Nifty

:

24426.85

Sensex

:

79809.65

-74.05 (-0.30%)
-270.92 (-0.34%)

Login

Nifty
Sensex

:
:

24426.85
79809.65

-74.05 (-0.30%)
-270.92 (-0.34%)

Goodyear India Ltd.

Tyres & Allied

Rating :

53/99

BSE: 500168 | NSE: GOODYEAR

Watchlist

NSE BSE

980.00

29-Aug-2025

Open
High
Low
Previous Close

985.75
985.75
979.9
980.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2791
2735736
985.75
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,260.52
51.16
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,066.37
2.44%
3.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.19
7.80
-3.78

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-5.06
-11.65
-10.84

PAT CAGR (%)

10 Years
5 Years
3 Years

-7.47
-16.56
-23.45

P:E (Median)

8 Years
5 Years
3 Years

21.54
23.01
25.29

P:BV (Average)

8 Years
5 Years
3 Years

3.47
3.63
4.23

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.76
10.88
12.79

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 656.22 691.38 -5.09% 602.70 550.53 9.48% 631.72 591.40 6.82% 682.25 690.12 -1.14%
Expenses 627.99 647.05 -2.95% 585.36 545.15 7.38% 607.89 551.59 10.21% 651.16 628.79 3.56%
EBITDA 28.23 44.33 -36.32% 17.34 5.38 222.30% 23.83 39.81 -40.14% 31.09 61.33 -49.31%
EBIDTM 4.30% 6.41% 2.88% 0.98% 3.77% 6.73% 4.56% 8.89%
Other Income 4.67 3.93 18.83% 4.03 3.68 9.51% 4.71 5.18 -9.07% 4.85 4.41 9.98%
Interest 1.26 0.95 32.63% 1.32 0.91 45.05% 1.50 1.03 45.63% 0.91 1.14 -20.18%
Depreciation 12.68 13.86 -8.51% 13.24 13.53 -2.14% 13.77 13.85 -0.58% 13.88 13.89 -0.07%
PBT 18.96 33.45 -43.32% 6.81 -5.38 - 13.27 30.11 -55.93% 21.15 50.71 -58.29%
Tax 4.85 8.42 -42.40% 1.94 -1.17 - 3.79 8.25 -54.06% 5.41 12.77 -57.64%
PAT 14.11 25.03 -43.63% 4.87 -4.21 - 9.48 21.86 -56.63% 15.74 37.94 -58.51%
PATM 2.15% 3.62% 0.81% -0.76% 1.50% 3.70% 2.31% 5.50%
EPS 6.11 10.84 -43.63% 2.11 -1.82 - 4.10 9.46 -56.66% 6.81 16.42 -58.53%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,572.89 2,608.05 2,551.71 2,927.51 2,435.68 1,791.71 1,745.57 1,911.91 1,664.69 1,511.84 1,730.33 Net Sales Growth 1.96% 2.21% -12.84% 20.19% 35.94% 2.64% -8.70% 14.85% 10.11% -12.63% Cost Of Goods Sold 1,889.34 1,917.62 1,840.21 2,188.43 1,741.43 1,177.61 1,192.34 1,322.50 1,078.50 951.41 1,115.19 Gross Profit 683.55 690.43 711.50 739.08 694.25 614.10 553.23 589.41 586.19 560.43 615.14 GP Margin 26.57% 26.47% 27.88% 25.25% 28.50% 34.27% 31.69% 30.83% 35.21% 37.07% 35.55% Total Expenditure 2,472.40 2,491.46 2,381.12 2,720.59 2,263.65 1,575.10 1,609.84 1,747.68 1,463.40 1,312.04 1,534.28 Power & Fuel Cost - 73.48 78.35 86.86 103.07 57.12 63.03 65.99 56.64 43.71 49.48 % Of Sales - 2.82% 3.07% 2.97% 4.23% 3.19% 3.61% 3.45% 3.40% 2.89% 2.86% Employee Cost - 192.63 182.80 171.11 163.16 138.84 139.64 126.66 126.97 121.26 139.45 % Of Sales - 7.39% 7.16% 5.84% 6.70% 7.75% 8.00% 6.62% 7.63% 8.02% 8.06% Manufacturing Exp. - 58.00 59.96 50.86 47.99 39.73 35.96 15.56 15.22 14.01 15.74 % Of Sales - 2.22% 2.35% 1.74% 1.97% 2.22% 2.06% 0.81% 0.91% 0.93% 0.91% General & Admin Exp. - 106.99 89.87 88.40 85.53 67.98 81.06 96.59 97.68 100.17 114.71 % Of Sales - 4.10% 3.52% 3.02% 3.51% 3.79% 4.64% 5.05% 5.87% 6.63% 6.63% Selling & Distn. Exp. - 108.49 100.44 100.92 92.63 64.84 64.85 91.16 62.00 60.62 69.90 % Of Sales - 4.16% 3.94% 3.45% 3.80% 3.62% 3.72% 4.77% 3.72% 4.01% 4.04% Miscellaneous Exp. - 34.25 29.49 34.01 29.84 28.98 32.96 29.22 26.39 20.86 69.90 % Of Sales - 1.31% 1.16% 1.16% 1.23% 1.62% 1.89% 1.53% 1.59% 1.38% 1.72% EBITDA 100.49 116.59 170.59 206.92 172.03 216.61 135.73 164.23 201.29 199.80 196.05 EBITDA Margin 3.91% 4.47% 6.69% 7.07% 7.06% 12.09% 7.78% 8.59% 12.09% 13.22% 11.33% Other Income 18.26 17.52 16.97 16.32 23.21 22.73 35.18 37.94 37.03 32.91 37.96 Interest 4.99 4.68 4.24 3.87 4.12 3.42 3.97 3.00 2.89 3.36 3.24 Depreciation 53.57 54.75 55.29 53.99 52.67 52.75 50.10 41.03 36.15 33.74 46.50 PBT 60.19 74.68 128.03 165.38 138.45 183.17 116.84 158.14 199.28 195.61 184.27 Tax 15.99 19.56 33.18 42.52 35.56 46.91 28.00 56.07 69.32 68.24 64.51 Tax Rate 26.57% 26.19% 25.92% 25.71% 25.68% 25.61% 23.96% 35.46% 34.79% 34.89% 35.01% PAT 44.20 55.12 94.85 122.86 102.89 136.26 88.84 102.07 129.96 127.37 119.76 PAT before Minority Interest 44.20 55.12 94.85 122.86 102.89 136.26 88.84 102.07 129.96 127.37 119.76 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.72% 2.11% 3.72% 4.20% 4.22% 7.61% 5.09% 5.34% 7.81% 8.42% 6.92% PAT Growth -45.17% -41.89% -22.80% 19.41% -24.49% 53.38% -12.96% -21.46% 2.03% 6.35% EPS 19.13 23.86 41.06 53.19 44.54 58.99 38.46 44.19 56.26 55.14 51.84

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 602.95 581.45 605.81 714.83 839.57 915.74 867.12 802.19 707.08 614.12 Share Capital 23.07 23.07 23.07 23.07 23.07 23.07 23.07 23.07 23.07 23.07 Total Reserves 579.88 558.38 582.74 691.76 816.50 892.67 844.05 779.12 684.01 591.05 Non-Current Liabilities 756.01 715.84 683.81 643.72 606.74 38.87 518.59 461.28 392.94 324.19 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 729.21 714.47 679.72 633.40 592.93 25.69 511.89 452.09 385.59 312.38 Current Liabilities 585.23 564.11 619.72 612.40 513.54 352.19 434.79 465.44 353.49 279.78 Trade Payables 463.78 426.51 479.32 483.14 405.20 266.26 342.15 378.28 264.04 199.99 Other Current Liabilities 103.38 120.96 123.61 114.80 96.38 72.37 81.59 77.81 80.23 73.23 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 18.07 16.64 16.79 14.46 11.96 13.56 11.05 9.35 9.22 6.56 Total Liabilities 1,944.19 1,861.40 1,909.34 1,970.95 1,959.85 1,306.80 1,820.50 1,728.91 1,453.51 1,218.09 Net Block 367.37 364.46 357.12 317.18 312.00 315.54 250.95 246.21 226.75 221.37 Gross Block 779.98 734.83 676.85 594.86 554.19 517.33 404.49 359.84 305.88 267.71 Accumulated Depreciation 412.61 370.37 319.73 277.68 242.19 201.79 153.54 113.63 79.13 46.34 Non Current Assets 1,153.19 1,142.55 1,115.59 1,007.35 938.65 365.98 825.44 738.96 648.38 567.26 Capital Work in Progress 36.37 43.70 61.48 33.13 16.09 14.87 50.29 26.19 31.34 28.90 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 749.45 734.39 696.99 657.04 610.55 35.56 523.64 466.00 389.25 315.14 Other Non Current Assets 0.00 0.00 0.00 0.00 0.01 0.01 0.56 0.56 1.04 1.85 Current Assets 791.00 718.85 793.75 963.60 1,021.20 940.82 995.06 989.95 805.13 650.83 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 285.96 304.49 286.33 301.01 133.23 149.82 167.25 168.24 169.03 127.52 Sundry Debtors 282.97 268.03 321.87 250.29 271.06 219.94 243.49 208.29 157.23 159.39 Cash & Bank 194.15 123.66 162.56 389.94 596.56 546.17 558.81 576.64 453.43 333.53 Other Current Assets 27.92 15.03 11.43 12.51 20.35 24.89 25.51 36.78 25.44 30.39 Short Term Loans & Adv. 11.02 7.64 11.56 9.85 8.39 10.95 14.48 20.65 11.24 17.44 Net Current Assets 205.77 154.74 174.03 351.20 507.66 588.63 560.27 524.51 451.64 371.05 Total Assets 1,944.19 1,861.40 1,909.34 1,970.95 1,959.85 1,306.80 1,820.50 1,728.91 1,453.51 1,218.09

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 131.20 134.87 112.19 89.32 293.78 65.44 56.57 182.28 167.77 9.33 PBT 74.68 128.03 165.38 138.45 183.17 116.84 158.14 199.28 195.61 184.27 Adjustment 52.53 49.08 48.61 40.63 38.69 23.94 9.85 8.62 6.07 16.82 Changes in Working Capital 22.22 -3.21 -59.43 -50.88 122.94 -38.31 -58.13 50.82 37.38 -121.11 Cash after chg. in Working capital 149.43 173.90 154.56 128.20 344.80 102.47 109.86 258.72 239.06 79.98 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.23 -39.03 -42.37 -38.88 -51.02 -37.03 -53.29 -76.44 -71.29 -70.65 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -17.02 -33.80 90.59 -49.97 86.89 -96.14 -35.56 -22.04 -11.50 -132.93 Net Fixed Assets -37.82 -40.20 -110.34 -57.71 -38.08 -77.42 -68.75 -48.81 -40.61 201.56 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 20.80 6.40 200.93 7.74 124.97 -18.72 33.19 26.77 29.11 -334.49 Cash from Financing Activity -43.29 -129.84 -240.74 -236.48 -223.11 -44.80 -38.87 -37.28 -36.62 -31.03 Net Cash Inflow / Outflow 70.89 -28.77 -37.96 -197.13 157.56 -75.50 -17.86 122.96 119.65 -154.63 Opening Cash & Equivalents 119.06 147.83 185.79 382.92 225.36 300.86 318.72 195.76 76.11 230.74 Closing Cash & Equivalent 189.95 119.06 147.83 185.79 382.92 225.36 300.86 318.72 195.76 76.11

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 260.18 250.86 261.42 308.67 362.74 395.76 374.69 346.54 305.31 265.02 ROA 2.90% 5.03% 6.33% 5.24% 8.34% 5.68% 5.75% 8.17% 9.54% 10.25% ROE 9.35% 16.05% 18.68% 13.29% 15.57% 10.00% 12.27% 17.28% 19.36% 21.67% ROCE 13.46% 22.38% 25.74% 18.41% 21.33% 13.59% 19.37% 26.89% 30.24% 33.92% Fixed Asset Turnover 3.79 3.99 4.60 4.24 3.34 3.79 5.00 5.13 5.67 4.97 Receivable days 35.07 38.19 35.67 39.06 50.01 48.45 43.12 39.10 35.51 26.64 Inventory Days 37.58 38.25 36.61 32.54 28.83 33.15 32.02 36.08 33.26 24.63 Payable days 84.73 89.83 80.26 93.10 104.06 72.61 79.20 84.71 68.05 56.28 Cash Conversion Cycle -12.08 -13.40 -7.98 -21.50 -25.22 8.99 -4.05 -9.53 0.73 -5.01 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 16.96 31.20 43.73 34.60 54.56 30.43 53.71 69.96 59.22 57.87

Top Investors:

hdcf small cap fund

investor education and protection fund ministry of

the new india assurance company limited

Annual Reports:

News Update:

Goodyear India - Quarterly Results
11th Aug 2025, 14:09 PM

Read More
Goodyear India launches AMG SUV tyre in India
6th Jun 2025, 16:45 PM

This tyre is currently available in 10 sizes from 15" to 17", through Goodyear's nationwide dealer network across India
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback