Nifty
:
25285.35
Sensex
:
82500.82
103.55 (0.41%)
328.72 (0.40%)
Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

AION-Tech Solutions Ltd.

IT - Software

Rating :
46/99

BSE: 531439 | NSE: GOLDTECH

NSE BSE
60.31
09-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  60.61
  •  62.17
  •  58.99
  •  60.58
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19352
  •  1163882.58
  •  95
  •  46.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 317.23
  • 17.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 290.45
  • N/A
  • 1.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.86%
  • 10.45%
  • 29.34%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.00%
  • 1.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.51
  • 12.19
  • -1.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.44
  • -1.72
  • -12.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 59.83
  • 178.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.02
  • 29.43
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.22
  • 3.23
  • 4.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.64
  • 93.65
  • 143.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
19.24
17.80
8.09%
28.80
23.21
24.08%
22.11
26.28
-15.87%
20.19
24.97
-19.14%
Expenses
22.72
17.33
31.10%
28.58
23.72
20.49%
22.21
26.22
-15.29%
23.45
24.81
-5.48%
EBITDA
-3.49
0.47
-
0.22
-0.50
-
-0.11
0.06
-
-3.26
0.16
-
EBIDTM
-18.12%
2.64%
0.78%
-2.18%
-0.49%
0.23%
-16.15%
0.64%
Other Income
0.85
0.31
174.19%
1.70
0.50
240.00%
0.93
0.27
244.44%
0.48
0.25
92.00%
Interest
0.81
0.31
161.29%
0.15
0.25
-40.00%
0.23
0.33
-30.30%
0.37
0.23
60.87%
Depreciation
2.15
0.60
258.33%
0.50
0.68
-26.47%
0.66
0.34
94.12%
0.60
0.34
76.47%
PBT
8.09
-0.12
-
1.27
-0.94
-
-0.07
-0.34
-
11.89
-0.17
-
Tax
2.16
0.21
928.57%
0.54
-0.20
-
0.37
0.58
-36.21%
1.96
0.03
6,433.33%
PAT
5.94
-0.33
-
0.73
-0.74
-
-0.43
-0.92
-
9.93
-0.20
-
PATM
30.87%
-1.84%
2.53%
-3.18%
-1.96%
-3.50%
49.20%
-0.81%
EPS
1.50
-0.09
-
0.21
-0.21
-
-0.13
-0.27
-
2.87
-0.06
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
90.34
88.90
93.28
92.96
60.92
50.01
42.76
41.55
35.61
37.17
51.98
Net Sales Growth
-2.08%
-4.70%
0.34%
52.59%
21.82%
16.96%
2.91%
16.68%
-4.20%
-28.49%
 
Cost Of Goods Sold
0.00
66.94
67.33
64.78
36.06
24.42
16.85
12.01
4.80
3.63
4.74
Gross Profit
90.34
21.96
25.94
28.18
24.87
25.59
25.91
29.54
30.81
33.54
47.25
GP Margin
99.99%
24.70%
27.81%
30.31%
40.82%
51.17%
60.59%
71.10%
86.52%
90.23%
90.90%
Total Expenditure
96.96
91.55
93.44
91.10
62.26
49.95
42.08
40.98
35.02
38.43
52.36
Power & Fuel Cost
-
0.24
0.26
0.23
0.20
0.15
0.19
0.27
0.27
0.27
0.21
% Of Sales
-
0.27%
0.28%
0.25%
0.33%
0.30%
0.44%
0.65%
0.76%
0.73%
0.40%
Employee Cost
-
15.63
19.27
20.86
21.33
20.86
21.57
24.69
27.39
31.44
43.83
% Of Sales
-
17.58%
20.66%
22.44%
35.01%
41.71%
50.44%
59.42%
76.92%
84.58%
84.32%
Manufacturing Exp.
-
0.02
0.06
0.06
1.57
1.31
0.73
0.88
0.77
0.38
0.55
% Of Sales
-
0.02%
0.06%
0.06%
2.58%
2.62%
1.71%
2.12%
2.16%
1.02%
1.06%
General & Admin Exp.
-
4.35
4.27
4.75
2.79
2.78
2.23
2.26
2.25
2.59
2.73
% Of Sales
-
4.89%
4.58%
5.11%
4.58%
5.56%
5.22%
5.44%
6.32%
6.97%
5.25%
Selling & Distn. Exp.
-
0.08
0.15
0.16
0.03
0.02
0.04
0.04
0.02
0.02
0.05
% Of Sales
-
0.09%
0.16%
0.17%
0.05%
0.04%
0.09%
0.10%
0.06%
0.05%
0.10%
Miscellaneous Exp.
-
4.28
2.09
0.25
0.29
0.42
0.47
0.84
-0.48
0.10
0.05
% Of Sales
-
4.81%
2.24%
0.27%
0.48%
0.84%
1.10%
2.02%
-1.35%
0.27%
0.46%
EBITDA
-6.64
-2.65
-0.16
1.86
-1.34
0.06
0.68
0.57
0.59
-1.26
-0.38
EBITDA Margin
-7.35%
-2.98%
-0.17%
2.00%
-2.20%
0.12%
1.59%
1.37%
1.66%
-3.39%
-0.73%
Other Income
3.96
3.42
1.25
1.14
2.73
0.40
0.05
0.25
0.28
0.37
0.26
Interest
1.56
1.07
1.02
0.55
0.15
0.24
0.33
0.31
0.32
0.08
0.25
Depreciation
3.91
2.35
1.71
0.82
0.38
0.33
0.33
0.37
0.38
0.40
4.60
PBT
21.18
-2.66
-1.64
1.63
0.86
-0.11
0.07
0.14
0.17
-1.38
-4.97
Tax
5.03
3.08
0.54
1.17
0.35
0.46
0.20
1.02
-1.35
-1.27
-3.79
Tax Rate
23.75%
23.75%
-32.93%
71.78%
40.70%
-418.18%
285.71%
728.57%
-794.12%
92.03%
76.10%
PAT
16.17
9.90
-2.18
0.46
0.51
-0.57
-0.13
-0.88
1.52
-0.11
-1.20
PAT before Minority Interest
18.07
9.90
-2.18
0.46
0.51
-0.57
-0.13
-0.88
1.52
-0.11
-1.20
Minority Interest
1.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.90%
11.14%
-2.34%
0.49%
0.84%
-1.14%
-0.30%
-2.12%
4.27%
-0.30%
-2.31%
PAT Growth
838.36%
-
-
-9.80%
-
-
-
-
-
-
 
EPS
3.09
1.89
-0.42
0.09
0.10
-0.11
-0.02
-0.17
0.29
-0.02
-0.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
95.85
67.07
69.10
67.51
43.90
44.67
43.51
43.16
41.43
67.55
Share Capital
34.58
34.58
34.58
34.58
18.78
18.78
18.78
18.78
18.78
18.78
Total Reserves
61.27
32.49
34.52
32.93
25.12
25.88
24.73
24.38
22.64
48.77
Non-Current Liabilities
6.71
8.57
7.72
3.79
4.25
4.34
4.24
3.19
11.79
1.03
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.13
0.28
0.08
0.16
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.19
1.38
1.57
1.26
1.42
1.42
1.38
1.50
1.39
1.29
Current Liabilities
28.07
29.54
21.06
16.53
11.32
16.04
11.66
10.79
9.65
21.94
Trade Payables
13.08
12.41
9.16
8.61
6.22
7.06
5.18
4.10
3.51
4.21
Other Current Liabilities
9.21
6.50
4.46
3.54
1.24
1.64
1.05
0.80
1.37
0.66
Short Term Borrowings
2.36
9.55
5.98
3.73
0.00
3.81
1.86
1.92
1.17
11.76
Short Term Provisions
3.43
1.08
1.46
0.66
3.86
3.53
3.58
3.97
3.61
5.31
Total Liabilities
130.63
105.18
97.88
87.83
59.47
65.05
59.41
57.14
62.87
90.52
Net Block
21.33
27.14
24.78
19.26
19.23
19.34
19.60
19.30
19.61
29.65
Gross Block
27.73
33.50
29.43
21.05
20.63
20.41
20.33
19.96
19.90
71.07
Accumulated Depreciation
6.41
6.36
4.66
1.79
1.40
1.06
0.74
0.66
0.29
41.42
Non Current Assets
58.09
38.82
32.72
19.40
19.37
19.48
19.74
19.44
19.75
62.13
Capital Work in Progress
0.51
1.62
0.83
0.00
0.00
0.00
0.00
0.00
0.00
13.27
Non Current Investment
14.92
6.78
6.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
16.13
0.78
0.34
0.14
0.14
0.14
0.14
0.14
0.14
18.24
Other Non Current Assets
5.22
2.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.97
Current Assets
72.53
66.35
65.16
68.43
40.10
45.56
39.68
37.70
43.11
28.39
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
19.36
21.98
23.68
13.03
10.16
11.75
8.80
7.89
6.21
5.89
Cash & Bank
29.14
20.41
16.43
32.71
2.02
3.59
5.15
6.23
15.04
16.96
Other Current Assets
24.04
0.83
0.73
0.20
27.92
30.23
25.73
23.58
21.87
5.53
Short Term Loans & Adv.
21.78
23.14
24.32
22.49
27.59
29.70
25.41
23.16
21.52
5.11
Net Current Assets
44.46
36.82
44.10
51.90
28.79
29.52
28.02
26.91
33.46
6.45
Total Assets
130.62
105.17
97.88
87.83
59.47
65.04
59.42
57.14
62.86
90.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-12.29
3.63
-10.61
7.66
2.43
-2.97
-0.37
-9.13
-3.62
2.28
PBT
12.98
-1.64
1.63
0.86
-0.11
0.07
0.14
0.17
-1.38
-4.98
Adjustment
-15.44
1.59
1.40
3.83
0.03
1.94
1.85
0.93
0.10
4.39
Changes in Working Capital
-8.04
5.18
-12.35
-1.35
2.05
-3.06
-0.63
-9.09
-0.64
2.81
Cash after chg. in Working capital
-10.50
5.13
-9.32
3.33
1.97
-1.04
1.36
-7.99
-1.93
2.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.79
-1.50
-1.28
4.33
0.46
-1.93
-1.73
-1.14
-1.69
0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
20.35
-7.85
4.35
-34.96
0.18
0.05
-0.43
-0.03
0.16
0.03
Net Fixed Assets
2.52
-4.06
-5.16
-0.42
-0.22
-0.08
-0.36
-0.06
64.32
-0.21
Net Investments
-0.74
0.00
-14.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
18.57
-3.79
24.28
-34.54
0.40
0.13
-0.07
0.03
-64.16
0.24
Cash from Financing Activity
-7.39
3.96
6.26
26.17
-4.17
1.47
-0.18
0.35
1.23
-2.27
Net Cash Inflow / Outflow
0.67
-0.27
0.01
-1.14
-1.56
-1.45
-0.98
-8.81
-2.23
0.04
Opening Cash & Equivalents
0.53
0.80
0.79
1.93
3.49
4.94
5.92
14.73
16.96
16.92
Closing Cash & Equivalent
1.20
0.53
0.80
0.79
1.93
3.49
4.94
5.92
14.73
16.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
27.72
19.40
19.98
19.52
23.37
23.78
23.17
22.98
22.06
35.97
ROA
8.40%
-2.15%
0.49%
0.69%
-0.92%
-0.21%
-1.50%
2.53%
-0.14%
-1.27%
ROE
12.16%
-3.20%
0.67%
0.91%
-1.29%
-0.29%
-2.02%
3.60%
-0.20%
-1.75%
ROCE
16.07%
-0.82%
2.97%
1.76%
0.27%
0.85%
1.00%
1.12%
-2.12%
-5.88%
Fixed Asset Turnover
2.90
2.96
3.68
2.92
2.44
2.10
2.06
1.79
0.82
0.73
Receivable days
84.85
89.33
72.07
69.47
79.96
87.72
73.34
72.26
59.42
58.76
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
69.47
58.45
50.04
75.05
99.23
55.68
43.82
40.75
38.76
37.56
Cash Conversion Cycle
15.38
30.88
22.03
-5.58
-19.27
32.03
29.51
31.51
20.66
21.20
Total Debt/Equity
0.02
0.14
0.09
0.06
0.00
0.09
0.05
0.05
0.03
0.17
Interest Cover
13.14
-0.61
3.99
6.66
0.53
1.21
1.46
1.54
-15.44
-18.71

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • AION-Tech Solutions - Quarterly Results
    11th Aug 2025, 19:07 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.