Nifty

:

24013.10

Sensex

:

76802.90

-154.90 (-0.64%)
-607.08 (-0.78%)

Login

Nifty
Sensex

:
:

24013.10
76802.90

-154.90 (-0.64%)
-607.08 (-0.78%)

Goldstar Power Ltd.

Batteries

Rating :

44/99

BSE: Not Listed | NSE: GOLDSTAR

Watchlist

NSE BSE

7.85

19-Jun-2026

Open
High
Low
Previous Close

7.85
7.85
7.85
7.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

22500
176625
10.4
4.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

224.67
223.33
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

232.56
N/A
6.24

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.91
2.84
-1.08

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.98
36.56
-5.12

PAT CAGR (%)

10 Years
5 Years
3 Years

43.87
95.42
-15.13

P:E (Median)

8 Years
5 Years
3 Years

90.39
91.63
87.42

P:BV (Average)

8 Years
5 Years
3 Years

6.45
6.67
8.34

EV:EBITDA (Average)

8 Years
5 Years
3 Years

31.02
33.33
36.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 4.12 25.87 -84.07% 5.05 7.18 -29.67% 18.08 14.95 20.94% 9.84 7.55 30.33%
Expenses 2.80 23.78 -88.23% 4.94 7.51 -34.22% 18.85 12.77 47.61% 8.50 7.13 19.21%
EBITDA 1.33 2.09 -36.36% 0.11 -0.34 - -0.76 2.19 - 1.34 0.42 219.05%
EBIDTM 32.15% 8.09% 2.22% -4.68% -4.22% 14.63% 13.65% 5.60%
Other Income 0.02 1.16 -98.28% 0.19 0.01 1,800.00% 1.20 0.53 126.42% 0.39 0.39 0.00%
Interest 0.15 0.75 -80.00% 0.30 0.36 -16.67% 0.33 0.43 -23.26% 0.29 0.51 -43.14%
Depreciation 0.37 0.80 -53.75% 0.37 0.40 -7.50% 0.37 0.00 0 0.37 0.40 -7.50%
PBT 0.82 1.71 -52.05% -0.37 -1.08 - -0.26 2.29 - 1.08 -0.09 -
Tax 0.12 0.53 -77.36% -0.07 0.03 - -0.16 0.76 - 0.36 0.00 0
PAT 0.70 1.17 -40.17% -0.30 -1.11 - -0.11 1.53 - 0.72 -0.09 -
PATM 17.02% 4.53% -6.00% -15.48% -0.58% 10.24% 7.26% -1.24%
EPS 0.02 0.04 -50.00% -0.01 -0.04 - 0.00 0.05 -100.00% 0.02 0.00 0

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 431.93 0.00 0 269.61 7.18 3,655.01% 126.74 14.95 747.76% 0.00 0.00 0
Expenses 412.99 0.00 0 258.27 7.51 3,339.01% 126.20 12.77 888.25% 0.00 0.00 0
EBITDA 18.94 0.00 0 11.34 -0.34 - 0.54 2.19 -75.34% 0.00 0.00 0
EBIDTM 4.39% 0.00% 4.21% -4.68% 0.42% 14.63% 0.00% 0.00%
Other Income 0.02 0.00 0 0.19 0.01 1,800.00% 1.20 0.53 126.42% 0.00 0.00 0
Interest 0.86 0.00 0 0.30 0.36 -16.67% 0.33 0.43 -23.26% 0.00 0.00 0
Depreciation 0.41 0.00 0 0.84 0.40 110.00% 0.87 0.00 0 0.00 0.00 0
PBT 17.70 0.00 0 10.39 -1.08 - 0.54 2.29 -76.42% 0.00 0.00 0
Tax 0.10 0.00 0 -0.01 0.03 - -0.16 0.76 - 0.00 0.00 0
PAT 17.59 0.00 0 10.40 -1.11 - 0.70 1.53 -54.25% 0.00 0.00 0
PATM 4.07% 0.00% 3.86% -15.48% 0.55% 10.24% 0.00% 0.00%
EPS 0.11 0.00 0 0.36 -0.05 - 0.02 0.06 -66.67% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 37.09 48.38 50.17 49.98 42.91 42.06 35.88 36.37 43.24 56.01 40.03 Net Sales Growth -33.23% -3.57% 0.38% 16.48% 2.02% 17.22% -1.35% -15.89% -22.80% 39.92% Cost Of Goods Sold 26.11 34.04 35.72 34.33 30.60 32.52 27.82 27.13 33.41 43.74 31.89 Gross Profit 10.98 14.34 14.45 15.65 12.31 9.54 8.05 9.24 9.83 12.27 8.15 GP Margin 29.60% 29.64% 28.80% 31.31% 28.69% 22.68% 22.44% 25.41% 22.73% 21.91% 20.36% Total Expenditure 35.09 43.82 43.33 44.05 40.52 41.10 34.98 34.58 41.11 52.40 38.10 Power & Fuel Cost - 2.53 2.24 2.09 1.93 2.09 1.73 1.85 2.13 2.38 2.03 % Of Sales - 5.23% 4.46% 4.18% 4.50% 4.97% 4.82% 5.09% 4.93% 4.25% 5.07% Employee Cost - 2.12 2.02 2.20 2.16 2.21 2.26 2.19 1.77 1.55 1.69 % Of Sales - 4.38% 4.03% 4.40% 5.03% 5.25% 6.30% 6.02% 4.09% 2.77% 4.22% Manufacturing Exp. - 1.99 1.52 2.69 3.29 0.08 0.08 0.06 0.02 0.04 0.04 % Of Sales - 4.11% 3.03% 5.38% 7.67% 0.19% 0.22% 0.16% 0.05% 0.07% 0.10% General & Admin Exp. - 2.23 1.60 1.39 1.15 1.65 1.14 1.48 1.45 1.22 0.42 % Of Sales - 4.61% 3.19% 2.78% 2.68% 3.92% 3.18% 4.07% 3.35% 2.18% 1.05% Selling & Distn. Exp. - 0.22 0.13 1.07 0.43 2.26 1.59 1.58 2.00 2.70 1.78 % Of Sales - 0.45% 0.26% 2.14% 1.00% 5.37% 4.43% 4.34% 4.63% 4.82% 4.45% Miscellaneous Exp. - 0.69 0.11 0.26 0.94 0.29 0.35 0.29 0.34 0.77 1.78 % Of Sales - 1.43% 0.22% 0.52% 2.19% 0.69% 0.98% 0.80% 0.79% 1.37% 0.62% EBITDA 2.02 4.56 6.84 5.93 2.39 0.96 0.90 1.79 2.13 3.61 1.93 EBITDA Margin 5.45% 9.43% 13.63% 11.86% 5.57% 2.28% 2.51% 4.92% 4.93% 6.45% 4.82% Other Income 1.80 2.09 2.08 2.14 1.27 1.75 1.93 1.26 1.11 0.58 1.00 Interest 1.07 1.57 1.84 1.48 1.19 0.96 0.89 0.86 1.42 1.65 1.41 Depreciation 1.48 1.59 1.57 1.59 1.42 1.58 1.63 1.57 1.31 1.36 1.46 PBT 1.27 3.49 5.50 5.00 1.06 0.17 0.31 0.61 0.50 1.18 0.06 Tax 0.25 1.21 1.46 1.28 0.35 0.09 -0.07 -0.40 0.21 0.59 0.00 Tax Rate 19.69% 34.67% 26.55% 25.60% 33.02% 52.94% -22.58% -65.57% 42.00% 50.00% 0.00% PAT 1.01 2.28 4.05 3.73 0.71 0.08 0.37 1.01 0.29 0.59 0.06 PAT before Minority Interest 1.01 2.28 4.05 3.73 0.71 0.08 0.37 1.01 0.29 0.59 0.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.72% 4.71% 8.07% 7.46% 1.65% 0.19% 1.03% 2.78% 0.67% 1.05% 0.15% PAT Growth -32.67% -43.70% 8.58% 425.35% 787.50% -78.38% -63.37% 248.28% -50.85% 883.33% EPS 0.04 0.08 0.14 0.13 0.02 0.00 0.01 0.04 0.01 0.02 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 30.47 28.19 24.15 20.42 19.71 19.63 19.26 18.25 10.60 10.01 Share Capital 24.07 24.07 19.26 10.70 10.70 10.70 10.70 10.70 1.30 1.30 Total Reserves 6.40 4.12 4.89 9.72 9.01 8.94 8.56 7.55 9.30 8.71 Non-Current Liabilities 4.90 6.48 7.24 8.47 5.51 1.62 1.99 1.89 1.71 1.96 Secured Loans 3.13 4.84 5.93 7.66 4.56 0.51 0.67 0.06 0.00 0.58 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 16.06 19.17 13.10 17.34 10.22 14.18 13.11 15.11 21.05 21.21 Trade Payables 3.57 0.13 0.47 1.82 1.40 3.18 3.11 3.37 4.70 5.24 Other Current Liabilities 2.05 2.61 2.98 2.85 1.20 1.11 0.98 0.42 2.63 3.51 Short Term Borrowings 6.06 10.98 5.02 7.96 6.09 8.12 7.06 7.82 10.75 10.12 Short Term Provisions 4.38 5.45 4.63 4.70 1.53 1.77 1.96 3.50 2.97 2.35 Total Liabilities 51.43 53.84 44.49 46.23 35.44 35.43 34.36 35.25 33.36 33.18 Net Block 16.96 18.19 15.21 9.79 10.62 11.80 13.33 12.27 13.00 14.17 Gross Block 16.96 18.19 31.90 9.79 24.44 24.03 23.93 21.32 20.83 21.00 Accumulated Depreciation 0.00 0.00 16.69 0.00 13.82 12.24 10.60 9.04 7.83 6.84 Non Current Assets 27.58 26.13 16.14 17.19 10.98 13.49 15.06 14.06 14.27 15.61 Capital Work in Progress 0.00 0.00 0.00 7.02 0.00 0.00 0.00 0.76 0.00 0.00 Non Current Investment 9.70 7.60 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 0.92 0.33 0.92 0.37 0.36 1.49 1.70 1.02 1.04 1.28 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.20 0.02 0.00 0.22 0.16 Current Assets 23.86 27.72 28.35 29.04 24.31 21.70 18.97 20.76 19.09 17.57 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.02 11.61 12.51 13.13 10.92 14.48 12.19 5.86 5.65 6.92 Sundry Debtors 14.07 11.57 11.10 9.56 6.24 3.63 5.40 5.56 5.56 8.63 Cash & Bank 0.17 0.15 0.11 0.08 2.66 0.72 0.10 0.31 0.47 0.61 Other Current Assets 1.58 0.59 2.69 0.57 4.50 2.87 1.28 9.03 7.41 1.42 Short Term Loans & Adv. 1.39 3.79 1.93 5.69 0.90 0.78 0.81 9.03 7.41 1.42 Net Current Assets 7.80 8.54 15.25 11.70 14.09 7.53 5.86 5.66 -1.96 -3.64 Total Assets 51.44 53.85 44.49 46.23 35.44 35.43 34.36 35.23 33.36 33.18

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 8.96 7.99 6.54 -0.93 -0.18 0.50 2.57 -1.99 2.17 0.37 PBT 3.49 5.50 5.00 1.06 0.17 0.31 0.61 0.50 1.18 0.06 Adjustment 3.10 3.36 3.07 2.57 2.51 2.44 1.72 2.51 3.09 2.82 Changes in Working Capital 3.45 0.25 -0.76 -4.07 -2.60 -2.11 0.35 -4.84 -1.85 -2.50 Cash after chg. in Working capital 10.04 9.12 7.31 -0.44 0.08 0.65 2.68 -1.83 2.42 0.38 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.08 -1.13 -0.77 -0.49 -0.25 -0.14 -0.11 -0.16 -0.25 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.07 -11.17 -0.54 -7.44 1.05 0.10 -1.77 -1.30 -0.45 0.83 Net Fixed Assets 1.23 13.71 -15.09 7.63 -0.41 -0.10 -1.85 -1.25 0.17 -5.41 Net Investments -2.10 -7.60 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Others 0.80 -17.28 14.55 -15.07 1.45 0.20 0.08 -0.05 -0.62 6.24 Cash from Financing Activity -8.87 3.22 -5.97 5.79 1.06 0.02 -1.00 3.13 -1.60 -2.12 Net Cash Inflow / Outflow 0.02 0.04 0.03 -2.58 1.94 0.62 -0.21 -0.16 0.12 -0.92 Opening Cash & Equivalents 0.15 0.11 0.08 2.66 0.72 0.10 0.31 0.47 0.35 1.52 Closing Cash & Equivalent 0.17 0.15 0.11 0.08 2.66 0.72 0.10 0.31 0.47 0.61

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.27 1.17 1.00 0.85 18.29 18.13 17.69 16.67 81.52 76.98 ROA 4.33% 8.23% 8.22% 1.73% 0.22% 1.07% 2.90% 0.84% 1.78% 0.18% ROE 7.77% 15.46% 16.73% 3.54% 0.40% 1.96% 5.50% 2.03% 5.73% 0.61% ROCE 11.52% 17.55% 17.20% 6.50% 3.80% 4.35% 5.60% 8.06% 13.01% 6.09% Fixed Asset Turnover 2.75 2.00 2.40 2.51 1.74 1.50 1.61 2.14 3.03 2.48 Receivable days 96.75 82.47 75.43 67.20 42.80 45.90 54.99 45.10 40.83 73.82 Inventory Days 74.06 87.77 93.65 102.28 110.17 135.68 90.63 46.72 36.19 64.23 Payable days 19.86 3.11 12.22 19.22 25.68 41.21 33.07 35.34 34.68 65.04 Cash Conversion Cycle 150.95 167.13 156.87 150.26 127.29 140.36 112.55 56.48 42.34 73.01 Total Debt/Equity 0.36 0.65 0.54 0.86 0.59 0.45 0.42 0.44 1.07 1.15 Interest Cover 3.23 3.98 4.39 1.89 1.17 1.35 1.71 1.35 1.72 1.04

Top Investors:

investino venture llp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback