Nifty
:
25299.35
Sensex
:
81911.01
44.30 (0.18%)
31.61 (0.04%)
Nifty
Sensex
:
:
25299.35
81911.01
44.30 (0.18%)
31.61 (0.04%)

Greaves Cotton Ltd.

Diesel Engines

Rating :
60/99

BSE: 501455 | NSE: GREAVESCOT

NSE BSE
223.18
12-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  220.62
  •  224.71
  •  217.12
  •  220.62
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1524257
  •  337983391.63
  •  271.9
  •  119.99

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,199.48
  • 66.13
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,265.07
  • 0.90%
  • 3.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.77%
  • 3.54%
  • 30.25%
  • FII
  • DII
  • Others
  • 1.92%
  • 2.83%
  • 5.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.72
  • 14.99
  • 9.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.03
  • 59.91
  • 21.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.27
  • 49.18
  • -11.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.92
  • 40.27
  • 42.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.31
  • 3.31
  • 3.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.35
  • 27.03
  • 20.17

Earnings Forecasts:

(Updated: 07-11-2026)
Description
2026
2027
2028
2029
Adj EPS
4.6
-
-
-
P/E Ratio
48.52
-
-
-
Revenue
3436.62
4418.5
5028.2
5969.2
EBITDA
239.1
-
-
-
Net Income
107.14
-
-
-
ROA
3.94
-
-
-
P/B Ratio
3.63
2.86
2.50
-
ROE
7.55
6.5
7.8
8.7
FCFF
5.67
-
-
-
FCFF Yield
0.12
-
-
-
Net Debt
-229.47
-
-
-
BVPS
61.43
78.1
89.4
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
1,175.91
815.46
44.20%
974.12
745.43
30.68%
1,000.26
822.83
21.56%
875.47
750.60
16.64%
Expenses
1,102.55
763.58
44.39%
917.79
688.50
33.30%
932.09
777.09
19.95%
813.35
710.93
14.41%
EBITDA
73.36
51.88
41.40%
56.33
56.93
-1.05%
68.17
45.74
49.04%
62.12
39.67
56.59%
EBIDTM
6.24%
6.36%
5.78%
7.64%
6.82%
5.56%
7.10%
5.29%
Other Income
11.17
10.43
7.09%
10.94
18.04
-39.36%
13.10
12.28
6.68%
8.42
11.64
-27.66%
Interest
14.47
4.83
199.59%
12.01
4.87
146.61%
9.98
5.92
68.58%
6.37
3.15
102.22%
Depreciation
53.22
26.95
97.48%
28.21
26.56
6.21%
27.68
25.27
9.54%
27.60
25.73
7.27%
PBT
-15.91
26.95
-
27.05
43.02
-37.12%
27.63
26.83
2.98%
17.31
28.60
-39.48%
Tax
13.90
20.63
-32.62%
20.89
22.17
-5.77%
25.43
25.30
0.51%
11.39
21.92
-48.04%
PAT
-29.81
6.32
-
6.16
20.85
-70.46%
2.20
1.53
43.79%
5.92
6.68
-11.38%
PATM
-2.54%
0.78%
0.63%
2.80%
0.22%
0.19%
0.68%
0.89%
EPS
0.21
1.12
-81.25%
1.11
1.42
-21.83%
0.97
1.03
-5.83%
1.10
0.90
22.22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
4,025.76
3,436.62
2,918.44
2,633.19
2,699.45
1,709.70
1,500.40
1,910.96
2,015.32
1,792.10
1,634.44
Net Sales Growth
28.44%
17.76%
10.83%
-2.45%
57.89%
13.95%
-21.48%
-5.18%
12.46%
9.65%
 
Cost Of Goods Sold
2,804.83
2,303.04
1,987.56
1,799.41
1,970.04
1,259.00
1,079.89
1,317.56
1,381.67
1,209.86
1,060.65
Gross Profit
1,220.93
1,133.58
930.88
833.78
729.41
450.70
420.51
593.40
633.65
582.24
573.79
GP Margin
30.33%
32.99%
31.90%
31.66%
27.02%
26.36%
28.03%
31.05%
31.44%
32.49%
35.11%
Total Expenditure
3,765.78
3,197.52
2,782.71
2,543.20
2,566.15
1,686.83
1,420.76
1,751.54
1,751.57
1,539.52
1,396.17
Power & Fuel Cost
-
22.38
20.34
17.16
11.51
9.17
10.05
13.64
13.41
12.71
13.36
% Of Sales
-
0.65%
0.70%
0.65%
0.43%
0.54%
0.67%
0.71%
0.67%
0.71%
0.82%
Employee Cost
-
374.53
325.26
311.18
211.91
169.62
141.86
172.61
177.94
167.29
160.08
% Of Sales
-
10.90%
11.14%
11.82%
7.85%
9.92%
9.45%
9.03%
8.83%
9.33%
9.79%
Manufacturing Exp.
-
123.20
103.55
106.96
64.41
57.11
44.36
44.73
40.64
35.81
36.70
% Of Sales
-
3.58%
3.55%
4.06%
2.39%
3.34%
2.96%
2.34%
2.02%
2.00%
2.25%
General & Admin Exp.
-
104.62
87.90
84.75
69.57
32.92
24.35
41.45
42.27
42.21
46.46
% Of Sales
-
3.04%
3.01%
3.22%
2.58%
1.93%
1.62%
2.17%
2.10%
2.36%
2.84%
Selling & Distn. Exp.
-
190.40
193.13
164.84
186.94
111.30
67.10
57.81
54.85
40.08
36.70
% Of Sales
-
5.54%
6.62%
6.26%
6.93%
6.51%
4.47%
3.03%
2.72%
2.24%
2.25%
Miscellaneous Exp.
-
79.35
64.97
58.90
51.77
47.71
53.15
103.74
40.79
31.56
36.70
% Of Sales
-
2.31%
2.23%
2.24%
1.92%
2.79%
3.54%
5.43%
2.02%
1.76%
2.58%
EBITDA
259.98
239.10
135.73
89.99
133.30
22.87
79.64
159.42
263.75
252.58
238.27
EBITDA Margin
6.46%
6.96%
4.65%
3.42%
4.94%
1.34%
5.31%
8.34%
13.09%
14.09%
14.58%
Other Income
43.63
49.99
54.66
66.26
67.22
26.68
8.39
70.87
50.25
48.37
55.61
Interest
42.83
26.05
16.28
9.23
11.69
5.34
6.93
5.07
4.04
0.81
0.81
Depreciation
136.71
108.79
103.48
84.39
56.68
58.73
60.43
60.94
52.17
52.44
46.89
PBT
56.08
154.25
70.63
62.63
132.15
-14.52
20.67
164.28
257.79
247.70
246.18
Tax
71.61
79.62
78.78
94.17
43.06
15.97
4.99
41.72
77.29
92.97
68.02
Tax Rate
127.69%
69.29%
108.66%
-34.60%
35.99%
-94.89%
-36.19%
24.69%
32.21%
31.50%
26.97%
PAT
-15.53
107.14
58.40
-135.27
78.03
-35.30
-18.78
129.17
164.71
202.19
184.14
PAT before Minority Interest
78.63
35.29
-6.28
-367.27
69.75
-35.30
-18.78
127.27
162.63
202.19
184.14
Minority Interest
94.16
71.85
64.68
232.00
8.28
0.00
0.00
1.90
2.08
0.00
0.00
PAT Margin
-0.39%
3.12%
2.00%
-5.14%
2.89%
-2.06%
-1.25%
6.76%
8.17%
11.28%
11.27%
PAT Growth
-143.89%
83.46%
-
-
-
-
-
-21.58%
-18.54%
9.80%
 
EPS
-0.67
4.60
2.51
-5.81
3.35
-1.52
-0.81
5.54
7.07
8.68
7.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,430.72
1,405.58
1,440.23
1,586.54
749.30
782.51
798.75
969.12
964.95
925.29
Share Capital
46.58
46.50
46.40
46.33
46.30
46.24
46.24
48.84
48.84
48.84
Total Reserves
1,369.33
1,345.72
1,372.57
1,526.44
697.90
734.36
752.16
920.28
916.11
876.45
Non-Current Liabilities
420.10
120.02
79.67
24.12
194.74
21.59
40.00
45.63
27.53
19.48
Secured Loans
275.58
0.00
0.00
0.00
29.02
0.00
0.00
5.27
0.00
0.00
Unsecured Loans
0.00
0.00
0.27
0.00
140.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
53.87
41.00
5.73
2.13
2.41
1.55
1.34
0.51
0.42
2.20
Current Liabilities
932.11
825.82
689.99
712.99
680.06
462.97
400.23
425.66
353.71
305.10
Trade Payables
580.85
522.10
386.04
441.36
378.55
356.43
298.65
324.07
272.96
219.85
Other Current Liabilities
209.18
177.16
167.74
189.82
227.20
66.02
62.08
70.00
53.54
62.05
Short Term Borrowings
50.48
53.26
49.07
3.39
26.64
3.57
9.57
5.86
0.00
0.00
Short Term Provisions
91.60
73.30
87.14
78.42
47.67
36.95
29.93
25.73
27.21
23.20
Total Liabilities
2,866.23
2,531.09
2,443.82
2,704.67
1,624.10
1,267.07
1,238.98
1,454.12
1,346.19
1,249.87
Net Block
874.89
846.33
824.89
368.68
363.50
372.22
380.48
335.21
274.13
288.28
Gross Block
1,402.06
1,313.21
1,197.44
666.20
638.64
638.87
617.94
511.72
408.91
384.98
Accumulated Depreciation
526.67
466.88
372.55
297.52
274.29
266.65
237.46
176.51
134.78
96.70
Non Current Assets
1,129.04
1,075.37
1,257.35
614.98
885.61
543.84
525.00
697.92
638.58
618.48
Capital Work in Progress
64.09
43.31
62.67
82.56
81.62
74.95
68.57
72.00
27.62
14.69
Non Current Investment
6.19
0.25
0.00
9.56
16.38
0.06
0.03
228.23
290.96
271.95
Long Term Loans & Adv.
150.97
170.00
116.38
110.27
80.34
96.28
75.36
58.16
42.15
39.64
Other Non Current Assets
32.90
15.48
253.41
43.91
343.77
0.33
0.56
0.86
0.06
0.06
Current Assets
1,737.19
1,455.72
1,186.47
2,076.62
726.18
723.23
713.98
747.22
698.63
622.41
Current Investments
60.36
120.42
156.69
113.77
0.00
0.45
2.80
191.33
214.72
138.95
Inventories
314.32
335.54
276.12
214.95
193.34
174.72
194.43
133.76
109.42
129.41
Sundry Debtors
344.81
334.46
236.40
166.15
186.37
208.95
254.99
342.30
252.69
270.20
Cash & Bank
563.53
427.59
314.15
541.41
100.38
280.34
189.69
44.89
33.45
12.89
Other Current Assets
454.17
136.35
87.48
407.49
246.09
58.77
72.07
34.94
88.35
70.96
Short Term Loans & Adv.
138.06
101.36
115.63
632.85
102.96
50.55
64.68
27.96
76.80
58.93
Net Current Assets
805.08
629.90
496.48
1,363.63
46.12
260.26
313.75
321.56
344.92
317.31
Total Assets
2,866.23
2,531.09
2,443.82
2,691.60
1,611.79
1,267.07
1,238.98
1,445.14
1,337.21
1,240.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
32.58
-22.52
-153.04
-135.16
-56.28
146.80
101.63
145.34
279.62
114.43
PBT
114.91
72.50
-273.10
112.81
-19.33
-13.79
168.99
239.92
295.16
248.66
Adjustment
126.29
68.16
393.80
60.88
69.03
77.12
45.56
40.43
-27.73
-2.89
Changes in Working Capital
-129.35
-74.20
-159.55
-262.61
-90.96
105.18
-42.55
-43.49
104.09
-57.65
Cash after chg. in Working capital
111.85
66.46
-38.85
-88.92
-41.26
168.51
172.00
236.86
371.52
188.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-79.27
-88.98
-114.19
-46.24
-15.02
-21.71
-70.37
-91.52
-91.90
-73.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-99.46
125.61
232.42
-757.68
-238.12
-107.75
255.03
35.45
-97.23
35.88
Net Fixed Assets
-72.30
-48.05
-21.72
20.68
52.46
13.56
-97.74
-65.90
-36.41
-41.25
Net Investments
-93.76
-176.01
-277.82
-33.67
-0.19
0.00
315.46
10.59
-95.33
-52.00
Others
66.60
349.67
531.96
-744.69
-290.39
-121.31
37.31
90.76
34.51
129.13
Cash from Financing Activity
122.78
-115.88
-32.01
888.59
210.02
-19.99
-241.01
-173.83
-162.46
-147.92
Net Cash Inflow / Outflow
55.90
-12.79
47.37
-4.25
-84.38
19.06
115.65
6.96
19.93
2.39
Opening Cash & Equivalents
135.03
147.82
86.43
90.68
175.06
155.79
40.14
30.15
10.22
7.83
Closing Cash & Equivalent
190.93
135.03
147.82
86.43
90.68
175.06
155.79
40.14
30.15
10.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
60.79
59.88
61.16
67.89
32.15
33.76
34.53
39.69
39.51
37.89
ROA
1.31%
-0.25%
-14.27%
3.22%
-2.44%
-1.50%
9.45%
11.62%
15.58%
14.89%
ROE
2.51%
-0.45%
-24.55%
6.02%
-4.63%
-2.38%
14.40%
16.82%
21.39%
19.89%
ROCE
8.77%
6.02%
-17.14%
9.68%
-1.58%
-0.86%
19.46%
25.08%
31.32%
27.47%
Fixed Asset Turnover
2.53
2.32
2.83
4.14
2.68
2.39
3.38
4.38
4.63
5.06
Receivable days
36.07
35.70
27.90
23.83
42.20
56.43
57.04
53.88
51.87
47.23
Inventory Days
34.51
38.25
34.03
27.60
39.29
44.90
31.34
22.02
23.69
23.83
Payable days
87.40
83.39
83.92
75.95
106.54
110.71
66.87
62.74
59.99
55.48
Cash Conversion Cycle
-16.82
-9.44
-21.98
-24.52
-25.05
-9.38
21.52
13.16
15.58
15.57
Total Debt/Equity
0.23
0.04
0.03
0.00
0.31
0.00
0.01
0.01
0.00
0.00
Interest Cover
5.41
5.45
-28.59
10.65
-2.62
-0.99
34.33
60.39
365.40
308.01

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Greaves Cotton - Quarterly Results
    30th Oct 2026, 00:00 AM

    Read More
  • Greaves Cotton’s arm adds over 50 new Ampere Experience Centers across 15 states
    12th Oct 2026, 12:44 PM

    The larger network will give more customers direct access to Ampere’s portfolio of award-winning electric scooters across varied needs and use cases

    Read More
  • Greaves Cotton’s arm launches new ‘Nexus EX+’
    5th Oct 2026, 14:10 PM

    Nexus EX+ priced at Rs 1,29,999 and Nexus EX+ with Intellipack priced at Rs 1,35,999, offered in two premium colours: Carbon Knight and Steel Grey

    Read More
  • Greaves Cotton acquires remaining 20% stake in Excel Controlinkage
    17th Aug 2026, 15:14 PM

    The acquisition of Excel Controlinkage is aligned with Greaves Cotton’s broader strategy of building a diversified portfolio

    Read More
  • Greaves Cotton’s Ampere launches upgraded Magnus G Max scooter
    12th Aug 2026, 15:30 PM

    The upgraded Magnus G Max also introduces a new Cinnamon Copper colour option, alongside premium dual-tone colours

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.