Nifty
Sensex
:
:
24773.15
80787.30
32.15 (0.13%)
76.54 (0.09%)

Engineering - Construction

Rating :
64/99

BSE: 533761 | NSE: GPTINFRA

113.82
08-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  115.74
  •  116.69
  •  112.9
  •  115.28
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  119763
  •  13689585.92
  •  165.3
  •  84.48

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,439.29
  • 16.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,553.58
  • 2.63%
  • 2.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.22%
  • 1.80%
  • 12.13%
  • FII
  • DII
  • Others
  • 3.55%
  • 6.59%
  • 6.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.98
  • 14.29
  • 13.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.13
  • 9.69
  • 9.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.61
  • 32.58
  • 36.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.50
  • 12.14
  • 19.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.66
  • 1.92
  • 2.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.21
  • 8.05
  • 10.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
312.63
241.73
29.33%
380.74
295.00
29.06%
278.08
253.76
9.58%
287.52
233.63
23.07%
Expenses
275.61
209.61
31.49%
342.16
260.73
31.23%
244.21
224.18
8.93%
256.58
202.15
26.93%
EBITDA
37.02
32.12
15.26%
38.59
34.28
12.57%
33.87
29.57
14.54%
30.95
31.47
-1.65%
EBIDTM
11.84%
13.29%
10.13%
11.62%
12.18%
11.65%
10.76%
13.47%
Other Income
8.90
1.52
485.53%
0.65
1.26
-48.41%
1.81
0.66
174.24%
2.25
0.88
155.68%
Interest
5.59
8.09
-30.90%
5.65
7.98
-29.20%
4.67
7.89
-40.81%
7.47
8.17
-8.57%
Depreciation
6.97
3.95
76.46%
4.95
3.78
30.95%
4.49
3.92
14.54%
4.19
4.39
-4.56%
PBT
33.36
21.60
54.44%
28.64
23.78
20.44%
26.52
18.42
43.97%
21.54
19.80
8.79%
Tax
8.25
5.37
53.63%
6.17
8.70
-29.08%
5.30
3.45
53.62%
6.52
5.80
12.41%
PAT
25.11
16.22
54.81%
22.47
15.08
49.01%
21.22
14.97
41.75%
15.01
14.00
7.21%
PATM
8.03%
6.71%
5.90%
5.11%
7.63%
5.90%
5.22%
5.99%
EPS
1.86
1.44
29.17%
1.92
1.39
38.13%
1.69
1.28
32.03%
1.40
1.16
20.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,258.97
1,188.07
1,018.28
809.15
674.52
609.24
618.01
577.60
520.16
501.75
502.77
Net Sales Growth
22.93%
16.67%
25.85%
19.96%
10.71%
-1.42%
7.00%
11.04%
3.67%
-0.20%
 
Cost Of Goods Sold
485.68
456.10
338.45
311.93
236.24
215.61
164.46
190.02
184.10
186.25
187.21
Gross Profit
773.29
731.97
679.84
497.22
438.28
393.62
453.56
387.58
336.06
315.50
315.56
GP Margin
61.42%
61.61%
66.76%
61.45%
64.98%
64.61%
73.39%
67.10%
64.61%
62.88%
62.76%
Total Expenditure
1,118.56
1,052.55
897.24
721.66
590.44
523.90
538.77
514.25
451.38
436.48
434.74
Power & Fuel Cost
-
36.69
23.15
22.13
22.09
17.99
18.46
18.51
19.12
15.57
12.06
% Of Sales
-
3.09%
2.27%
2.73%
3.27%
2.95%
2.99%
3.20%
3.68%
3.10%
2.40%
Employee Cost
-
61.68
48.78
43.28
37.98
34.05
38.55
45.64
42.62
34.27
33.47
% Of Sales
-
5.19%
4.79%
5.35%
5.63%
5.59%
6.24%
7.90%
8.19%
6.83%
6.66%
Manufacturing Exp.
-
430.94
427.58
304.38
259.25
238.80
286.53
235.76
172.27
179.32
100.17
% Of Sales
-
36.27%
41.99%
37.62%
38.43%
39.20%
46.36%
40.82%
33.12%
35.74%
19.92%
General & Admin Exp.
-
40.66
37.80
20.61
11.38
10.09
10.09
15.08
18.55
12.24
11.67
% Of Sales
-
3.42%
3.71%
2.55%
1.69%
1.66%
1.63%
2.61%
3.57%
2.44%
2.32%
Selling & Distn. Exp.
-
0.32
1.29
1.42
2.16
0.07
0.07
1.65
4.52
2.59
0.53
% Of Sales
-
0.03%
0.13%
0.18%
0.32%
0.01%
0.01%
0.29%
0.87%
0.52%
0.11%
Miscellaneous Exp.
-
26.15
20.19
17.94
21.33
7.29
20.62
7.59
10.19
6.24
0.53
% Of Sales
-
2.20%
1.98%
2.22%
3.16%
1.20%
3.34%
1.31%
1.96%
1.24%
17.83%
EBITDA
140.43
135.52
121.04
87.49
84.08
85.34
79.24
63.35
68.78
65.27
68.03
EBITDA Margin
11.15%
11.41%
11.89%
10.81%
12.47%
14.01%
12.82%
10.97%
13.22%
13.01%
13.53%
Other Income
13.61
6.23
6.60
4.59
3.84
6.00
4.70
14.43
16.39
11.55
9.63
Interest
23.38
25.88
32.73
37.42
38.99
39.27
41.37
41.79
39.15
37.75
38.61
Depreciation
20.60
17.58
15.80
18.69
20.31
22.28
23.70
23.36
22.04
17.19
19.06
PBT
110.06
98.29
79.12
35.96
28.62
29.78
18.87
12.63
23.98
21.88
19.99
Tax
26.24
23.36
22.60
7.43
9.27
9.97
5.84
2.29
4.92
5.69
7.17
Tax Rate
23.84%
23.77%
28.56%
20.66%
32.39%
33.48%
30.95%
18.13%
20.52%
26.01%
35.87%
PAT
83.81
80.07
57.85
31.40
24.34
19.55
15.23
9.45
18.46
15.81
12.29
PAT before Minority Interest
87.61
74.01
55.64
29.77
22.94
19.81
13.02
10.34
19.05
16.19
12.82
Minority Interest
3.80
6.06
2.21
1.63
1.40
-0.26
2.21
-0.89
-0.59
-0.38
-0.53
PAT Margin
6.66%
6.74%
5.68%
3.88%
3.61%
3.21%
2.46%
1.64%
3.55%
3.15%
2.44%
PAT Growth
39.06%
38.41%
84.24%
29.01%
24.50%
28.37%
61.16%
-48.81%
16.76%
28.64%
 
EPS
6.63
6.33
4.58
2.48
1.93
1.55
1.20
0.75
1.46
1.25
0.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
523.53
302.65
277.12
256.10
239.84
224.70
212.64
211.42
193.34
166.50
Share Capital
126.36
58.17
58.17
29.09
29.09
29.09
29.09
29.09
14.54
14.34
Total Reserves
397.17
244.47
218.95
227.01
210.75
195.61
183.55
182.33
178.79
152.16
Non-Current Liabilities
93.67
84.31
79.11
90.28
67.50
48.20
41.27
46.60
50.86
39.90
Secured Loans
21.38
23.63
36.75
43.12
32.34
3.97
7.01
10.44
2.62
4.00
Unsecured Loans
0.57
0.65
0.00
0.00
0.00
0.00
9.61
0.00
10.58
0.00
Long Term Provisions
36.58
32.84
7.20
5.08
4.49
15.18
13.98
10.28
9.52
7.42
Current Liabilities
356.50
366.53
422.25
384.21
420.36
462.68
452.05
455.15
404.92
420.33
Trade Payables
207.76
171.01
180.61
118.89
136.23
179.01
151.99
132.60
121.62
122.09
Other Current Liabilities
52.58
44.54
47.19
54.88
50.16
50.73
63.19
77.47
57.30
70.80
Short Term Borrowings
94.90
150.38
194.03
194.88
221.48
230.84
234.96
243.04
217.15
220.59
Short Term Provisions
1.27
0.59
0.41
15.56
12.48
2.11
1.91
2.03
8.84
6.85
Total Liabilities
966.00
751.45
778.55
732.05
730.43
737.60
710.80
718.26
653.97
630.94
Net Block
164.11
134.51
133.72
105.85
107.71
120.08
131.86
150.71
141.60
114.91
Gross Block
288.67
264.54
262.07
228.66
208.12
191.67
188.96
191.74
157.30
214.61
Accumulated Depreciation
124.56
130.02
128.36
122.80
100.42
71.59
57.09
41.03
15.70
99.70
Non Current Assets
282.23
227.50
228.88
196.60
215.71
243.58
252.42
280.11
288.30
198.87
Capital Work in Progress
9.25
2.45
7.37
1.50
0.73
1.22
2.66
2.13
3.40
2.87
Non Current Investment
22.48
23.40
24.77
27.53
25.84
26.35
27.32
29.22
29.11
0.00
Long Term Loans & Adv.
78.56
59.86
39.85
40.47
63.28
45.67
58.32
64.78
62.66
54.55
Other Non Current Assets
7.83
7.28
23.17
21.25
18.15
50.25
32.26
33.27
51.53
26.55
Current Assets
683.77
523.96
549.67
535.44
514.72
494.02
458.37
438.15
365.66
432.09
Current Investments
9.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
162.09
133.92
117.61
110.60
94.01
91.19
82.68
80.45
69.13
72.69
Sundry Debtors
95.65
68.93
39.12
59.18
82.64
97.65
58.04
65.67
79.34
82.71
Cash & Bank
12.39
5.19
25.55
20.53
20.68
28.90
28.19
20.48
22.24
30.80
Other Current Assets
404.30
5.53
7.73
6.92
317.39
276.29
289.45
271.55
194.95
245.90
Short Term Loans & Adv.
398.93
310.38
359.66
338.21
312.46
73.14
67.56
64.60
50.98
36.95
Net Current Assets
327.27
157.42
127.42
151.24
94.36
31.34
6.32
-17.00
-39.26
11.76
Total Assets
966.00
751.46
778.55
732.04
730.43
737.60
710.79
718.26
653.96
630.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
28.88
113.39
119.12
72.26
22.34
56.86
61.92
46.48
84.33
59.52
PBT
97.38
78.24
37.20
32.21
30.45
18.67
14.95
25.48
23.85
19.99
Adjustment
47.05
36.66
57.45
60.97
55.90
64.46
53.65
59.82
50.36
58.77
Changes in Working Capital
-86.36
16.86
29.90
-13.81
-60.89
-21.62
4.40
-33.95
10.89
-10.45
Cash after chg. in Working capital
58.07
131.75
124.56
79.37
25.46
61.51
73.00
51.35
85.10
68.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-29.19
-18.37
-5.44
-7.11
-3.12
-4.64
-11.08
-4.87
-0.77
-8.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-74.27
-7.77
-59.66
-13.91
5.77
-3.48
-7.79
-26.06
-39.47
-4.74
Net Fixed Assets
-31.17
1.28
-11.23
-17.56
-2.90
-11.37
-3.48
-21.56
21.23
-9.19
Net Investments
-10.10
-3.90
-29.83
1.55
0.00
0.78
0.55
0.00
11.26
9.88
Others
-33.00
-5.15
-18.60
2.10
8.67
7.11
-4.86
-4.50
-71.96
-5.43
Cash from Financing Activity
51.36
-107.93
-56.17
-57.54
-27.37
-57.23
-50.85
-20.78
-44.17
-51.36
Net Cash Inflow / Outflow
5.96
-2.31
3.29
0.81
0.74
-3.85
3.28
-0.36
0.69
3.42
Opening Cash & Equivalents
4.29
6.60
3.31
2.50
1.76
5.61
2.34
2.69
2.01
4.50
Closing Cash & Equivalent
10.25
4.29
6.60
3.31
2.50
1.76
5.62
2.34
2.69
2.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
41.43
26.01
23.82
44.02
41.23
77.25
73.11
72.69
66.47
58.04
ROA
8.62%
7.27%
3.94%
3.14%
2.70%
1.80%
1.45%
2.78%
2.52%
2.05%
ROE
17.92%
19.19%
11.16%
9.25%
8.53%
5.96%
4.88%
9.42%
9.00%
7.80%
ROCE
21.59%
21.91%
14.48%
14.08%
14.28%
12.90%
11.65%
14.18%
14.38%
14.36%
Fixed Asset Turnover
4.30
3.87
3.30
3.09
3.05
3.25
3.03
2.98
2.71
2.38
Receivable days
25.28
19.36
22.17
38.37
54.00
45.97
39.09
50.83
58.70
56.01
Inventory Days
45.47
45.08
51.47
55.36
55.48
51.35
51.55
52.43
51.37
51.43
Payable days
151.56
189.61
173.77
191.16
262.44
112.43
96.38
99.64
102.95
114.26
Cash Conversion Cycle
-80.80
-125.16
-100.13
-97.43
-152.96
-15.11
-5.75
3.62
7.12
-6.82
Total Debt/Equity
0.24
0.62
0.88
0.99
1.10
1.07
1.21
1.20
1.20
1.43
Interest Cover
4.76
3.39
1.99
1.83
1.76
1.46
1.30
1.61
1.58
1.52

News Update:


  • GPT Infraprojects - Quarterly Results
    4th Aug 2025, 16:57 PM

    Read More
  • GPT Infraprojects bags contract worth Rs 351 crore
    21st Jul 2025, 15:52 PM

    The contract is for construction of new major bridge including cable stayed bridge over chambal river at Agra-Gwalior Greenfield Highway Project

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.