Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

Electronics - Components

Rating :
65/99

BSE: 532439 | NSE: OLECTRA

826.25
03-Dec-2021
  • Open
  • High
  • Low
  • Previous Close
  •  841.40
  •  854.20
  •  811.50
  •  824.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  162806
  •  1361.14
  •  907.70
  •  92.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,738.01
  • 386.88
  • 4
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,608.80
  • N/A
  • 9.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.74%
  • 8.25%
  • 30.00%
  • FII
  • DII
  • Others
  • 8.65%
  • 0.00%
  • 1.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.75
  • 21.82
  • 18.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.58
  • 0.07
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.46
  • -0.92
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.08
  • 96.47
  • 85.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.39
  • 3.36
  • 2.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -562.50
  • -888.59
  • -1485.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
71.43
50.24
42.18%
42.27
22.14
90.92%
147.88
70.44
109.94%
61.11
47.21
29.44%
Expenses
56.29
47.31
18.98%
33.43
28.57
17.01%
130.38
72.09
80.86%
54.94
45.08
21.87%
EBITDA
15.14
2.93
416.72%
8.85
-6.43
-
17.50
-1.66
-
6.17
2.13
189.67%
EBIDTM
21.20%
5.83%
20.93%
-29.02%
11.84%
-2.35%
10.10%
4.51%
Other Income
1.37
3.04
-54.93%
1.63
3.85
-57.66%
1.96
5.57
-64.81%
2.63
5.19
-49.33%
Interest
1.30
2.10
-38.10%
1.61
1.84
-12.50%
1.67
2.77
-39.71%
1.88
3.67
-48.77%
Depreciation
7.14
3.02
136.42%
7.15
3.01
137.54%
4.51
3.24
39.20%
2.77
5.64
-50.89%
PBT
5.52
0.85
549.41%
1.72
-7.43
-
13.28
17.30
-23.24%
4.14
-1.99
-
Tax
2.08
0.34
511.76%
0.45
-2.35
-
3.65
-0.09
-
1.15
0.66
74.24%
PAT
3.44
0.51
574.51%
1.26
-5.08
-
9.62
17.39
-44.68%
2.99
-2.65
-
PATM
4.81%
1.01%
2.99%
-22.95%
6.51%
24.69%
4.89%
-5.62%
EPS
0.44
0.06
633.33%
0.16
-0.62
-
1.18
2.12
-44.34%
0.36
-0.32
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
322.69
281.38
200.52
170.11
161.49
104.88
92.96
92.15
80.32
70.07
59.78
Net Sales Growth
69.81%
40.33%
17.88%
5.34%
53.98%
12.82%
0.88%
14.73%
14.63%
17.21%
 
Cost Of Goods Sold
195.95
179.04
107.66
128.27
110.85
65.91
57.10
58.13
53.04
46.04
37.99
Gross Profit
126.74
102.34
92.86
41.84
50.64
38.98
35.86
34.03
27.29
24.03
21.79
GP Margin
39.28%
36.37%
46.31%
24.60%
31.36%
37.17%
38.58%
36.93%
33.98%
34.29%
36.45%
Total Expenditure
275.04
261.20
195.48
185.28
147.58
84.77
74.54
75.46
69.33
59.54
50.92
Power & Fuel Cost
-
3.66
5.12
4.20
3.17
2.95
2.22
2.64
2.57
2.13
1.38
% Of Sales
-
1.30%
2.55%
2.47%
1.96%
2.81%
2.39%
2.86%
3.20%
3.04%
2.31%
Employee Cost
-
30.25
32.44
26.32
15.74
10.01
9.15
8.32
6.40
6.37
5.97
% Of Sales
-
10.75%
16.18%
15.47%
9.75%
9.54%
9.84%
9.03%
7.97%
9.09%
9.99%
Manufacturing Exp.
-
28.89
24.58
3.80
1.90
1.96
1.80
2.37
3.07
1.72
1.29
% Of Sales
-
10.27%
12.26%
2.23%
1.18%
1.87%
1.94%
2.57%
3.82%
2.45%
2.16%
General & Admin Exp.
-
9.30
15.13
14.99
10.22
2.83
2.84
2.38
3.01
2.39
2.10
% Of Sales
-
3.31%
7.55%
8.81%
6.33%
2.70%
3.06%
2.58%
3.75%
3.41%
3.51%
Selling & Distn. Exp.
-
8.35
8.71
7.11
4.51
0.47
0.71
0.62
0.78
0.42
1.73
% Of Sales
-
2.97%
4.34%
4.18%
2.79%
0.45%
0.76%
0.67%
0.97%
0.60%
2.89%
Miscellaneous Exp.
-
1.71
1.84
0.59
1.20
0.63
0.73
1.00
0.47
0.46
1.73
% Of Sales
-
0.61%
0.92%
0.35%
0.74%
0.60%
0.79%
1.09%
0.59%
0.66%
0.75%
EBITDA
47.66
20.18
5.04
-15.17
13.91
20.11
18.42
16.69
10.99
10.53
8.86
EBITDA Margin
14.77%
7.17%
2.51%
-8.92%
8.61%
19.17%
19.81%
18.11%
13.68%
15.03%
14.82%
Other Income
7.59
11.48
24.36
14.91
7.34
1.20
1.71
1.34
0.70
1.23
1.20
Interest
6.46
7.50
13.94
15.00
6.13
5.73
5.74
5.78
5.79
6.38
4.90
Depreciation
21.57
13.32
17.52
6.78
3.22
2.46
5.47
5.65
2.40
2.34
2.82
PBT
24.66
10.83
-2.06
-22.04
11.89
13.13
8.91
6.60
3.50
3.05
2.33
Tax
7.33
2.80
3.81
-6.23
3.00
4.71
2.39
1.50
0.94
1.02
0.48
Tax Rate
29.72%
25.85%
21.97%
28.27%
25.23%
35.87%
29.18%
23.33%
30.72%
33.66%
20.08%
PAT
17.31
8.04
13.53
-15.81
8.89
8.42
5.80
4.93
2.12
2.01
1.91
PAT before Minority Interest
17.31
8.04
13.53
-15.81
8.89
8.42
5.80
4.93
2.12
2.01
1.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.36%
2.86%
6.75%
-9.29%
5.50%
8.03%
6.24%
5.35%
2.64%
2.87%
3.20%
PAT Growth
70.21%
-40.58%
-
-
5.58%
45.17%
17.65%
132.55%
5.47%
5.24%
 
EPS
2.11
0.98
1.65
-1.93
1.08
1.03
0.71
0.60
0.26
0.24
0.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
740.72
732.58
702.98
198.35
66.23
86.20
80.41
76.17
74.04
73.13
Share Capital
32.83
32.83
31.75
20.07
14.43
14.43
14.43
14.43
14.43
14.43
Total Reserves
707.89
659.87
625.94
167.46
51.80
71.77
65.98
61.74
59.61
58.70
Non-Current Liabilities
5.89
8.37
-2.92
8.45
0.85
39.50
25.97
34.47
31.36
24.74
Secured Loans
2.45
0.43
0.61
0.00
0.59
0.10
0.57
2.78
5.81
9.72
Unsecured Loans
1.47
2.40
2.87
9.73
3.35
27.37
12.68
16.60
10.35
0.00
Long Term Provisions
9.37
6.25
4.16
2.87
1.88
1.58
1.17
0.94
0.84
0.88
Current Liabilities
180.22
232.00
152.61
104.46
91.25
48.26
57.25
47.09
42.68
48.58
Trade Payables
139.10
190.12
119.11
27.45
12.92
19.22
22.60
16.57
16.10
15.35
Other Current Liabilities
34.02
18.63
10.46
12.36
13.92
0.06
1.62
2.13
0.69
1.08
Short Term Borrowings
4.17
19.41
20.78
62.69
59.81
22.33
26.45
25.03
22.40
28.15
Short Term Provisions
2.94
3.84
2.26
1.97
4.60
6.65
6.59
3.36
3.49
4.00
Total Liabilities
926.83
972.95
852.67
311.26
158.33
173.96
163.63
157.73
148.08
146.45
Net Block
289.54
150.60
172.68
71.61
61.03
75.86
78.94
83.84
82.07
82.42
Gross Block
326.06
175.90
185.15
77.29
63.50
101.46
99.15
97.39
93.21
91.40
Accumulated Depreciation
36.52
25.29
12.46
5.69
2.46
25.60
20.21
13.55
11.14
8.99
Non Current Assets
301.76
163.39
184.59
97.46
80.80
96.15
99.34
104.34
103.69
103.31
Capital Work in Progress
0.00
0.00
0.00
6.49
10.83
18.82
18.79
18.76
20.13
19.26
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
12.22
12.71
11.80
19.22
8.93
1.47
1.61
1.74
1.49
1.63
Other Non Current Assets
0.00
0.07
0.11
0.14
0.00
0.00
0.00
0.00
0.00
0.01
Current Assets
625.06
809.56
668.07
213.80
77.53
77.80
64.29
53.39
44.39
43.08
Current Investments
0.00
0.00
101.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
62.27
80.73
112.22
63.42
23.16
16.67
16.81
17.84
17.23
13.02
Sundry Debtors
263.60
361.74
90.75
88.02
36.24
44.51
34.59
26.12
18.49
19.22
Cash & Bank
137.30
99.21
160.23
21.55
10.96
9.49
9.20
5.96
4.55
6.23
Other Current Assets
161.90
116.60
60.56
4.58
7.18
7.12
3.70
3.47
4.13
4.60
Short Term Loans & Adv.
69.67
151.28
142.39
36.24
5.49
6.42
2.93
2.67
3.29
4.39
Net Current Assets
444.84
577.56
515.46
109.34
-13.72
29.54
7.04
6.29
1.71
-5.50
Total Assets
926.82
972.95
852.66
311.26
158.33
173.95
163.63
157.73
148.08
146.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
208.71
-218.55
-130.01
-106.82
-8.66
-14.06
4.53
-3.83
-2.51
19.71
PBT
10.87
17.34
-22.04
11.89
13.13
8.19
6.43
3.06
3.02
2.33
Adjustment
10.11
-12.02
7.02
7.37
7.44
-0.69
-0.39
0.04
-1.71
-0.52
Changes in Working Capital
189.75
-221.45
-112.90
-120.04
-25.11
-18.12
-0.16
-6.02
-2.63
19.89
Cash after chg. in Working capital
210.73
-216.14
-127.92
-100.77
-4.54
-10.63
5.88
-2.92
-1.32
21.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.02
-2.42
-2.09
-6.05
-4.12
-2.64
-0.73
-0.39
-0.70
-1.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.79
-0.62
0.00
0.00
0.00
Cash From Investing Activity
-176.97
199.37
-307.13
-19.07
-5.99
4.76
5.20
0.29
1.77
-25.31
Net Fixed Assets
-150.15
-12.77
-29.85
-9.45
35.83
-2.31
-1.75
-2.80
-2.63
18.10
Net Investments
-32.23
106.91
-106.92
0.00
6.01
0.00
0.00
0.00
0.00
0.00
Others
5.41
105.23
-170.36
-9.62
-47.83
7.07
6.95
3.09
4.40
-43.41
Cash from Financing Activity
-21.65
0.26
457.48
126.30
14.92
9.60
-6.49
4.95
-0.94
8.82
Net Cash Inflow / Outflow
10.10
-18.92
20.34
0.42
0.27
0.30
3.24
1.40
-1.68
3.21
Opening Cash & Equivalents
2.40
21.33
0.99
0.57
0.30
9.19
5.96
4.55
6.23
3.02
Closing Cash & Equivalent
12.50
2.40
21.33
0.99
0.57
9.49
9.20
5.96
4.55
6.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
90.24
84.39
82.85
37.37
18.36
23.89
22.29
21.11
20.52
20.25
ROA
0.85%
1.48%
-2.72%
3.79%
5.07%
3.43%
3.07%
1.39%
1.36%
1.24%
ROE
1.12%
2.00%
-3.74%
7.01%
11.05%
6.96%
6.29%
2.83%
2.73%
2.21%
ROCE
2.44%
4.22%
-1.41%
8.97%
14.13%
10.88%
10.15%
7.59%
8.42%
6.15%
Fixed Asset Turnover
1.12
1.11
1.30
2.33
1.38
1.01
1.01
0.92
0.83
0.64
Receivable days
405.59
411.82
191.79
138.09
129.19
142.34
111.35
93.16
90.19
155.22
Inventory Days
92.75
175.61
188.43
96.22
63.72
60.23
63.55
73.24
72.37
66.98
Payable days
226.49
284.09
149.56
52.50
69.52
99.15
91.42
86.79
96.44
92.82
Cash Conversion Cycle
271.85
303.34
230.66
181.81
123.39
103.42
83.47
79.61
66.11
129.38
Total Debt/Equity
0.01
0.03
0.04
0.39
0.98
0.58
0.49
0.58
0.52
0.52
Interest Cover
2.44
2.24
-0.47
2.94
3.29
2.43
2.11
1.53
1.47
1.49

News Update:


  • Olectra Greentech acquires 34% stake in Evey Trans
    2nd Dec 2021, 16:45 PM

    Evey Trans will be into the business of owning, operating and/or leasing of electric vehicles

    Read More
  • Olectra Greentech, Evey Trans get LoA from KTCL
    2nd Dec 2021, 16:12 PM

    The order is for the supply of 100 electric buses on a Gross Cost Contract / OPEX model basis for a period of 12 years

    Read More
  • Olectra Greentech, Evey Trans get LoA worth Rs 250 crore
    10th Nov 2021, 10:09 AM

    This order for supply of 100 electric buses on GCC / OPEX model basis is for a period of 12 years

    Read More
  • Olectra Greentech - Quarterly Results
    9th Nov 2021, 15:37 PM

    Read More
  • Olectra Greentech, Evey Trans get LoA for 100 Electric Buses
    8th Nov 2021, 14:25 PM

    These buses shall be delivered over a period of 12 months

    Read More
  • Olectra Greentech supplies new electric buses to Evey Trans
    14th Oct 2021, 16:51 PM

    The company has supplied its new Electric Buses 'C9- Inter-City Buses' to Evey Trans and same were launched on 13 October, 2021

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.