Nifty
Sensex
:
:
11095.25
37687.91
203.65 (1.87%)
748.31 (2.03%)

Port

Rating :
57/99

BSE: 533248 | NSE: GPPL

76.25
03-Aug-2020
  • Open
  • High
  • Low
  • Previous Close
  •  75.80
  •  76.75
  •  73.75
  •  74.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  225478
  •  170.72
  •  99.40
  •  45.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,681.39
  • 11.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,031.89
  • 4.60%
  • 1.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.01%
  • 0.00%
  • 5.62%
  • FII
  • DII
  • Others
  • 19.48%
  • 24.99%
  • 5.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 2.19
  • 4.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.50
  • 3.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.59
  • 13.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.96
  • 22.33
  • 20.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.46
  • 2.36
  • 2.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.80
  • 11.03
  • 10.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
161.94
180.13
-10.10%
196.58
174.73
12.51%
199.23
171.10
16.44%
177.62
176.01
0.91%
Expenses
61.53
80.61
-23.67%
79.53
76.01
4.63%
72.50
73.61
-1.51%
75.19
84.65
-11.18%
EBITDA
100.41
99.52
0.89%
117.05
98.72
18.57%
126.72
97.50
29.97%
102.43
91.36
12.12%
EBIDTM
62.00%
55.25%
59.54%
56.50%
63.61%
56.98%
57.67%
51.91%
Other Income
11.77
11.10
6.04%
11.37
10.33
10.07%
11.60
14.94
-22.36%
12.34
10.64
15.98%
Interest
1.96
0.12
1,533.33%
1.91
0.05
3,720.00%
1.81
0.07
2,485.71%
1.70
0.12
1,316.67%
Depreciation
33.84
31.04
9.02%
33.27
27.52
20.89%
32.73
27.29
19.93%
31.61
26.99
17.12%
PBT
76.38
79.46
-3.88%
93.24
81.48
14.43%
103.78
85.08
21.98%
81.46
74.89
8.77%
Tax
28.48
28.54
-0.21%
-27.11
29.24
-
36.07
29.74
21.28%
28.81
27.77
3.75%
PAT
47.90
50.93
-5.95%
120.35
52.24
130.38%
67.70
55.34
22.33%
52.65
47.12
11.74%
PATM
29.58%
28.27%
61.22%
29.90%
33.98%
32.34%
29.64%
26.77%
EPS
0.99
1.05
-5.71%
2.49
1.08
130.56%
1.40
1.14
22.81%
1.09
0.97
12.37%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
735.37
701.98
648.90
683.10
659.95
Net Sales Growth
-
4.76%
8.18%
-5.01%
3.51%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
735.37
701.98
648.90
683.10
659.95
GP Margin
-
100%
100%
100%
100%
100%
Total Expenditure
-
288.75
313.12
274.83
264.51
283.89
Power & Fuel Cost
-
26.52
27.15
27.33
28.41
26.11
% Of Sales
-
3.61%
3.87%
4.21%
4.16%
3.96%
Employee Cost
-
56.69
59.69
52.89
48.41
46.41
% Of Sales
-
7.71%
8.50%
8.15%
7.09%
7.03%
Manufacturing Exp.
-
166.91
185.40
155.50
150.58
172.95
% Of Sales
-
22.70%
26.41%
23.96%
22.04%
26.21%
General & Admin Exp.
-
19.87
20.41
21.52
21.82
21.64
% Of Sales
-
2.70%
2.91%
3.32%
3.19%
3.28%
Selling & Distn. Exp.
-
1.57
1.41
1.21
1.15
1.85
% Of Sales
-
0.21%
0.20%
0.19%
0.17%
0.28%
Miscellaneous Exp.
-
17.20
19.06
16.39
14.14
14.95
% Of Sales
-
2.34%
2.72%
2.53%
2.07%
2.27%
EBITDA
-
446.62
388.86
374.07
418.59
376.06
EBITDA Margin
-
60.73%
55.39%
57.65%
61.28%
56.98%
Other Income
-
47.07
45.24
37.05
31.56
30.37
Interest
-
7.38
0.37
0.35
0.40
0.16
Depreciation
-
131.45
112.83
103.56
106.52
97.34
PBT
-
354.86
320.91
307.20
343.23
308.93
Tax
-
66.25
115.28
108.74
97.12
117.75
Tax Rate
-
18.67%
35.92%
35.40%
28.30%
38.12%
PAT
-
288.60
205.63
198.46
246.11
191.18
PAT before Minority Interest
-
288.60
205.63
198.46
246.11
191.18
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
39.25%
29.29%
30.58%
36.03%
28.97%
PAT Growth
-
40.35%
3.61%
-19.36%
28.73%
 
EPS
-
5.97
4.25
4.11
5.09
3.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,288.26
2,197.43
2,159.45
2,142.32
2,087.09
Share Capital
483.44
483.44
483.44
483.44
483.44
Total Reserves
1,804.82
1,713.99
1,676.01
1,658.88
1,603.64
Non-Current Liabilities
442.95
336.53
297.39
190.46
56.51
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
290.94
220.54
220.44
145.46
68.72
Current Liabilities
246.55
298.17
217.63
311.77
325.59
Trade Payables
29.84
32.55
28.46
25.64
14.15
Other Current Liabilities
121.91
147.38
141.84
168.07
162.26
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
94.80
118.24
47.33
118.07
149.17
Total Liabilities
2,977.76
2,832.13
2,674.47
2,644.55
2,469.19
Net Block
1,582.54
1,590.06
1,686.28
1,676.19
1,342.38
Gross Block
2,111.52
2,007.58
1,991.24
1,878.03
1,439.36
Accumulated Depreciation
528.99
417.52
304.96
201.84
96.99
Non Current Assets
2,200.07
2,132.57
2,186.94
2,169.32
2,016.99
Capital Work in Progress
5.70
45.38
32.32
92.22
391.53
Non Current Investment
286.41
259.42
228.39
205.82
173.50
Long Term Loans & Adv.
306.89
237.71
239.95
195.09
106.74
Other Non Current Assets
18.54
0.00
0.00
0.00
2.84
Current Assets
777.70
699.56
487.53
475.24
452.19
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
7.61
8.43
13.62
15.56
15.49
Sundry Debtors
45.91
50.97
25.76
28.57
28.85
Cash & Bank
649.50
533.71
431.55
352.25
294.90
Other Current Assets
74.67
26.12
1.21
1.40
112.94
Short Term Loans & Adv.
70.00
80.33
15.39
77.46
110.79
Net Current Assets
531.15
401.39
269.90
163.46
126.60
Total Assets
2,977.77
2,832.13
2,674.47
2,644.56
2,469.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
343.35
299.49
314.55
405.81
389.41
PBT
385.69
351.96
329.76
379.35
345.24
Adjustment
69.87
47.37
56.52
53.31
40.92
Changes in Working Capital
-48.59
-29.27
-19.21
31.93
83.35
Cash after chg. in Working capital
406.98
370.06
367.07
464.59
469.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-63.63
-70.57
-52.51
-58.78
-80.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-84.87
-126.05
-128.79
-244.69
-285.29
Net Fixed Assets
-64.26
-29.40
-53.31
-139.36
Net Investments
0.00
0.00
0.00
0.00
Others
-20.61
-96.65
-75.48
-105.33
Cash from Financing Activity
-250.32
-198.08
-203.71
-227.18
-0.16
Net Cash Inflow / Outflow
8.16
-24.64
-17.95
-66.07
103.95
Opening Cash & Equivalents
10.81
35.45
53.40
119.50
15.54
Closing Cash & Equivalent
18.97
10.81
35.45
53.40
119.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
47.33
45.45
44.67
44.31
43.17
ROA
9.93%
7.47%
7.46%
9.63%
7.74%
ROE
12.87%
9.44%
9.23%
11.64%
9.16%
ROCE
16.15%
14.75%
14.30%
16.25%
14.81%
Fixed Asset Turnover
0.36
0.35
0.34
0.41
0.46
Receivable days
24.04
19.95
15.28
15.34
15.96
Inventory Days
3.98
5.73
8.21
8.30
8.57
Payable days
29.37
28.55
28.69
21.36
14.83
Cash Conversion Cycle
-1.34
-2.87
-5.21
2.28
9.70
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
49.11
880.20
883.77
852.69
1943.98

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.