Nifty
Sensex
:
:
14343.85
47956.18
-491.00 (-3.31%)
-1635.14 (-3.30%)

Electronics - Components

Rating :
64/99

BSE: 532439 | NSE: OLECTRA

219.80
09-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  216.10
  •  223.90
  •  216.10
  •  217.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  315489
  •  696.45
  •  232.05
  •  52.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,801.67
  • 114.00
  • 4
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,724.69
  • N/A
  • 2.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.02%
  • 11.26%
  • 23.74%
  • FII
  • DII
  • Others
  • 3.16%
  • 0.00%
  • 2.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.41
  • 16.62
  • 7.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.71
  • -22.83
  • -18.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.40
  • 18.46
  • 15.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.77
  • 54.06
  • 85.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.11
  • 2.97
  • 2.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -573.73
  • -904.63
  • -1494.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
61.11
47.21
29.44%
50.24
44.69
12.42%
22.14
38.19
-42.03%
70.44
50.87
38.47%
Expenses
54.94
45.08
21.87%
47.31
45.03
5.06%
28.57
33.28
-14.15%
72.09
57.23
25.97%
EBITDA
6.17
2.13
189.67%
2.93
-0.34
-
-6.43
4.91
-
-1.66
-6.36
-
EBIDTM
10.10%
4.51%
5.83%
-0.76%
-29.02%
12.85%
-2.35%
-12.51%
Other Income
2.63
5.19
-49.33%
3.04
5.96
-48.99%
3.85
7.65
-49.67%
5.57
7.37
-24.42%
Interest
1.88
3.67
-48.77%
2.10
3.63
-42.15%
1.84
3.87
-52.45%
2.77
3.09
-10.36%
Depreciation
2.77
5.64
-50.89%
3.02
4.84
-37.60%
3.01
3.81
-21.00%
3.24
2.24
44.64%
PBT
4.14
-1.99
-
0.85
-2.85
-
-7.43
4.88
-
17.30
-4.33
-
Tax
1.15
0.66
74.24%
0.34
0.45
-24.44%
-2.35
2.80
-
-0.09
-2.21
-
PAT
2.99
-2.65
-
0.51
-3.30
-
-5.08
2.09
-
17.39
-2.12
-
PATM
4.89%
-5.62%
1.01%
-7.38%
-22.95%
5.47%
24.69%
-4.17%
EPS
0.36
-0.32
-
0.06
-0.40
-
-0.62
0.25
-
2.12
-0.27
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
203.93
200.52
170.11
161.49
104.88
92.96
92.15
80.32
70.07
59.78
68.04
Net Sales Growth
12.69%
17.88%
5.34%
53.98%
12.82%
0.88%
14.73%
14.63%
17.21%
-12.14%
 
Cost Of Goods Sold
119.28
107.66
128.27
110.85
65.91
57.10
58.13
53.04
46.04
37.99
43.00
Gross Profit
84.65
92.86
41.84
50.64
38.98
35.86
34.03
27.29
24.03
21.79
25.04
GP Margin
41.51%
46.31%
24.60%
31.36%
37.17%
38.58%
36.93%
33.98%
34.29%
36.45%
36.80%
Total Expenditure
202.91
195.48
185.28
147.58
84.77
74.54
75.46
69.33
59.54
50.92
57.95
Power & Fuel Cost
-
5.12
4.20
3.17
2.95
2.22
2.64
2.57
2.13
1.38
1.25
% Of Sales
-
2.55%
2.47%
1.96%
2.81%
2.39%
2.86%
3.20%
3.04%
2.31%
1.84%
Employee Cost
-
32.44
26.32
15.74
10.01
9.15
8.32
6.40
6.37
5.97
6.17
% Of Sales
-
16.18%
15.47%
9.75%
9.54%
9.84%
9.03%
7.97%
9.09%
9.99%
9.07%
Manufacturing Exp.
-
24.58
3.80
1.90
1.96
1.80
2.37
3.07
1.72
1.29
2.19
% Of Sales
-
12.26%
2.23%
1.18%
1.87%
1.94%
2.57%
3.82%
2.45%
2.16%
3.22%
General & Admin Exp.
-
15.13
14.99
10.22
2.83
2.84
2.38
3.01
2.39
2.10
2.06
% Of Sales
-
7.55%
8.81%
6.33%
2.70%
3.06%
2.58%
3.75%
3.41%
3.51%
3.03%
Selling & Distn. Exp.
-
8.71
7.11
4.51
0.47
0.71
0.62
0.78
0.42
1.73
1.93
% Of Sales
-
4.34%
4.18%
2.79%
0.45%
0.76%
0.67%
0.97%
0.60%
2.89%
2.84%
Miscellaneous Exp.
-
1.84
0.59
1.20
0.63
0.73
1.00
0.47
0.46
0.45
1.93
% Of Sales
-
0.92%
0.35%
0.74%
0.60%
0.79%
1.09%
0.59%
0.66%
0.75%
1.98%
EBITDA
1.01
5.04
-15.17
13.91
20.11
18.42
16.69
10.99
10.53
8.86
10.09
EBITDA Margin
0.50%
2.51%
-8.92%
8.61%
19.17%
19.81%
18.11%
13.68%
15.03%
14.82%
14.83%
Other Income
15.09
24.36
14.91
7.34
1.20
1.71
1.34
0.70
1.23
1.20
1.23
Interest
8.59
13.94
15.00
6.13
5.73
5.74
5.78
5.79
6.38
4.90
3.72
Depreciation
12.04
17.52
6.78
3.22
2.46
5.47
5.65
2.40
2.34
2.82
2.83
PBT
14.86
-2.06
-22.04
11.89
13.13
8.91
6.60
3.50
3.05
2.33
4.77
Tax
-0.95
3.81
-6.23
3.00
4.71
2.39
1.50
0.94
1.02
0.48
1.52
Tax Rate
-6.39%
21.97%
28.27%
25.23%
35.87%
29.18%
23.33%
30.72%
33.66%
20.08%
31.93%
PAT
15.81
13.53
-15.81
8.89
8.42
5.80
4.93
2.12
2.01
1.91
3.23
PAT before Minority Interest
15.81
13.53
-15.81
8.89
8.42
5.80
4.93
2.12
2.01
1.91
3.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.75%
6.75%
-9.29%
5.50%
8.03%
6.24%
5.35%
2.64%
2.87%
3.20%
4.75%
PAT Growth
364.38%
-
-
5.58%
45.17%
17.65%
132.55%
5.47%
5.24%
-40.87%
 
EPS
1.93
1.65
-1.93
1.08
1.03
0.71
0.60
0.26
0.24
0.23
0.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
732.58
702.98
198.35
66.23
86.20
80.41
76.17
74.04
73.13
99.27
Share Capital
32.83
31.75
20.07
14.43
14.43
14.43
14.43
14.43
14.43
14.43
Total Reserves
659.87
625.94
167.46
51.80
71.77
65.98
61.74
59.61
58.70
84.84
Non-Current Liabilities
7.60
-2.92
8.45
0.85
39.50
25.97
34.47
31.36
24.74
36.13
Secured Loans
0.43
0.61
0.00
0.59
0.10
0.57
2.78
5.81
9.72
21.05
Unsecured Loans
2.40
2.87
9.73
3.35
27.37
12.68
16.60
10.35
0.00
0.00
Long Term Provisions
5.48
4.16
2.87
1.88
1.58
1.17
0.94
0.84
0.88
0.91
Current Liabilities
232.77
152.61
104.46
91.25
48.26
57.25
47.09
42.68
48.58
24.33
Trade Payables
190.12
119.11
27.45
12.92
19.22
22.60
16.57
16.10
15.35
10.95
Other Current Liabilities
19.40
10.46
12.36
13.92
0.06
1.62
2.13
0.69
1.08
0.74
Short Term Borrowings
19.41
20.78
62.69
59.81
22.33
26.45
25.03
22.40
28.15
5.85
Short Term Provisions
3.84
2.26
1.97
4.60
6.65
6.59
3.36
3.49
4.00
6.78
Total Liabilities
972.95
852.67
311.26
158.33
173.96
163.63
157.73
148.08
146.45
159.73
Net Block
150.60
172.68
71.61
61.03
75.86
78.94
83.84
82.07
82.42
82.88
Gross Block
175.90
185.15
77.29
63.50
101.46
99.15
97.39
93.21
91.40
108.71
Accumulated Depreciation
25.29
12.46
5.69
2.46
25.60
20.21
13.55
11.14
8.99
25.83
Non Current Assets
162.39
184.59
97.46
80.80
96.15
99.34
104.34
103.69
103.31
104.65
Capital Work in Progress
0.00
0.00
6.49
10.83
18.82
18.79
18.76
20.13
19.26
19.50
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
11.71
11.80
19.22
8.93
1.47
1.61
1.74
1.49
1.63
2.10
Other Non Current Assets
0.07
0.11
0.14
0.00
0.00
0.00
0.00
0.00
0.01
0.17
Current Assets
810.56
668.07
213.80
77.53
77.80
64.29
53.39
44.39
43.08
54.95
Current Investments
0.00
101.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
80.73
112.22
63.42
23.16
16.67
16.81
17.84
17.23
13.02
10.48
Sundry Debtors
361.74
90.75
88.02
36.24
44.51
34.59
26.12
18.49
19.22
35.26
Cash & Bank
99.21
160.23
21.55
10.96
9.49
9.20
5.96
4.55
6.23
3.02
Other Current Assets
268.88
60.56
4.58
1.69
7.12
3.70
3.47
4.13
4.60
6.18
Short Term Loans & Adv.
152.28
142.39
36.24
5.49
6.42
2.93
2.67
3.29
4.39
5.89
Net Current Assets
577.79
515.46
109.34
-13.72
29.54
7.04
6.29
1.71
-5.50
30.62
Total Assets
972.95
852.66
311.26
158.33
173.95
163.63
157.73
148.08
146.45
159.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-218.55
-130.01
-106.82
-8.66
-14.06
4.53
-3.83
-2.51
19.71
12.32
PBT
17.34
-22.04
11.89
13.13
8.19
6.43
3.06
3.02
2.33
4.77
Adjustment
-12.02
7.02
7.37
7.44
-0.69
-0.39
0.04
-1.71
-0.52
0.48
Changes in Working Capital
-221.45
-112.90
-120.04
-25.11
-18.12
-0.16
-6.02
-2.63
19.89
9.22
Cash after chg. in Working capital
-216.14
-127.92
-100.77
-4.54
-10.63
5.88
-2.92
-1.32
21.70
14.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.42
-2.09
-6.05
-4.12
-2.64
-0.73
-0.39
-0.70
-1.36
-2.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.79
-0.62
0.00
0.00
0.00
0.00
Cash From Investing Activity
199.37
-307.13
-19.07
-5.99
4.76
5.20
0.29
1.77
-25.31
-12.15
Net Fixed Assets
-12.77
-29.85
-9.45
35.83
-2.31
-1.75
-2.80
-2.63
18.10
-19.82
Net Investments
106.91
-106.92
0.00
6.01
0.00
0.00
0.00
0.00
0.00
-3.70
Others
105.23
-170.36
-9.62
-47.83
7.07
6.95
3.09
4.40
-43.41
11.37
Cash from Financing Activity
0.26
457.48
126.30
14.92
9.60
-6.49
4.95
-0.94
8.82
-0.78
Net Cash Inflow / Outflow
-18.92
20.34
0.42
0.27
0.30
3.24
1.40
-1.68
3.21
-0.62
Opening Cash & Equivalents
21.33
0.99
0.57
0.30
9.19
5.96
4.55
6.23
3.02
3.64
Closing Cash & Equivalent
2.40
21.33
0.99
0.57
9.49
9.20
5.96
4.55
6.23
3.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
84.39
82.85
37.37
18.36
23.89
22.29
21.11
20.52
20.25
27.48
ROA
1.48%
-2.72%
3.79%
5.07%
3.43%
3.07%
1.39%
1.36%
1.24%
2.23%
ROE
2.00%
-3.74%
7.01%
11.05%
6.96%
6.29%
2.83%
2.73%
2.21%
4.23%
ROCE
4.22%
-1.41%
8.97%
14.13%
10.88%
10.15%
7.59%
8.42%
6.15%
7.35%
Fixed Asset Turnover
1.11
1.30
2.33
1.38
1.01
1.01
0.92
0.83
0.64
0.96
Receivable days
411.82
191.79
138.09
129.19
142.34
111.35
93.16
90.19
155.22
151.60
Inventory Days
175.61
188.43
96.22
63.72
60.23
63.55
73.24
72.37
66.98
44.98
Payable days
284.09
149.56
52.50
69.52
99.15
91.42
86.79
96.44
92.82
68.10
Cash Conversion Cycle
303.34
230.66
181.81
123.39
103.42
83.47
79.61
66.11
129.38
128.48
Total Debt/Equity
0.03
0.04
0.39
0.98
0.58
0.49
0.58
0.52
0.52
0.27
Interest Cover
2.24
-0.47
2.94
3.29
2.43
2.11
1.53
1.47
1.49
2.28

News Update:


  • Olectra Greentech receives LoA for 50 Electric Buses
    5th Apr 2021, 10:28 AM

    With these, total order book of Olectra for electric buses against above and earlier orders are over 1300 electric buses

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.