Nifty

:

25966.40

Sensex

:

84929.36

150.85 (0.58%)
447.55 (0.53%)

Login

Nifty
Sensex

:
:

25966.40
84929.36

150.85 (0.58%)
447.55 (0.53%)

Goldstar Power Ltd.

Batteries

Rating :

N/A

BSE: Not Listed | NSE: GOLDSTAR

Watchlist

NSE BSE

-

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

210.36
92.26
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

222.95
N/A
2.59

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.91
2.84
-1.08

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.98
36.56
-5.12

PAT CAGR (%)

10 Years
5 Years
3 Years

43.87
95.42
-15.13

P:E (Median)

8 Years
5 Years
3 Years

-
92.26
91.04

P:BV (Average)

8 Years
5 Years
3 Years

-
6.98
9.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
32.67
40.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 18.08 14.95 20.94% 9.84 7.55 30.33% 0.00 0.00 0 0.00 0.00 0
Expenses 18.85 12.77 47.61% 8.50 7.13 19.21% 0.00 0.00 0 0.00 0.00 0
EBITDA -0.76 2.19 - 1.34 0.42 219.05% 0.00 0.00 0 0.00 0.00 0
EBIDTM -4.22% 14.63% 13.65% 5.60% 0.00% 0.00% 0.00% 0.00%
Other Income 1.20 0.53 126.42% 0.39 0.39 0.00% 0.00 0.00 0 0.00 0.00 0
Interest 0.33 0.43 -23.26% 0.29 0.51 -43.14% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.37 0.00 0 0.37 0.40 -7.50% 0.00 0.00 0 0.00 0.00 0
PBT -0.26 2.29 - 1.08 -0.09 - 0.00 0.00 0 0.00 0.00 0
Tax -0.16 0.76 - 0.36 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.11 1.53 - 0.72 -0.09 - 0.00 0.00 0 0.00 0.00 0
PATM -0.58% 10.24% 7.26% -1.24% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.05 -100.00% 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 126.74 14.95 747.76% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 126.20 12.77 888.25% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.54 2.19 -75.34% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.42% 14.63% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 1.20 0.53 126.42% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.33 0.43 -23.26% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.87 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.54 2.29 -76.42% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax -0.16 0.76 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.70 1.53 -54.25% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.55% 10.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.02 0.06 -66.67% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 48.38 50.17 49.98 42.91 42.06 35.88 36.37 43.24 56.01 40.03 Net Sales Growth - -3.57% 0.38% 16.48% 2.02% 17.22% -1.35% -15.89% -22.80% 39.92% Cost Of Goods Sold - 34.04 35.72 34.33 30.60 32.52 27.82 27.13 33.41 43.74 31.89 Gross Profit - 14.34 14.45 15.65 12.31 9.54 8.05 9.24 9.83 12.27 8.15 GP Margin - 29.64% 28.80% 31.31% 28.69% 22.68% 22.44% 25.41% 22.73% 21.91% 20.36% Total Expenditure - 43.82 43.33 44.05 40.52 41.10 34.98 34.58 41.11 52.40 38.10 Power & Fuel Cost - 2.53 2.24 2.09 1.93 2.09 1.73 1.85 2.13 2.38 2.03 % Of Sales - 5.23% 4.46% 4.18% 4.50% 4.97% 4.82% 5.09% 4.93% 4.25% 5.07% Employee Cost - 2.12 2.02 2.20 2.16 2.21 2.26 2.19 1.77 1.55 1.69 % Of Sales - 4.38% 4.03% 4.40% 5.03% 5.25% 6.30% 6.02% 4.09% 2.77% 4.22% Manufacturing Exp. - 1.99 1.52 2.69 3.29 0.08 0.08 0.06 0.02 0.04 0.04 % Of Sales - 4.11% 3.03% 5.38% 7.67% 0.19% 0.22% 0.16% 0.05% 0.07% 0.10% General & Admin Exp. - 2.23 1.60 1.39 1.15 1.65 1.14 1.48 1.45 1.22 0.42 % Of Sales - 4.61% 3.19% 2.78% 2.68% 3.92% 3.18% 4.07% 3.35% 2.18% 1.05% Selling & Distn. Exp. - 0.22 0.13 1.07 0.43 2.26 1.59 1.58 2.00 2.70 1.78 % Of Sales - 0.45% 0.26% 2.14% 1.00% 5.37% 4.43% 4.34% 4.63% 4.82% 4.45% Miscellaneous Exp. - 0.69 0.11 0.26 0.94 0.29 0.35 0.29 0.34 0.77 1.78 % Of Sales - 1.43% 0.22% 0.52% 2.19% 0.69% 0.98% 0.80% 0.79% 1.37% 0.62% EBITDA - 4.56 6.84 5.93 2.39 0.96 0.90 1.79 2.13 3.61 1.93 EBITDA Margin - 9.43% 13.63% 11.86% 5.57% 2.28% 2.51% 4.92% 4.93% 6.45% 4.82% Other Income - 2.09 2.08 2.14 1.27 1.75 1.93 1.26 1.11 0.58 1.00 Interest - 1.57 1.84 1.48 1.19 0.96 0.89 0.86 1.42 1.65 1.41 Depreciation - 1.59 1.57 1.59 1.42 1.58 1.63 1.57 1.31 1.36 1.46 PBT - 3.49 5.50 5.00 1.06 0.17 0.31 0.61 0.50 1.18 0.06 Tax - 1.21 1.46 1.28 0.35 0.09 -0.07 -0.40 0.21 0.59 0.00 Tax Rate - 34.67% 26.55% 25.60% 33.02% 52.94% -22.58% -65.57% 42.00% 50.00% 0.00% PAT - 2.28 4.05 3.73 0.71 0.08 0.37 1.01 0.29 0.59 0.06 PAT before Minority Interest - 2.28 4.05 3.73 0.71 0.08 0.37 1.01 0.29 0.59 0.06 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 4.71% 8.07% 7.46% 1.65% 0.19% 1.03% 2.78% 0.67% 1.05% 0.15% PAT Growth - -43.70% 8.58% 425.35% 787.50% -78.38% -63.37% 248.28% -50.85% 883.33% EPS - 0.08 0.14 0.13 0.02 0.00 0.01 0.04 0.01 0.02 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 30.47 28.19 24.15 20.42 19.71 19.63 19.26 18.25 10.60 10.01 Share Capital 24.07 24.07 19.26 10.70 10.70 10.70 10.70 10.70 1.30 1.30 Total Reserves 6.40 4.12 4.89 9.72 9.01 8.94 8.56 7.55 9.30 8.71 Non-Current Liabilities 4.90 6.48 7.24 8.47 5.51 1.62 1.99 1.89 1.71 1.96 Secured Loans 3.13 4.84 5.93 7.66 4.56 0.51 0.67 0.06 0.00 0.58 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 16.06 19.17 13.10 17.34 10.22 14.18 13.11 15.11 21.05 21.21 Trade Payables 3.57 0.13 0.47 1.82 1.40 3.18 3.11 3.37 4.70 5.24 Other Current Liabilities 2.05 2.61 2.98 2.85 1.20 1.11 0.98 0.42 2.63 3.51 Short Term Borrowings 6.06 10.98 5.02 7.96 6.09 8.12 7.06 7.82 10.75 10.12 Short Term Provisions 4.38 5.45 4.63 4.70 1.53 1.77 1.96 3.50 2.97 2.35 Total Liabilities 51.43 53.84 44.49 46.23 35.44 35.43 34.36 35.25 33.36 33.18 Net Block 16.96 18.19 15.21 9.79 10.62 11.80 13.33 12.27 13.00 14.17 Gross Block 16.96 18.19 31.90 9.79 24.44 24.03 23.93 21.32 20.83 21.00 Accumulated Depreciation 0.00 0.00 16.69 0.00 13.82 12.24 10.60 9.04 7.83 6.84 Non Current Assets 27.58 26.13 16.14 17.19 10.98 13.49 15.06 14.06 14.27 15.61 Capital Work in Progress 0.00 0.00 0.00 7.02 0.00 0.00 0.00 0.76 0.00 0.00 Non Current Investment 9.70 7.60 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 0.92 0.33 0.92 0.37 0.36 1.49 1.70 1.02 1.04 1.28 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.20 0.02 0.00 0.22 0.16 Current Assets 23.86 27.72 28.35 29.04 24.31 21.70 18.97 20.76 19.09 17.57 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.02 11.61 12.51 13.13 10.92 14.48 12.19 5.86 5.65 6.92 Sundry Debtors 14.07 11.57 11.10 9.56 6.24 3.63 5.40 5.56 5.56 8.63 Cash & Bank 0.17 0.15 0.11 0.08 2.66 0.72 0.10 0.31 0.47 0.61 Other Current Assets 1.58 0.59 2.69 0.57 4.50 2.87 1.28 9.03 7.41 1.42 Short Term Loans & Adv. 1.39 3.79 1.93 5.69 0.90 0.78 0.81 9.03 7.41 1.42 Net Current Assets 7.80 8.54 15.25 11.70 14.09 7.53 5.86 5.66 -1.96 -3.64 Total Assets 51.44 53.85 44.49 46.23 35.44 35.43 34.36 35.23 33.36 33.18

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 8.96 7.99 6.54 -0.93 -0.18 0.50 2.57 -1.99 2.17 0.37 PBT 3.49 5.50 5.00 1.06 0.17 0.31 0.61 0.50 1.18 0.06 Adjustment 3.10 3.36 3.07 2.57 2.51 2.44 1.72 2.51 3.09 2.82 Changes in Working Capital 3.45 0.25 -0.76 -4.07 -2.60 -2.11 0.35 -4.84 -1.85 -2.50 Cash after chg. in Working capital 10.04 9.12 7.31 -0.44 0.08 0.65 2.68 -1.83 2.42 0.38 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.08 -1.13 -0.77 -0.49 -0.25 -0.14 -0.11 -0.16 -0.25 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.07 -11.17 -0.54 -7.44 1.05 0.10 -1.77 -1.30 -0.45 0.83 Net Fixed Assets 1.23 13.71 -15.09 7.63 -0.41 -0.10 -1.85 -1.25 0.17 -5.41 Net Investments -2.10 -7.60 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Others 0.80 -17.28 14.55 -15.07 1.45 0.20 0.08 -0.05 -0.62 6.24 Cash from Financing Activity -8.87 3.22 -5.97 5.79 1.06 0.02 -1.00 3.13 -1.60 -2.12 Net Cash Inflow / Outflow 0.02 0.04 0.03 -2.58 1.94 0.62 -0.21 -0.16 0.12 -0.92 Opening Cash & Equivalents 0.15 0.11 0.08 2.66 0.72 0.10 0.31 0.47 0.35 1.52 Closing Cash & Equivalent 0.17 0.15 0.11 0.08 2.66 0.72 0.10 0.31 0.47 0.61

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.27 1.17 1.00 0.85 18.29 18.13 17.69 16.67 81.52 76.98 ROA 4.33% 8.23% 8.22% 1.73% 0.22% 1.07% 2.90% 0.84% 1.78% 0.18% ROE 7.77% 15.46% 16.73% 3.54% 0.40% 1.96% 5.50% 2.03% 5.73% 0.61% ROCE 11.52% 17.55% 17.20% 6.50% 3.80% 4.35% 5.60% 8.06% 13.01% 6.09% Fixed Asset Turnover 2.75 2.00 2.40 2.51 1.74 1.50 1.61 2.14 3.03 2.48 Receivable days 96.75 82.47 75.43 67.20 42.80 45.90 54.99 45.10 40.83 73.82 Inventory Days 74.06 87.77 93.65 102.28 110.17 135.68 90.63 46.72 36.19 64.23 Payable days 19.86 3.11 12.22 19.22 25.68 41.21 33.07 35.34 34.68 65.04 Cash Conversion Cycle 150.95 167.13 156.87 150.26 127.29 140.36 112.55 56.48 42.34 73.01 Total Debt/Equity 0.36 0.65 0.54 0.86 0.59 0.45 0.42 0.44 1.07 1.15 Interest Cover 3.23 3.98 4.39 1.89 1.17 1.35 1.71 1.35 1.72 1.04

Top Investors:

sanjay popatlal jain

jignesh amrutlal thobhani

investino venture llp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback