Nifty
:
24013.10
Sensex
:
76802.90
-154.90 (-0.64%)
-607.08 (-0.78%)
Nifty
Sensex
:
:
24013.10
76802.90
-154.90 (-0.64%)
-607.08 (-0.78%)

Godawari Power And Ispat Ltd.

Steel & Iron Products

Rating :
66/99

BSE: 532734 | NSE: GPIL

NSE BSE
269.10
19-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  270
  •  271
  •  267.05
  •  270.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1150424
  •  309644079.6
  •  320
  •  175.37

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,113.05
  • 22.62
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,395.15
  • 0.37%
  • 3.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.34%
  • 3.66%
  • 22.00%
  • FII
  • DII
  • Others
  • 5.94%
  • 2.00%
  • 3.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.51
  • 6.32
  • -2.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.06
  • 0.98
  • 0.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.42
  • 0.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.26
  • 11.91
  • 14.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.78
  • 2.29
  • 2.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.02
  • 7.14
  • 9.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,610.27
1,468.08
9.69%
1,139.45
1,297.60
-12.19%
1,307.68
1,267.57
3.16%
1,323.25
1,342.48
-1.43%
Expenses
1,171.26
1,149.77
1.87%
909.61
1,076.45
-15.50%
1,047.55
1,020.95
2.61%
999.16
934.85
6.88%
EBITDA
439.01
318.31
37.92%
229.84
221.15
3.93%
260.13
246.62
5.48%
324.09
407.63
-20.49%
EBIDTM
27.26%
21.68%
20.17%
17.04%
19.89%
19.46%
24.49%
30.36%
Other Income
25.26
24.79
1.90%
26.95
18.44
46.15%
19.48
22.81
-14.60%
22.45
29.94
-25.02%
Interest
19.45
14.98
29.84%
12.52
12.70
-1.42%
11.24
13.52
-16.86%
15.25
14.19
7.47%
Depreciation
48.39
40.45
19.63%
44.77
37.01
20.97%
41.31
39.46
4.69%
43.87
38.26
14.66%
PBT
378.14
287.67
31.45%
199.50
189.88
5.07%
227.06
217.15
4.56%
287.42
385.12
-25.37%
Tax
109.40
73.50
48.84%
44.15
46.72
-5.50%
68.90
58.39
18.00%
74.12
100.43
-26.20%
PAT
268.74
214.17
25.48%
155.35
143.16
8.51%
158.16
158.76
-0.38%
213.30
284.69
-25.08%
PATM
16.69%
14.59%
13.63%
11.03%
12.09%
12.52%
16.12%
21.21%
EPS
4.55
3.61
26.04%
2.33
2.36
-1.27%
2.63
2.60
1.15%
3.52
4.59
-23.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
5,380.65
5,375.73
5,455.35
5,753.04
5,399.18
3,957.64
3,288.53
3,321.64
2,527.38
1,804.41
1,979.73
Net Sales Growth
0.09%
-1.46%
-5.17%
6.55%
36.42%
20.35%
-1.00%
31.43%
40.07%
-8.86%
 
Cost Of Goods Sold
2,733.67
2,970.32
2,957.32
3,334.73
2,391.72
1,847.60
1,814.48
1,834.97
1,400.72
1,128.42
1,360.68
Gross Profit
2,646.98
2,405.41
2,498.03
2,418.31
3,007.47
2,110.03
1,474.05
1,486.67
1,126.66
675.99
619.05
GP Margin
49.19%
44.75%
45.79%
42.04%
55.70%
53.32%
44.82%
44.76%
44.58%
37.46%
31.27%
Total Expenditure
4,127.58
4,182.02
4,128.57
4,589.52
3,536.06
2,820.64
2,667.00
2,532.27
1,930.76
1,515.49
1,771.09
Power & Fuel Cost
-
201.29
257.54
362.37
248.40
220.75
242.77
228.26
167.32
115.74
117.77
% Of Sales
-
3.74%
4.72%
6.30%
4.60%
5.58%
7.38%
6.87%
6.62%
6.41%
5.95%
Employee Cost
-
293.87
224.48
206.71
150.55
134.31
130.42
117.55
96.75
77.02
92.55
% Of Sales
-
5.47%
4.11%
3.59%
2.79%
3.39%
3.97%
3.54%
3.83%
4.27%
4.67%
Manufacturing Exp.
-
520.71
443.04
366.04
322.73
260.50
248.80
220.08
161.15
132.15
133.65
% Of Sales
-
9.69%
8.12%
6.36%
5.98%
6.58%
7.57%
6.63%
6.38%
7.32%
6.75%
General & Admin Exp.
-
75.70
69.13
55.68
57.43
41.86
39.29
37.01
34.23
20.05
22.58
% Of Sales
-
1.41%
1.27%
0.97%
1.06%
1.06%
1.19%
1.11%
1.35%
1.11%
1.14%
Selling & Distn. Exp.
-
68.99
126.06
219.06
334.90
275.38
157.99
83.49
60.31
32.45
26.19
% Of Sales
-
1.28%
2.31%
3.81%
6.20%
6.96%
4.80%
2.51%
2.39%
1.80%
1.32%
Miscellaneous Exp.
-
51.15
50.99
44.94
30.34
40.23
33.25
10.92
10.28
9.66
26.19
% Of Sales
-
0.95%
0.93%
0.78%
0.56%
1.02%
1.01%
0.33%
0.41%
0.54%
0.89%
EBITDA
1,253.07
1,193.71
1,326.78
1,163.52
1,863.12
1,137.00
621.53
789.37
596.62
288.92
208.64
EBITDA Margin
23.29%
22.21%
24.32%
20.22%
34.51%
28.73%
18.90%
23.76%
23.61%
16.01%
10.54%
Other Income
94.14
95.98
99.21
104.25
30.41
3.39
7.38
5.83
8.93
17.14
27.39
Interest
58.46
55.39
59.63
51.40
19.69
114.96
211.93
252.61
263.31
259.15
252.00
Depreciation
178.34
155.18
141.31
123.54
104.70
108.96
136.90
132.85
131.80
120.09
126.49
PBT
1,092.12
1,079.12
1,225.05
1,092.83
1,769.15
916.47
280.07
409.74
210.45
-73.17
-142.46
Tax
296.57
279.04
320.39
289.22
451.15
307.07
95.36
152.91
-6.36
0.72
-47.13
Tax Rate
27.16%
25.84%
25.78%
26.83%
24.15%
33.51%
35.35%
37.32%
-3.10%
-0.98%
33.08%
PAT
795.55
811.67
935.34
793.40
1,481.27
623.46
166.78
252.11
207.62
-74.50
-88.67
PAT before Minority Interest
794.57
812.99
935.58
793.36
1,481.92
639.43
177.24
260.66
214.69
-73.62
-99.85
Minority Interest
-0.98
-1.32
-0.24
0.04
-0.65
-15.97
-10.46
-8.55
-7.07
-0.88
11.18
PAT Margin
14.79%
15.10%
17.15%
13.79%
27.44%
15.75%
5.07%
7.59%
8.21%
-4.13%
-4.48%
PAT Growth
-0.65%
-13.22%
17.89%
-46.44%
137.59%
273.82%
-33.85%
21.43%
-
-
 
EPS
11.85
12.09
13.93
11.82
22.06
9.29
2.48
3.75
3.09
-1.11
-1.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
4,905.98
4,495.88
3,905.45
3,312.32
2,035.59
1,377.84
1,169.30
923.32
696.93
794.90
Share Capital
61.29
62.36
64.86
65.82
34.11
34.11
34.11
34.11
34.11
31.63
Total Reserves
4,815.71
4,429.77
3,840.59
3,246.50
2,001.48
1,343.73
1,135.18
889.21
662.82
763.27
Non-Current Liabilities
282.06
246.09
265.18
198.67
958.49
1,524.97
1,655.75
1,817.76
1,972.97
1,358.97
Secured Loans
3.61
0.78
1.23
2.76
771.06
1,464.49
1,643.10
1,872.94
1,979.86
1,342.79
Unsecured Loans
0.00
8.42
8.14
7.41
0.00
0.00
0.00
0.00
0.00
23.22
Long Term Provisions
12.22
8.90
34.53
25.11
14.28
13.60
10.24
8.27
6.34
4.24
Current Liabilities
938.06
745.21
947.65
1,249.10
407.05
453.98
518.91
484.78
414.93
1,144.07
Trade Payables
459.94
529.19
524.48
529.60
193.81
178.25
202.97
161.14
124.67
443.92
Other Current Liabilities
132.35
130.76
236.37
241.70
101.39
114.53
152.84
167.02
92.94
359.13
Short Term Borrowings
303.66
41.14
171.60
416.31
81.39
160.39
139.31
134.41
195.50
340.76
Short Term Provisions
42.11
44.13
15.20
61.48
30.47
0.81
23.79
22.22
1.82
0.26
Total Liabilities
6,157.21
5,545.24
5,159.36
4,889.92
3,473.55
3,481.51
3,511.11
3,386.25
3,238.15
3,401.31
Net Block
2,729.94
2,362.07
2,064.56
1,529.56
2,012.78
2,269.31
2,248.75
2,264.42
2,326.30
2,289.40
Gross Block
3,780.41
3,267.16
2,822.02
2,164.20
2,690.09
2,899.25
2,743.79
2,631.71
2,562.78
2,407.18
Accumulated Depreciation
1,050.47
905.09
757.46
634.64
677.31
629.94
495.03
367.28
236.47
117.78
Non Current Assets
3,890.21
3,138.54
2,836.62
2,511.05
2,454.59
2,548.30
2,526.11
2,578.07
2,580.24
2,646.92
Capital Work in Progress
432.05
432.78
443.04
642.74
137.22
137.46
130.24
171.04
135.94
238.37
Non Current Investment
471.41
222.02
198.69
239.37
277.48
123.48
132.03
131.07
108.36
113.67
Long Term Loans & Adv.
195.37
110.28
121.78
65.31
18.24
18.06
15.08
11.03
8.07
4.87
Other Non Current Assets
61.44
11.40
8.55
34.07
8.86
0.00
0.00
0.51
1.56
0.61
Current Assets
2,267.01
2,406.70
2,322.75
2,378.88
1,018.96
933.20
984.99
808.18
657.90
754.37
Current Investments
0.00
0.00
43.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
931.82
900.31
810.79
873.63
503.67
557.40
616.43
432.30
304.36
409.78
Sundry Debtors
132.34
211.94
295.74
349.92
275.23
176.78
149.02
155.84
113.56
98.24
Cash & Bank
694.33
870.44
800.29
574.71
51.35
28.96
38.86
52.20
51.13
98.06
Other Current Assets
508.53
6.16
5.70
14.67
188.70
170.05
180.69
167.83
188.85
148.29
Short Term Loans & Adv.
502.32
417.85
367.01
565.95
168.86
150.11
156.36
167.23
176.89
144.23
Net Current Assets
1,328.94
1,661.49
1,375.10
1,129.78
611.91
479.22
466.08
323.39
242.97
-389.70
Total Assets
6,157.22
5,545.24
5,159.37
4,889.93
3,473.55
3,481.50
3,511.10
3,386.25
3,238.16
3,401.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
895.46
1,044.44
993.41
1,330.34
968.78
550.83
549.83
451.13
14.61
377.05
PBT
1,079.81
1,242.57
1,078.10
1,867.89
940.54
269.79
409.74
204.93
-73.17
-142.46
Adjustment
147.58
92.81
132.70
5.29
299.61
341.96
384.98
388.60
365.38
351.87
Changes in Working Capital
-88.86
-1.26
83.58
-141.86
-124.56
9.77
-153.65
-119.18
-275.74
174.16
Cash after chg. in Working capital
1,138.53
1,334.12
1,294.38
1,731.33
1,115.59
621.51
641.07
474.36
16.46
383.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-243.06
-289.69
-300.97
-400.99
-146.80
-70.69
-91.25
-23.23
-1.86
-6.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-436.31
-753.52
-228.78
-1,095.56
-62.22
-150.12
-66.43
-121.07
13.62
-5.99
Net Fixed Assets
-475.99
-409.17
-304.75
-435.29
-16.70
-145.39
-58.67
-91.69
-43.54
250.14
Net Investments
-266.75
43.18
-347.93
-0.21
5.11
1.56
-66.88
-1.17
-3.30
17.72
Others
306.43
-387.53
423.90
-660.06
-50.63
-6.29
59.12
-28.21
60.46
-273.85
Cash from Financing Activity
-249.60
-678.74
-277.27
-232.93
-900.13
-400.77
-490.75
-354.09
-20.66
-373.51
Net Cash Inflow / Outflow
209.56
-387.82
487.36
1.85
6.43
-0.06
-7.35
-24.03
7.57
-2.45
Opening Cash & Equivalents
119.48
507.30
11.00
8.59
2.16
2.31
9.66
33.69
26.13
28.58
Closing Cash & Equivalent
329.04
119.48
507.30
11.00
8.59
2.25
2.31
9.66
33.69
26.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
79.58
72.03
60.21
251.61
149.19
100.98
342.79
270.68
204.31
251.30
ROA
13.89%
17.48%
15.79%
35.44%
17.52%
4.99%
7.45%
6.38%
-2.23%
-2.67%
ROE
17.35%
22.28%
21.98%
55.42%
35.71%
13.70%
24.55%
26.08%
-9.91%
-11.09%
ROCE
23.51%
30.00%
28.48%
58.53%
34.34%
15.72%
21.71%
15.72%
6.51%
3.80%
Fixed Asset Turnover
1.53
1.79
2.31
2.22
1.42
1.17
1.24
1.00
0.80
0.83
Receivable days
11.69
16.98
20.48
21.13
20.84
18.08
16.75
18.99
19.38
21.05
Inventory Days
62.20
57.24
53.43
46.55
48.93
65.14
57.62
51.93
65.36
68.65
Payable days
60.77
65.02
57.69
55.20
36.75
38.34
24.99
26.08
64.75
91.00
Cash Conversion Cycle
13.11
9.20
16.23
12.49
33.02
44.88
49.38
44.84
20.00
-1.29
Total Debt/Equity
0.06
0.01
0.08
0.13
0.44
1.23
1.61
2.30
3.18
2.52
Interest Cover
20.71
22.06
22.06
99.19
8.97
2.27
2.62
1.78
0.72
0.43

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Godawari Power and Ispat gets nod to invest Rs 200 crore in Godawari New Energy
    20th May 2026, 12:28 PM

    The Board of Directors of the company in its meeting held on May 19, 2026 has approved the same

    Read More
  • Godawari Power and Ispat commissions 25 MWp Captive Solar Power Plant in Chhattisgarh
    20th May 2026, 09:59 AM

    The power generated at the Solar Power Plant will be captively consumed at Ari Dongri Iron Ore Mines and Boria Tibu Iron Ore mines

    Read More
  • Godawari Power & Isp - Quarterly Results
    20th May 2026, 00:00 AM

    Read More
  • Godawari Power and Ispat sells 9.24% equity shares in Ardent Steel
    20th Apr 2026, 17:20 PM

    The post conclusion of the third tranche of transfer of 7,32,000 equity shares, the Company’s stake reduced from 18.46% to 9.22% in ASPL

    Read More
  • Godawari Power’s arm signs supply agreement with EVE Power
    14th Apr 2026, 15:06 PM

    The supply agreement with EVE Power for LFP Cells is a 5-year long term contract for 628 Ah LFP Cells

    Read More
  • Godawari Power and Ispat gets nod to set-up Integrated Steel Plant in Chhattisgarh
    24th Mar 2026, 15:29 PM

    The Board of Directors of the company at its meeting held on March 24, 2026, has considered and approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.