Nifty
:
19664.70
Sensex
:
65945.47
-9.85 (-0.05%)
-78.22 (-0.12%)
Nifty
Sensex
:
:
19664.70
65945.47
-9.85 (-0.05%)
-78.22 (-0.12%)

Goldstone Technologies Ltd.

IT - Software

Rating :
64/99

BSE: 531439 | NSE: GOLDTECH

NSE BSE
91.40
26-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  91.90
  •  92.10
  •  88.00
  •  88.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  42139
  •  38.18
  •  117.95
  •  36.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 316.43
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 287.44
  • N/A
  • 4.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.89%
  • 4.41%
  • 39.88%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.87
  • 11.34
  • 12.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.71
  • -19.62
  • -3.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 17.61
  • 171.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.15
  • 1.61
  • 2.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -2.06
  • -0.21
  • 49.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
18.81
13.32
41.22%
26.39
16.33
61.60%
27.45
16.75
63.88%
25.80
15.51
66.34%
Expenses
18.69
13.24
41.16%
26.60
17.64
50.79%
26.50
16.99
55.97%
24.76
14.98
65.29%
EBITDA
0.12
0.08
50.00%
-0.21
-1.30
-
0.96
-0.24
-
1.04
0.53
96.23%
EBIDTM
0.64%
0.58%
-0.81%
-7.98%
3.48%
-1.45%
4.04%
3.40%
Other Income
0.23
0.23
0.00%
0.29
0.36
-19.44%
0.34
0.35
-2.86%
0.26
2.02
-87.13%
Interest
0.21
0.07
200.00%
0.26
0.06
333.33%
0.12
0.04
200.00%
0.09
0.02
350.00%
Depreciation
0.34
0.11
209.09%
0.45
0.11
309.09%
0.14
0.09
55.56%
0.13
0.09
44.44%
PBT
-0.20
0.13
-
-0.62
-1.11
-
1.04
-0.02
-
1.08
2.44
-55.74%
Tax
0.13
0.03
333.33%
0.09
-0.32
-
0.52
0.02
2,500.00%
0.53
0.62
-14.52%
PAT
-0.32
0.11
-
-0.72
-0.80
-
0.51
-0.04
-
0.55
1.82
-69.78%
PATM
-1.72%
0.81%
-2.71%
-4.87%
1.87%
-0.26%
2.13%
11.71%
EPS
-0.09
0.03
-
-0.21
-0.23
-
0.15
-0.01
-
0.16
0.97
-83.51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
98.45
60.92
50.01
42.76
41.55
35.61
37.17
51.98
69.72
73.65
73.57
Net Sales Growth
59.02%
21.82%
16.96%
2.91%
16.68%
-4.20%
-28.49%
-25.44%
-5.34%
0.11%
 
Cost Of Goods Sold
29.45
36.06
24.42
16.85
12.01
4.80
3.63
4.74
3.66
1.35
1.55
Gross Profit
69.00
24.87
25.59
25.91
29.54
30.81
33.54
47.25
66.06
72.30
72.01
GP Margin
70.09%
40.82%
51.17%
60.59%
71.10%
86.52%
90.23%
90.90%
94.75%
98.17%
97.88%
Total Expenditure
96.55
62.26
49.95
42.08
40.98
35.02
38.43
52.36
64.25
67.02
63.98
Power & Fuel Cost
-
0.20
0.15
0.19
0.27
0.27
0.27
0.21
0.29
0.33
0.29
% Of Sales
-
0.33%
0.30%
0.44%
0.65%
0.76%
0.73%
0.40%
0.42%
0.45%
0.39%
Employee Cost
-
21.33
20.86
21.57
24.69
27.39
31.44
43.83
55.22
58.34
56.29
% Of Sales
-
35.01%
41.71%
50.44%
59.42%
76.92%
84.58%
84.32%
79.20%
79.21%
76.51%
Manufacturing Exp.
-
1.65
1.31
0.73
0.88
0.77
0.38
0.55
0.22
0.37
0.90
% Of Sales
-
2.71%
2.62%
1.71%
2.12%
2.16%
1.02%
1.06%
0.32%
0.50%
1.22%
General & Admin Exp.
-
2.71
2.78
2.23
2.26
2.25
2.59
2.73
4.38
5.99
4.56
% Of Sales
-
4.45%
5.56%
5.22%
5.44%
6.32%
6.97%
5.25%
6.28%
8.13%
6.20%
Selling & Distn. Exp.
-
0.03
0.02
0.04
0.04
0.02
0.02
0.05
0.35
0.60
0.38
% Of Sales
-
0.05%
0.04%
0.09%
0.10%
0.06%
0.05%
0.10%
0.50%
0.81%
0.52%
Miscellaneous Exp.
-
0.29
0.42
0.47
0.84
-0.48
0.10
0.24
0.10
0.00
0.38
% Of Sales
-
0.48%
0.84%
1.10%
2.02%
-1.35%
0.27%
0.46%
0.14%
0%
0.01%
EBITDA
1.91
-1.34
0.06
0.68
0.57
0.59
-1.26
-0.38
5.47
6.63
9.59
EBITDA Margin
1.94%
-2.20%
0.12%
1.59%
1.37%
1.66%
-3.39%
-0.73%
7.85%
9.00%
13.04%
Other Income
1.12
2.73
0.40
0.05
0.25
0.28
0.37
0.26
1.11
1.80
0.26
Interest
0.68
0.15
0.24
0.33
0.31
0.32
0.08
0.25
0.11
0.50
0.99
Depreciation
1.06
0.38
0.33
0.33
0.37
0.38
0.40
4.60
4.77
4.77
1.73
PBT
1.30
0.86
-0.11
0.07
0.14
0.17
-1.38
-4.97
1.71
3.17
7.13
Tax
1.27
0.35
0.46
0.20
1.02
-1.35
-1.27
-3.79
4.29
1.20
2.56
Tax Rate
97.69%
40.70%
-418.18%
285.71%
728.57%
-794.12%
92.03%
76.10%
273.25%
37.97%
35.90%
PAT
0.02
0.51
-0.57
-0.13
-0.88
1.52
-0.11
-1.20
-2.73
1.96
4.58
PAT before Minority Interest
0.02
0.51
-0.57
-0.13
-0.88
1.52
-0.11
-1.20
-2.73
1.96
4.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.02%
0.84%
-1.14%
-0.30%
-2.12%
4.27%
-0.30%
-2.31%
-3.92%
2.66%
6.23%
PAT Growth
-98.17%
-
-
-
-
-
-
-
-
-57.21%
 
EPS
0.01
0.15
-0.16
-0.04
-0.25
0.44
-0.03
-0.35
-0.79
0.57
1.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
67.51
43.90
44.67
43.51
43.16
41.43
67.55
68.75
73.80
71.84
Share Capital
34.58
18.78
18.78
18.78
18.78
18.78
18.78
18.78
18.78
18.78
Total Reserves
32.93
25.12
25.88
24.73
24.38
22.64
48.77
49.97
55.02
53.06
Non-Current Liabilities
3.79
4.25
4.34
4.24
3.19
11.79
1.03
4.00
0.71
0.98
Secured Loans
0.00
0.00
0.13
0.28
0.08
0.16
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.26
1.42
1.42
1.38
1.50
1.39
1.29
0.53
0.54
0.70
Current Liabilities
16.53
11.32
16.04
11.66
10.79
9.65
21.94
24.99
23.74
35.55
Trade Payables
8.61
6.22
7.06
5.18
4.10
3.51
4.21
7.04
6.19
13.06
Other Current Liabilities
3.54
1.24
1.64
1.05
0.80
1.37
0.66
1.00
0.95
14.43
Short Term Borrowings
3.73
0.00
3.81
1.86
1.92
1.17
11.76
12.78
13.50
6.25
Short Term Provisions
0.66
3.86
3.53
3.58
3.97
3.61
5.31
4.17
3.10
1.80
Total Liabilities
87.83
59.47
65.05
59.41
57.14
62.87
90.52
97.74
98.25
108.37
Net Block
19.26
19.23
19.34
19.60
19.30
19.61
29.65
34.06
40.73
32.29
Gross Block
21.05
20.63
20.41
20.33
19.96
19.90
71.07
70.87
70.70
57.49
Accumulated Depreciation
1.79
1.40
1.06
0.74
0.66
0.29
41.42
36.81
29.97
25.20
Non Current Assets
19.40
19.37
19.48
19.74
19.44
19.75
62.13
64.55
68.36
58.34
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
13.27
13.27
13.27
13.27
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.14
0.14
0.14
0.14
0.14
0.14
18.24
16.24
10.09
10.13
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.97
0.98
4.27
2.65
Current Assets
68.43
40.10
45.56
39.68
37.70
43.11
28.39
33.19
29.90
50.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.36
Sundry Debtors
13.03
10.16
11.75
8.80
7.89
6.21
5.89
10.85
11.96
17.80
Cash & Bank
32.71
2.02
3.59
5.15
6.23
15.04
16.96
16.92
10.75
14.23
Other Current Assets
22.69
0.33
0.53
0.32
23.58
21.87
5.53
5.42
7.18
5.64
Short Term Loans & Adv.
22.49
27.59
29.70
25.41
23.16
21.52
5.11
4.93
7.18
5.64
Net Current Assets
51.90
28.79
29.52
28.02
26.91
33.46
6.45
8.20
6.16
14.48
Total Assets
87.83
59.47
65.04
59.42
57.14
62.86
90.52
97.74
98.26
108.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
7.66
2.43
-2.97
-0.37
-9.13
-3.62
2.28
9.93
14.84
12.49
PBT
0.86
-0.11
0.07
0.14
0.17
-1.38
-4.98
1.71
3.17
7.13
Adjustment
3.83
0.03
1.94
1.85
0.93
0.10
4.39
4.76
3.36
2.46
Changes in Working Capital
-1.35
2.05
-3.06
-0.63
-9.09
-0.64
2.81
4.59
8.31
2.90
Cash after chg. in Working capital
3.33
1.97
-1.04
1.36
-7.99
-1.93
2.22
11.06
14.84
12.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.33
0.46
-1.93
-1.73
-1.14
-1.69
0.06
-0.99
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.14
0.00
0.00
Cash From Investing Activity
-34.96
0.18
0.05
-0.43
-0.03
0.16
0.03
-0.11
-10.86
-0.35
Net Fixed Assets
-0.42
-0.22
-0.08
-0.36
-0.06
64.32
-0.21
-0.17
-12.66
-0.60
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-34.54
0.40
0.13
-0.07
0.03
-64.16
0.24
0.06
1.80
0.25
Cash from Financing Activity
26.17
-4.17
1.47
-0.18
0.35
1.23
-2.27
-3.65
-7.46
-1.80
Net Cash Inflow / Outflow
-1.14
-1.56
-1.45
-0.98
-8.81
-2.23
0.04
6.16
-3.48
10.34
Opening Cash & Equivalents
1.93
3.49
4.94
5.92
14.73
16.96
16.92
10.75
14.23
3.89
Closing Cash & Equivalent
0.79
1.93
3.49
4.94
5.92
14.73
16.96
16.92
10.75
14.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
19.52
23.37
23.78
23.17
22.98
22.06
35.97
36.60
39.29
38.25
ROA
0.69%
-0.92%
-0.21%
-1.50%
2.53%
-0.14%
-1.27%
-2.78%
1.90%
4.42%
ROE
0.91%
-1.29%
-0.29%
-2.02%
3.60%
-0.20%
-1.75%
-3.83%
2.70%
6.58%
ROCE
1.76%
0.27%
0.85%
1.00%
1.12%
-2.12%
-5.88%
1.98%
4.43%
10.80%
Fixed Asset Turnover
2.92
2.44
2.10
2.06
1.79
0.82
0.73
0.98
1.15
1.28
Receivable days
69.47
79.96
87.72
73.34
72.26
59.42
58.76
59.69
73.74
94.64
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
62.28
Payable days
75.05
99.23
55.68
43.82
40.75
38.76
37.56
36.99
52.90
62.99
Cash Conversion Cycle
-5.58
-19.27
32.03
29.51
31.51
20.66
21.20
22.70
20.84
93.93
Total Debt/Equity
0.06
0.00
0.09
0.05
0.05
0.03
0.17
0.19
0.18
0.09
Interest Cover
6.66
0.53
1.21
1.46
1.54
-15.44
-18.71
15.83
7.39
8.18

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Goldstone Technology - Quarterly Results
    10th Aug 2023, 17:24 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.