Nifty
:
25178.65
Sensex
:
81287.19
-317.90 (-1.25%)
-961.42 (-1.17%)
Nifty
Sensex
:
:
25178.65
81287.19
-317.90 (-1.25%)
-961.42 (-1.17%)

Godawari Power And Ispat Ltd.

Steel & Iron Products

Rating :
68/99

BSE: 532734 | NSE: GPIL

NSE BSE
266.02
27-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  270.6
  •  274.49
  •  265
  •  272.23
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1881034
  •  506627693.12
  •  290
  •  145.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,843.00
  • 24.05
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,354.76
  • 0.47%
  • 3.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.49%
  • 2.93%
  • 22.63%
  • FII
  • DII
  • Others
  • 5.9%
  • 2.03%
  • 3.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.51
  • 6.32
  • -2.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.06
  • 0.98
  • 0.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.42
  • 0.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.97
  • 11.24
  • 13.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.73
  • 2.19
  • 2.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.86
  • 6.58
  • 8.81

Earnings Forecasts:

(Updated: 21-02-2026)
Description
2024
2025
2026
2027
Adj EPS
13.24
13.6
21
23.27
P/E Ratio
20.09
19.56
12.67
11.43
Revenue
5375.73
5618.33
7117
10381.2
EBITDA
1193.71
1177.5
1994.63
2311.2
Net Income
811.67
851
1316.17
1457.2
ROA
13.87
0.2
0.27
0.26
P/B Ratio
3.63
2.91
2.29
1.93
ROE
17.27
14.23
16.5
15.65
FCFF
392.51
-133.3
-886.88
771.51
FCFF Yield
2.19
-0.74
-4.95
4.3
Net Debt
-385.74
-193.27
373.57
1036.03
BVPS
73.34
91.47
116.31
138.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
1,139.45
1,297.60
-12.19%
1,307.68
1,267.57
3.16%
1,323.25
1,342.48
-1.43%
1,468.08
1,529.81
-4.04%
Expenses
909.61
1,076.45
-15.50%
1,047.55
1,020.95
2.61%
999.16
934.85
6.88%
1,149.77
1,200.88
-4.26%
EBITDA
229.84
221.15
3.93%
260.13
246.62
5.48%
324.09
407.63
-20.49%
318.31
328.93
-3.23%
EBIDTM
20.17%
17.04%
19.89%
19.46%
24.49%
30.36%
21.68%
21.50%
Other Income
26.95
18.44
46.15%
19.48
22.81
-14.60%
22.45
29.94
-25.02%
24.79
40.18
-38.30%
Interest
12.52
12.70
-1.42%
11.24
13.52
-16.86%
15.25
14.19
7.47%
14.98
23.74
-36.90%
Depreciation
44.77
37.01
20.97%
41.31
39.46
4.69%
43.87
38.26
14.66%
40.45
36.72
10.16%
PBT
199.50
189.88
5.07%
227.06
217.15
4.56%
287.42
385.12
-25.37%
287.67
308.33
-6.70%
Tax
44.15
46.72
-5.50%
68.90
58.39
18.00%
74.12
100.43
-26.20%
73.50
91.00
-19.23%
PAT
155.35
143.16
8.51%
158.16
158.76
-0.38%
213.30
284.69
-25.08%
214.17
217.33
-1.45%
PATM
13.63%
11.03%
12.09%
12.52%
16.12%
21.21%
14.59%
14.21%
EPS
2.33
2.36
-1.27%
2.63
2.60
1.15%
3.52
4.59
-23.31%
3.61
3.50
3.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
5,238.46
5,375.73
5,455.35
5,753.04
5,399.18
3,957.64
3,288.53
3,321.64
2,527.38
1,804.41
1,979.73
Net Sales Growth
-3.66%
-1.46%
-5.17%
6.55%
36.42%
20.35%
-1.00%
31.43%
40.07%
-8.86%
 
Cost Of Goods Sold
2,808.56
2,970.32
2,957.32
3,334.73
2,391.72
1,847.60
1,814.48
1,834.97
1,400.72
1,128.42
1,360.68
Gross Profit
2,429.90
2,405.41
2,498.03
2,418.31
3,007.47
2,110.03
1,474.05
1,486.67
1,126.66
675.99
619.05
GP Margin
46.39%
44.75%
45.79%
42.04%
55.70%
53.32%
44.82%
44.76%
44.58%
37.46%
31.27%
Total Expenditure
4,106.09
4,182.02
4,128.57
4,589.52
3,536.06
2,820.64
2,667.00
2,532.27
1,930.76
1,515.49
1,771.09
Power & Fuel Cost
-
201.29
257.54
362.37
248.40
220.75
242.77
228.26
167.32
115.74
117.77
% Of Sales
-
3.74%
4.72%
6.30%
4.60%
5.58%
7.38%
6.87%
6.62%
6.41%
5.95%
Employee Cost
-
293.87
224.48
206.71
150.55
134.31
130.42
117.55
96.75
77.02
92.55
% Of Sales
-
5.47%
4.11%
3.59%
2.79%
3.39%
3.97%
3.54%
3.83%
4.27%
4.67%
Manufacturing Exp.
-
520.71
443.04
366.04
322.73
260.50
248.80
220.08
161.15
132.15
133.65
% Of Sales
-
9.69%
8.12%
6.36%
5.98%
6.58%
7.57%
6.63%
6.38%
7.32%
6.75%
General & Admin Exp.
-
75.70
69.13
55.68
57.43
41.86
39.29
37.01
34.23
20.05
22.58
% Of Sales
-
1.41%
1.27%
0.97%
1.06%
1.06%
1.19%
1.11%
1.35%
1.11%
1.14%
Selling & Distn. Exp.
-
68.99
126.06
219.06
334.90
275.38
157.99
83.49
60.31
32.45
26.19
% Of Sales
-
1.28%
2.31%
3.81%
6.20%
6.96%
4.80%
2.51%
2.39%
1.80%
1.32%
Miscellaneous Exp.
-
51.15
50.99
44.94
30.34
40.23
33.25
10.92
10.28
9.66
26.19
% Of Sales
-
0.95%
0.93%
0.78%
0.56%
1.02%
1.01%
0.33%
0.41%
0.54%
0.89%
EBITDA
1,132.37
1,193.71
1,326.78
1,163.52
1,863.12
1,137.00
621.53
789.37
596.62
288.92
208.64
EBITDA Margin
21.62%
22.21%
24.32%
20.22%
34.51%
28.73%
18.90%
23.76%
23.61%
16.01%
10.54%
Other Income
93.67
95.98
99.21
104.25
30.41
3.39
7.38
5.83
8.93
17.14
27.39
Interest
53.99
55.39
59.63
51.40
19.69
114.96
211.93
252.61
263.31
259.15
252.00
Depreciation
170.40
155.18
141.31
123.54
104.70
108.96
136.90
132.85
131.80
120.09
126.49
PBT
1,001.65
1,079.12
1,225.05
1,092.83
1,769.15
916.47
280.07
409.74
210.45
-73.17
-142.46
Tax
260.67
279.04
320.39
289.22
451.15
307.07
95.36
152.91
-6.36
0.72
-47.13
Tax Rate
26.02%
25.84%
25.78%
26.83%
24.15%
33.51%
35.35%
37.32%
-3.10%
-0.98%
33.08%
PAT
740.98
811.67
935.34
793.40
1,481.27
623.46
166.78
252.11
207.62
-74.50
-88.67
PAT before Minority Interest
739.72
812.99
935.58
793.36
1,481.92
639.43
177.24
260.66
214.69
-73.62
-99.85
Minority Interest
-1.26
-1.32
-0.24
0.04
-0.65
-15.97
-10.46
-8.55
-7.07
-0.88
11.18
PAT Margin
14.14%
15.10%
17.15%
13.79%
27.44%
15.75%
5.07%
7.59%
8.21%
-4.13%
-4.48%
PAT Growth
-7.83%
-13.22%
17.89%
-46.44%
137.59%
273.82%
-33.85%
21.43%
-
-
 
EPS
11.06
12.12
13.96
11.85
22.12
9.31
2.49
3.76
3.10
-1.11
-1.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
4,905.98
4,495.88
3,905.45
3,312.32
2,035.59
1,377.84
1,169.30
923.32
696.93
794.90
Share Capital
61.29
62.36
64.86
65.82
34.11
34.11
34.11
34.11
34.11
31.63
Total Reserves
4,815.71
4,429.77
3,840.59
3,246.50
2,001.48
1,343.73
1,135.18
889.21
662.82
763.27
Non-Current Liabilities
282.06
246.09
265.18
198.67
958.49
1,524.97
1,655.75
1,817.76
1,972.97
1,358.97
Secured Loans
3.61
0.78
1.23
2.76
771.06
1,464.49
1,643.10
1,872.94
1,979.86
1,342.79
Unsecured Loans
0.00
8.42
8.14
7.41
0.00
0.00
0.00
0.00
0.00
23.22
Long Term Provisions
12.22
8.90
34.53
25.11
14.28
13.60
10.24
8.27
6.34
4.24
Current Liabilities
938.06
745.21
947.65
1,249.10
407.05
453.98
518.91
484.78
414.93
1,144.07
Trade Payables
459.94
529.19
524.48
529.60
193.81
178.25
202.97
161.14
124.67
443.92
Other Current Liabilities
132.35
130.76
236.37
241.70
101.39
114.53
152.84
167.02
92.94
359.13
Short Term Borrowings
303.66
41.14
171.60
416.31
81.39
160.39
139.31
134.41
195.50
340.76
Short Term Provisions
42.11
44.13
15.20
61.48
30.47
0.81
23.79
22.22
1.82
0.26
Total Liabilities
6,157.21
5,545.24
5,159.36
4,889.92
3,473.55
3,481.51
3,511.11
3,386.25
3,238.15
3,401.31
Net Block
2,729.94
2,362.07
2,064.56
1,529.56
2,012.78
2,269.31
2,248.75
2,264.42
2,326.30
2,289.40
Gross Block
3,780.41
3,267.16
2,822.02
2,164.20
2,690.09
2,899.25
2,743.79
2,631.71
2,562.78
2,407.18
Accumulated Depreciation
1,050.47
905.09
757.46
634.64
677.31
629.94
495.03
367.28
236.47
117.78
Non Current Assets
3,890.21
3,138.54
2,836.62
2,511.05
2,454.59
2,548.30
2,526.11
2,578.07
2,580.24
2,646.92
Capital Work in Progress
432.05
432.78
443.04
642.74
137.22
137.46
130.24
171.04
135.94
238.37
Non Current Investment
471.41
222.02
198.69
239.37
277.48
123.48
132.03
131.07
108.36
113.67
Long Term Loans & Adv.
195.37
110.28
121.78
65.31
18.24
18.06
15.08
11.03
8.07
4.87
Other Non Current Assets
61.44
11.40
8.55
34.07
8.86
0.00
0.00
0.51
1.56
0.61
Current Assets
2,267.01
2,406.70
2,322.75
2,378.88
1,018.96
933.20
984.99
808.18
657.90
754.37
Current Investments
0.00
0.00
43.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
931.82
900.31
810.79
873.63
503.67
557.40
616.43
432.30
304.36
409.78
Sundry Debtors
132.34
211.94
295.74
349.92
275.23
176.78
149.02
155.84
113.56
98.24
Cash & Bank
694.33
870.44
800.29
574.71
51.35
28.96
38.86
52.20
51.13
98.06
Other Current Assets
508.53
6.16
5.70
14.67
188.70
170.05
180.69
167.83
188.85
148.29
Short Term Loans & Adv.
502.32
417.85
367.01
565.95
168.86
150.11
156.36
167.23
176.89
144.23
Net Current Assets
1,328.94
1,661.49
1,375.10
1,129.78
611.91
479.22
466.08
323.39
242.97
-389.70
Total Assets
6,157.22
5,545.24
5,159.37
4,889.93
3,473.55
3,481.50
3,511.10
3,386.25
3,238.16
3,401.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
895.46
1,044.44
993.41
1,330.34
968.78
550.83
549.83
451.13
14.61
377.05
PBT
1,079.81
1,242.57
1,078.10
1,867.89
940.54
269.79
409.74
204.93
-73.17
-142.46
Adjustment
147.58
92.81
132.70
5.29
299.61
341.96
384.98
388.60
365.38
351.87
Changes in Working Capital
-88.86
-1.26
83.58
-141.86
-124.56
9.77
-153.65
-119.18
-275.74
174.16
Cash after chg. in Working capital
1,138.53
1,334.12
1,294.38
1,731.33
1,115.59
621.51
641.07
474.36
16.46
383.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-243.06
-289.69
-300.97
-400.99
-146.80
-70.69
-91.25
-23.23
-1.86
-6.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-436.31
-753.52
-228.78
-1,095.56
-62.22
-150.12
-66.43
-121.07
13.62
-5.99
Net Fixed Assets
-475.99
-409.17
-304.75
-435.29
-16.70
-145.39
-58.67
-91.69
-43.54
250.14
Net Investments
-266.75
43.18
-347.93
-0.21
5.11
1.56
-66.88
-1.17
-3.30
17.72
Others
306.43
-387.53
423.90
-660.06
-50.63
-6.29
59.12
-28.21
60.46
-273.85
Cash from Financing Activity
-249.60
-678.74
-277.27
-232.93
-900.13
-400.77
-490.75
-354.09
-20.66
-373.51
Net Cash Inflow / Outflow
209.56
-387.82
487.36
1.85
6.43
-0.06
-7.35
-24.03
7.57
-2.45
Opening Cash & Equivalents
119.48
507.30
11.00
8.59
2.16
2.31
9.66
33.69
26.13
28.58
Closing Cash & Equivalent
329.04
119.48
507.30
11.00
8.59
2.25
2.31
9.66
33.69
26.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
79.58
72.03
60.21
251.61
149.19
100.98
342.79
270.68
204.31
251.30
ROA
13.89%
17.48%
15.79%
35.44%
17.52%
4.99%
7.45%
6.38%
-2.23%
-2.67%
ROE
17.35%
22.28%
21.98%
55.42%
35.71%
13.70%
24.55%
26.08%
-9.91%
-11.09%
ROCE
23.51%
30.00%
28.48%
58.53%
34.34%
15.72%
21.71%
15.72%
6.51%
3.80%
Fixed Asset Turnover
1.53
1.79
2.31
2.22
1.42
1.17
1.24
1.00
0.80
0.83
Receivable days
11.69
16.98
20.48
21.13
20.84
18.08
16.75
18.99
19.38
21.05
Inventory Days
62.20
57.24
53.43
46.55
48.93
65.14
57.62
51.93
65.36
68.65
Payable days
60.77
65.02
57.69
55.20
36.75
38.34
24.99
26.08
64.75
91.00
Cash Conversion Cycle
13.11
9.20
16.23
12.49
33.02
44.88
49.38
44.84
20.00
-1.29
Total Debt/Equity
0.06
0.01
0.08
0.13
0.44
1.23
1.61
2.30
3.18
2.52
Interest Cover
20.71
22.06
22.06
99.19
8.97
2.27
2.62
1.78
0.72
0.43

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Godawari Power gets consent to operate for enhanced BMQ Beneficiation plant
    13th Feb 2026, 10:12 AM

    The company has received consent to operate from Chhattisgarh Environment Conservation Board

    Read More
  • Godawari Power & Isp - Quarterly Results
    7th Feb 2026, 00:00 AM

    Read More
  • Godawari Power gets environmental clearance for expansion of Ari Dongri Iron Ore Mines
    1st Feb 2026, 09:41 AM

    The company has received the environmental clearance from Ministry of Environment, Forest and Climate Change

    Read More
  • Godawari Power to invest Rs 1625 crore to expand BESS project capacity
    15th Dec 2025, 16:55 PM

    The company has received approval to increase the capacity of BESS project from 10Gwh to 40Gwh

    Read More
  • Godawari Power starts commercial operations of additional 2 MTPA iron ore pellet plant
    8th Dec 2025, 14:17 PM

    With the commencement of operation of this additional 2 MTPA iron ore pellet plant, the pellet manufacturing capacity of the company stands increased from 2.7 MTPA to 4.7 MTPA

    Read More
  • Godawari Power gets ‘Consent to Operate' additional 2 MTPA Iron Ore Pellet Plant
    4th Dec 2025, 14:37 PM

    With the operation of this additional iron ore pellet plant, the pellet manufacturing capacity of the company stands increased from 2.7 MTPA to 4.7 MTPA

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.