Nifty

:

23346.40

Sensex

:

74294.96

75.80 (0.33%)
-19.63 (-0.03%)

Login

Nifty
Sensex

:
:

23346.40
74294.96

75.80 (0.33%)
-19.63 (-0.03%)

Goodyear India Ltd.

Tyres & Allied

Rating :

47/99

BSE: 500168 | NSE: GOODYEAR

Watchlist

NSE BSE

704.85

18-Sep-2026

Open
High
Low
Previous Close

704.6
716.55
702
706.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5290
3735608.9
876
702

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,626.30
30.17
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,390.71
3.76%
2.67

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.06
0.33
-1.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.45
-3.94
-3.78

PAT CAGR (%)

10 Years
5 Years
3 Years

-7.02
-9.78
-13.45

P:E (Median)

8 Years
5 Years
3 Years

22.54
25.61
32.87

P:BV (Average)

8 Years
5 Years
3 Years

3.43
3.79
3.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.38
11.84
13.57

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 774.35 656.22 18.00% 616.28 602.70 2.25% 606.91 631.72 -3.93% 596.46 682.25 -12.57%
Expenses 764.32 627.99 21.71% 574.79 585.36 -1.81% 564.74 607.89 -7.10% 569.61 651.16 -12.52%
EBITDA 10.03 28.23 -64.47% 41.49 17.34 139.27% 42.17 23.83 76.96% 26.85 31.09 -13.64%
EBIDTM 1.30% 4.30% 6.73% 2.88% 6.95% 3.77% 4.50% 4.56%
Other Income 5.82 4.67 24.63% 4.89 4.03 21.34% 4.61 4.71 -2.12% 4.54 4.85 -6.39%
Interest 2.65 1.26 110.32% 1.40 1.32 6.06% 1.20 1.50 -20.00% 1.30 0.91 42.86%
Depreciation 12.68 12.68 0.00% 11.82 13.24 -10.73% 12.23 13.77 -11.18% 12.57 13.88 -9.44%
PBT 8.70 18.96 -54.11% 13.33 6.81 95.74% 33.35 13.27 151.32% 17.52 21.15 -17.16%
Tax 2.19 4.85 -54.85% 3.64 1.94 87.63% 8.72 3.79 130.08% 4.45 5.41 -17.74%
PAT 6.51 14.11 -53.86% 9.69 4.87 98.97% 24.63 9.48 159.81% 13.07 15.74 -16.96%
PATM 0.84% 2.15% 1.57% 0.81% 4.06% 1.50% 2.19% 2.31%
EPS 2.82 6.11 -53.85% 4.19 2.11 98.58% 10.66 4.10 160.00% 5.66 6.81 -16.89%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,594.00 2,475.88 2,608.05 2,551.71 2,927.51 2,435.68 1,791.71 1,745.57 1,911.91 1,664.69 1,511.84 Net Sales Growth 0.82% -5.07% 2.21% -12.84% 20.19% 35.94% 2.64% -8.70% 14.85% 10.11% Cost Of Goods Sold 1,867.27 1,742.06 1,917.62 1,840.21 2,188.43 1,741.43 1,177.61 1,192.34 1,322.50 1,078.50 951.41 Gross Profit 726.73 733.82 690.43 711.50 739.08 694.25 614.10 553.23 589.41 586.19 560.43 GP Margin 28.02% 29.64% 26.47% 27.88% 25.25% 28.50% 34.27% 31.69% 30.83% 35.21% 37.07% Total Expenditure 2,473.46 2,335.19 2,491.46 2,381.12 2,720.59 2,263.65 1,575.10 1,609.84 1,747.68 1,463.40 1,312.04 Power & Fuel Cost - 69.35 73.48 78.35 86.86 103.07 57.12 63.03 65.99 56.64 43.71 % Of Sales - 2.80% 2.82% 3.07% 2.97% 4.23% 3.19% 3.61% 3.45% 3.40% 2.89% Employee Cost - 201.75 192.63 182.80 171.11 163.16 138.84 139.64 126.66 126.97 121.26 % Of Sales - 8.15% 7.39% 7.16% 5.84% 6.70% 7.75% 8.00% 6.62% 7.63% 8.02% Manufacturing Exp. - 57.98 58.00 59.96 50.86 47.99 39.73 35.96 30.43 27.70 25.37 % Of Sales - 2.34% 2.22% 2.35% 1.74% 1.97% 2.22% 2.06% 1.59% 1.66% 1.68% General & Admin Exp. - 127.60 106.99 89.87 88.40 85.53 67.98 81.06 81.72 85.20 88.81 % Of Sales - 5.15% 4.10% 3.52% 3.02% 3.51% 3.79% 4.64% 4.27% 5.12% 5.87% Selling & Distn. Exp. - 107.08 108.49 100.44 100.92 92.63 64.84 64.85 91.16 62.00 60.62 % Of Sales - 4.32% 4.16% 3.94% 3.45% 3.80% 3.62% 3.72% 4.77% 3.72% 4.01% Miscellaneous Exp. - 29.37 34.25 29.49 34.01 29.84 28.98 32.96 29.22 26.39 60.62 % Of Sales - 1.19% 1.31% 1.16% 1.16% 1.23% 1.62% 1.89% 1.53% 1.59% 1.38% EBITDA 120.54 140.69 116.59 170.59 206.92 172.03 216.61 135.73 164.23 201.29 199.80 EBITDA Margin 4.65% 5.68% 4.47% 6.69% 7.07% 7.06% 12.09% 7.78% 8.59% 12.09% 13.22% Other Income 19.86 18.70 17.52 16.97 16.32 23.21 22.73 35.18 37.94 37.03 32.91 Interest 6.55 5.16 4.68 4.24 3.87 4.12 3.42 3.97 3.00 2.89 3.36 Depreciation 49.30 49.30 54.75 55.29 53.99 52.67 52.75 50.10 41.03 36.15 33.74 PBT 72.90 104.93 74.68 128.03 165.38 138.45 183.17 116.84 158.14 199.28 195.61 Tax 19.00 21.66 19.56 33.18 42.52 35.56 46.91 28.00 56.07 69.32 68.24 Tax Rate 26.06% 26.05% 26.19% 25.92% 25.71% 25.68% 25.61% 23.96% 35.46% 34.79% 34.89% PAT 53.90 61.50 55.12 94.85 122.86 102.89 136.26 88.84 102.07 129.96 127.37 PAT before Minority Interest 53.90 61.50 55.12 94.85 122.86 102.89 136.26 88.84 102.07 129.96 127.37 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.08% 2.48% 2.11% 3.72% 4.20% 4.22% 7.61% 5.09% 5.34% 7.81% 8.42% PAT Growth 21.95% 11.57% -41.89% -22.80% 19.41% -24.49% 53.38% -12.96% -21.46% 2.03% EPS 23.33 26.62 23.86 41.06 53.19 44.54 58.99 38.46 44.19 56.26 55.14

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 606.19 602.95 581.45 605.81 714.83 839.57 915.74 867.12 802.19 707.08 Share Capital 23.07 23.07 23.07 23.07 23.07 23.07 23.07 23.07 23.07 23.07 Total Reserves 583.12 579.88 558.38 582.74 691.76 816.50 892.67 844.05 779.12 684.01 Non-Current Liabilities 796.50 756.01 715.84 683.81 643.72 606.74 38.87 518.59 461.28 392.94 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 778.72 729.21 714.47 679.72 633.40 592.93 25.69 511.89 452.09 385.59 Current Liabilities 573.48 585.23 564.11 619.72 612.40 513.54 352.19 434.79 465.44 353.49 Trade Payables 456.43 463.78 426.51 479.32 483.14 405.20 266.26 342.15 378.28 264.04 Other Current Liabilities 95.68 103.38 120.96 123.61 114.80 96.38 72.37 81.59 77.81 80.23 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 21.37 18.07 16.64 16.79 14.46 11.96 13.56 11.05 9.35 9.22 Total Liabilities 1,976.17 1,944.19 1,861.40 1,909.34 1,970.95 1,959.85 1,306.80 1,820.50 1,728.91 1,453.51 Net Block 341.75 367.37 364.46 357.12 317.18 312.00 315.54 250.95 246.21 226.75 Gross Block 789.24 779.98 734.83 676.85 594.86 554.19 517.33 404.49 359.84 305.88 Accumulated Depreciation 447.49 412.61 370.37 319.73 277.68 242.19 201.79 153.54 113.63 79.13 Non Current Assets 1,157.26 1,153.19 1,142.55 1,115.59 1,007.35 938.65 365.98 825.44 738.96 648.38 Capital Work in Progress 30.22 36.37 43.70 61.48 33.13 16.09 14.87 50.29 26.19 31.34 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 785.29 749.45 734.39 696.99 657.04 610.55 35.56 523.64 466.00 389.25 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.56 0.56 1.04 Current Assets 818.91 791.00 718.85 793.75 963.60 1,021.20 940.82 995.06 989.95 805.13 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 255.91 285.96 304.49 286.33 301.01 133.23 149.82 167.25 168.24 169.03 Sundry Debtors 284.15 282.97 268.03 321.87 250.29 271.06 219.94 243.49 208.29 157.23 Cash & Bank 235.59 194.15 123.66 162.56 389.94 596.56 546.17 558.81 576.64 453.43 Other Current Assets 43.26 16.90 15.03 11.43 22.36 20.35 24.89 25.51 36.78 25.44 Short Term Loans & Adv. 29.29 11.02 7.64 11.56 9.85 8.39 10.95 18.04 27.58 17.22 Net Current Assets 245.43 205.77 154.74 174.03 351.20 507.66 588.63 560.27 524.51 451.64 Total Assets 1,976.17 1,944.19 1,861.40 1,909.34 1,970.95 1,959.85 1,306.80 1,820.50 1,728.91 1,453.51

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 112.28 131.20 134.87 112.19 89.32 293.78 65.44 56.57 182.28 167.77 PBT 83.16 74.68 128.03 165.38 138.45 183.17 116.84 158.14 199.28 195.61 Adjustment 47.37 52.53 49.08 48.61 40.63 38.69 23.94 9.85 8.62 6.07 Changes in Working Capital 8.38 22.22 -3.21 -59.43 -50.88 122.94 -38.31 -58.13 50.82 37.38 Cash after chg. in Working capital 138.91 149.43 173.90 154.56 128.20 344.80 102.47 109.86 258.72 239.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -26.63 -18.23 -39.03 -42.37 -38.88 -51.02 -37.03 -53.29 -76.44 -71.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.12 -17.02 -33.80 90.59 -49.97 86.89 -96.14 -35.56 -22.04 -11.50 Net Fixed Assets -3.11 -37.82 -40.20 -110.34 -57.71 -38.08 -77.42 -68.75 -48.81 -40.61 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -3.01 20.80 6.40 200.93 7.74 124.97 -18.72 33.19 26.77 29.11 Cash from Financing Activity -64.77 -43.29 -129.84 -240.74 -236.48 -223.11 -44.80 -38.87 -37.28 -36.62 Net Cash Inflow / Outflow 41.39 70.89 -28.77 -37.96 -197.13 157.56 -75.50 -17.86 122.96 119.65 Opening Cash & Equivalents 189.95 119.06 147.83 185.79 382.92 225.36 300.86 318.72 195.76 76.11 Closing Cash & Equivalent 231.34 189.95 119.06 147.83 185.79 382.92 225.36 300.86 318.72 195.76

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 261.58 260.18 250.86 261.42 308.67 362.74 395.76 374.69 346.54 305.31 ROA 3.14% 2.90% 5.03% 6.33% 5.24% 8.34% 5.68% 5.75% 8.17% 9.54% ROE 10.22% 9.35% 16.05% 18.68% 13.29% 15.57% 10.00% 12.27% 17.28% 19.36% ROCE 14.67% 13.46% 22.38% 25.74% 18.41% 21.33% 13.59% 19.37% 26.89% 30.24% Fixed Asset Turnover 3.51 3.79 3.99 4.60 4.24 3.34 3.79 5.00 5.13 5.67 Receivable days 37.63 35.07 38.19 35.67 39.06 50.01 48.45 43.12 39.10 35.51 Inventory Days 35.95 37.58 38.25 36.61 32.54 28.83 33.15 32.02 36.08 33.26 Payable days 96.40 84.73 89.83 80.26 93.10 104.06 72.61 79.20 84.71 68.05 Cash Conversion Cycle -22.83 -12.08 -13.40 -7.98 -21.50 -25.22 8.99 -4.05 -9.53 0.73 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 17.12 16.96 31.20 43.73 34.60 54.56 30.43 53.71 69.96 59.22

Top Investors:

hdfc small cap fund

investor education and protection fund authority ministry of

the new india assurance company limited

Annual Reports:

News Update:

Goodyear India introduces new Ultra Grip tractor tire
2nd Jul 2026, 10:30 AM

The product reflects Goodyear India’s continued focus on agricultural tire solutions tailored to local farming applications
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback