Nifty
Sensex
:
:
18562.75
62504.80
50.00 (0.27%)
211.16 (0.34%)

Electronics - Components

Rating :
51/99

BSE: 532439 | NSE: OLECTRA

517.10
28-Nov-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 511.70
  • 521.00
  • 510.00
  • 509.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  267765
  •  1381.25
  •  941.20
  •  457.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,250.14
  • 76.47
  • 4
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,118.12
  • 0.08%
  • 5.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.02%
  • 5.99%
  • 32.42%
  • FII
  • DII
  • Others
  • 10.41%
  • 0.00%
  • 1.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.81
  • 29.72
  • 43.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.17
  • 43.50
  • 75.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.21
  • 31.80
  • 37.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 76.33
  • 124.14
  • 98.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.19
  • 3.99
  • 3.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -548.15
  • -866.34
  • -524.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
177.35
71.43
148.29%
281.07
42.27
564.94%
271.30
147.88
83.46%
208.26
61.11
240.80%
Expenses
157.35
56.29
179.53%
244.94
33.43
632.70%
239.25
130.38
83.50%
179.66
54.94
227.01%
EBITDA
20.00
15.14
32.10%
36.13
8.85
308.25%
32.05
17.50
83.14%
28.60
6.17
363.53%
EBIDTM
11.27%
21.20%
12.85%
20.93%
11.81%
11.84%
13.73%
10.10%
Other Income
5.92
1.37
332.12%
2.48
1.63
52.15%
3.17
1.96
61.73%
1.54
2.63
-41.44%
Interest
7.15
1.30
450.00%
8.41
1.61
422.36%
4.22
1.67
152.69%
2.15
1.88
14.36%
Depreciation
8.07
7.14
13.03%
7.60
7.15
6.29%
7.57
4.51
67.85%
7.45
2.77
168.95%
PBT
10.70
5.52
93.84%
22.61
1.72
1,214.53%
23.43
13.28
76.43%
20.54
4.14
396.14%
Tax
3.61
2.08
73.56%
6.21
0.45
1,280.00%
6.35
3.65
73.97%
8.07
1.15
601.74%
PAT
7.09
3.44
106.10%
16.40
1.26
1,201.59%
17.07
9.62
77.44%
12.48
2.99
317.39%
PATM
4.00%
4.81%
5.84%
2.99%
6.29%
6.51%
5.99%
4.89%
EPS
0.92
0.44
109.09%
2.03
0.16
1,168.75%
2.17
1.18
83.90%
1.54
0.36
327.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
937.98
593.26
281.38
200.52
170.11
161.49
104.88
92.96
92.15
80.32
70.07
Net Sales Growth
190.68%
110.84%
40.33%
17.88%
5.34%
53.98%
12.82%
0.88%
14.73%
14.63%
 
Cost Of Goods Sold
705.79
421.97
179.04
107.66
128.27
110.85
65.91
57.10
58.13
53.04
46.04
Gross Profit
232.19
171.29
102.34
92.86
41.84
50.64
38.98
35.86
34.03
27.29
24.03
GP Margin
24.75%
28.87%
36.37%
46.31%
24.60%
31.36%
37.17%
38.58%
36.93%
33.98%
34.29%
Total Expenditure
821.20
508.62
261.20
195.48
185.28
147.58
84.77
74.54
75.46
69.33
59.54
Power & Fuel Cost
-
3.70
3.66
5.12
4.20
3.17
2.95
2.22
2.64
2.57
2.13
% Of Sales
-
0.62%
1.30%
2.55%
2.47%
1.96%
2.81%
2.39%
2.86%
3.20%
3.04%
Employee Cost
-
33.26
30.25
32.44
26.32
15.74
10.01
9.15
8.32
6.40
6.37
% Of Sales
-
5.61%
10.75%
16.18%
15.47%
9.75%
9.54%
9.84%
9.03%
7.97%
9.09%
Manufacturing Exp.
-
20.73
28.89
24.58
3.80
1.90
1.96
1.80
2.37
3.07
1.72
% Of Sales
-
3.49%
10.27%
12.26%
2.23%
1.18%
1.87%
1.94%
2.57%
3.82%
2.45%
General & Admin Exp.
-
10.98
9.30
15.13
14.99
10.22
2.83
2.84
2.38
3.01
2.39
% Of Sales
-
1.85%
3.31%
7.55%
8.81%
6.33%
2.70%
3.06%
2.58%
3.75%
3.41%
Selling & Distn. Exp.
-
17.37
8.35
8.71
7.11
4.51
0.47
0.71
0.62
0.78
0.42
% Of Sales
-
2.93%
2.97%
4.34%
4.18%
2.79%
0.45%
0.76%
0.67%
0.97%
0.60%
Miscellaneous Exp.
-
0.60
1.71
1.84
0.59
1.20
0.63
0.73
1.00
0.47
0.42
% Of Sales
-
0.10%
0.61%
0.92%
0.35%
0.74%
0.60%
0.79%
1.09%
0.59%
0.66%
EBITDA
116.78
84.64
20.18
5.04
-15.17
13.91
20.11
18.42
16.69
10.99
10.53
EBITDA Margin
12.45%
14.27%
7.17%
2.51%
-8.92%
8.61%
19.17%
19.81%
18.11%
13.68%
15.03%
Other Income
13.11
7.71
11.48
24.36
14.91
7.34
1.20
1.71
1.34
0.70
1.23
Interest
21.93
9.28
7.50
13.94
15.00
6.13
5.73
5.74
5.78
5.79
6.38
Depreciation
30.69
29.32
13.32
17.52
6.78
3.22
2.46
5.47
5.65
2.40
2.34
PBT
77.28
53.75
10.83
-2.06
-22.04
11.89
13.13
8.91
6.60
3.50
3.05
Tax
24.24
16.95
2.80
3.81
-6.23
3.00
4.71
2.39
1.50
0.94
1.02
Tax Rate
31.37%
33.11%
25.85%
21.97%
28.27%
25.23%
35.87%
29.18%
23.33%
30.72%
33.66%
PAT
53.04
35.36
8.07
13.53
-15.81
8.89
8.42
5.80
4.93
2.12
2.01
PAT before Minority Interest
53.15
35.36
8.07
13.53
-15.81
8.89
8.42
5.80
4.93
2.12
2.01
Minority Interest
0.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.65%
5.96%
2.87%
6.75%
-9.29%
5.50%
8.03%
6.24%
5.35%
2.64%
2.87%
PAT Growth
206.41%
338.17%
-40.35%
-
-
5.58%
45.17%
17.65%
132.55%
5.47%
 
EPS
6.46
4.31
0.98
1.65
-1.93
1.08
1.03
0.71
0.60
0.26
0.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
777.28
740.72
732.58
702.98
198.35
66.23
86.20
80.41
76.17
74.04
Share Capital
32.83
32.83
32.83
31.75
20.07
14.43
14.43
14.43
14.43
14.43
Total Reserves
744.45
707.89
659.87
625.94
167.46
51.80
71.77
65.98
61.74
59.61
Non-Current Liabilities
82.70
5.89
8.37
-2.92
8.45
0.85
39.50
25.97
34.47
31.36
Secured Loans
1.91
2.45
0.43
0.61
0.00
0.59
0.10
0.57
2.78
5.81
Unsecured Loans
50.55
1.47
2.40
2.87
9.73
3.35
27.37
12.68
16.60
10.35
Long Term Provisions
17.82
9.37
6.25
4.16
2.87
1.88
1.58
1.17
0.94
0.84
Current Liabilities
330.45
180.22
232.00
152.61
104.46
91.25
48.26
57.25
47.09
42.68
Trade Payables
271.99
139.10
190.12
119.11
27.45
12.92
19.22
22.60
16.57
16.10
Other Current Liabilities
44.41
34.22
18.63
10.46
12.36
13.92
0.06
1.62
2.13
0.69
Short Term Borrowings
13.69
3.97
19.41
20.78
62.69
59.81
22.33
26.45
25.03
22.40
Short Term Provisions
0.36
2.94
3.84
2.26
1.97
4.60
6.65
6.59
3.36
3.49
Total Liabilities
1,190.44
926.83
972.95
852.67
311.26
158.33
173.96
163.63
157.73
148.08
Net Block
325.04
289.54
150.60
172.68
71.61
61.03
75.86
78.94
83.84
82.07
Gross Block
389.38
326.06
175.90
185.15
77.29
63.50
101.46
99.15
97.39
93.21
Accumulated Depreciation
64.34
36.52
25.29
12.46
5.69
2.46
25.60
20.21
13.55
11.14
Non Current Assets
405.77
349.65
163.39
184.59
97.46
80.80
96.15
99.34
104.34
103.69
Capital Work in Progress
3.17
0.00
0.00
0.00
6.49
10.83
18.82
18.79
18.76
20.13
Non Current Investment
0.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
12.18
12.22
12.71
11.80
19.22
8.93
1.47
1.61
1.74
1.49
Other Non Current Assets
65.11
47.89
0.07
0.11
0.14
0.00
0.00
0.00
0.00
0.00
Current Assets
784.67
577.18
809.56
668.07
213.80
77.53
77.80
64.29
53.39
44.39
Current Investments
0.00
0.00
0.00
101.91
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
58.73
62.27
80.73
112.22
63.42
23.16
16.67
16.81
17.84
17.23
Sundry Debtors
365.59
263.60
361.74
90.75
88.02
36.24
44.51
34.59
26.12
18.49
Cash & Bank
199.13
89.41
99.21
160.23
21.55
10.96
9.49
9.20
5.96
4.55
Other Current Assets
161.22
92.23
116.60
60.56
40.82
7.18
7.12
3.70
3.47
4.13
Short Term Loans & Adv.
99.66
69.67
151.28
142.39
36.24
5.49
6.42
2.93
2.67
3.29
Net Current Assets
454.22
396.96
577.56
515.46
109.34
-13.72
29.54
7.04
6.29
1.71
Total Assets
1,190.44
926.83
972.95
852.66
311.26
158.33
173.95
163.63
157.73
148.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
121.41
208.71
-218.55
-130.01
-106.82
-8.66
-14.06
4.53
-3.83
-2.51
PBT
52.31
10.87
17.34
-22.04
11.89
13.13
8.19
6.43
3.06
3.02
Adjustment
33.34
10.11
-12.02
7.02
7.37
7.44
-0.69
-0.39
0.04
-1.71
Changes in Working Capital
38.06
189.75
-221.45
-112.90
-120.04
-25.11
-18.12
-0.16
-6.02
-2.63
Cash after chg. in Working capital
123.70
210.73
-216.14
-127.92
-100.77
-4.54
-10.63
5.88
-2.92
-1.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.30
-2.02
-2.42
-2.09
-6.05
-4.12
-2.64
-0.73
-0.39
-0.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.79
-0.62
0.00
0.00
Cash From Investing Activity
-164.34
-176.97
199.37
-307.13
-19.07
-5.99
4.76
5.20
0.29
1.77
Net Fixed Assets
-64.59
-150.15
-12.77
-29.85
-9.45
35.83
-2.31
-1.75
-2.80
-2.63
Net Investments
-0.01
-32.23
106.91
-106.92
0.00
6.01
0.00
0.00
0.00
0.00
Others
-99.74
5.41
105.23
-170.36
-9.62
-47.83
7.07
6.95
3.09
4.40
Cash from Financing Activity
49.73
-21.65
0.26
457.48
126.30
14.92
9.60
-6.49
4.95
-0.94
Net Cash Inflow / Outflow
6.80
10.10
-18.92
20.34
0.42
0.27
0.30
3.24
1.40
-1.68
Opening Cash & Equivalents
12.50
2.40
21.33
0.99
0.57
0.30
9.19
5.96
4.55
6.23
Closing Cash & Equivalent
19.30
12.50
2.40
21.33
0.99
0.57
9.49
9.20
5.96
4.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
94.70
90.24
84.39
82.85
37.37
18.36
23.89
22.29
21.11
20.52
ROA
3.34%
0.85%
1.48%
-2.72%
3.79%
5.07%
3.43%
3.07%
1.39%
1.36%
ROE
4.66%
1.13%
2.00%
-3.74%
7.01%
11.05%
6.96%
6.29%
2.83%
2.73%
ROCE
7.73%
2.44%
4.22%
-1.41%
8.97%
14.13%
10.88%
10.15%
7.59%
8.42%
Fixed Asset Turnover
1.66
1.12
1.11
1.30
2.33
1.38
1.01
1.01
0.92
0.83
Receivable days
193.56
405.59
411.82
191.79
138.09
129.19
142.34
111.35
93.16
90.19
Inventory Days
37.22
92.75
175.61
188.43
96.22
63.72
60.23
63.55
73.24
72.37
Payable days
177.79
335.58
284.09
149.56
52.50
69.52
99.15
91.42
86.79
96.44
Cash Conversion Cycle
52.98
162.75
303.34
230.66
181.81
123.39
103.42
83.47
79.61
66.11
Total Debt/Equity
0.09
0.01
0.03
0.04
0.39
0.98
0.58
0.49
0.58
0.52
Interest Cover
6.64
2.45
2.24
-0.47
2.94
3.29
2.43
2.11
1.53
1.47

News Update:


  • Olectra Greentech - Quarterly Results
    28th Oct 2022, 18:17 PM

    Read More
  • Olectra Greentech, Evey Trans receive Letter of Award for 123 Electric Buses
    19th Sep 2022, 15:51 PM

    Value of this Contract is approximately Rs 185 crore to the company

    Read More
  • Olectra Greentech receives Letter of Award for supply of 100 Electric Buses
    3rd Sep 2022, 10:00 AM

    The value of these 100 Buses supply would be approximately Rs 151 crore for Olectra

    Read More
  • Olectra Greentech gets approval to raise up to Rs 800 crore
    2nd Sep 2022, 11:59 AM

    However, Olectra Greentech did not specify the purpose for raising the funds

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.