Nifty
Sensex
:
:
23622.90
75527.95
461.30 (1.99%)
1695.40 (2.30%)

Diversified

Rating :
63/99

BSE: 500300 | NSE: GRASIM

3105.50
12-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  3120
  •  3120
  •  3075
  •  3089.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  536817
  •  1663084137.6
  •  3197.5
  •  2502.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,11,344.09
  • 42.55
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,30,103.65
  • 0.32%
  • 2.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.74%
  • 8.08%
  • 10.58%
  • FII
  • DII
  • Others
  • 14.91%
  • 13.37%
  • 9.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.72
  • 14.21
  • 8.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.00
  • 8.69
  • 5.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.15
  • -1.85
  • -18.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.62
  • 23.25
  • 37.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.41
  • 1.67
  • 1.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.85
  • 9.63
  • 10.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
51,101.11
44,267.26
15.44%
44,311.97
35,378.34
25.25%
39,899.58
34,222.54
16.59%
40,118.08
34,609.75
15.92%
Expenses
40,225.05
35,517.16
13.26%
35,385.74
28,574.56
23.84%
32,228.21
28,196.58
14.30%
31,295.82
27,927.40
12.06%
EBITDA
10,876.06
8,750.10
24.30%
8,926.23
6,803.78
31.20%
7,671.37
6,025.96
27.31%
8,822.26
6,682.35
32.02%
EBIDTM
21.28%
19.77%
20.14%
19.23%
19.23%
17.61%
21.99%
19.31%
Other Income
227.54
383.41
-40.65%
265.22
372.00
-28.70%
345.26
400.85
-13.87%
342.10
302.78
12.99%
Interest
4,015.02
3,407.25
17.84%
3,909.43
3,270.41
19.54%
3,668.71
3,027.29
21.19%
3,550.71
2,795.43
27.02%
Depreciation
2,041.71
1,831.35
11.49%
1,975.04
1,607.64
22.85%
1,898.82
1,571.62
20.82%
1,810.36
1,443.12
25.45%
PBT
4,962.26
3,827.59
29.64%
3,107.05
2,297.73
35.22%
2,449.10
1,744.45
40.39%
3,764.91
2,658.50
41.62%
Tax
1,276.22
1,022.75
24.78%
817.72
573.97
42.47%
1,012.02
847.41
19.43%
1,066.50
624.60
70.75%
PAT
3,686.04
2,804.84
31.42%
2,289.33
1,723.76
32.81%
1,437.08
897.04
60.20%
2,698.41
2,033.90
32.67%
PATM
7.21%
6.34%
5.17%
4.87%
3.60%
2.62%
6.73%
5.88%
EPS
28.77
21.98
30.89%
15.23
12.25
24.33%
8.13
4.70
72.98%
20.85
16.19
28.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,75,430.74
1,48,477.89
1,30,978.48
1,17,627.08
95,701.13
76,404.29
75,140.71
77,200.25
55,893.50
36,068.40
34,487.47
Net Sales Growth
18.15%
13.36%
11.35%
22.91%
25.26%
1.68%
-2.67%
38.12%
54.97%
4.58%
 
Cost Of Goods Sold
43,185.84
31,867.15
25,419.69
22,611.95
17,372.42
12,629.22
13,940.16
16,688.24
12,610.65
9,475.01
9,002.21
Gross Profit
1,32,244.90
1,16,610.74
1,05,558.79
95,015.13
78,328.71
63,775.07
61,200.55
60,512.01
43,282.85
26,593.39
25,485.26
GP Margin
75.38%
78.54%
80.59%
80.78%
81.85%
83.47%
81.45%
78.38%
77.44%
73.73%
73.90%
Total Expenditure
1,39,134.82
1,20,215.70
1,03,783.34
96,038.03
75,269.76
57,768.95
57,879.61
60,575.06
43,571.60
28,683.27
28,083.26
Power & Fuel Cost
-
22,357.54
22,202.38
23,168.73
15,520.70
10,363.78
11,080.71
12,423.45
8,631.29
5,795.41
6,013.70
% Of Sales
-
15.06%
16.95%
19.70%
16.22%
13.56%
14.75%
16.09%
15.44%
16.07%
17.44%
Employee Cost
-
9,721.52
7,963.18
7,193.86
6,327.71
5,534.74
5,760.39
5,428.21
3,992.47
2,265.59
2,127.82
% Of Sales
-
6.55%
6.08%
6.12%
6.61%
7.24%
7.67%
7.03%
7.14%
6.28%
6.17%
Manufacturing Exp.
-
7,711.23
6,614.50
6,253.20
5,254.97
3,917.75
4,272.26
4,211.77
3,415.94
2,682.03
2,518.63
% Of Sales
-
5.19%
5.05%
5.32%
5.49%
5.13%
5.69%
5.46%
6.11%
7.44%
7.30%
General & Admin Exp.
-
953.31
914.39
817.76
642.71
574.11
680.81
680.16
585.06
413.99
426.17
% Of Sales
-
0.64%
0.70%
0.70%
0.67%
0.75%
0.91%
0.88%
1.05%
1.15%
1.24%
Selling & Distn. Exp.
-
23,217.94
20,525.28
18,746.79
15,839.98
12,922.60
12,614.68
12,844.98
8,935.33
7,067.43
7,098.18
% Of Sales
-
15.64%
15.67%
15.94%
16.55%
16.91%
16.79%
16.64%
15.99%
19.59%
20.58%
Miscellaneous Exp.
-
24,487.93
20,239.78
17,317.69
14,368.97
11,857.23
9,551.06
8,329.01
5,445.75
1,005.63
7,098.18
% Of Sales
-
16.49%
15.45%
14.72%
15.01%
15.52%
12.71%
10.79%
9.74%
2.79%
2.76%
EBITDA
36,295.92
28,262.19
27,195.14
21,589.05
20,431.37
18,635.34
17,261.10
16,625.19
12,321.90
7,385.13
6,404.21
EBITDA Margin
20.69%
19.03%
20.76%
18.35%
21.35%
24.39%
22.97%
21.54%
22.05%
20.48%
18.57%
Other Income
1,180.12
1,459.04
1,264.10
3,612.05
821.34
1,057.80
968.81
829.02
860.66
947.76
661.84
Interest
15,143.87
12,500.38
9,277.43
6,043.73
4,776.00
5,735.80
6,890.31
6,060.03
3,663.17
702.40
718.09
Depreciation
7,725.93
6,453.73
5,001.32
4,551.59
4,161.07
4,033.40
4,004.23
3,571.38
2,724.36
1,807.59
1,833.79
PBT
14,283.32
10,767.12
14,180.49
14,605.78
12,315.64
9,923.94
7,335.37
7,822.80
6,795.03
5,822.90
4,514.17
Tax
4,172.46
3,068.73
3,774.16
3,648.51
1,936.31
3,022.19
-84.32
2,418.72
1,947.12
1,706.70
1,224.60
Tax Rate
29.21%
29.15%
27.73%
25.13%
15.81%
31.54%
-1.42%
47.11%
30.60%
29.31%
27.30%
PAT
10,110.86
3,705.68
5,624.49
6,827.26
7,034.04
4,067.36
4,349.02
1,692.99
2,678.58
3,167.30
2,468.14
PAT before Minority Interest
4,777.05
7,756.33
9,925.65
11,078.20
10,690.55
6,749.24
6,575.86
2,744.74
3,687.62
4,245.61
3,454.74
Minority Interest
-5,333.81
-4,050.65
-4,301.16
-4,250.94
-3,656.51
-2,681.88
-2,226.84
-1,051.75
-1,009.04
-1,078.31
-986.60
PAT Margin
5.76%
2.50%
4.29%
5.80%
7.35%
5.32%
5.79%
2.19%
4.79%
8.78%
7.16%
PAT Growth
35.54%
-34.12%
-17.62%
-2.94%
72.94%
-6.48%
156.88%
-36.80%
-15.43%
28.33%
 
EPS
152.02
55.72
84.57
102.65
105.76
61.15
65.39
25.45
40.27
47.62
37.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
97,509.23
88,652.40
78,741.99
75,698.23
65,494.06
56,632.29
58,019.52
57,361.85
31,387.08
27,429.31
Share Capital
136.10
132.79
131.68
131.66
131.61
131.56
131.52
131.47
93.37
93.35
Total Reserves
96,698.91
87,975.81
78,199.73
75,264.73
65,087.95
56,237.33
57,660.02
57,105.78
31,251.98
27,293.11
Non-Current Liabilities
2,34,703.90
1,80,745.27
1,44,376.96
1,15,089.61
1,12,279.37
1,06,625.41
1,03,839.43
81,677.97
10,663.31
8,955.33
Secured Loans
92,624.41
69,695.61
54,543.10
35,637.67
41,774.44
50,615.58
50,063.73
34,590.36
2,874.79
3,200.34
Unsecured Loans
31,302.69
16,420.86
12,169.36
10,908.29
10,713.81
8,122.22
6,622.37
6,203.08
3,893.92
2,343.83
Long Term Provisions
1,074.02
868.50
765.81
732.94
465.02
311.83
252.25
233.26
297.11
345.68
Current Liabilities
1,07,523.71
92,432.84
69,532.99
57,884.47
51,921.84
46,379.50
48,276.45
42,521.96
10,995.08
14,462.98
Trade Payables
15,438.09
15,357.06
13,353.27
11,393.44
7,916.84
6,582.91
6,083.70
5,029.68
3,048.19
2,395.54
Other Current Liabilities
55,604.55
44,060.40
35,605.92
31,575.86
30,277.97
25,249.48
21,679.10
15,065.55
5,657.51
7,594.49
Short Term Borrowings
32,192.83
28,838.87
17,684.51
13,081.84
11,400.96
12,109.16
18,378.52
20,519.95
1,157.85
3,478.91
Short Term Provisions
4,288.24
4,176.51
2,889.29
1,833.33
2,326.07
2,437.95
2,135.13
1,906.78
1,131.53
994.04
Total Liabilities
5,00,040.44
4,12,116.49
3,36,822.77
2,89,148.79
2,66,762.81
2,43,941.99
2,40,637.98
2,07,898.66
62,747.40
59,576.44
Net Block
1,41,134.27
1,00,480.25
94,882.00
88,981.31
85,007.56
87,720.42
87,113.08
69,257.20
34,786.19
34,270.78
Gross Block
1,77,037.43
1,30,723.30
1,20,449.77
1,10,317.51
1,02,442.02
1,01,578.84
97,049.48
75,780.29
38,672.50
36,415.45
Accumulated Depreciation
35,903.16
30,243.05
25,567.77
21,336.20
17,434.46
13,858.42
9,936.40
6,523.09
3,886.31
2,144.67
Non Current Assets
4,06,430.27
3,25,728.78
2,69,300.41
2,32,381.10
2,07,073.53
1,92,128.52
1,91,246.41
1,67,589.50
44,287.94
44,499.88
Capital Work in Progress
14,765.01
18,357.52
7,401.37
6,165.61
5,335.88
3,672.19
2,605.37
2,158.55
1,296.97
1,788.38
Non Current Investment
85,593.95
75,023.71
60,043.17
51,883.98
42,476.86
32,014.10
30,636.88
33,032.93
7,201.79
7,010.80
Long Term Loans & Adv.
1,26,716.83
97,011.15
77,311.95
56,662.41
49,240.92
49,798.70
49,722.21
40,743.67
895.60
1,098.98
Other Non Current Assets
38,206.71
34,842.21
29,271.24
28,223.47
24,564.26
18,675.50
20,992.16
22,265.68
107.39
330.94
Current Assets
93,472.48
86,365.16
67,504.34
56,758.16
57,956.43
51,445.38
48,785.84
40,263.22
18,451.48
15,058.39
Current Investments
17,139.89
18,276.60
14,806.33
14,722.09
17,570.73
11,494.28
6,944.10
8,253.20
6,998.59
3,590.40
Inventories
15,614.42
13,544.78
11,159.15
9,536.42
6,196.96
6,840.62
7,059.13
5,860.36
4,231.42
4,148.75
Sundry Debtors
9,158.64
6,979.40
5,915.10
5,429.36
4,341.78
5,793.06
6,690.07
5,202.63
3,009.56
3,002.01
Cash & Bank
7,905.42
4,648.76
3,713.38
3,252.55
5,337.37
3,803.66
1,908.23
1,316.10
2,307.01
2,307.15
Other Current Assets
43,654.11
8,033.27
6,598.63
7,204.33
24,509.59
23,513.76
26,184.31
19,630.93
1,904.90
2,010.08
Short Term Loans & Adv.
35,667.76
34,882.35
25,311.75
16,613.41
16,552.71
16,022.15
19,213.22
15,106.23
1,311.96
1,250.87
Net Current Assets
-14,051.23
-6,067.68
-2,028.65
-1,126.31
6,034.59
5,065.88
509.39
-2,258.74
7,456.40
595.41
Total Assets
4,99,902.75
4,12,093.94
3,36,804.75
2,89,139.26
2,65,029.96
2,43,573.90
2,40,032.25
2,07,852.72
62,739.42
59,558.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-17,169.65
-10,719.33
-12,685.14
7,037.65
15,075.08
16,803.43
-1,658.58
-4,139.90
7,287.80
5,868.36
PBT
10,528.27
13,611.13
14,517.75
12,246.53
9,582.21
5,929.32
5,134.40
6,362.18
5,822.90
4,486.32
Adjustment
17,740.23
14,654.67
10,647.26
9,161.43
9,717.33
8,693.89
9,148.88
4,094.09
1,611.41
2,072.11
Changes in Working Capital
-42,887.06
-36,376.08
-35,755.33
-11,404.67
-2,380.51
3,736.70
-14,068.33
-12,896.60
818.61
483.62
Cash after chg. in Working capital
-14,618.56
-8,110.28
-10,590.32
10,003.29
16,919.03
18,359.91
214.95
-2,440.33
8,252.92
7,042.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,551.09
-2,609.05
-2,094.82
-2,965.64
-1,843.95
-1,739.61
-1,873.53
-1,699.57
-965.12
-1,173.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
183.13
0.00
0.00
0.00
0.00
Cash From Investing Activity
-23,982.08
-23,113.20
-13,686.71
-3,543.18
-9,229.49
-11,547.64
-2,271.00
509.76
-3,487.65
-4,572.57
Net Fixed Assets
-4,224.36
-5,774.75
-3,479.68
-2,596.50
-403.07
-2,990.01
-1,858.59
-4,919.30
-415.59
-328.27
Net Investments
-423.10
-5,315.39
4,793.99
-5,051.04
-6,097.59
3,585.43
4,419.02
-26,550.17
-1,896.80
-1,749.28
Others
-19,334.62
-12,023.06
-15,001.02
4,104.36
-2,728.83
-12,143.06
-4,831.43
31,979.23
-1,175.26
-2,495.02
Cash from Financing Activity
42,977.89
33,908.18
26,469.13
-6,733.13
-8,003.45
-3,417.93
4,157.99
3,449.07
-3,798.56
-1,364.57
Net Cash Inflow / Outflow
1,826.16
75.65
97.28
-3,238.66
-2,157.86
1,837.86
228.41
-181.07
1.59
-68.78
Opening Cash & Equivalents
2,387.65
2,312.56
2,240.70
5,479.75
5,146.27
1,225.03
936.65
93.82
113.34
124.70
Closing Cash & Equivalent
4,882.70
2,387.65
2,312.56
2,240.70
2,988.74
3,063.36
1,223.69
949.32
93.82
113.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1423.00
1327.04
1184.99
1145.32
991.10
856.93
878.83
870.73
671.42
586.75
ROA
1.70%
2.65%
3.54%
3.84%
2.56%
2.50%
1.21%
3.26%
6.73%
5.74%
ROE
8.39%
11.93%
14.41%
15.21%
10.79%
10.65%
4.72%
9.97%
14.02%
12.93%
ROCE
9.24%
11.38%
12.63%
11.93%
10.84%
9.17%
8.40%
12.15%
16.21%
13.88%
Fixed Asset Turnover
1.07
1.13
1.10
0.97
0.82
0.83
0.95
1.00
1.07
0.93
Receivable days
17.90
16.56
16.36
17.22
22.18
27.63
26.54
26.26
27.26
26.76
Inventory Days
32.34
31.73
29.84
27.73
28.54
30.77
28.83
32.27
38.00
42.33
Payable days
154.05
182.69
180.83
186.46
194.87
41.71
36.06
36.66
34.17
30.18
Cash Conversion Cycle
-103.82
-134.39
-134.64
-141.50
-144.14
16.69
19.31
21.87
31.09
38.90
Total Debt/Equity
1.90
1.53
1.29
0.97
1.19
1.48
1.46
1.17
0.29
0.46
Interest Cover
1.87
2.48
3.44
3.64
2.67
1.88
1.85
2.74
9.29
7.25

News Update:


  • Grasim Industries to invest Rs 3,094 crore to expand Lyocell capacity in Karnataka
    9th Jun 2026, 12:44 PM

    This expansion will consist of 2 lines of 55K TPA each

    Read More
  • Grasim Industries - Quarterly Results
    21st May 2026, 00:00 AM

    Read More
  • Grasim reports 31% rise in Q4 consolidated net profit
    20th May 2026, 17:25 PM

    The total consolidated income of the company has increased by 14.96% at Rs 51,328.65 crore for Q4FY26

    Read More
  • Grasim Industries gets nod to acquire 26% stake in special purpose vehicle
    20th May 2026, 16:30 PM

    The Board of Directors of the company at its meeting held on May 20, 2026, inter-alia, has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.