Goodluck India, 530655, GOODLUCK Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,679.65
25.90
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,749.78
0.21%
3.14

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.83
20.15
8.61

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.15
21.69
8.75

PAT CAGR (%)

10 Years
5 Years
3 Years

17.52
40.55
23.36

P:E (Median)

8 Years
5 Years
3 Years

13.98
18.79
22.09

P:BV (Average)

8 Years
5 Years
3 Years

1.66
2.39
2.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.36
10.39
11.82

Earnings Forecasts:

(Updated: 27-06-2026)

Description 2026 2027 2028 2029
Adj EPS 26.94 56.6 57.9 91.2
P/E Ratio 52.14 24.82 24.26 15.40
Revenue 14.44 4070 4452.75 5040.95
EBITDA 5419.4 393.5 445.8 655.3
Net Income 694.7 185.3 192.3 303.3
ROA 328.3 - - -
P/B Ratio - 3.10 2.81 2.40
ROE 2.11 13.3 12.2 16.8
FCFF 15.7 - - -
FCFF Yield - - - -
Net Debt - - - -
BVPS - 452.8 500.2 584.9

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1,061.46 1,104.62 -3.91% 1,031.58 941.98 9.51% 991.38 976.21 1.55% 983.29 913.08 7.69%
Expenses 970.69 1,019.92 -4.83% 933.46 861.83 8.31% 899.57 905.19 -0.62% 891.04 838.08 6.32%
EBITDA 90.77 84.70 7.17% 98.12 80.15 22.42% 91.81 71.02 29.27% 92.25 75.00 23.00%
EBIDTM 8.55% 7.67% 9.51% 8.51% 9.26% 7.27% 9.38% 8.21%
Other Income 13.42 8.55 56.96% 1.60 2.33 -31.33% 4.29 2.44 75.82% 3.54 2.61 35.63%
Interest 22.51 21.57 4.36% 25.96 19.95 30.13% 25.96 17.05 52.26% 27.96 21.68 28.97%
Depreciation 15.60 14.29 9.17% 15.52 10.28 50.97% 14.88 10.27 44.89% 14.51 10.11 43.52%
PBT 66.08 57.39 15.14% 58.24 52.25 11.46% 55.27 60.13 -8.08% 53.32 45.81 16.39%
Tax 17.55 15.27 14.93% 14.77 12.17 21.36% 13.96 15.06 -7.30% 13.18 11.35 16.12%
PAT 48.53 42.12 15.22% 43.47 40.09 8.43% 41.30 45.06 -8.34% 40.14 34.47 16.45%
PATM 4.57% 3.81% 4.21% 4.26% 4.17% 4.62% 4.08% 3.77%
EPS 14.62 12.69 15.21% 13.09 12.07 8.45% 12.44 13.57 -8.33% 12.09 10.38 16.47%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1,088.46 1,104.62 -1.46% 1,037.15 941.98 10.10% 991.38 976.21 1.55% 983.29 913.08 7.69%
Expenses 975.35 1,019.94 -4.37% 936.06 861.84 8.61% 899.57 905.19 -0.62% 891.04 838.08 6.32%
EBITDA 113.11 84.68 33.57% 101.09 80.14 26.14% 91.81 71.02 29.27% 92.25 75.00 23.00%
EBIDTM 10.39% 7.67% 9.75% 8.51% 9.26% 7.27% 9.38% 8.21%
Other Income 8.73 8.36 4.43% 1.74 3.96 -56.06% 6.21 4.33 43.42% 3.56 4.66 -23.61%
Interest 24.73 21.66 14.17% 27.06 20.01 35.23% 26.09 16.98 53.65% 27.96 21.68 28.97%
Depreciation 20.40 14.29 42.76% 17.24 10.28 67.70% 14.88 10.27 44.89% 14.51 10.11 43.52%
PBT 76.71 57.09 34.37% 58.52 53.82 8.73% 57.05 62.10 -8.13% 53.34 47.86 11.45%
Tax 20.61 15.19 35.68% 14.84 12.63 17.50% 14.41 15.56 -7.39% 13.18 11.86 11.13%
PAT 56.10 41.90 33.89% 43.68 41.19 6.05% 42.64 46.54 -8.38% 40.15 36.00 11.53%
PATM 5.15% 3.79% 4.21% 4.37% 4.30% 4.77% 4.08% 3.94%
EPS 16.41 12.81 28.10% 13.13 12.51 4.96% 12.75 14.11 -9.64% 11.99 10.91 9.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 4,067.71 3,935.89 3,524.78 3,072.01 2,613.21 1,572.12 1,635.86 1,656.83 1,270.45 1,093.01 983.22 Net Sales Growth 3.35% 11.66% 14.74% 17.56% 66.22% -3.90% -1.27% 30.41% 16.23% 11.17% Cost Of Goods Sold 2,855.00 2,857.26 2,582.31 2,242.72 1,883.10 1,119.85 1,168.20 1,245.41 939.18 778.57 682.79 Gross Profit 1,212.71 1,078.63 942.46 829.29 730.11 452.26 467.66 411.41 331.26 314.44 300.43 GP Margin 29.81% 27.40% 26.74% 27.00% 27.94% 28.77% 28.59% 24.83% 26.07% 28.77% 30.56% Total Expenditure 3,694.76 3,625.03 3,242.09 2,867.61 2,430.21 1,455.63 1,507.99 1,530.06 1,171.59 1,005.98 892.66 Power & Fuel Cost - 123.62 120.09 121.00 88.58 59.17 61.32 58.04 26.17 31.33 31.61 % Of Sales - 3.14% 3.41% 3.94% 3.39% 3.76% 3.75% 3.50% 2.06% 2.87% 3.21% Employee Cost - 178.51 151.64 125.89 96.60 73.59 83.38 71.01 58.28 57.28 45.66 % Of Sales - 4.54% 4.30% 4.10% 3.70% 4.68% 5.10% 4.29% 4.59% 5.24% 4.64% Manufacturing Exp. - 224.70 189.11 156.46 128.77 102.10 103.01 78.70 71.17 73.52 73.10 % Of Sales - 5.71% 5.37% 5.09% 4.93% 6.49% 6.30% 4.75% 5.60% 6.73% 7.43% General & Admin Exp. - 37.67 34.26 30.71 19.40 11.87 17.44 13.69 13.34 11.65 10.52 % Of Sales - 0.96% 0.97% 1.00% 0.74% 0.76% 1.07% 0.83% 1.05% 1.07% 1.07% Selling & Distn. Exp. - 188.43 147.11 184.12 187.42 85.65 71.34 59.98 61.31 52.05 47.69 % Of Sales - 4.79% 4.17% 5.99% 7.17% 5.45% 4.36% 3.62% 4.83% 4.76% 4.85% Miscellaneous Exp. - 14.83 17.58 6.72 26.34 3.40 3.30 3.23 2.14 1.59 47.69 % Of Sales - 0.38% 0.50% 0.22% 1.01% 0.22% 0.20% 0.19% 0.17% 0.15% 0.13% EBITDA 372.95 310.86 282.69 204.40 183.00 116.49 127.87 126.77 98.86 87.03 90.56 EBITDA Margin 9.17% 7.90% 8.02% 6.65% 7.00% 7.41% 7.82% 7.65% 7.78% 7.96% 9.21% Other Income 22.85 29.93 10.25 13.89 3.89 5.88 3.58 1.74 2.43 5.48 11.49 Interest 102.39 80.25 77.75 65.57 57.35 54.68 60.18 60.76 56.24 48.10 39.35 Depreciation 60.51 44.95 35.29 32.59 28.97 27.50 26.35 23.64 19.88 17.54 14.89 PBT 232.91 215.59 179.90 120.12 100.58 40.20 44.93 44.11 25.17 26.87 47.81 Tax 59.46 53.85 49.36 33.21 25.56 10.14 11.05 13.53 10.42 7.12 14.61 Tax Rate 25.53% 24.98% 27.44% 27.65% 25.41% 25.22% 24.59% 30.67% 41.40% 26.50% 30.56% PAT 173.44 161.74 130.54 86.90 75.02 30.05 33.88 30.58 14.75 19.75 33.21 PAT before Minority Interest 173.44 161.74 130.54 86.90 75.02 30.05 33.88 30.58 14.75 19.75 33.21 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.26% 4.11% 3.70% 2.83% 2.87% 1.91% 2.07% 1.85% 1.16% 1.81% 3.38% PAT Growth 7.23% 23.90% 50.22% 15.84% 149.65% -11.30% 10.79% 107.32% -25.32% -40.53% EPS 52.24 48.72 39.32 26.17 22.60 9.05 10.20 9.21 4.44 5.95 10.00

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 4,100.28 3,935.89 3,524.78 3,072.01 2,613.21 1,572.12 1,635.86 1,661.25 1,273.78 1,093.01 986.97 Net Sales Growth 4.18% 11.66% 14.74% 17.56% 66.22% -3.90% -1.53% 30.42% 16.54% 10.74% Cost Of Goods Sold 2,839.20 2,857.26 2,582.31 2,242.72 1,883.10 1,119.85 1,168.20 1,250.14 942.50 778.57 685.48 Gross Profit 1,261.08 1,078.63 942.46 829.29 730.11 452.26 467.66 411.11 331.29 314.44 301.49 GP Margin 30.76% 27.40% 26.74% 27.00% 27.94% 28.77% 28.59% 24.75% 26.01% 28.77% 30.55% Total Expenditure 3,702.02 3,625.05 3,242.53 2,867.64 2,430.22 1,455.63 1,507.99 1,535.09 1,175.08 1,005.98 896.64 Power & Fuel Cost - 123.62 120.09 121.00 88.58 59.17 61.32 58.04 26.17 31.33 33.83 % Of Sales - 3.14% 3.41% 3.94% 3.39% 3.76% 3.75% 3.49% 2.05% 2.87% 3.43% Employee Cost - 178.51 151.64 125.89 96.60 73.59 83.38 71.03 58.29 57.28 46.28 % Of Sales - 4.54% 4.30% 4.10% 3.70% 4.68% 5.10% 4.28% 4.58% 5.24% 4.69% Manufacturing Exp. - 224.70 189.11 156.46 128.77 102.10 103.01 78.70 71.17 73.52 71.23 % Of Sales - 5.71% 5.37% 5.09% 4.93% 6.49% 6.30% 4.74% 5.59% 6.73% 7.22% General & Admin Exp. - 37.68 34.27 30.72 19.41 11.87 17.45 13.73 13.47 11.65 10.56 % Of Sales - 0.96% 0.97% 1.00% 0.74% 0.76% 1.07% 0.83% 1.06% 1.07% 1.07% Selling & Distn. Exp. - 188.43 147.11 184.12 187.42 85.65 71.34 59.98 61.31 52.05 47.71 % Of Sales - 4.79% 4.17% 5.99% 7.17% 5.45% 4.36% 3.61% 4.81% 4.76% 4.83% Miscellaneous Exp. - 14.85 18.01 6.73 26.34 3.40 3.30 3.46 2.17 1.59 47.71 % Of Sales - 0.38% 0.51% 0.22% 1.01% 0.22% 0.20% 0.21% 0.17% 0.15% 0.16% EBITDA 398.26 310.84 282.25 204.37 182.99 116.49 127.87 126.16 98.70 87.03 90.33 EBITDA Margin 9.71% 7.90% 8.01% 6.65% 7.00% 7.41% 7.82% 7.59% 7.75% 7.96% 9.15% Other Income 20.24 35.32 12.95 14.79 3.89 5.88 3.58 3.44 4.32 5.48 11.55 Interest 105.84 80.33 77.48 65.52 57.35 54.68 60.18 60.76 56.24 48.10 39.70 Depreciation 67.03 44.95 35.29 32.59 28.97 27.50 26.35 23.64 19.88 17.54 15.10 PBT 245.62 220.88 182.42 121.05 100.57 40.19 44.93 45.21 26.90 26.87 47.09 Tax 63.04 55.25 50.15 33.25 25.56 10.14 11.05 13.75 10.91 7.12 14.28 Tax Rate 25.67% 25.01% 27.49% 27.47% 25.42% 25.23% 24.59% 30.41% 40.56% 26.50% 30.32% PAT 182.57 164.83 131.93 87.80 75.01 30.05 33.87 31.46 15.99 19.75 32.81 PAT before Minority Interest 180.43 165.63 132.27 87.80 75.01 30.05 33.87 31.46 15.99 19.75 32.81 Minority Interest -2.14 -0.80 -0.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.45% 4.19% 3.74% 2.86% 2.87% 1.91% 2.07% 1.89% 1.26% 1.81% 3.32% PAT Growth 10.23% 24.94% 50.26% 17.05% 149.62% -11.28% 7.66% 96.75% -19.04% -39.80% EPS 54.99 49.65 39.74 26.45 22.59 9.05 10.20 9.48 4.82 5.95 9.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,210.99 1,019.97 619.12 465.93 383.45 346.08 284.39 253.80 231.67 210.21 Share Capital 6.55 6.35 5.45 5.20 4.90 4.60 4.60 4.60 4.40 4.40 Total Reserves 1,196.94 995.27 592.98 460.73 378.55 339.04 279.78 249.20 224.14 205.81 Non-Current Liabilities 211.97 148.69 129.76 155.24 164.80 110.39 154.89 153.14 138.43 123.49 Secured Loans 162.22 100.25 90.86 117.40 128.25 75.04 92.60 97.72 89.21 82.49 Unsecured Loans 0.07 3.62 0.07 0.01 0.00 0.00 28.54 26.35 25.70 16.69 Long Term Provisions 10.52 8.51 6.55 5.21 4.68 4.49 3.77 3.11 2.46 1.91 Current Liabilities 913.59 735.78 721.26 632.29 549.39 542.58 514.43 455.18 403.08 337.35 Trade Payables 116.24 137.19 127.75 103.19 98.40 67.83 98.77 97.60 91.41 57.84 Other Current Liabilities 166.93 111.86 123.75 102.26 78.28 75.60 68.37 61.20 35.90 28.66 Short Term Borrowings 629.21 473.72 458.07 421.93 372.56 395.15 346.86 294.42 274.04 238.64 Short Term Provisions 1.22 13.00 11.70 4.91 0.14 4.00 0.43 1.96 1.72 12.21 Total Liabilities 2,336.55 1,904.44 1,470.14 1,253.46 1,097.64 999.05 953.71 862.12 773.18 671.05 Net Block 782.63 504.88 400.63 361.69 325.13 341.16 332.83 251.97 255.68 226.66 Gross Block 1,034.72 713.13 574.12 503.98 438.82 427.57 393.12 289.07 273.20 296.66 Accumulated Depreciation 252.09 208.25 173.49 142.29 113.70 86.41 60.29 37.10 17.52 70.00 Non Current Assets 873.88 628.47 448.34 399.74 343.54 347.39 343.00 313.32 264.14 242.10 Capital Work in Progress 31.82 72.30 37.05 30.59 12.30 0.77 5.01 56.90 4.42 7.56 Non Current Investment 53.48 44.45 4.30 0.90 0.01 0.03 1.03 1.03 1.00 5.42 Long Term Loans & Adv. 5.94 6.84 6.37 6.56 6.10 5.43 4.14 3.42 3.04 2.46 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,462.67 1,275.97 1,021.80 853.72 754.09 651.65 610.70 548.80 509.04 428.94 Current Investments 0.19 0.11 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 626.80 609.17 520.11 428.07 352.53 314.64 303.85 238.74 233.50 183.78 Sundry Debtors 519.51 351.16 350.86 283.11 234.84 238.92 247.28 200.67 193.81 172.18 Cash & Bank 25.86 105.72 11.75 13.15 10.44 10.72 16.34 13.83 12.39 11.48 Other Current Assets 290.32 41.16 23.78 17.92 156.29 87.38 43.21 95.55 69.35 61.49 Short Term Loans & Adv. 254.68 168.65 115.21 111.46 131.21 69.38 31.94 84.67 56.80 59.69 Net Current Assets 549.08 540.19 300.54 221.43 204.71 109.07 96.27 93.62 105.96 91.59 Total Assets 2,336.55 1,904.44 1,470.14 1,253.46 1,097.63 999.04 953.70 862.12 773.18 671.04

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,311.01 1,119.36 620.01 465.92 383.44 346.06 309.75 278.30 254.92 210.18 Share Capital 6.55 6.35 5.45 5.20 4.90 4.60 4.60 4.60 4.40 4.40 Total Reserves 1,296.96 1,094.66 593.87 460.72 378.54 339.02 305.15 273.69 247.39 205.77 Non-Current Liabilities 211.94 145.09 129.69 155.24 164.80 110.39 154.89 153.14 138.43 123.91 Secured Loans 162.22 100.25 90.86 117.40 128.25 75.04 92.60 97.72 89.21 82.49 Unsecured Loans 0.00 0.00 0.00 0.01 0.00 0.00 28.54 26.35 25.70 16.89 Long Term Provisions 10.57 8.53 6.55 5.21 4.68 4.49 3.77 3.11 2.46 1.91 Current Liabilities 970.57 736.41 721.28 632.30 549.39 542.58 514.76 458.72 404.47 337.60 Trade Payables 116.38 137.20 127.75 103.19 98.40 67.83 98.83 99.51 91.41 58.10 Other Current Liabilities 179.88 111.97 123.75 102.27 78.28 75.60 68.47 62.34 36.27 28.66 Short Term Borrowings 672.51 473.72 458.07 421.93 372.56 395.15 346.86 294.42 274.04 238.64 Short Term Provisions 1.81 13.53 11.72 4.91 0.14 4.00 0.60 2.45 2.75 12.21 Total Liabilities 2,529.31 2,032.39 1,470.98 1,253.46 1,097.63 999.03 979.40 890.16 797.82 671.69 Net Block 800.06 522.31 401.39 363.54 325.13 341.16 332.83 251.97 255.68 235.35 Gross Block 1,052.15 730.56 574.88 505.83 438.82 427.57 393.12 289.07 273.20 305.35 Accumulated Depreciation 252.09 208.25 173.49 142.29 113.70 86.41 60.29 37.10 17.52 70.00 Non Current Assets 1,063.96 609.61 449.16 400.79 343.53 347.36 341.97 337.38 263.42 246.09 Capital Work in Progress 243.62 75.94 37.05 30.59 12.30 0.77 5.01 56.90 4.42 7.96 Non Current Investment 13.50 3.50 3.50 0.10 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 6.79 6.87 6.37 6.56 6.10 5.43 4.14 3.42 3.04 2.78 Other Non Current Assets 0.00 0.99 0.86 0.00 0.00 0.00 0.00 25.09 0.27 0.00 Current Assets 1,465.36 1,422.79 1,021.82 852.66 754.10 651.67 637.43 552.78 534.41 425.61 Current Investments 0.19 0.11 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 627.98 609.17 520.11 428.07 352.53 314.64 303.89 239.10 233.86 183.78 Sundry Debtors 505.64 351.16 350.86 283.11 234.84 238.92 247.28 203.48 193.81 167.51 Cash & Bank 46.12 210.79 11.80 13.19 10.48 10.77 16.54 14.41 12.41 11.52 Other Current Assets 285.43 79.20 23.74 16.82 156.25 87.34 69.72 95.78 94.34 62.79 Short Term Loans & Adv. 213.10 172.36 115.21 111.46 131.21 69.37 31.98 84.90 56.80 60.99 Net Current Assets 494.78 686.37 300.53 220.37 204.71 109.09 122.67 94.06 129.94 88.00 Total Assets 2,529.32 2,032.40 1,470.98 1,253.45 1,097.63 999.03 979.40 890.16 797.83 671.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 186.86 -2.53 66.86 76.69 43.11 58.14 58.44 75.04 22.59 52.70 PBT 215.59 179.90 120.12 100.58 40.20 44.93 44.11 25.17 26.87 47.81 Adjustment 102.00 103.65 99.38 96.38 78.18 84.91 82.11 74.66 59.92 54.26 Changes in Working Capital -73.93 -240.89 -120.19 -99.99 -63.42 -63.82 -58.30 -17.94 -58.98 -39.03 Cash after chg. in Working capital 243.65 42.66 99.31 96.97 54.96 66.03 67.92 81.89 27.81 63.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -56.79 -45.19 -32.45 -20.27 -11.85 -7.89 -9.49 -6.85 -5.22 -10.35 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -270.75 -208.74 -80.14 -83.51 -22.11 -29.43 -51.23 -66.24 -35.59 -52.59 Net Fixed Assets -281.11 -174.26 -76.60 -83.45 -22.78 -30.21 -52.16 -68.35 26.60 -52.12 Net Investments -9.11 -40.16 -3.50 -0.89 0.02 1.00 0.00 -0.03 4.42 0.00 Others 19.47 5.68 -0.04 0.83 0.65 -0.22 0.93 2.14 -66.61 -0.47 Cash from Financing Activity 83.96 211.50 13.36 6.30 -23.11 -27.56 -7.82 -8.34 12.84 -0.89 Net Cash Inflow / Outflow 0.07 0.23 0.07 -0.52 -2.11 1.15 -0.61 0.46 -0.16 -0.78 Opening Cash & Equivalents 0.54 0.31 0.24 0.75 2.86 1.65 2.27 1.81 1.97 12.26 Closing Cash & Equivalent 0.61 0.54 0.31 0.24 0.75 2.86 1.65 2.27 1.81 11.48

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 158.26 -45.93 64.89 77.75 43.11 58.05 56.89 73.18 22.78 56.77 PBT 220.88 182.42 121.05 100.57 40.19 44.93 45.21 26.90 26.87 47.09 Adjustment 96.65 100.68 98.42 96.38 78.18 84.57 80.42 72.77 59.92 55.12 Changes in Working Capital -101.15 -283.55 -122.11 -98.93 -63.42 -63.39 -58.71 -18.61 -59.88 -35.09 Cash after chg. in Working capital 216.38 -0.45 97.36 98.02 54.96 66.11 66.91 81.06 26.90 67.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -58.12 -45.47 -32.48 -20.27 -11.85 -8.06 -10.02 -7.88 -4.13 -10.35 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -473.49 -186.19 -78.14 -84.60 -22.11 -29.43 -49.54 -64.35 -35.59 -51.75 Net Fixed Assets -281.11 -174.26 -76.60 -83.45 -22.78 -30.21 -52.16 -68.35 26.60 -52.12 Net Investments -9.11 -40.16 -3.50 -0.89 0.02 1.00 0.00 -0.03 4.42 0.00 Others -183.27 28.23 1.96 -0.26 0.65 -0.22 2.62 4.03 -66.61 0.37 Cash from Financing Activity 212.11 336.51 13.34 6.30 -23.11 -27.56 -7.82 -8.34 12.64 -6.16 Net Cash Inflow / Outflow -103.12 104.40 0.08 -0.55 -2.12 1.06 -0.47 0.49 -0.17 -1.14 Opening Cash & Equivalents 104.76 0.36 0.28 0.79 2.91 1.85 2.31 1.83 2.00 12.66 Closing Cash & Equivalent 1.64 104.76 0.36 0.28 0.79 2.91 1.85 2.31 1.83 11.52

Financial Ratios

Consolidated /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 367.61 315.23 219.55 179.16 156.47 149.37 123.61 110.32 103.85 95.52 ROA 7.63% 7.74% 6.38% 6.38% 2.87% 3.47% 3.37% 1.80% 2.74% 5.35% ROE 14.67% 16.32% 16.33% 17.66% 8.27% 10.79% 11.37% 6.11% 9.00% 16.98% ROCE 16.06% 18.07% 16.34% 16.00% 10.70% 12.78% 14.05% 12.09% 12.44% 16.55% Fixed Asset Turnover 4.50 5.48 5.70 5.54 3.63 3.99 4.86 4.63 4.23 3.98 Receivable days 40.37 36.35 37.66 36.17 55.00 54.24 49.34 55.27 55.47 54.21 Inventory Days 57.31 58.47 56.33 54.52 77.45 69.00 59.77 66.17 63.24 56.29 Payable days 16.19 18.72 18.79 19.54 27.09 20.08 22.64 29.25 26.64 19.95 Cash Conversion Cycle 81.49 76.09 75.20 71.15 105.35 103.16 86.47 92.19 92.07 90.55 Total Debt/Equity 0.70 0.61 1.00 1.27 1.39 1.48 1.77 1.78 1.80 1.68 Interest Cover 3.69 3.31 2.83 2.75 1.74 1.75 1.73 1.45 1.56 2.22

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 398.16 346.51 219.88 179.15 156.46 149.36 134.64 120.96 114.42 95.51 ROA 7.26% 7.55% 6.45% 6.38% 2.87% 3.42% 3.37% 1.89% 2.69% 5.25% ROE 13.78% 15.56% 16.48% 17.66% 8.27% 10.37% 10.70% 6.03% 8.55% 16.76% ROCE 15.35% 17.63% 16.41% 16.00% 10.70% 12.59% 13.74% 11.92% 12.21% 16.39% Fixed Asset Turnover 4.42 5.40 5.69 5.53 3.63 3.99 4.87 4.64 4.16 3.85 Receivable days 39.73 36.35 37.66 36.17 55.00 54.24 49.52 55.52 54.76 53.00 Inventory Days 57.36 58.47 56.33 54.52 77.45 69.00 59.65 66.10 63.29 56.40 Payable days 16.20 18.72 18.79 19.54 27.09 20.08 22.80 29.46 26.68 20.41 Cash Conversion Cycle 80.90 76.09 75.20 71.15 105.35 103.16 86.37 92.16 91.37 88.99 Total Debt/Equity 0.68 0.56 1.00 1.27 1.39 1.48 1.63 1.62 1.63 1.68 Interest Cover 3.75 3.35 2.85 2.75 1.74 1.75 1.74 1.48 1.56 2.19

Top Investors:

gauravrajsingh vijaysingh rathore

sageone-flagship growth oe fund

sageone - flagship growth 2 fund

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Goodluck India’s arm wins order worth Rs 255 crore
20th Jun 2026, 12:34 PM

The order is to be executed within 10 months as per delivery schedule
Read More
Goodluck India’s arm bags order worth Rs 52.20 crore
27th May 2026, 18:25 PM

The said order is expected to be completed within 3 months as per delivery schedule
Read More
Goodluck India - Quarterly Results
27th May 2026, 00:00 AM

Read More
Goodluck India secures export order worth $13.6 million from EPC player in Nepal
22nd May 2026, 15:59 PM

The scope of the order includes manufacturing, prototype assembly, fabrication, galvanizing, bundling, and shipment of galvanized lattice steel towers along with fasteners
Read More

Goodluck India Ltd.

Steel & Iron Products

BSE: 530655 | NSE: GOODLUCK

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Goodluck India Ltd.

Steel & Iron Products

BSE: 530655 | NSE: GOODLUCK

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: