Nifty

:

23398.10

Sensex

:

74781.76

-79.70 (-0.34%)
-120.83 (-0.16%)

Login

Nifty
Sensex

:
:

23398.10
74781.76

-79.70 (-0.34%)
-120.83 (-0.16%)

Gopal Snacks Ltd.

Consumer Food

Rating :

49/99

BSE: 544140 | NSE: GOPAL

Watchlist

NSE BSE

257.35

11-Sep-2026

Open
High
Low
Previous Close

260.85
260.85
253.45
260.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

94401
24141880.2
393
247.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,219.52
38.34
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,372.62
0.23%
6.56

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
2.23
2.45

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
1.33
-9.68

PAT CAGR (%)

10 Years
5 Years
3 Years

-
12.14
-9.56

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Earnings Forecasts:

(Updated: 12-09-2026)

Description 2026 2027 2028 2029
Adj EPS 36 4 69.2 3.4
P/E Ratio 7.15 64.34 3.72 75.69
Revenue 44.47 28.48 20.73 1502.3
EBITDA 1804.05 2067.7 2295.7 103.83
Net Income 147.87 209.67 269.7 42.37
ROA 77.07 121.37 166.4 -
P/B Ratio -4.67 -2.25 - 7.32
ROE 6.43 5.47 4.59 10.4
FCFF 15.13 20.43 24.04 -
FCFF Yield - - - -
Net Debt - - - -10.3
BVPS -55.1 -114.2 - 35.15

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 422.32 322.17 31.09% 409.63 317.48 29.03% 400.77 393.57 1.83% 375.66 402.64 -6.70%
Expenses 390.86 306.97 27.33% 378.12 315.45 19.87% 370.38 378.05 -2.03% 351.51 355.87 -1.23%
EBITDA 31.46 15.20 106.97% 31.51 2.03 1,452.22% 30.39 15.52 95.81% 24.15 46.77 -48.36%
EBIDTM 7.45% 4.72% 7.69% 0.64% 7.58% 3.94% 6.43% 11.62%
Other Income 0.68 0.33 106.06% 3.78 1.83 106.56% 0.10 0.73 -86.30% 0.24 1.19 -79.83%
Interest 2.90 2.03 42.86% 1.83 0.70 161.43% 1.14 0.21 442.86% 1.94 0.83 133.73%
Depreciation 10.60 8.22 28.95% 11.07 8.29 33.53% 10.35 8.52 21.48% 9.02 8.30 8.67%
PBT 18.64 5.50 238.91% 39.88 -52.32 - 19.08 7.52 153.72% 34.96 38.84 -9.99%
Tax 5.79 2.98 94.30% 9.93 -12.81 - 3.59 2.20 63.18% 9.27 9.94 -6.74%
PAT 12.85 2.52 409.92% 29.95 -39.51 - 15.49 5.32 191.17% 25.69 28.89 -11.08%
PATM 3.04% 0.78% 7.31% -12.45% 3.87% 1.35% 6.84% 7.18%
EPS 1.03 0.20 415.00% 2.40 -3.17 - 1.24 0.43 188.37% 2.06 2.32 -11.21%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 1,608.38 1,508.23 1,468.02 1,402.50 1,394.65 1,350.93 1,127.67 Net Sales Growth 12.02% 2.74% 4.67% 0.56% 3.24% 19.80% Cost Of Goods Sold 1,171.62 1,101.33 1,100.28 1,002.58 998.79 1,073.49 924.18 Gross Profit 436.76 406.90 367.73 399.92 395.86 277.45 203.49 GP Margin 27.16% 26.98% 25.05% 28.51% 28.38% 20.54% 18.05% Total Expenditure 1,490.87 1,406.98 1,362.82 1,234.09 1,198.43 1,256.14 1,067.32 Power & Fuel Cost - 36.16 37.33 39.31 35.63 31.67 24.66 % Of Sales - 2.40% 2.54% 2.80% 2.55% 2.34% 2.19% Employee Cost - 115.75 108.37 97.02 82.09 74.23 56.52 % Of Sales - 7.67% 7.38% 6.92% 5.89% 5.49% 5.01% Manufacturing Exp. - 88.87 75.20 64.93 50.10 53.30 42.75 % Of Sales - 5.89% 5.12% 4.63% 3.59% 3.95% 3.79% General & Admin Exp. - 22.29 19.81 17.04 14.60 10.11 8.16 % Of Sales - 1.48% 1.35% 1.21% 1.05% 0.75% 0.72% Selling & Distn. Exp. - 37.87 15.89 9.11 14.64 11.60 8.63 % Of Sales - 2.51% 1.08% 0.65% 1.05% 0.86% 0.77% Miscellaneous Exp. - 4.70 5.94 4.11 2.58 1.75 2.42 % Of Sales - 0.31% 0.40% 0.29% 0.18% 0.13% 0.21% EBITDA 117.51 101.25 105.20 168.41 196.22 94.79 60.35 EBITDA Margin 7.31% 6.71% 7.17% 12.01% 14.07% 7.02% 5.35% Other Income 4.80 4.45 5.59 4.41 3.88 4.31 0.98 Interest 7.81 6.94 3.37 5.27 10.84 13.92 10.88 Depreciation 41.04 38.66 33.19 35.75 37.42 31.13 23.96 PBT 112.56 60.10 74.22 131.80 151.85 54.06 26.50 Tax 28.58 25.77 8.04 32.23 39.48 12.52 5.38 Tax Rate 25.39% 25.92% 29.74% 24.45% 26.00% 23.16% 20.30% PAT 83.98 73.65 19.00 99.57 112.37 41.54 21.12 PAT before Minority Interest 83.98 73.65 19.00 99.57 112.37 41.54 21.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.22% 4.88% 1.29% 7.10% 8.06% 3.07% 1.87% PAT Growth 3,120.86% 287.63% -80.92% -11.39% 170.51% 96.69% EPS 6.73 5.91 1.52 7.98 9.01 3.33 1.69

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 478.80 404.79 390.36 290.88 177.66 135.74 Share Capital 12.46 12.46 12.46 12.46 1.13 1.13 Total Reserves 465.69 392.17 377.81 278.42 176.53 134.60 Non-Current Liabilities 33.76 13.10 28.05 73.54 105.12 100.88 Secured Loans 22.22 0.57 3.67 48.51 78.55 75.81 Unsecured Loans 0.00 0.00 0.00 0.00 0.80 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 202.14 118.75 120.12 96.86 116.94 105.27 Trade Payables 33.74 17.64 20.95 9.41 7.01 17.48 Other Current Liabilities 27.42 31.70 38.26 52.67 55.48 45.20 Short Term Borrowings 128.27 62.61 59.49 32.72 53.06 41.44 Short Term Provisions 12.70 6.79 1.42 2.06 1.38 1.16 Total Liabilities 714.70 536.64 538.53 461.28 399.72 341.89 Net Block 305.25 227.56 228.62 238.29 213.44 174.89 Gross Block 535.90 425.16 441.26 417.01 354.87 286.97 Accumulated Depreciation 230.66 197.60 212.64 178.72 141.44 112.08 Non Current Assets 389.25 279.68 251.43 255.07 266.02 221.24 Capital Work in Progress 78.89 46.41 13.19 9.94 46.85 43.39 Non Current Investment 0.00 0.00 0.00 2.43 1.68 0.56 Long Term Loans & Adv. 4.56 4.63 7.03 4.33 4.04 2.40 Other Non Current Assets 0.55 1.07 2.59 0.08 0.01 0.01 Current Assets 325.46 256.97 287.10 206.22 133.70 120.65 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 193.16 156.64 205.68 144.86 87.21 86.85 Sundry Debtors 55.95 23.50 29.73 11.42 14.03 7.55 Cash & Bank 0.75 0.65 24.23 28.63 1.07 4.76 Other Current Assets 75.60 13.85 10.60 3.35 31.39 21.49 Short Term Loans & Adv. 60.53 62.34 16.86 17.96 30.67 20.07 Net Current Assets 123.31 138.22 166.99 109.35 16.76 15.38 Total Assets 714.71 536.65 538.53 461.29 399.72 341.89

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 46.44 68.28 68.81 121.52 58.59 PBT 99.42 27.04 131.80 151.85 54.06 Adjustment 3.76 82.38 40.37 47.18 44.40 Changes in Working Capital -45.27 -21.18 -71.25 -36.32 -30.98 Cash after chg. in Working capital 57.91 88.24 100.92 162.71 67.47 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.47 -19.95 -32.11 -41.18 -8.88 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -126.06 -82.35 -4.69 -50.16 -74.04 Net Fixed Assets -143.22 -17.12 -27.50 -25.23 Net Investments 0.00 0.00 2.43 -0.75 Others 17.16 -65.23 20.38 -24.18 Cash from Financing Activity 79.68 -9.87 -43.59 -68.83 11.75 Net Cash Inflow / Outflow 0.06 -23.94 20.53 2.52 -3.69 Opening Cash & Equivalents 0.18 24.12 3.59 1.07 4.76 Closing Cash & Equivalent 0.24 0.18 24.12 3.59 1.07

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 38.36 32.47 31.32 23.34 14.26 ROA 11.77% 3.53% 19.92% 26.10% 11.20% ROE 16.69% 4.78% 29.24% 47.97% 26.51% ROCE 19.27% 6.55% 32.07% 44.03% 22.05% Fixed Asset Turnover 3.22 3.45 3.27 3.61 4.21 Receivable days 9.37 6.50 5.35 3.33 2.91 Inventory Days 41.27 44.24 45.61 30.37 23.49 Payable days 8.52 6.40 5.53 3.00 4.16 Cash Conversion Cycle 42.13 44.34 45.44 30.70 22.24 Total Debt/Equity 0.32 0.16 0.17 0.37 0.92 Interest Cover 15.33 9.01 26.03 15.00 4.88

Top Investors:

axis growth avenues aif-i

360 one special opportunities fund - series 9

Annual Reports:

News Update:

Gopal Snacks commissions new Besan manufacturing unit at Nagpur facility
10th Sep 2026, 14:56 PM

With this addition, the company will reduce the transportation of Besan from its Rajkot manufacturing locations to Nagpur
Read More
Gopal Snacks - Quarterly Results
8th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback