71
40.87
37.47
37.40
16.59
19.34
18.63
14.22
Long Term Loans & Adv.
1.78
1.36
2.07
1.19
0.37
0.56
1.19
1.08
1.04
0.70
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
428.72
403.29
432.89
380.80
359.45
370.74
372.18
362.84
314.15
272.21
Current Investments
153.36
119.06
121.87
122.57
77.42
77.74
92.30
100.25
78.21
59.17
Inventories
93.47
106.01
138.75
133.57
102.18
113.92
136.18
110.04
97.43
97.23
Sundry Debtors
99.62
84.61
109.82
95.22
116.38
136.75
123.09
124.72
104.30
100.35
Cash & Bank
54.57
63.60
29.32
13.47
43.23
20.87
7.21
18.92
24.84
6.36
Other Current Assets
27.70
0.19
0.72
0.55
20.24
21.46
13.41
8.92
9.37
9.10
Short Term Loans & Adv.
27.56
29.82
32.41
15.42
15.31
16.82
9.32
6.34
7.19
6.18
Net Current Assets
339.56
318.43
317.26
275.76
232.96
208.26
208.16
191.31
185.56
183.26
Total Assets
502.28
475.18
481.60
446.70
421.56
432.86
416.62
409.92
350.65
305.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
67.32
86.22
-14.78
13.33
58.93
15.12
1.30
-1.67
21.68
-21.75
PBT
63.62
71.13
33.01
30.88
41.82
28.50
24.01
26.03
20.48
20.22
Adjustment
-8.51
-6.90
-1.93
7.99
-7.45
0.09
0.65
-2.59
-2.49
0.85
Changes in Working Capital
26.62
39.70
-35.01
-14.08
33.40
-5.76
-17.49
-20.57
7.76
-37.58
Cash after chg. in Working capital
81.73
103.94
-3.92
24.78
67.77
22.82
7.17
2.87
25.75
-16.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.41
-17.72
-10.86
-11.45
-8.85
-7.70
-5.86
-4.54
-4.07
-2.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.07
-10.65
26.66
-16.48
8.73
-1.05
13.70
-26.82
-17.15
5.52
Net Fixed Assets
-1.32
-1.46
2.30
-1.56
-0.65
7.29
-1.70
-9.49
-0.82
-0.85
Net Investments
-20.91
-2.21
15.93
-33.99
-1.82
-8.21
9.48
-13.46
-8.18
3.61
Others
-1.84
-6.98
8.43
19.07
11.20
-0.13
5.92
-3.87
-8.15
2.76
Cash from Financing Activity
-52.27
-41.29
3.97
-26.59
-45.30
-0.32
-26.75
22.79
13.69
13.27
Net Cash Inflow / Outflow
-9.03
34.28
15.85
-29.73
22.36
13.76
-11.74
-5.70
18.22
-2.96
Opening Cash & Equivalents
63.60
29.32
13.47
43.20
20.87
7.11
18.85
24.55
6.33
9.29
Closing Cash & Equivalent
54.57
63.60
29.32
13.47
43.23
20.87
7.11
18.85
24.55
6.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
184.90
167.23
142.79
132.36
112.52
102.64
95.31
89.67
83.83
78.99
ROA
9.27%
9.74%
4.35%
4.76%
7.73%
5.14%
4.24%
5.03%
4.81%
6.24%
ROE
11.41%
12.59%
5.89%
6.77%
12.30%
8.85%
7.59%
8.84%
7.77%
9.62%
ROCE
15.46%
17.68%
9.23%
9.79%
13.26%
9.64%
8.83%
10.00%
9.40%
10.43%
Fixed Asset Turnover
7.57
9.54
6.96
7.05
7.64
6.88
6.27
5.98
6.14
5.99
Receivable days
92.24
79.49
117.45
122.61
139.98
147.47
144.10
157.33
152.28
135.06
Inventory Days
99.88
100.07
155.98
136.60
119.50
141.94
143.18
142.52
144.84
140.01
Payable days
73.13
59.11
88.74
81.01
92.42
77.64
82.79
89.18
82.30
72.40
Cash Conversion Cycle
118.98
120.45
184.69
178.20
167.06
211.78
204.49
210.67
214.82
202.67
Total Debt/Equity
0.02
0.07
0.10
0.09
0.17
0.32
0.33
0.45
0.33
0.25
Interest Cover
32.51
24.78
16.90
13.16
18.54
10.44
6.72
7.41
5.88
6.42

News Update:


  • Goldiam International bags export orders worth Rs 80 crore from International clients
    30th Mar 2021, 12:03 PM

    Aforesaid order will be delivered within coming 3 months

    Read More
  • Goldiam International to create new avenues for digital push, secure more business
    8th Jan 2021, 11:30 AM

    The company is likely to create new avenues after the acquisition of Eco-Friendly Diamonds LLP, a successful CVD diamond growing company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.