Nifty
:
16945.05
Sensex
:
57527.10
-131.85 (-0.77%)
-398.18 (-0.69%)
Nifty
Sensex
:
:
16945.05
57527.10
-131.85 (-0.77%)
-398.18 (-0.69%)

Olectra Greentech Ltd.

Electronics - Components

Rating :
67/99

BSE: 532439 | NSE: OLECTRA

NSE BSE
631.60
24-Mar-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 659.00
  • 669.00
  • 623.25
  • 655.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1074911
  •  6922.71
  •  743.35
  •  374.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,180.12
  • 91.91
  • 4
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,048.09
  • 0.06%
  • 6.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.02%
  • 6.33%
  • 32.98%
  • FII
  • DII
  • Others
  • 9.44%
  • 0.05%
  • 1.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.81
  • 29.72
  • 43.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.17
  • 43.50
  • 75.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.21
  • 31.80
  • 37.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 79.68
  • 104.46
  • 98.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.38
  • 3.95
  • 4.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -545.43
  • -862.14
  • -77.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
256.43
208.26
23.13%
177.35
71.43
148.29%
281.07
42.27
564.94%
271.30
147.88
83.46%
Expenses
221.26
179.66
23.15%
157.35
56.29
179.53%
244.94
33.43
632.70%
239.25
130.38
83.50%
EBITDA
35.17
28.60
22.97%
20.00
15.14
32.10%
36.13
8.85
308.25%
32.05
17.50
83.14%
EBIDTM
13.71%
13.73%
11.27%
21.20%
12.85%
20.93%
11.81%
11.84%
Other Income
1.13
1.54
-26.62%
5.92
1.37
332.12%
2.48
1.63
52.15%
3.17
1.96
61.73%
Interest
8.14
2.15
278.60%
7.15
1.30
450.00%
8.41
1.61
422.36%
4.22
1.67
152.69%
Depreciation
8.32
7.45
11.68%
8.07
7.14
13.03%
7.60
7.15
6.29%
7.57
4.51
67.85%
PBT
19.84
20.54
-3.41%
10.70
5.52
93.84%
22.61
1.72
1,214.53%
23.43
13.28
76.43%
Tax
5.16
8.07
-36.06%
3.61
2.08
73.56%
6.21
0.45
1,280.00%
6.35
3.65
73.97%
PAT
14.68
12.48
17.63%
7.09
3.44
106.10%
16.40
1.26
1,201.59%
17.07
9.62
77.44%
PATM
5.72%
5.99%
4.00%
4.81%
5.84%
2.99%
6.29%
6.51%
EPS
1.75
1.54
13.64%
0.92
0.44
109.09%
2.03
0.16
1,168.75%
2.17
1.18
83.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
986.15
593.26
281.38
200.52
170.11
161.49
104.88
92.96
92.15
80.32
70.07
Net Sales Growth
109.89%
110.84%
40.33%
17.88%
5.34%
53.98%
12.82%
0.88%
14.73%
14.63%
 
Cost Of Goods Sold
744.96
421.97
179.04
107.66
128.27
110.85
65.91
57.10
58.13
53.04
46.04
Gross Profit
241.19
171.29
102.34
92.86
41.84
50.64
38.98
35.86
34.03
27.29
24.03
GP Margin
24.46%
28.87%
36.37%
46.31%
24.60%
31.36%
37.17%
38.58%
36.93%
33.98%
34.29%
Total Expenditure
862.80
508.62
261.20
195.48
185.28
147.58
84.77
74.54
75.46
69.33
59.54
Power & Fuel Cost
-
3.70
3.66
5.12
4.20
3.17
2.95
2.22
2.64
2.57
2.13
% Of Sales
-
0.62%
1.30%
2.55%
2.47%
1.96%
2.81%
2.39%
2.86%
3.20%
3.04%
Employee Cost
-
33.26
30.25
32.44
26.32
15.74
10.01
9.15
8.32
6.40
6.37
% Of Sales
-
5.61%
10.75%
16.18%
15.47%
9.75%
9.54%
9.84%
9.03%
7.97%
9.09%
Manufacturing Exp.
-
20.73
28.89
24.58
3.80
1.90
1.96
1.80
2.37
3.07
1.72
% Of Sales
-
3.49%
10.27%
12.26%
2.23%
1.18%
1.87%
1.94%
2.57%
3.82%
2.45%
General & Admin Exp.
-
10.98
9.30
15.13
14.99
10.22
2.83
2.84
2.38
3.01
2.39
% Of Sales
-
1.85%
3.31%
7.55%
8.81%
6.33%
2.70%
3.06%
2.58%
3.75%
3.41%
Selling & Distn. Exp.
-
17.37
8.35
8.71
7.11
4.51
0.47
0.71
0.62
0.78
0.42
% Of Sales
-
2.93%
2.97%
4.34%
4.18%
2.79%
0.45%
0.76%
0.67%
0.97%
0.60%
Miscellaneous Exp.
-
0.60
1.71
1.84
0.59
1.20
0.63
0.73
1.00
0.47
0.42
% Of Sales
-
0.10%
0.61%
0.92%
0.35%
0.74%
0.60%
0.79%
1.09%
0.59%
0.66%
EBITDA
123.35
84.64
20.18
5.04
-15.17
13.91
20.11
18.42
16.69
10.99
10.53
EBITDA Margin
12.51%
14.27%
7.17%
2.51%
-8.92%
8.61%
19.17%
19.81%
18.11%
13.68%
15.03%
Other Income
12.70
7.71
11.48
24.36
14.91
7.34
1.20
1.71
1.34
0.70
1.23
Interest
27.92
9.28
7.50
13.94
15.00
6.13
5.73
5.74
5.78
5.79
6.38
Depreciation
31.56
29.32
13.32
17.52
6.78
3.22
2.46
5.47
5.65
2.40
2.34
PBT
76.58
53.75
10.83
-2.06
-22.04
11.89
13.13
8.91
6.60
3.50
3.05
Tax
21.33
16.95
2.80
3.81
-6.23
3.00
4.71
2.39
1.50
0.94
1.02
Tax Rate
27.85%
33.11%
25.85%
21.97%
28.27%
25.23%
35.87%
29.18%
23.33%
30.72%
33.66%
PAT
55.24
35.36
8.07
13.53
-15.81
8.89
8.42
5.80
4.93
2.12
2.01
PAT before Minority Interest
54.41
35.36
8.07
13.53
-15.81
8.89
8.42
5.80
4.93
2.12
2.01
Minority Interest
-0.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.60%
5.96%
2.87%
6.75%
-9.29%
5.50%
8.03%
6.24%
5.35%
2.64%
2.87%
PAT Growth
106.12%
338.17%
-40.35%
-
-
5.58%
45.17%
17.65%
132.55%
5.47%
 
EPS
6.73
4.31
0.98
1.65
-1.93
1.08
1.03
0.71
0.60
0.26
0.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
777.28
740.72
732.58
702.98
198.35
66.23
86.20
80.41
76.17
74.04
Share Capital
32.83
32.83
32.83
31.75
20.07
14.43
14.43
14.43
14.43
14.43
Total Reserves
744.45
707.89
659.87
625.94
167.46
51.80
71.77
65.98
61.74
59.61
Non-Current Liabilities
82.70
5.89
8.37
-2.92
8.45
0.85
39.50
25.97
34.47
31.36
Secured Loans
1.91
2.45
0.43
0.61
0.00
0.59
0.10
0.57
2.78
5.81
Unsecured Loans
50.55
1.47
2.40
2.87
9.73
3.35
27.37
12.68
16.60
10.35
Long Term Provisions
17.82
9.37
6.25
4.16
2.87
1.88
1.58
1.17
0.94
0.84
Current Liabilities
330.45
180.22
232.00
152.61
104.46
91.25
48.26
57.25
47.09
42.68
Trade Payables
271.99
139.10
190.12
119.11
27.45
12.92
19.22
22.60
16.57
16.10
Other Current Liabilities
44.41
34.22
18.63
10.46
12.36
13.92
0.06
1.62
2.13
0.69
Short Term Borrowings
13.69
3.97
19.41
20.78
62.69
59.81
22.33
26.45
25.03
22.40
Short Term Provisions
0.36
2.94
3.84
2.26
1.97
4.60
6.65
6.59
3.36
3.49
Total Liabilities
1,190.44
926.83
972.95
852.67
311.26
158.33
173.96
163.63
157.73
148.08
Net Block
325.04
289.54
150.60
172.68
71.61
61.03
75.86
78.94
83.84
82.07
Gross Block
389.38
326.06
175.90
185.15
77.29
63.50
101.46
99.15
97.39
93.21
Accumulated Depreciation
64.34
36.52
25.29
12.46
5.69
2.46
25.60
20.21
13.55
11.14
Non Current Assets
405.77
349.65
163.39
184.59
97.46
80.80
96.15
99.34
104.34
103.69
Capital Work in Progress
3.17
0.00
0.00
0.00
6.49
10.83
18.82
18.79
18.76
20.13
Non Current Investment
0.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
12.18
12.22
12.71
11.80
19.22
8.93
1.47
1.61
1.74
1.49
Other Non Current Assets
65.11
47.89
0.07
0.11
0.14
0.00
0.00
0.00
0.00
0.00
Current Assets
784.67
577.18
809.56
668.07
213.80
77.53
77.80
64.29
53.39
44.39
Current Investments
0.00
0.00
0.00
101.91
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
58.73
62.27
80.73
112.22
63.42
23.16
16.67
16.81
17.84
17.23
Sundry Debtors
365.59
263.60
361.74
90.75
88.02
36.24
44.51
34.59
26.12
18.49
Cash & Bank
199.13
89.41
99.21
160.23
21.55
10.96
9.49
9.20
5.96
4.55
Other Current Assets
161.22
92.23
116.60
60.56
40.82
7.18
7.12
3.70
3.47
4.13
Short Term Loans & Adv.
99.66
69.67
151.28
142.39
36.24
5.49
6.42
2.93
2.67
3.29
Net Current Assets
454.22
396.96
577.56
515.46
109.34
-13.72
29.54
7.04
6.29
1.71
Total Assets
1,190.44
926.83
972.95
852.66
311.26
158.33
173.95
163.63
157.73
148.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
121.41
208.71
-218.55
-130.01
-106.82
-8.66
-14.06
4.53
-3.83
-2.51
PBT
52.31
10.87
17.34
-22.04
11.89
13.13
8.19
6.43
3.06
3.02
Adjustment
33.34
10.11
-12.02
7.02
7.37
7.44
-0.69
-0.39
0.04
-1.71
Changes in Working Capital
38.06
189.75
-221.45
-112.90
-120.04
-25.11
-18.12
-0.16
-6.02
-2.63
Cash after chg. in Working capital
123.70
210.73
-216.14
-127.92
-100.77
-4.54
-10.63
5.88
-2.92
-1.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.30
-2.02
-2.42
-2.09
-6.05
-4.12
-2.64
-0.73
-0.39
-0.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.79
-0.62
0.00
0.00
Cash From Investing Activity
-164.34
-176.97
199.37
-307.13
-19.07
-5.99
4.76
5.20
0.29
1.77
Net Fixed Assets
-64.59
-150.15
-12.77
-29.85
-9.45
35.83
-2.31
-1.75
-2.80
-2.63
Net Investments
-0.01
-32.23
106.91
-106.92
0.00
6.01
0.00
0.00
0.00
0.00
Others
-99.74
5.41
105.23
-170.36
-9.62
-47.83
7.07
6.95
3.09
4.40
Cash from Financing Activity
49.73
-21.65
0.26
457.48
126.30
14.92
9.60
-6.49
4.95
-0.94
Net Cash Inflow / Outflow
6.80
10.10
-18.92
20.34
0.42
0.27
0.30
3.24
1.40
-1.68
Opening Cash & Equivalents
12.50
2.40
21.33
0.99
0.57
0.30
9.19
5.96
4.55
6.23
Closing Cash & Equivalent
19.30
12.50
2.40
21.33
0.99
0.57
9.49
9.20
5.96
4.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
94.70
90.24
84.39
82.85
37.37
18.36
23.89
22.29
21.11
20.52
ROA
3.34%
0.85%
1.48%
-2.72%
3.79%
5.07%
3.43%
3.07%
1.39%
1.36%
ROE
4.66%
1.13%
2.00%
-3.74%
7.01%
11.05%
6.96%
6.29%
2.83%
2.73%
ROCE
7.73%
2.44%
4.22%
-1.41%
8.97%
14.13%
10.88%
10.15%
7.59%
8.42%
Fixed Asset Turnover
1.66
1.12
1.11
1.30
2.33
1.38
1.01
1.01
0.92
0.83
Receivable days
193.56
405.59
411.82
191.79
138.09
129.19
142.34
111.35
93.16
90.19
Inventory Days
37.22
92.75
175.61
188.43
96.22
63.72
60.23
63.55
73.24
72.37
Payable days
177.79
335.58
284.09
149.56
52.50
69.52
99.15
91.42
86.79
96.44
Cash Conversion Cycle
52.98
162.75
303.34
230.66
181.81
123.39
103.42
83.47
79.61
66.11
Total Debt/Equity
0.09
0.01
0.03
0.04
0.39
0.98
0.58
0.49
0.58
0.52
Interest Cover
6.64
2.45
2.24
-0.47
2.94
3.29
2.43
2.11
1.53
1.47

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Olectra Greentech’s arm bags order from TSRTC for electric buses
    6th Mar 2023, 09:18 AM

    The value of these 550 Buses supply would be around Rs 1,000 crore for Olectra

    Read More
  • Olectra Greentech unveils hydrogen bus
    23rd Feb 2023, 16:13 PM

    Olectra aims at commercially launching these buses within a year

    Read More
  • Olectra Greentech - Quarterly Results
    25th Jan 2023, 12:45 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.