Nifty
:
18114.90
Sensex
:
60821.62
-63.20 (-0.35%)
-101.88 (-0.17%)
Nifty
Sensex
:
:
18114.90
60821.62
-63.20 (-0.35%)
-101.88 (-0.17%)

Greaves Cotton Ltd.

Diesel Engines

Rating :
42/99

BSE: 501455 | NSE: GREAVESCOT

NSE BSE
132.55
22-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  137.85
  •  138.70
  •  131.35
  •  136.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1494495
  •  2005.95
  •  184.40
  •  66.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,063.99
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,787.22
  • 0.15%
  • 4.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.63%
  • 1.62%
  • 26.41%
  • FII
  • DII
  • Others
  • 3.81%
  • 9.32%
  • 3.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.75
  • -1.70
  • -9.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.32
  • -19.44
  • -21.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.06
  • -43.54
  • -60.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.49
  • 16.51
  • 14.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.52
  • 3.48
  • 3.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.66
  • 14.57
  • 16.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
228.97
156.05
46.73%
520.40
386.19
34.75%
494.57
520.26
-4.94%
329.38
512.42
-35.72%
Expenses
245.87
182.75
34.54%
478.81
362.59
32.05%
445.48
447.07
-0.36%
313.66
457.39
-31.42%
EBITDA
-16.90
-26.70
-
41.59
23.60
76.23%
49.09
73.19
-32.93%
15.72
55.03
-71.43%
EBIDTM
-7.38%
-17.11%
7.99%
6.11%
9.93%
14.07%
4.77%
10.74%
Other Income
3.15
2.18
44.50%
2.48
3.23
-23.22%
2.06
3.03
-32.01%
1.61
6.43
-74.96%
Interest
0.76
2.50
-69.60%
1.02
1.48
-31.08%
1.22
1.43
-14.69%
2.19
1.12
95.54%
Depreciation
14.73
13.78
6.89%
16.22
17.75
-8.62%
15.15
12.98
16.72%
15.28
16.12
-5.21%
PBT
-25.21
-40.80
-
27.33
2.57
963.42%
30.91
66.52
-53.53%
-31.23
49.25
-
Tax
-2.73
-9.94
-
13.68
2.02
577.23%
9.99
17.93
-44.28%
-8.74
5.62
-
PAT
-22.48
-30.86
-
13.65
0.55
2,381.82%
20.92
48.59
-56.95%
-22.49
43.63
-
PATM
-9.82%
-19.78%
2.62%
0.14%
4.23%
9.34%
-6.83%
8.51%
EPS
-0.97
-1.33
-
0.59
0.02
2,850.00%
0.90
2.12
-57.55%
-0.97
1.80
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1,573.32
1,500.40
1,910.96
2,015.32
1,792.10
1,634.44
1,616.09
1,697.71
1,735.94
1,906.12
1,789.32
Net Sales Growth
-0.10%
-21.48%
-5.18%
12.46%
9.65%
1.14%
-4.81%
-2.20%
-8.93%
6.53%
 
Cost Of Goods Sold
1,130.20
1,079.89
1,317.56
1,381.67
1,209.86
1,060.65
1,038.65
1,147.20
1,191.51
1,327.13
1,247.81
Gross Profit
443.12
420.51
593.40
633.65
582.24
573.79
577.44
550.51
544.43
578.99
541.51
GP Margin
28.16%
28.03%
31.05%
31.44%
32.49%
35.11%
35.73%
32.43%
31.36%
30.38%
30.26%
Total Expenditure
1,483.82
1,420.76
1,751.54
1,751.57
1,539.52
1,399.67
1,351.32
1,498.62
1,548.22
1,665.57
1,552.68
Power & Fuel Cost
-
10.05
13.64
13.41
12.71
13.36
15.77
16.04
18.38
22.35
18.56
% Of Sales
-
0.67%
0.71%
0.67%
0.71%
0.82%
0.98%
0.94%
1.06%
1.17%
1.04%
Employee Cost
-
141.86
172.61
177.94
167.29
160.08
155.38
163.66
172.11
163.61
142.53
% Of Sales
-
9.45%
9.03%
8.83%
9.33%
9.79%
9.61%
9.64%
9.91%
8.58%
7.97%
Manufacturing Exp.
-
44.36
44.73
40.64
38.17
36.70
32.99
16.42
19.79
18.78
21.01
% Of Sales
-
2.96%
2.34%
2.02%
2.13%
2.25%
2.04%
0.97%
1.14%
0.99%
1.17%
General & Admin Exp.
-
23.05
40.30
41.28
39.85
46.46
55.24
47.67
48.40
50.04
39.36
% Of Sales
-
1.54%
2.11%
2.05%
2.22%
2.84%
3.42%
2.81%
2.79%
2.63%
2.20%
Selling & Distn. Exp.
-
61.31
57.81
54.85
40.08
36.70
27.37
32.04
35.27
33.00
34.71
% Of Sales
-
4.09%
3.03%
2.72%
2.24%
2.25%
1.69%
1.89%
2.03%
1.73%
1.94%
Miscellaneous Exp.
-
60.24
104.89
41.78
31.56
45.72
25.92
75.59
62.76
50.66
34.71
% Of Sales
-
4.01%
5.49%
2.07%
1.76%
2.80%
1.60%
4.45%
3.62%
2.66%
2.72%
EBITDA
89.50
79.64
159.42
263.75
252.58
234.77
264.77
199.09
187.72
240.55
236.64
EBITDA Margin
5.69%
5.31%
8.34%
13.09%
14.09%
14.36%
16.38%
11.73%
10.81%
12.62%
13.23%
Other Income
9.30
8.39
70.87
50.25
48.37
55.63
48.50
24.92
28.99
15.93
6.15
Interest
5.19
6.93
5.07
4.04
0.81
0.81
1.01
2.37
4.93
1.54
3.74
Depreciation
61.38
60.43
60.94
52.17
52.44
46.89
45.62
47.65
44.64
40.67
41.60
PBT
1.80
20.67
164.28
257.79
247.70
242.70
266.64
173.99
167.14
214.27
197.45
Tax
12.20
4.99
41.72
77.29
92.97
68.02
92.60
27.32
51.69
62.82
65.99
Tax Rate
677.78%
-36.19%
24.69%
32.21%
31.50%
27.35%
31.55%
24.62%
29.52%
29.80%
25.89%
PAT
-10.40
-18.78
129.17
164.71
202.19
180.66
200.88
83.63
123.40
148.02
188.93
PAT before Minority Interest
-10.40
-18.78
127.27
162.63
202.19
180.66
200.88
83.63
123.40
148.02
188.93
Minority Interest
0.00
0.00
1.90
2.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.66%
-1.25%
6.76%
8.17%
11.28%
11.05%
12.43%
4.93%
7.11%
7.77%
10.56%
PAT Growth
-116.80%
-
-21.58%
-18.54%
11.92%
-10.07%
140.20%
-32.23%
-16.63%
-21.65%
 
EPS
-0.45
-0.81
5.59
7.12
8.75
7.81
8.69
3.62
5.34
6.40
8.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
782.51
798.75
969.12
964.95
925.29
891.13
823.07
819.58
733.30
631.02
Share Capital
46.24
46.24
48.84
48.84
48.84
48.84
48.84
48.84
48.84
48.84
Total Reserves
734.36
752.16
920.28
916.11
876.45
842.29
774.23
770.74
684.46
582.18
Non-Current Liabilities
21.59
40.00
45.63
27.53
19.48
31,359.00
26.97
356.57
51.94
223.52
Secured Loans
0.00
0.00
5.27
0.00
0.00
0.00
0.00
0.02
0.03
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.17
Long Term Provisions
1.55
1.34
0.51
0.42
2.20
717.00
10.38
319.24
13.37
190.17
Current Liabilities
462.97
400.23
425.66
353.71
305.10
182,701.00
274.30
333.28
406.23
418.25
Trade Payables
356.43
298.65
324.07
272.96
219.85
81,759.00
145.85
186.45
236.22
195.82
Other Current Liabilities
66.02
62.08
70.00
53.54
62.05
32,568.00
80.12
66.59
64.80
82.78
Short Term Borrowings
3.57
9.57
5.86
0.00
0.00
44,975.00
0.00
0.00
15.82
32.80
Short Term Provisions
36.95
29.93
25.73
27.21
23.20
23,399.00
48.33
80.24
89.39
106.85
Total Liabilities
1,267.07
1,238.98
1,454.12
1,346.19
1,249.87
321,655.13
1,124.34
1,509.43
1,191.47
1,272.79
Net Block
372.22
380.48
335.21
274.13
288.28
198,943.00
326.32
370.45
373.19
330.66
Gross Block
638.87
617.94
511.72
408.91
384.98
334.19
624.11
635.98
621.75
552.48
Accumulated Depreciation
252.47
237.46
176.51
134.78
96.70
50.91
297.79
265.53
248.56
221.82
Non Current Assets
543.84
525.00
697.92
638.58
618.48
293,240.00
367.56
710.75
424.81
576.12
Capital Work in Progress
74.95
68.57
72.00
27.62
14.69
24.46
8.39
5.33
8.02
20.34
Non Current Investment
0.06
0.03
231.69
294.62
275.81
52,999.00
0.01
0.01
20.76
20.76
Long Term Loans & Adv.
96.08
75.33
57.81
41.80
39.64
32,141.00
31.00
333.28
21.43
202.99
Other Non Current Assets
0.53
0.59
1.21
0.41
0.06
74.00
1.84
1.68
1.41
1.37
Current Assets
723.23
713.98
756.20
707.61
631.39
219,272.00
756.78
798.68
766.66
696.67
Current Investments
0.45
2.80
191.33
214.72
138.95
54,086.00
292.51
180.71
71.09
72.89
Inventories
174.72
194.43
133.76
109.42
129.41
54,651.00
106.44
162.91
180.22
182.14
Sundry Debtors
208.95
254.99
342.30
252.69
270.20
23,181.00
231.41
325.57
365.24
258.07
Cash & Bank
280.34
189.69
44.89
33.45
12.89
13,541.00
35.76
34.20
42.24
71.45
Other Current Assets
58.77
7.39
15.96
20.53
79.94
73,813.00
90.66
95.29
107.87
112.12
Short Term Loans & Adv.
50.55
64.68
27.96
76.80
58.93
69,963.00
67.67
91.90
106.13
110.44
Net Current Assets
260.26
313.75
330.54
353.90
326.29
36,571.00
482.48
465.40
360.43
278.42
Total Assets
1,267.07
1,238.98
1,454.12
1,346.19
1,249.87
512,512.00
1,124.34
1,509.43
1,191.47
1,272.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
146.80
101.63
145.34
279.62
114.43
230.11
225.10
155.47
107.84
109.63
PBT
-13.79
168.99
239.92
295.16
248.66
200.88
110.95
175.09
210.84
254.92
Adjustment
77.12
45.56
40.43
-27.73
-2.89
76.89
53.11
24.44
29.66
-37.20
Changes in Working Capital
105.18
-42.55
-43.49
104.09
-57.65
37.40
105.14
14.11
-72.26
-42.53
Cash after chg. in Working capital
168.51
172.00
236.86
371.52
188.12
315.17
269.20
213.64
168.24
175.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.71
-70.37
-91.52
-91.90
-73.69
-85.06
-44.10
-58.17
-60.40
-65.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-107.75
255.03
35.45
-97.23
35.88
-69.98
-179.03
-108.33
-58.75
-58.44
Net Fixed Assets
13.56
-97.74
-65.90
-36.41
-41.25
266.15
6.66
-33.12
-55.31
-97.36
Net Investments
0.00
318.92
10.79
-95.13
-51.78
-75.02
-106.31
-84.17
17.53
-27.58
Others
-121.31
33.85
90.56
34.31
128.91
-261.11
-79.38
8.96
-20.97
66.50
Cash from Financing Activity
-19.99
-241.01
-173.83
-162.46
-147.92
-166.37
-59.61
-55.18
-78.30
-40.97
Net Cash Inflow / Outflow
19.06
115.65
6.96
19.93
2.39
-6.24
-13.54
-8.04
-29.21
10.22
Opening Cash & Equivalents
155.79
40.14
30.15
10.22
7.83
14.07
27.61
42.24
71.45
61.23
Closing Cash & Equivalent
175.06
155.79
40.14
30.15
10.22
7.83
14.07
34.20
42.24
71.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
33.76
34.53
39.69
39.51
37.89
36.49
33.54
33.40
29.86
25.67
ROA
-1.50%
9.45%
11.62%
15.58%
14.89%
17.45%
6.35%
9.14%
12.01%
15.91%
ROE
-2.38%
14.40%
16.82%
21.39%
19.89%
23.49%
10.23%
15.98%
21.83%
33.51%
ROCE
-0.86%
19.46%
25.08%
31.32%
27.47%
34.44%
13.86%
23.06%
30.22%
43.96%
Fixed Asset Turnover
2.39
3.38
4.38
4.63
5.06
3.76
2.96
3.07
3.63
3.86
Receivable days
56.43
57.04
53.88
51.87
47.23
43.73
54.50
65.26
53.43
48.36
Inventory Days
44.90
31.34
22.02
23.69
23.83
21.72
26.36
32.41
31.06
35.27
Payable days
87.12
66.87
62.74
59.99
55.48
46.27
42.67
52.01
49.20
49.66
Cash Conversion Cycle
14.21
21.52
13.16
15.58
15.57
19.19
38.19
45.66
35.29
33.97
Total Debt/Equity
0.00
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.02
0.05
Interest Cover
-0.99
34.33
60.39
365.40
308.01
291.57
47.81
36.52
137.91
69.16

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Greaves Cotton enhances access to finance for electric vehicles
    14th Oct 2021, 12:16 PM

    With the festive season coming up, Greaves aims to tap EV enthusiasts wanting to own electric vehicles by providing them with required finance

    Read More
  • Greaves Cotton launches first multi-brand EV retail store 'AutoEVmart' in Bengaluru
    13th Sep 2021, 17:18 PM

    It will set up similar outlets in other cities in a phase-wise manner

    Read More
  • Greaves Cotton makes entry in multi-brand EV retail segment
    9th Sep 2021, 15:07 PM

    It will be launching the first retail store under this new business soon

    Read More
  • Greaves Cotton’s E- mobility business records best-ever month of retail sales in August
    6th Sep 2021, 14:29 PM

    Greaves expanded its comprehensive ecosystem with e2w from Ampere, e-rickshaws from Ele and E-Auto from MLR

    Read More
  • Greaves Cotton’s arm signs definitive agreements to make investment in MLR Auto
    13th Aug 2021, 16:49 PM

    The acquisition enables Ampere to expand its last mile mobility product portfolio and offer L5 3W to its retail and B2B customers

    Read More
  • Greaves Cotton's electric mobility arm achieves 1-lakh EV customer base in country
    13th Aug 2021, 13:26 PM

    The milestone has come amid an increased acceptance from both B2B and B2C customers

    Read More
  • Greaves Cotton gets nod to invest in Dee Greaves
    12th Aug 2021, 10:46 AM

    The Board of Directors of the company at its meeting held on August 11, 2021 has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.