Nifty
Sensex
:
:
24238.50
77708.52
-95.80 (-0.39%)
-442.93 (-0.57%)

Diversified

Rating :
63/99

BSE: 500300 | NSE: GRASIM

3143.80
20-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  3135
  •  3155.9
  •  3085
  •  3109.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  349776
  •  1095250897.2
  •  3246
  •  2502.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,13,954.12
  • 42.64
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,32,713.66
  • 0.32%
  • 2.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.74%
  • 8.37%
  • 10.45%
  • FII
  • DII
  • Others
  • 14.63%
  • 13.16%
  • 9.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.14
  • 12.89
  • 10.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.26
  • 12.18
  • 5.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.60
  • -6.72
  • -4.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.62
  • 24.09
  • 38.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.43
  • 1.69
  • 1.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.92
  • 9.68
  • 10.72

Earnings Forecasts:

(Updated: 18-07-2026)
Description
2026
2027
2028
2029
Adj EPS
57
7
28.28
83.05
P/E Ratio
55.15
449.11
111.17
37.85
Revenue
26.72
23.19
13.23
173338
EBITDA
201570
224139
258962
30713.1
Net Income
37008.7
43952.9
53252
5560.8
ROA
7460.23
9380.18
13829.7
1
P/B Ratio
0.02
0.02
0.01
2.15
ROE
2.01
1.85
1.66
5.58
FCFF
7.47
9.01
11.38
5122.7
FCFF Yield
3466.8
5950.9
2296.1
1.05
Net Debt
0.71
1.22
0.47
1.0181e+006
BVPS
199242
197735
250034
1462.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
51,101.11
44,267.26
15.44%
44,311.97
35,378.34
25.25%
39,899.58
34,222.54
16.59%
40,118.08
34,609.75
15.92%
Expenses
40,225.05
35,517.16
13.26%
35,385.74
28,574.56
23.84%
32,228.21
28,196.58
14.30%
31,295.82
27,927.40
12.06%
EBITDA
10,876.06
8,750.10
24.30%
8,926.23
6,803.78
31.20%
7,671.37
6,025.96
27.31%
8,822.26
6,682.35
32.02%
EBIDTM
21.28%
19.77%
20.14%
19.23%
19.23%
17.61%
21.99%
19.31%
Other Income
227.54
383.41
-40.65%
265.22
372.00
-28.70%
345.26
400.85
-13.87%
342.10
302.78
12.99%
Interest
4,015.02
3,407.25
17.84%
3,909.43
3,270.41
19.54%
3,668.71
3,027.29
21.19%
3,550.71
2,795.43
27.02%
Depreciation
2,041.71
1,831.35
11.49%
1,975.04
1,607.64
22.85%
1,898.82
1,571.62
20.82%
1,810.36
1,443.12
25.45%
PBT
4,962.26
3,827.59
29.64%
3,107.05
2,297.73
35.22%
2,449.10
1,744.45
40.39%
3,764.91
2,658.50
41.62%
Tax
1,276.22
1,022.75
24.78%
817.72
573.97
42.47%
1,012.02
847.41
19.43%
1,066.50
624.60
70.75%
PAT
3,686.04
2,804.84
31.42%
2,289.33
1,723.76
32.81%
1,437.08
897.04
60.20%
2,698.41
2,033.90
32.67%
PATM
7.21%
6.34%
5.17%
4.87%
3.60%
2.62%
6.73%
5.88%
EPS
28.77
21.98
30.89%
15.23
12.25
24.33%
8.13
4.70
72.98%
20.85
16.19
28.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
1,75,430.74
1,48,477.89
1,30,978.48
1,17,627.08
95,701.13
76,404.29
75,140.71
77,200.25
55,893.50
36,068.40
Net Sales Growth
-
18.15%
13.36%
11.35%
22.91%
25.26%
1.68%
-2.67%
38.12%
54.97%
 
Cost Of Goods Sold
-
43,185.84
31,867.15
25,419.69
22,611.95
17,372.42
12,629.22
13,940.16
16,688.24
12,610.65
9,475.01
Gross Profit
-
1,32,244.90
1,16,610.74
1,05,558.79
95,015.13
78,328.71
63,775.07
61,200.55
60,512.01
43,282.85
26,593.39
GP Margin
-
75.38%
78.54%
80.59%
80.78%
81.85%
83.47%
81.45%
78.38%
77.44%
73.73%
Total Expenditure
-
1,39,134.82
1,20,215.70
1,03,783.34
96,038.03
75,269.76
57,768.95
57,879.61
60,575.06
43,571.60
28,683.27
Power & Fuel Cost
-
23,178.37
22,357.54
22,202.38
23,168.73
15,520.70
10,363.78
11,080.71
12,423.45
8,631.29
5,795.41
% Of Sales
-
13.21%
15.06%
16.95%
19.70%
16.22%
13.56%
14.75%
16.09%
15.44%
16.07%
Employee Cost
-
11,245.79
9,721.52
7,963.18
7,193.86
6,327.71
5,534.74
5,760.39
5,428.21
3,992.47
2,265.59
% Of Sales
-
6.41%
6.55%
6.08%
6.12%
6.61%
7.24%
7.67%
7.03%
7.14%
6.28%
Manufacturing Exp.
-
8,851.15
7,711.23
6,614.50
6,253.20
5,254.97
3,917.75
4,272.26
4,211.77
3,415.94
2,682.03
% Of Sales
-
5.05%
5.19%
5.05%
5.32%
5.49%
5.13%
5.69%
5.46%
6.11%
7.44%
General & Admin Exp.
-
1,191.77
953.31
914.39
817.76
642.71
574.11
680.81
680.16
585.06
413.99
% Of Sales
-
0.68%
0.64%
0.70%
0.70%
0.67%
0.75%
0.91%
0.88%
1.05%
1.15%
Selling & Distn. Exp.
-
26,168.17
23,217.94
20,525.28
18,746.79
15,839.98
12,922.60
12,614.68
12,844.98
8,935.33
7,067.43
% Of Sales
-
14.92%
15.64%
15.67%
15.94%
16.55%
16.91%
16.79%
16.64%
15.99%
19.59%
Miscellaneous Exp.
-
25,422.57
24,487.93
20,239.78
17,317.69
14,368.97
11,857.23
9,551.06
8,329.01
5,445.75
7,067.43
% Of Sales
-
14.49%
16.49%
15.45%
14.72%
15.01%
15.52%
12.71%
10.79%
9.74%
2.79%
EBITDA
-
36,295.92
28,262.19
27,195.14
21,589.05
20,431.37
18,635.34
17,261.10
16,625.19
12,321.90
7,385.13
EBITDA Margin
-
20.69%
19.03%
20.76%
18.35%
21.35%
24.39%
22.97%
21.54%
22.05%
20.48%
Other Income
-
1,180.12
1,459.04
1,264.10
3,612.05
821.34
1,057.80
968.81
829.02
860.66
947.76
Interest
-
15,143.87
12,500.38
9,277.43
6,043.73
4,776.00
5,735.80
6,890.31
6,060.03
3,663.17
702.40
Depreciation
-
7,725.94
6,453.73
5,001.32
4,551.59
4,161.07
4,033.40
4,004.23
3,571.38
2,724.36
1,807.59
PBT
-
14,606.23
10,767.12
14,180.49
14,605.78
12,315.64
9,923.94
7,335.37
7,822.80
6,795.03
5,822.90
Tax
-
4,172.46
3,068.73
3,774.16
3,648.51
1,936.31
3,022.19
-84.32
2,418.72
1,947.12
1,706.70
Tax Rate
-
29.21%
29.15%
27.73%
25.13%
15.81%
31.54%
-1.42%
47.11%
30.60%
29.31%
PAT
-
4,966.48
3,705.68
5,624.49
6,827.26
7,034.04
4,067.36
4,349.02
1,692.99
2,678.58
3,167.30
PAT before Minority Interest
-
10,300.29
7,756.33
9,925.65
11,078.20
10,690.55
6,749.24
6,575.86
2,744.74
3,687.62
4,245.61
Minority Interest
-
-5,333.81
-4,050.65
-4,301.16
-4,250.94
-3,656.51
-2,681.88
-2,226.84
-1,051.75
-1,009.04
-1,078.31
PAT Margin
-
2.83%
2.50%
4.29%
5.80%
7.35%
5.32%
5.79%
2.19%
4.79%
8.78%
PAT Growth
-
34.02%
-34.12%
-17.62%
-2.94%
72.94%
-6.48%
156.88%
-36.80%
-15.43%
 
EPS
-
74.88
55.87
84.80
102.93
106.05
61.32
65.57
25.52
40.38
47.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,03,469.92
97,509.23
88,652.40
78,741.99
75,698.23
65,494.06
56,632.29
58,019.52
57,361.85
31,387.08
Share Capital
136.10
136.10
132.79
131.68
131.66
131.61
131.56
131.52
131.47
93.37
Total Reserves
1,02,553.51
96,698.91
87,975.81
78,199.73
75,264.73
65,087.95
56,237.33
57,660.02
57,105.78
31,251.98
Non-Current Liabilities
2,79,669.05
2,34,703.90
1,80,745.27
1,44,376.96
1,15,089.61
1,12,279.37
1,06,625.41
1,03,839.43
81,677.97
10,663.31
Secured Loans
1,22,380.15
92,624.41
69,695.61
54,543.10
35,637.67
41,774.44
50,615.58
50,063.73
34,590.36
2,874.79
Unsecured Loans
34,448.46
31,302.69
16,420.86
12,169.36
10,908.29
10,713.81
8,122.22
6,622.37
6,203.08
3,893.92
Long Term Provisions
1,163.02
1,074.02
868.50
765.81
732.94
465.02
311.83
252.25
233.26
297.11
Current Liabilities
1,19,599.81
1,07,523.71
92,432.84
69,532.99
57,884.47
51,921.84
46,379.50
48,276.45
42,521.96
10,995.08
Trade Payables
18,040.82
15,438.09
15,357.06
13,353.27
11,393.44
7,916.84
6,582.91
6,083.70
5,029.68
3,048.19
Other Current Liabilities
58,551.04
55,604.55
44,060.40
35,605.92
31,575.86
30,277.97
25,249.48
21,679.10
15,065.55
5,657.51
Short Term Borrowings
38,346.56
32,192.83
28,838.87
17,684.51
13,081.84
11,400.96
12,109.16
18,378.52
20,519.95
1,157.85
Short Term Provisions
4,661.39
4,288.24
4,176.51
2,889.29
1,833.33
2,326.07
2,437.95
2,135.13
1,906.78
1,131.53
Total Liabilities
5,69,134.11
5,00,040.44
4,12,116.49
3,36,822.77
2,89,148.79
2,66,762.81
2,43,941.99
2,40,637.98
2,07,898.66
62,747.40
Net Block
1,49,438.73
1,41,134.27
1,00,480.25
94,882.00
88,981.31
85,007.56
87,720.42
87,113.08
69,257.20
34,786.19
Gross Block
1,92,765.89
1,77,037.43
1,30,723.30
1,20,449.77
1,10,317.51
1,02,442.02
1,01,578.84
97,049.48
75,780.29
38,672.50
Accumulated Depreciation
43,279.30
35,903.16
30,243.05
25,567.77
21,336.20
17,434.46
13,858.42
9,936.40
6,523.09
3,886.31
Non Current Assets
4,55,922.15
4,06,430.27
3,25,728.78
2,69,300.41
2,32,381.10
2,07,073.53
1,92,128.52
1,91,246.41
1,67,589.50
44,287.94
Capital Work in Progress
15,247.44
13,865.52
18,357.52
7,401.37
6,165.61
5,335.88
3,672.19
2,605.37
2,158.55
1,296.97
Non Current Investment
96,821.52
85,593.95
75,023.71
60,043.17
51,883.98
42,476.86
32,014.10
30,636.88
33,032.93
7,201.79
Long Term Loans & Adv.
1,55,295.89
1,26,701.81
97,011.15
77,311.95
56,662.41
49,240.92
49,798.70
49,722.21
40,743.67
895.60
Other Non Current Assets
37,888.42
38,221.73
34,842.21
29,271.24
28,223.47
24,564.26
18,675.50
20,992.16
22,265.68
107.39
Current Assets
1,13,066.27
93,472.48
86,365.16
67,504.34
56,758.16
57,956.43
51,445.38
48,785.84
40,263.22
18,451.48
Current Investments
17,742.72
17,139.89
18,276.60
14,806.33
14,722.09
17,570.73
11,494.28
6,944.10
8,253.20
6,998.59
Inventories
15,428.56
15,614.42
13,544.78
11,159.15
9,536.42
6,196.96
6,840.62
7,059.13
5,860.36
4,231.42
Sundry Debtors
10,969.56
9,158.64
6,979.40
5,915.10
5,429.36
4,341.78
5,793.06
6,690.07
5,202.63
3,009.56
Cash & Bank
6,188.26
7,905.42
4,648.76
3,713.38
3,252.55
5,337.37
3,803.66
1,908.23
1,316.10
2,307.01
Other Current Assets
62,737.17
7,506.69
8,033.27
6,598.63
23,817.74
24,509.59
23,513.76
26,184.31
19,630.93
1,904.90
Short Term Loans & Adv.
49,709.16
36,147.42
34,882.35
25,311.75
16,613.41
16,552.71
16,022.15
19,213.22
15,106.23
1,311.96
Net Current Assets
-6,533.54
-14,051.23
-6,067.68
-2,028.65
-1,126.31
6,034.59
5,065.88
509.39
-2,258.74
7,456.40
Total Assets
5,68,988.42
4,99,902.75
4,12,093.94
3,36,804.75
2,89,139.26
2,65,029.96
2,43,573.90
2,40,032.25
2,07,852.72
62,739.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-17,809.61
-17,169.65
-10,719.33
-12,685.14
7,037.65
15,075.08
16,803.43
-1,658.58
-4,139.90
7,287.80
PBT
14,283.31
10,528.27
13,611.13
14,517.75
12,246.53
9,582.21
5,929.32
5,134.40
6,362.18
5,822.90
Adjustment
19,672.95
17,740.23
14,654.67
10,647.26
9,161.43
9,717.33
8,693.89
9,148.88
4,094.09
1,611.41
Changes in Working Capital
-49,265.37
-42,887.06
-36,376.08
-35,755.33
-11,404.67
-2,380.51
3,736.70
-14,068.33
-12,896.60
818.61
Cash after chg. in Working capital
-15,309.11
-14,618.56
-8,110.28
-10,590.32
10,003.29
16,919.03
18,359.91
214.95
-2,440.33
8,252.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,500.50
-2,551.09
-2,609.05
-2,094.82
-2,965.64
-1,843.95
-1,739.61
-1,873.53
-1,699.57
-965.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
183.13
0.00
0.00
0.00
Cash From Investing Activity
-17,803.17
-23,982.08
-23,113.20
-13,686.71
-3,543.18
-9,229.49
-11,547.64
-2,271.00
509.76
-3,487.65
Net Fixed Assets
-2,071.01
-4,224.36
-5,774.75
-3,479.68
-2,596.50
-403.07
-2,990.01
-1,858.59
-4,919.30
-415.59
Net Investments
-2,478.87
-423.10
-5,315.39
4,793.99
-5,051.04
-6,097.59
3,585.43
4,419.02
-26,550.17
-1,896.80
Others
-13,253.29
-19,334.62
-12,023.06
-15,001.02
4,104.36
-2,728.83
-12,143.06
-4,831.43
31,979.23
-1,175.26
Cash from Financing Activity
33,522.91
42,977.89
33,908.18
26,469.13
-6,733.13
-8,003.45
-3,417.93
4,157.99
3,449.07
-3,798.56
Net Cash Inflow / Outflow
-2,089.87
1,826.16
75.65
97.28
-3,238.66
-2,157.86
1,837.86
228.41
-181.07
1.59
Opening Cash & Equivalents
4,882.70
2,387.65
2,312.56
2,240.70
5,479.75
5,146.27
1,225.03
936.65
93.82
113.34
Closing Cash & Equivalent
2,797.89
4,882.70
2,387.65
2,312.56
2,240.70
2,988.74
3,063.36
1,223.69
949.32
93.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
1509.03
1423.00
1327.04
1184.99
1145.32
991.10
856.93
878.83
870.73
671.42
ROA
1.93%
1.70%
2.65%
3.54%
3.84%
2.56%
2.50%
1.21%
3.26%
6.73%
ROE
10.32%
8.39%
11.93%
14.41%
15.21%
10.79%
10.65%
4.72%
9.97%
14.02%
ROCE
9.72%
9.24%
11.38%
12.63%
11.93%
10.84%
9.17%
8.40%
12.15%
16.21%
Fixed Asset Turnover
1.05
1.07
1.13
1.10
0.97
0.82
0.83
0.95
1.00
1.07
Receivable days
18.96
17.90
16.56
16.36
17.22
22.18
27.63
26.54
26.26
27.26
Inventory Days
29.25
32.34
31.73
29.84
27.73
28.54
30.77
28.83
32.27
38.00
Payable days
129.57
157.77
182.69
180.83
186.46
194.87
41.71
36.06
36.66
34.17
Cash Conversion Cycle
-81.36
-107.54
-134.39
-134.64
-141.50
-144.14
16.69
19.31
21.87
31.09
Total Debt/Equity
2.19
1.90
1.53
1.29
0.97
1.19
1.48
1.46
1.17
0.29
Interest Cover
1.96
1.87
2.48
3.44
3.64
2.67
1.88
1.85
2.74
9.29

News Update:


  • Grasim Industries’ arm signs definitive agreement to acquire Solenergi Power
    14th Jul 2026, 09:51 AM

    The transaction values the business at an enterprise value of Rs 17,200 crore

    Read More
  • Grasim Industries inaugurates Phase 1 of CPVC Resin manufacturing Plant in Gujarat
    16th Jun 2026, 11:39 AM

    The plant has been developed in collaboration with Lubrizol Advanced Materials India

    Read More
  • Grasim Industries to invest Rs 3,094 crore to expand Lyocell capacity in Karnataka
    9th Jun 2026, 12:44 PM

    This expansion will consist of 2 lines of 55K TPA each

    Read More
  • Grasim Industries - Quarterly Results
    21st May 2026, 00:00 AM

    Read More
  • Grasim reports 31% rise in Q4 consolidated net profit
    20th May 2026, 17:25 PM

    The total consolidated income of the company has increased by 14.96% at Rs 51,328.65 crore for Q4FY26

    Read More
  • Grasim Industries gets nod to acquire 26% stake in special purpose vehicle
    20th May 2026, 16:30 PM

    The Board of Directors of the company at its meeting held on May 20, 2026, inter-alia, has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.