Nifty
Sensex
:
:
17698.15
59462.78
39.15 (0.22%)
130.18 (0.22%)

Electronics - Components

Rating :
59/99

BSE: 532439 | NSE: OLECTRA

618.35
12-Aug-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 612.70
  • 620.90
  • 606.90
  • 610.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  94045
  •  579.61
  •  941.20
  •  276.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,079.16
  • 100.25
  • 4
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,949.95
  • 0.06%
  • 6.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.02%
  • 6.33%
  • 33.47%
  • FII
  • DII
  • Others
  • 9.02%
  • 0.00%
  • 1.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.75
  • 21.82
  • 18.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.58
  • 0.07
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.46
  • -0.92
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 48.52
  • 126.27
  • 94.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.99
  • 4.04
  • 3.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -551.05
  • -871.79
  • -1028.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
281.07
42.27
564.94%
271.30
147.88
83.46%
208.26
61.11
240.80%
71.43
50.24
42.18%
Expenses
244.94
33.43
632.70%
239.25
130.38
83.50%
179.66
54.94
227.01%
56.29
47.31
18.98%
EBITDA
36.13
8.85
308.25%
32.05
17.50
83.14%
28.60
6.17
363.53%
15.14
2.93
416.72%
EBIDTM
12.85%
20.93%
11.81%
11.84%
13.73%
10.10%
21.20%
5.83%
Other Income
2.48
1.63
52.15%
3.17
1.96
61.73%
1.54
2.63
-41.44%
1.37
3.04
-54.93%
Interest
8.41
1.61
422.36%
4.22
1.67
152.69%
2.15
1.88
14.36%
1.30
2.10
-38.10%
Depreciation
7.60
7.15
6.29%
7.57
4.51
67.85%
7.45
2.77
168.95%
7.14
3.02
136.42%
PBT
22.61
1.72
1,214.53%
23.43
13.28
76.43%
20.54
4.14
396.14%
5.52
0.85
549.41%
Tax
6.21
0.45
1,280.00%
6.35
3.65
73.97%
8.07
1.15
601.74%
2.08
0.34
511.76%
PAT
16.40
1.26
1,201.59%
17.07
9.62
77.44%
12.48
2.99
317.39%
3.44
0.51
574.51%
PATM
5.84%
2.99%
6.29%
6.51%
5.99%
4.89%
4.81%
1.01%
EPS
2.03
0.16
1,168.75%
2.17
1.18
83.90%
1.54
0.36
327.78%
0.44
0.06
633.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
832.06
281.38
200.52
170.11
161.49
104.88
92.96
92.15
80.32
70.07
59.78
Net Sales Growth
175.97%
40.33%
17.88%
5.34%
53.98%
12.82%
0.88%
14.73%
14.63%
17.21%
 
Cost Of Goods Sold
618.05
179.04
107.66
128.27
110.85
65.91
57.10
58.13
53.04
46.04
37.99
Gross Profit
214.01
102.34
92.86
41.84
50.64
38.98
35.86
34.03
27.29
24.03
21.79
GP Margin
25.72%
36.37%
46.31%
24.60%
31.36%
37.17%
38.58%
36.93%
33.98%
34.29%
36.45%
Total Expenditure
720.14
261.20
195.48
185.28
147.58
84.77
74.54
75.46
69.33
59.54
50.92
Power & Fuel Cost
-
3.66
5.12
4.20
3.17
2.95
2.22
2.64
2.57
2.13
1.38
% Of Sales
-
1.30%
2.55%
2.47%
1.96%
2.81%
2.39%
2.86%
3.20%
3.04%
2.31%
Employee Cost
-
30.25
32.44
26.32
15.74
10.01
9.15
8.32
6.40
6.37
5.97
% Of Sales
-
10.75%
16.18%
15.47%
9.75%
9.54%
9.84%
9.03%
7.97%
9.09%
9.99%
Manufacturing Exp.
-
28.89
24.58
3.80
1.90
1.96
1.80
2.37
3.07
1.72
1.29
% Of Sales
-
10.27%
12.26%
2.23%
1.18%
1.87%
1.94%
2.57%
3.82%
2.45%
2.16%
General & Admin Exp.
-
9.30
15.13
14.99
10.22
2.83
2.84
2.38
3.01
2.39
2.10
% Of Sales
-
3.31%
7.55%
8.81%
6.33%
2.70%
3.06%
2.58%
3.75%
3.41%
3.51%
Selling & Distn. Exp.
-
8.35
8.71
7.11
4.51
0.47
0.71
0.62
0.78
0.42
1.73
% Of Sales
-
2.97%
4.34%
4.18%
2.79%
0.45%
0.76%
0.67%
0.97%
0.60%
2.89%
Miscellaneous Exp.
-
1.71
1.84
0.59
1.20
0.63
0.73
1.00
0.47
0.46
1.73
% Of Sales
-
0.61%
0.92%
0.35%
0.74%
0.60%
0.79%
1.09%
0.59%
0.66%
0.75%
EBITDA
111.92
20.18
5.04
-15.17
13.91
20.11
18.42
16.69
10.99
10.53
8.86
EBITDA Margin
13.45%
7.17%
2.51%
-8.92%
8.61%
19.17%
19.81%
18.11%
13.68%
15.03%
14.82%
Other Income
8.56
11.48
24.36
14.91
7.34
1.20
1.71
1.34
0.70
1.23
1.20
Interest
16.08
7.50
13.94
15.00
6.13
5.73
5.74
5.78
5.79
6.38
4.90
Depreciation
29.76
13.32
17.52
6.78
3.22
2.46
5.47
5.65
2.40
2.34
2.82
PBT
72.10
10.83
-2.06
-22.04
11.89
13.13
8.91
6.60
3.50
3.05
2.33
Tax
22.71
2.80
3.81
-6.23
3.00
4.71
2.39
1.50
0.94
1.02
0.48
Tax Rate
31.50%
25.85%
21.97%
28.27%
25.23%
35.87%
29.18%
23.33%
30.72%
33.66%
20.08%
PAT
49.39
8.04
13.53
-15.81
8.89
8.42
5.80
4.93
2.12
2.01
1.91
PAT before Minority Interest
49.34
8.04
13.53
-15.81
8.89
8.42
5.80
4.93
2.12
2.01
1.91
Minority Interest
-0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.94%
2.86%
6.75%
-9.29%
5.50%
8.03%
6.24%
5.35%
2.64%
2.87%
3.20%
PAT Growth
243.46%
-40.58%
-
-
5.58%
45.17%
17.65%
132.55%
5.47%
5.24%
 
EPS
6.02
0.98
1.65
-1.93
1.08
1.03
0.71
0.60
0.26
0.24
0.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
740.72
732.58
702.98
198.35
66.23
86.20
80.41
76.17
74.04
73.13
Share Capital
32.83
32.83
31.75
20.07
14.43
14.43
14.43
14.43
14.43
14.43
Total Reserves
707.89
659.87
625.94
167.46
51.80
71.77
65.98
61.74
59.61
58.70
Non-Current Liabilities
5.89
8.37
-2.92
8.45
0.85
39.50
25.97
34.47
31.36
24.74
Secured Loans
2.45
0.43
0.61
0.00
0.59
0.10
0.57
2.78
5.81
9.72
Unsecured Loans
1.47
2.40
2.87
9.73
3.35
27.37
12.68
16.60
10.35
0.00
Long Term Provisions
9.37
6.25
4.16
2.87
1.88
1.58
1.17
0.94
0.84
0.88
Current Liabilities
180.22
232.00
152.61
104.46
91.25
48.26
57.25
47.09
42.68
48.58
Trade Payables
139.10
190.12
119.11
27.45
12.92
19.22
22.60
16.57
16.10
15.35
Other Current Liabilities
34.02
18.63
10.46
12.36
13.92
0.06
1.62
2.13
0.69
1.08
Short Term Borrowings
4.17
19.41
20.78
62.69
59.81
22.33
26.45
25.03
22.40
28.15
Short Term Provisions
2.94
3.84
2.26
1.97
4.60
6.65
6.59
3.36
3.49
4.00
Total Liabilities
926.83
972.95
852.67
311.26
158.33
173.96
163.63
157.73
148.08
146.45
Net Block
289.54
150.60
172.68
71.61
61.03
75.86
78.94
83.84
82.07
82.42
Gross Block
326.06
175.90
185.15
77.29
63.50
101.46
99.15
97.39
93.21
91.40
Accumulated Depreciation
36.52
25.29
12.46
5.69
2.46
25.60
20.21
13.55
11.14
8.99
Non Current Assets
301.76
163.39
184.59
97.46
80.80
96.15
99.34
104.34
103.69
103.31
Capital Work in Progress
0.00
0.00
0.00
6.49
10.83
18.82
18.79
18.76
20.13
19.26
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
12.22
12.71
11.80
19.22
8.93
1.47
1.61
1.74
1.49
1.63
Other Non Current Assets
0.00
0.07
0.11
0.14
0.00
0.00
0.00
0.00
0.00
0.01
Current Assets
625.06
809.56
668.07
213.80
77.53
77.80
64.29
53.39
44.39
43.08
Current Investments
0.00
0.00
101.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
62.27
80.73
112.22
63.42
23.16
16.67
16.81
17.84
17.23
13.02
Sundry Debtors
263.60
361.74
90.75
88.02
36.24
44.51
34.59
26.12
18.49
19.22
Cash & Bank
137.30
99.21
160.23
21.55
10.96
9.49
9.20
5.96
4.55
6.23
Other Current Assets
161.90
116.60
60.56
4.58
7.18
7.12
3.70
3.47
4.13
4.60
Short Term Loans & Adv.
69.67
151.28
142.39
36.24
5.49
6.42
2.93
2.67
3.29
4.39
Net Current Assets
444.84
577.56
515.46
109.34
-13.72
29.54
7.04
6.29
1.71
-5.50
Total Assets
926.82
972.95
852.66
311.26
158.33
173.95
163.63
157.73
148.08
146.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
208.71
-218.55
-130.01
-106.82
-8.66
-14.06
4.53
-3.83
-2.51
19.71
PBT
10.87
17.34
-22.04
11.89
13.13
8.19
6.43
3.06
3.02
2.33
Adjustment
10.11
-12.02
7.02
7.37
7.44
-0.69
-0.39
0.04
-1.71
-0.52
Changes in Working Capital
189.75
-221.45
-112.90
-120.04
-25.11
-18.12
-0.16
-6.02
-2.63
19.89
Cash after chg. in Working capital
210.73
-216.14
-127.92
-100.77
-4.54
-10.63
5.88
-2.92
-1.32
21.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.02
-2.42
-2.09
-6.05
-4.12
-2.64
-0.73
-0.39
-0.70
-1.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.79
-0.62
0.00
0.00
0.00
Cash From Investing Activity
-176.97
199.37
-307.13
-19.07
-5.99
4.76
5.20
0.29
1.77
-25.31
Net Fixed Assets
-150.15
-12.77
-29.85
-9.45
35.83
-2.31
-1.75
-2.80
-2.63
18.10
Net Investments
-32.23
106.91
-106.92
0.00
6.01
0.00
0.00
0.00
0.00
0.00
Others
5.41
105.23
-170.36
-9.62
-47.83
7.07
6.95
3.09
4.40
-43.41
Cash from Financing Activity
-21.65
0.26
457.48
126.30
14.92
9.60
-6.49
4.95
-0.94
8.82
Net Cash Inflow / Outflow
10.10
-18.92
20.34
0.42
0.27
0.30
3.24
1.40
-1.68
3.21
Opening Cash & Equivalents
2.40
21.33
0.99
0.57
0.30
9.19
5.96
4.55
6.23
3.02
Closing Cash & Equivalent
12.50
2.40
21.33
0.99
0.57
9.49
9.20
5.96
4.55
6.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
90.24
84.39
82.85
37.37
18.36
23.89
22.29
21.11
20.52
20.25
ROA
0.85%
1.48%
-2.72%
3.79%
5.07%
3.43%
3.07%
1.39%
1.36%
1.24%
ROE
1.12%
2.00%
-3.74%
7.01%
11.05%
6.96%
6.29%
2.83%
2.73%
2.21%
ROCE
2.44%
4.22%
-1.41%
8.97%
14.13%
10.88%
10.15%
7.59%
8.42%
6.15%
Fixed Asset Turnover
1.12
1.11
1.30
2.33
1.38
1.01
1.01
0.92
0.83
0.64
Receivable days
405.59
411.82
191.79
138.09
129.19
142.34
111.35
93.16
90.19
155.22
Inventory Days
92.75
175.61
188.43
96.22
63.72
60.23
63.55
73.24
72.37
66.98
Payable days
335.58
284.09
149.56
52.50
69.52
99.15
91.42
86.79
96.44
92.82
Cash Conversion Cycle
162.75
303.34
230.66
181.81
123.39
103.42
83.47
79.61
66.11
129.38
Total Debt/Equity
0.01
0.03
0.04
0.39
0.98
0.58
0.49
0.58
0.52
0.52
Interest Cover
2.44
2.24
-0.47
2.94
3.29
2.43
2.11
1.53
1.47
1.49

News Update:


  • Olectra Greentech - Quarterly Results
    28th Jul 2022, 13:32 PM

    Read More
  • Olectra Greentech’s arm gets LoA for 300 Electric Buses
    22nd Jul 2022, 17:46 PM

    The value of these 300 Buses supply would be approximately Rs 500 crore for Olectra

    Read More
  • Olectra Greentech’s arm gets LoA for 2,100 Electric Buses
    23rd May 2022, 16:00 PM

    The value of these 2,100 Buses supply would be approximately Rs 3,675 crore for Olectra

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.