PBT
52.07
15.99
13.35
-19.80
11.89
13.13
8.19
6.43
3.06
3.02
Adjustment
28.70
5.66
-3.98
6.32
7.37
7.44
-0.69
-0.39
0.04
-1.71
Changes in Working Capital
41.86
221.34
-192.28
-186.76
-120.04
-25.11
-18.12
-1.55
-6.01
-2.65
Cash after chg. in Working capital
122.63
242.98
-182.91
-200.24
-100.77
-4.54
-10.63
4.49
-2.91
-1.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.29
-3.22
-2.63
-0.76
-6.05
-4.12
-2.64
-0.73
-0.39
-0.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.79
-0.62
-0.52
-0.49