Nifty
Sensex
:
:
11921.50
40445.15
-96.90 (-0.81%)
-334.44 (-0.82%)

Port

Rating :
56/99

BSE: 533248 | NSE: GPPL

83.70
06-Dec-2019
  • Open
  • High
  • Low
  • Previous Close
  •  86.35
  •  88.00
  •  83.30
  •  86.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1027667
  •  887.73
  •  106.80
  •  75.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,041.56
  • 17.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,507.84
  • 4.19%
  • 1.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.01%
  • 0.50%
  • 4.85%
  • FII
  • DII
  • Others
  • 1.09%
  • 24.10%
  • 26.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.14
  • 0.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.96
  • -1.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -11.89
  • -6.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.52
  • 30.29
  • 27.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.26
  • 3.61
  • 2.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.32
  • 15.73
  • 12.31

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
199.23
0.00
0.00
177.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
72.50
0.00
0.00
75.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
126.72
0.00
0.00
102.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
63.61%
0.00%
57.67%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
11.60
0.00
0.00
12.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
1.81
0.00
0.00
1.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
32.73
0.00
0.00
31.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
103.78
0.00
0.00
81.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
36.07
0.00
0.00
28.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
67.70
0.00
0.00
52.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
33.98%
0.00%
29.64%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.58
0.00
0.00
1.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
701.98
648.90
683.10
659.95
Net Sales Growth
-
8.18%
-5.01%
3.51%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
Gross Profit
-
701.98
648.90
683.10
659.95
GP Margin
-
100%
100%
100%
100%
Total Expenditure
-
313.12
274.83
264.51
283.89
Power & Fuel Cost
-
27.15
27.33
28.41
26.11
% Of Sales
-
3.87%
4.21%
4.16%
3.96%
Employee Cost
-
59.69
52.89
48.41
46.41
% Of Sales
-
8.50%
8.15%
7.09%
7.03%
Manufacturing Exp.
-
185.40
155.50
150.58
172.95
% Of Sales
-
26.41%
23.96%
22.04%
26.21%
General & Admin Exp.
-
20.41
21.52
21.82
21.64
% Of Sales
-
2.91%
3.32%
3.19%
3.28%
Selling & Distn. Exp.
-
1.41
1.21
1.15
1.85
% Of Sales
-
0.20%
0.19%
0.17%
0.28%
Miscellaneous Exp.
-
19.06
16.39
14.14
14.95
% Of Sales
-
2.72%
2.53%
2.07%
2.27%
EBITDA
-
388.86
374.07
418.59
376.06
EBITDA Margin
-
55.39%
57.65%
61.28%
56.98%
Other Income
-
45.24
37.05
31.56
30.37
Interest
-
0.37
0.35
0.40
0.16
Depreciation
-
112.83
103.56
106.52
97.34
PBT
-
320.91
307.20
343.23
308.93
Tax
-
115.28
108.74
97.12
117.75
Tax Rate
-
35.92%
35.40%
28.30%
38.12%
PAT
-
205.63
198.46
246.11
191.18
PAT before Minority Interest
-
205.63
198.46
246.11
191.18
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
29.29%
30.58%
36.03%
28.97%
PAT Growth
-
3.61%
-19.36%
28.73%
 
Unadjusted EPS
-
4.88
4.57
5.84
4.71

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,197.43
2,159.45
2,142.32
2,087.09
Share Capital
483.44
483.44
483.44
483.44
Total Reserves
1,713.99
1,676.01
1,658.88
1,603.64
Non-Current Liabilities
336.53
297.39
190.46
56.51
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
220.54
220.44
145.46
68.72
Current Liabilities
298.17
217.63
311.77
325.59
Trade Payables
32.55
28.46
25.64
14.15
Other Current Liabilities
147.38
141.84
168.07
162.26
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
118.24
47.33
118.07
149.17
Total Liabilities
2,832.13
2,674.47
2,644.55
2,469.19
Net Block
1,590.06
1,686.28
1,676.19
1,342.38
Gross Block
2,007.58
1,991.24
1,878.03
1,439.36
Accumulated Depreciation
417.52
304.96
201.84
96.99
Non Current Assets
2,132.57
2,186.94
2,169.32
2,016.99
Capital Work in Progress
45.38
32.32
92.22
391.53
Non Current Investment
259.42
228.39
205.82
173.50
Long Term Loans & Adv.
237.71
239.95
195.09
106.74
Other Non Current Assets
0.00
0.00
0.00
2.84
Current Assets
699.56
487.53
475.24
452.19
Current Investments
0.00
0.00
0.00
0.00
Inventories
8.43
13.62
15.56
15.49
Sundry Debtors
50.97
25.76
28.57
28.85
Cash & Bank
533.71
431.55
352.25
294.90
Other Current Assets
106.45
1.21
1.40
2.15
Short Term Loans & Adv.
80.33
15.39
77.46
110.79
Net Current Assets
401.39
269.90
163.46
126.60
Total Assets
2,832.13
2,674.47
2,644.56
2,469.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
299.49
314.55
405.81
389.41
PBT
351.96
329.76
379.35
345.24
Adjustment
47.37
56.52
53.31
40.92
Changes in Working Capital
-29.27
-19.21
31.93
83.35
Cash after chg. in Working capital
370.06
367.07
464.59
469.51
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-70.57
-52.51
-58.78
-80.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-126.05
-128.79
-244.69
-285.29
Net Fixed Assets
-29.40
-53.31
-139.36
Net Investments
0.00
0.00
0.00
Others
-96.65
-75.48
-105.33
Cash from Financing Activity
-198.08
-203.71
-227.18
-0.16
Net Cash Inflow / Outflow
-24.64
-17.95
-66.07
103.95
Opening Cash & Equivalents
35.45
53.40
119.50
15.54
Closing Cash & Equivalent
10.81
35.45
53.40
119.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
45.45
44.67
44.31
43.17
ROA
7.47%
7.46%
9.63%
7.74%
ROE
9.44%
9.23%
11.64%
9.16%
ROCE
14.75%
14.30%
16.25%
14.81%
Fixed Asset Turnover
0.35
0.34
0.41
0.46
Receivable days
19.95
15.28
15.34
15.96
Inventory Days
5.73
8.21
8.30
8.57
Payable days
28.55
28.69
21.36
14.83
Cash Conversion Cycle
-2.87
-5.21
2.28
9.70
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
880.20
883.77
852.69
1943.98

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.