Nifty

:

23416.55

Sensex

:

74360.01

10.95 (0.05%)
13.84 (0.02%)

Login

Nifty
Sensex

:
:

23416.55
74360.01

10.95 (0.05%)
13.84 (0.02%)

Goyal Salt Ltd.

Consumer Food

Rating :

59/99

BSE: Not Listed | NSE: GOYALSALT

Watchlist

NSE BSE

113.00

04-Jun-2026

Open
High
Low
Previous Close

114.05
114.05
110.4
113.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9000
1015470
200
97

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

202.27
17.97
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

223.22
N/A
3.75

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales - 129.97 117.75 117.64 66.11 60.05 Net Sales Growth - 10.38% 0.09% 77.95% 10.09% Cost Of Goods Sold - 87.65 82.62 82.76 38.86 31.82 Gross Profit - 42.32 35.13 34.88 27.25 28.23 GP Margin - 32.56% 29.83% 29.65% 41.22% 47.01% Total Expenditure - 118.03 110.28 110.91 63.14 57.23 Power & Fuel Cost - 3.60 3.80 4.08 3.77 3.84 % Of Sales - 2.77% 3.23% 3.47% 5.70% 6.39% Employee Cost - 2.05 2.19 2.30 2.28 2.25 % Of Sales - 1.58% 1.86% 1.96% 3.45% 3.75% Manufacturing Exp. - 11.67 9.72 19.92 14.15 15.70 % Of Sales - 8.98% 8.25% 16.93% 21.40% 26.14% General & Admin Exp. - 1.22 1.09 0.82 0.65 0.66 % Of Sales - 0.94% 0.93% 0.70% 0.98% 1.10% Selling & Distn. Exp. - 11.63 10.79 0.95 3.41 2.91 % Of Sales - 8.95% 9.16% 0.81% 5.16% 4.85% Miscellaneous Exp. - 0.20 0.08 0.07 0.01 0.05 % Of Sales - 0.15% 0.07% 0.06% 0.02% 0.08% EBITDA - 11.94 7.47 6.73 2.97 2.82 EBITDA Margin - 9.19% 6.34% 5.72% 4.49% 4.70% Other Income - 7.42 6.33 0.07 0.04 0.08 Interest - 0.59 0.72 1.07 1.03 1.12 Depreciation - 1.47 1.02 0.89 0.90 0.85 PBT - 17.30 12.05 4.85 1.08 0.93 Tax - 4.06 2.60 1.31 0.46 0.25 Tax Rate - 23.47% 21.58% 27.01% 42.59% 26.88% PAT - 13.25 9.45 3.54 0.63 0.68 PAT before Minority Interest - 13.25 9.45 3.54 0.63 0.68 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 10.19% 8.03% 3.01% 0.95% 1.13% PAT Growth - 40.21% 166.95% 461.90% -7.35% EPS - 7.40 5.28 1.98 0.35 0.38

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 55.50 42.25 16.20 11.69 11.22 Share Capital 17.90 17.90 10.83 2.00 2.00 Total Reserves 37.60 24.35 5.37 9.70 9.22 Non-Current Liabilities 14.89 0.27 0.12 1.52 1.08 Secured Loans 14.53 0.00 0.00 0.00 0.13 Unsecured Loans 0.00 0.00 0.00 1.38 0.99 Long Term Provisions 0.50 0.38 0.14 0.15 0.13 Current Liabilities 14.71 10.57 13.67 14.12 14.99 Trade Payables 2.64 2.05 2.69 4.35 2.66 Other Current Liabilities 3.49 0.05 0.18 0.12 0.80 Short Term Borrowings 4.27 5.53 9.20 9.22 11.10 Short Term Provisions 4.30 2.94 1.60 0.42 0.43 Total Liabilities 85.10 53.09 29.99 27.33 27.29 Net Block 11.86 10.08 5.69 5.80 5.20 Gross Block 23.26 20.29 15.09 14.32 12.91 Accumulated Depreciation 11.40 10.21 9.40 8.52 7.71 Non Current Assets 49.48 24.53 7.20 6.26 5.78 Capital Work in Progress 29.43 4.22 0.00 0.00 0.00 Non Current Investment 5.73 7.55 0.00 0.00 0.00 Long Term Loans & Adv. 2.46 2.68 1.26 0.46 0.58 Other Non Current Assets 0.00 0.00 0.26 0.00 0.00 Current Assets 34.45 28.51 22.79 21.06 21.51 Current Investments 0.00 0.00 0.26 0.00 0.00 Inventories 13.82 4.76 4.54 5.17 4.79 Sundry Debtors 15.15 18.76 15.57 14.24 13.72 Cash & Bank 0.49 0.31 0.22 0.17 0.21 Other Current Assets 4.98 0.77 0.10 0.36 2.79 Short Term Loans & Adv. 4.58 3.91 2.11 1.12 2.72 Net Current Assets 19.75 17.94 9.12 6.95 6.52 Total Assets 85.09 53.09 29.99 27.32 27.29

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 12.30 5.08 -2.08 4.66 PBT 17.30 12.05 4.85 1.08 Adjustment 1.97 1.85 -3.88 1.73 Changes in Working Capital -2.92 -6.22 -2.55 2.01 Cash after chg. in Working capital 16.36 7.67 -1.58 4.83 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -4.06 -2.60 -0.50 -0.16 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -27.44 -17.01 -1.81 -1.33 Net Fixed Assets -28.18 -9.42 -0.77 Net Investments 1.82 -7.29 -0.26 Others -1.08 -0.30 -0.78 Cash from Financing Activity 15.31 12.03 3.94 -3.38 Net Cash Inflow / Outflow 0.18 0.10 0.05 -0.05 Opening Cash & Equivalents 0.31 0.22 0.17 0.21 Closing Cash & Equivalent 0.49 0.31 0.22 0.17

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 30.36 23.58 12.47 9.76 ROA 19.17% 22.75% 12.34% 2.30% ROE 27.44% 32.37% 25.36% 5.48% ROCE 28.98% 34.92% 24.80% 9.09% Fixed Asset Turnover 5.97 6.66 8.00 4.86 Receivable days 47.62 53.21 46.25 77.19 Inventory Days 26.09 14.42 15.08 27.50 Payable days 9.77 10.47 15.52 32.90 Cash Conversion Cycle 63.94 57.16 45.81 71.80 Total Debt/Equity 0.39 0.13 0.57 0.91 Interest Cover 30.18 17.77 5.54 2.06

Top Investors:

holani venture capital fund- holani venture capital fund-i

l7 hitech private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback