Nifty
Sensex
:
:
17629.50
59141.16
110.05 (0.63%)
417.96 (0.71%)

Electronics - Components

Rating :
61/99

BSE: 532439 | NSE: OLECTRA

390.70
16-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  409.80
  •  409.80
  •  386.00
  •  399.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  319735
  •  1258.81
  •  417.10
  •  55.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,309.91
  • 228.71
  • 4
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,232.93
  • N/A
  • 4.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.61%
  • 8.27%
  • 29.75%
  • FII
  • DII
  • Others
  • 3.13%
  • 0.76%
  • 2.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.41
  • 16.62
  • 7.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.71
  • -22.83
  • -18.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.40
  • 18.46
  • 15.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.91
  • 89.88
  • 85.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.22
  • 3.12
  • 2.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -566.37
  • -895.77
  • -1487.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
42.27
22.14
90.92%
147.88
70.44
109.94%
61.11
47.21
29.44%
50.24
44.69
12.42%
Expenses
33.43
28.57
17.01%
130.38
72.09
80.86%
54.94
45.08
21.87%
47.31
45.03
5.06%
EBITDA
8.85
-6.43
-
17.50
-1.66
-
6.17
2.13
189.67%
2.93
-0.34
-
EBIDTM
20.93%
-29.02%
11.84%
-2.35%
10.10%
4.51%
5.83%
-0.76%
Other Income
1.63
3.85
-57.66%
1.96
5.57
-64.81%
2.63
5.19
-49.33%
3.04
5.96
-48.99%
Interest
1.61
1.84
-12.50%
1.67
2.77
-39.71%
1.88
3.67
-48.77%
2.10
3.63
-42.15%
Depreciation
7.15
3.01
137.54%
4.51
3.24
39.20%
2.77
5.64
-50.89%
3.02
4.84
-37.60%
PBT
1.72
-7.43
-
13.28
17.30
-23.24%
4.14
-1.99
-
0.85
-2.85
-
Tax
0.45
-2.35
-
3.65
-0.09
-
1.15
0.66
74.24%
0.34
0.45
-24.44%
PAT
1.26
-5.08
-
9.62
17.39
-44.68%
2.99
-2.65
-
0.51
-3.30
-
PATM
2.99%
-22.95%
6.51%
24.69%
4.89%
-5.62%
1.01%
-7.38%
EPS
0.16
-0.62
-
1.18
2.12
-44.34%
0.36
-0.32
-
0.06
-0.40
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
301.50
200.52
170.11
161.49
104.88
92.96
92.15
80.32
70.07
59.78
68.04
Net Sales Growth
63.43%
17.88%
5.34%
53.98%
12.82%
0.88%
14.73%
14.63%
17.21%
-12.14%
 
Cost Of Goods Sold
183.60
107.66
128.27
110.85
65.91
57.10
58.13
53.04
46.04
37.99
43.00
Gross Profit
117.90
92.86
41.84
50.64
38.98
35.86
34.03
27.29
24.03
21.79
25.04
GP Margin
39.11%
46.31%
24.60%
31.36%
37.17%
38.58%
36.93%
33.98%
34.29%
36.45%
36.80%
Total Expenditure
266.06
195.48
185.28
147.58
84.77
74.54
75.46
69.33
59.54
50.92
57.95
Power & Fuel Cost
-
5.12
4.20
3.17
2.95
2.22
2.64
2.57
2.13
1.38
1.25
% Of Sales
-
2.55%
2.47%
1.96%
2.81%
2.39%
2.86%
3.20%
3.04%
2.31%
1.84%
Employee Cost
-
32.44
26.32
15.74
10.01
9.15
8.32
6.40
6.37
5.97
6.17
% Of Sales
-
16.18%
15.47%
9.75%
9.54%
9.84%
9.03%
7.97%
9.09%
9.99%
9.07%
Manufacturing Exp.
-
24.58
3.80
1.90
1.96
1.80
2.37
3.07
1.72
1.29
2.19
% Of Sales
-
12.26%
2.23%
1.18%
1.87%
1.94%
2.57%
3.82%
2.45%
2.16%
3.22%
General & Admin Exp.
-
15.13
14.99
10.22
2.83
2.84
2.38
3.01
2.39
2.10
2.06
% Of Sales
-
7.55%
8.81%
6.33%
2.70%
3.06%
2.58%
3.75%
3.41%
3.51%
3.03%
Selling & Distn. Exp.
-
8.71
7.11
4.51
0.47
0.71
0.62
0.78
0.42
1.73
1.93
% Of Sales
-
4.34%
4.18%
2.79%
0.45%
0.76%
0.67%
0.97%
0.60%
2.89%
2.84%
Miscellaneous Exp.
-
1.84
0.59
1.20
0.63
0.73
1.00
0.47
0.46
0.45
1.93
% Of Sales
-
0.92%
0.35%
0.74%
0.60%
0.79%
1.09%
0.59%
0.66%
0.75%
1.98%
EBITDA
35.45
5.04
-15.17
13.91
20.11
18.42
16.69
10.99
10.53
8.86
10.09
EBITDA Margin
11.76%
2.51%
-8.92%
8.61%
19.17%
19.81%
18.11%
13.68%
15.03%
14.82%
14.83%
Other Income
9.26
24.36
14.91
7.34
1.20
1.71
1.34
0.70
1.23
1.20
1.23
Interest
7.26
13.94
15.00
6.13
5.73
5.74
5.78
5.79
6.38
4.90
3.72
Depreciation
17.45
17.52
6.78
3.22
2.46
5.47
5.65
2.40
2.34
2.82
2.83
PBT
19.99
-2.06
-22.04
11.89
13.13
8.91
6.60
3.50
3.05
2.33
4.77
Tax
5.59
3.81
-6.23
3.00
4.71
2.39
1.50
0.94
1.02
0.48
1.52
Tax Rate
27.96%
21.97%
28.27%
25.23%
35.87%
29.18%
23.33%
30.72%
33.66%
20.08%
31.93%
PAT
14.38
13.53
-15.81
8.89
8.42
5.80
4.93
2.12
2.01
1.91
3.23
PAT before Minority Interest
14.38
13.53
-15.81
8.89
8.42
5.80
4.93
2.12
2.01
1.91
3.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.77%
6.75%
-9.29%
5.50%
8.03%
6.24%
5.35%
2.64%
2.87%
3.20%
4.75%
PAT Growth
126.10%
-
-
5.58%
45.17%
17.65%
132.55%
5.47%
5.24%
-40.87%
 
EPS
1.75
1.65
-1.93
1.08
1.03
0.71
0.60
0.26
0.24
0.23
0.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
732.58
702.98
198.35
66.23
86.20
80.41
76.17
74.04
73.13
99.27
Share Capital
32.83
31.75
20.07
14.43
14.43
14.43
14.43
14.43
14.43
14.43
Total Reserves
659.87
625.94
167.46
51.80
71.77
65.98
61.74
59.61
58.70
84.84
Non-Current Liabilities
7.60
-2.92
8.45
0.85
39.50
25.97
34.47
31.36
24.74
36.13
Secured Loans
0.43
0.61
0.00
0.59
0.10
0.57
2.78
5.81
9.72
21.05
Unsecured Loans
2.40
2.87
9.73
3.35
27.37
12.68
16.60
10.35
0.00
0.00
Long Term Provisions
5.48
4.16
2.87
1.88
1.58
1.17
0.94
0.84
0.88
0.91
Current Liabilities
232.77
152.61
104.46
91.25
48.26
57.25
47.09
42.68
48.58
24.33
Trade Payables
190.12
119.11
27.45
12.92
19.22
22.60
16.57
16.10
15.35
10.95
Other Current Liabilities
19.40
10.46
12.36
13.92
0.06
1.62
2.13
0.69
1.08
0.74
Short Term Borrowings
19.41
20.78
62.69
59.81
22.33
26.45
25.03
22.40
28.15
5.85
Short Term Provisions
3.84
2.26
1.97
4.60
6.65
6.59
3.36
3.49
4.00
6.78
Total Liabilities
972.95
852.67
311.26
158.33
173.96
163.63
157.73
148.08
146.45
159.73
Net Block
150.60
172.68
71.61
61.03
75.86
78.94
83.84
82.07
82.42
82.88
Gross Block
175.90
185.15
77.29
63.50
101.46
99.15
97.39
93.21
91.40
108.71
Accumulated Depreciation
25.29
12.46
5.69
2.46
25.60
20.21
13.55
11.14
8.99
25.83
Non Current Assets
162.39
184.59
97.46
80.80
96.15
99.34
104.34
103.69
103.31
104.65
Capital Work in Progress
0.00
0.00
6.49
10.83
18.82
18.79
18.76
20.13
19.26
19.50
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
11.71
11.80
19.22
8.93
1.47
1.61
1.74
1.49
1.63
2.10
Other Non Current Assets
0.07
0.11
0.14
0.00
0.00
0.00
0.00
0.00
0.01
0.17
Current Assets
810.56
668.07
213.80
77.53
77.80
64.29
53.39
44.39
43.08
54.95
Current Investments
0.00
101.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
80.73
112.22
63.42
23.16
16.67
16.81
17.84
17.23
13.02
10.48
Sundry Debtors
361.74
90.75
88.02
36.24
44.51
34.59
26.12
18.49
19.22
35.26
Cash & Bank
99.21
160.23
21.55
10.96
9.49
9.20
5.96
4.55
6.23
3.02
Other Current Assets
268.88
60.56
4.58
1.69
7.12
3.70
3.47
4.13
4.60
6.18
Short Term Loans & Adv.
152.28
142.39
36.24
5.49
6.42
2.93
2.67
3.29
4.39
5.89
Net Current Assets
577.79
515.46
109.34
-13.72
29.54
7.04
6.29
1.71
-5.50
30.62
Total Assets
972.95
852.66
311.26
158.33
173.95
163.63
157.73
148.08
146.45
159.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-218.55
-130.01
-106.82
-8.66
-14.06
4.53
-3.83
-2.51
19.71
12.32
PBT
17.34
-22.04
11.89
13.13
8.19
6.43
3.06
3.02
2.33
4.77
Adjustment
-12.02
7.02
7.37
7.44
-0.69
-0.39
0.04
-1.71
-0.52
0.48
Changes in Working Capital
-221.45
-112.90
-120.04
-25.11
-18.12
-0.16
-6.02
-2.63
19.89
9.22
Cash after chg. in Working capital
-216.14
-127.92
-100.77
-4.54
-10.63
5.88
-2.92
-1.32
21.70
14.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.42
-2.09
-6.05
-4.12
-2.64
-0.73
-0.39
-0.70
-1.36
-2.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.79
-0.62
0.00
0.00
0.00
0.00
Cash From Investing Activity
199.37
-307.13
-19.07
-5.99
4.76
5.20
0.29
1.77
-25.31
-12.15
Net Fixed Assets
-12.77
-29.85
-9.45
35.83
-2.31
-1.75
-2.80
-2.63
18.10
-19.82
Net Investments
106.91
-106.92
0.00
6.01
0.00
0.00
0.00
0.00
0.00
-3.70
Others
105.23
-170.36
-9.62
-47.83
7.07
6.95
3.09
4.40
-43.41
11.37
Cash from Financing Activity
0.26
457.48
126.30
14.92
9.60
-6.49
4.95
-0.94
8.82
-0.78
Net Cash Inflow / Outflow
-18.92
20.34
0.42
0.27
0.30
3.24
1.40
-1.68
3.21
-0.62
Opening Cash & Equivalents
21.33
0.99
0.57
0.30
9.19
5.96
4.55
6.23
3.02
3.64
Closing Cash & Equivalent
2.40
21.33
0.99
0.57
9.49
9.20
5.96
4.55
6.23
3.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
84.39
82.85
37.37
18.36
23.89
22.29
21.11
20.52
20.25
27.48
ROA
1.48%
-2.72%
3.79%
5.07%
3.43%
3.07%
1.39%
1.36%
1.24%
2.23%
ROE
2.00%
-3.74%
7.01%
11.05%
6.96%
6.29%
2.83%
2.73%
2.21%
4.23%
ROCE
4.22%
-1.41%
8.97%
14.13%
10.88%
10.15%
7.59%
8.42%
6.15%
7.35%
Fixed Asset Turnover
1.11
1.30
2.33
1.38
1.01
1.01
0.92
0.83
0.64
0.96
Receivable days
411.82
191.79
138.09
129.19
142.34
111.35
93.16
90.19
155.22
151.60
Inventory Days
175.61
188.43
96.22
63.72
60.23
63.55
73.24
72.37
66.98
44.98
Payable days
284.09
149.56
52.50
69.52
99.15
91.42
86.79
96.44
92.82
68.10
Cash Conversion Cycle
303.34
230.66
181.81
123.39
103.42
83.47
79.61
66.11
129.38
128.48
Total Debt/Equity
0.03
0.04
0.39
0.98
0.58
0.49
0.58
0.52
0.52
0.27
Interest Cover
2.24
-0.47
2.94
3.29
2.43
2.11
1.53
1.47
1.49
2.28

News Update:


  • Olectra Greentech wins 50 EV bus order from GSRTC
    17th Aug 2021, 12:42 PM

    These 50 electric buses shall be delivered over a period of 12 months

    Read More
  • Olectra Greentech, Evey Trans get LoA for 50 Electric Buses
    16th Aug 2021, 16:29 PM

    This order for supply of 50 Electric Buses is on Gross Cost Contract/ OPEX model basis

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.