Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

Diamond & Jewellery

Rating :
72/99

BSE: 526729 | NSE: GOLDIAM

138.65
01-Jul-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 140.70
  • 140.70
  • 137.70
  • 138.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  47990
  •  66.67
  •  229.80
  •  90.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,515.29
  • 14.41
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,446.10
  • 0.43%
  • 2.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.39%
  • 0.89%
  • 29.12%
  • FII
  • DII
  • Others
  • 0.1%
  • 0.00%
  • 3.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.17
  • 5.21
  • -3.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.91
  • 22.85
  • 6.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.88
  • 24.53
  • 7.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.18
  • 8.08
  • 12.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 1.33
  • 1.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.92
  • 6.82
  • 8.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
152.39
129.19
17.96%
218.19
156.70
39.24%
166.26
87.25
90.56%
150.90
32.86
359.22%
Expenses
124.79
108.17
15.36%
166.95
117.55
42.02%
144.43
72.82
98.34%
121.53
29.36
313.93%
EBITDA
27.60
21.02
31.30%
51.24
39.15
30.88%
21.84
14.42
51.46%
29.38
3.51
737.04%
EBIDTM
18.11%
16.27%
23.48%
24.98%
13.13%
16.53%
19.47%
10.67%
Other Income
6.13
2.56
139.45%
5.81
1.99
191.96%
8.58
1.01
749.50%
4.13
1.66
148.80%
Interest
-0.38
0.14
-
0.81
0.07
1,057.14%
0.12
0.04
200.00%
0.13
0.06
116.67%
Depreciation
1.40
1.30
7.69%
1.33
1.23
8.13%
1.33
0.55
141.82%
1.34
0.54
148.15%
PBT
32.71
22.20
47.34%
54.91
55.56
-1.17%
28.97
14.84
95.22%
32.04
4.57
601.09%
Tax
9.89
13.00
-23.92%
15.33
10.82
41.68%
9.27
3.76
146.54%
8.19
2.51
226.29%
PAT
22.82
9.20
148.04%
39.58
44.73
-11.51%
19.71
11.09
77.73%
23.85
2.06
1,057.77%
PATM
14.98%
7.12%
18.14%
28.55%
11.85%
12.71%
15.80%
6.26%
EPS
2.07
0.16
1,193.75%
3.63
4.03
-9.93%
1.75
1.00
75.00%
2.13
0.20
965.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
687.74
406.00
364.51
446.38
318.61
314.96
330.03
321.56
313.84
265.67
245.26
Net Sales Growth
69.39%
11.38%
-18.34%
40.10%
1.16%
-4.57%
2.63%
2.46%
18.13%
8.32%
 
Cost Of Goods Sold
486.50
271.67
273.27
328.35
243.63
238.67
251.87
259.64
254.68
213.01
201.33
Gross Profit
201.24
134.32
91.24
118.04
74.98
76.28
78.16
61.92
59.16
52.66
43.94
GP Margin
29.26%
33.08%
25.03%
26.44%
23.53%
24.22%
23.68%
19.26%
18.85%
19.82%
17.92%
Total Expenditure
557.70
327.68
320.19
390.50
293.05
286.97
298.41
299.82
289.12
243.07
225.75
Power & Fuel Cost
-
1.78
1.18
1.39
1.47
1.40
1.52
1.36
1.35
1.14
1.04
% Of Sales
-
0.44%
0.32%
0.31%
0.46%
0.44%
0.46%
0.42%
0.43%
0.43%
0.42%
Employee Cost
-
15.94
13.28
13.68
12.20
11.56
6.67
5.91
5.34
4.00
4.15
% Of Sales
-
3.93%
3.64%
3.06%
3.83%
3.67%
2.02%
1.84%
1.70%
1.51%
1.69%
Manufacturing Exp.
-
13.17
12.71
14.94
12.01
11.18
11.14
11.03
10.41
10.71
3.90
% Of Sales
-
3.24%
3.49%
3.35%
3.77%
3.55%
3.38%
3.43%
3.32%
4.03%
1.59%
General & Admin Exp.
-
9.64
11.93
13.46
11.11
11.16
14.07
11.57
9.52
8.97
11.05
% Of Sales
-
2.37%
3.27%
3.02%
3.49%
3.54%
4.26%
3.60%
3.03%
3.38%
4.51%
Selling & Distn. Exp.
-
7.69
6.03
17.88
9.56
10.97
9.31
9.06
7.69
4.87
4.21
% Of Sales
-
1.89%
1.65%
4.01%
3.00%
3.48%
2.82%
2.82%
2.45%
1.83%
1.72%
Miscellaneous Exp.
-
7.77
1.80
0.81
3.07
2.03
3.84
1.24
0.12
0.36
4.21
% Of Sales
-
1.91%
0.49%
0.18%
0.96%
0.64%
1.16%
0.39%
0.04%
0.14%
0.03%
EBITDA
130.06
78.32
44.32
55.88
25.56
27.99
31.62
21.74
24.72
22.60
19.51
EBITDA Margin
18.91%
19.29%
12.16%
12.52%
8.02%
8.89%
9.58%
6.76%
7.88%
8.51%
7.95%
Other Income
24.65
7.22
22.14
17.80
11.77
8.33
15.25
12.41
5.91
5.20
7.99
Interest
0.68
0.52
1.97
2.86
2.06
2.56
2.38
3.02
4.20
4.06
4.19
Depreciation
5.40
3.62
2.48
2.69
2.54
2.56
2.67
3.39
2.43
2.05
2.10
PBT
148.63
81.40
62.00
68.12
32.73
31.19
41.82
27.74
24.01
21.69
21.21
Tax
42.68
30.10
16.72
21.53
12.52
10.51
8.81
6.65
6.50
6.90
4.71
Tax Rate
28.72%
30.98%
26.97%
31.61%
38.25%
33.70%
21.07%
23.33%
27.07%
26.51%
23.00%
PAT
105.96
60.98
46.99
49.74
20.36
20.36
32.50
21.25
17.07
18.66
15.23
PAT before Minority Interest
105.70
67.07
45.29
46.59
20.21
20.67
33.01
21.85
17.51
19.13
15.77
Minority Interest
-0.26
-6.09
1.70
3.15
0.15
-0.31
-0.51
-0.60
-0.44
-0.47
-0.54
PAT Margin
15.41%
15.02%
12.89%
11.14%
6.39%
6.46%
9.85%
6.61%
5.44%
7.02%
6.21%
PAT Growth
57.96%
29.77%
-5.53%
144.30%
0.00%
-37.35%
52.94%
24.49%
-8.52%
22.52%
 
EPS
9.72
5.59
4.31
4.56
1.87
1.87
2.98
1.95
1.57
1.71
1.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
464.78
410.02
384.06
356.20
330.20
280.69
256.04
237.76
223.73
209.16
Share Capital
22.17
22.17
22.97
24.95
24.95
24.95
24.95
24.95
24.95
24.95
Total Reserves
442.61
387.84
361.10
331.26
305.25
255.74
231.10
212.81
198.79
184.22
Non-Current Liabilities
1.96
-2.28
-2.22
-1.87
-1.49
0.77
0.89
0.90
0.88
-0.86
Secured Loans
0.00
0.00
0.00
0.00
0.01
0.06
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
130.36
89.17
84.86
115.63
105.03
126.48
162.48
164.03
171.54
128.59
Trade Payables
93.15
71.60
47.41
71.98
68.58
70.61
71.07
75.77
63.85
55.00
Other Current Liabilities
8.68
4.33
3.22
2.08
3.21
3.24
2.41
5.14
5.09
2.27
Short Term Borrowings
22.41
7.57
26.05
36.74
30.90
47.65
82.49
77.52
99.63
69.44
Short Term Provisions
6.12
5.66
8.18
4.84
2.34
4.99
6.52
5.60
2.97
1.89
Total Liabilities
613.59
502.29
475.17
481.59
446.70
421.56
432.85
416.63
409.92
350.65
Net Block
40.91
20.08
20.72
20.92
22.00
22.62
22.65
26.33
26.48
16.79
Gross Block
67.34
48.74
47.51
46.11
45.50
43.87
42.56
50.96
49.15
39.65
Accumulated Depreciation
26.43
28.66
26.79
25.19
23.50
21.25
19.91
24.63
22.67
22.85
Non Current Assets
84.69
73.56
71.89
48.71
65.90
62.11
62.12
44.44
47.05
36.46
Capital Work in Progress
0.13
0.01
0.01
0.01
1.84
1.65
1.50
0.33
0.15
0.00
Non Current Investment
41.48
51.69
49.80
25.71
40.87
37.47
37.40
16.59
19.34
18.63
Long Term Loans & Adv.
2.17
1.78
1.36
2.07
1.19
0.37
0.56
1.19
1.08
1.04
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
528.89
428.72
403.29
432.89
380.80
359.45
370.74
372.18
362.84
314.15
Current Investments
179.76
153.36
119.06
121.87
122.57
77.42
77.74
92.30
100.25
78.21
Inventories
107.21
93.47
106.01
138.75
133.57
102.18
113.92
136.18
110.04
97.43
Sundry Debtors
129.15
99.62
84.61
109.82
95.22
116.38
136.75
123.09
124.72
104.30
Cash & Bank
91.60
54.57
63.60
29.32
13.47
43.23
20.87
7.21
18.92
24.84
Other Current Assets
21.17
0.14
0.19
0.72
15.97
20.24
21.46
13.41
8.92
9.37
Short Term Loans & Adv.
20.84
27.56
29.82
32.41
15.42
15.31
16.82
9.32
6.34
7.19
Net Current Assets
398.53
339.56
318.43
317.26
275.76
232.96
208.26
208.16
191.31
185.56
Total Assets
613.58
502.28
475.18
481.60
446.70
421.56
432.86
416.62
409.92
350.65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
49.07
67.32
86.22
-14.78
13.33
58.93
15.12
1.30
-1.67
21.68
PBT
91.12
63.62
71.13
33.01
30.88
41.82
28.50
24.01
26.03
20.48
Adjustment
-6.37
-8.51
-6.90
-1.93
7.99
-7.45
0.09
0.65
-2.59
-2.49
Changes in Working Capital
-10.27
26.62
39.70
-35.01
-14.08
33.40
-5.76
-17.49
-20.57
7.76
Cash after chg. in Working capital
74.47
81.73
103.94
-3.92
24.78
67.77
22.82
7.17
2.87
25.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-25.40
-14.41
-17.72
-10.86
-11.45
-8.85
-7.70
-5.86
-4.54
-4.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.71
-24.07
-10.65
26.66
-16.48
8.73
-1.05
13.70
-26.82
-17.15
Net Fixed Assets
-12.07
-1.32
-1.46
2.30
-1.56
-0.65
7.29
-1.70
-9.49
-0.82
Net Investments
-25.58
-20.91
-2.21
15.93
-33.99
-1.82
-8.21
9.48
-13.46
-8.18
Others
25.94
-1.84
-6.98
8.43
19.07
11.20
-0.13
5.92
-3.87
-8.15
Cash from Financing Activity
-0.32
-52.27
-41.29
3.97
-26.59
-45.30
-0.32
-26.75
22.79
13.69
Net Cash Inflow / Outflow
37.03
-9.03
34.28
15.85
-29.73
22.36
13.76
-11.74
-5.70
18.22
Opening Cash & Equivalents
54.57
63.60
29.32
13.47
43.20
20.87
7.11
18.85
24.55
6.33
Closing Cash & Equivalent
91.60
54.57
63.60
29.32
13.47
43.23
20.87
7.11
18.85
24.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
41.92
184.90
167.23
142.79
132.36
112.52
102.64
95.31
89.67
83.83
ROA
12.02%
9.27%
9.74%
4.35%
4.76%
7.73%
5.14%
4.24%
5.03%
4.81%
ROE
15.33%
11.41%
12.59%
5.89%
6.77%
12.30%
8.85%
7.59%
8.84%
7.77%
ROCE
21.59%
15.46%
17.68%
9.23%
9.79%
13.26%
9.64%
8.83%
10.00%
9.40%
Fixed Asset Turnover
7.00
7.57
9.54
6.96
7.05
7.64
6.88
6.27
5.98
6.14
Receivable days
102.83
92.24
79.49
117.45
122.61
139.98
147.47
144.10
157.33
152.28
Inventory Days
90.20
99.88
100.07
155.98
136.60
119.50
141.94
143.18
142.52
144.84
Payable days
110.67
79.48
59.11
88.74
81.01
92.42
77.64
82.79
89.18
82.30
Cash Conversion Cycle
82.37
112.63
120.45
184.69
178.20
167.06
211.78
204.49
210.67
214.82
Total Debt/Equity
0.05
0.02
0.07
0.10
0.09
0.17
0.32
0.33
0.45
0.33
Interest Cover
186.85
32.51
24.78
16.90
13.16
18.54
10.44
6.72
7.41
5.88

News Update:


  • Goldiam International bags additional export orders worth Rs 55 crore
    26th May 2022, 15:15 PM

    With this order, the Company has existing order book well above Rs 200 crore, which includes orders of lab-grown diamonds jewellery

    Read More
  • Goldiam Internatl. - Quarterly Results
    20th May 2022, 13:43 PM

    Read More
  • Goldiam International bags orders worth Rs 60 crore from international clients
    29th Mar 2022, 14:46 PM

    The aforesaid order will be delivered within 3 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.