Nifty
:
24211.00
Sensex
:
77616.40
4.10 (0.02%)
47.01 (0.06%)
Nifty
Sensex
:
:
24211.00
77616.40
4.10 (0.02%)
47.01 (0.06%)

Greaves Cotton Ltd.

Diesel Engines

Rating :
71/99

BSE: 501455 | NSE: GREAVESCOT

NSE BSE
262.17
13-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  259.52
  •  270.33
  •  258.8
  •  263.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4321691
  •  1142217660.53
  •  270.33
  •  119.99

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,104.49
  • 56.98
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,867.02
  • 0.76%
  • 4.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.78%
  • 2.23%
  • 32.61%
  • FII
  • DII
  • Others
  • 1.85%
  • 2.93%
  • 4.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.72
  • 14.99
  • 9.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.03
  • 59.91
  • 21.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.27
  • 49.18
  • -11.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.10
  • 33.92
  • 40.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.31
  • 3.37
  • 2.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.16
  • 28.16
  • 20.12

Earnings Forecasts:

(Updated: 11-07-2026)
Description
2026
2027
2028
2029
Adj EPS
47
15
-
-
P/E Ratio
5.58
17.48
-
-
Revenue
-
-
-
3338.55
EBITDA
3913.35
4557.9
5294.6
-
Net Income
-
-
-
-
ROA
-
-
-
-
P/B Ratio
-
-
-
3.93
ROE
2.5
2.37
-
3.8
FCFF
8.9
10.9
12.9
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
66.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,000.26
822.83
21.56%
875.47
750.60
16.64%
815.46
705.31
15.62%
745.43
639.70
16.53%
Expenses
932.09
777.09
19.95%
813.35
710.93
14.41%
763.58
682.28
11.92%
688.50
612.41
12.42%
EBITDA
68.17
45.74
49.04%
62.12
39.67
56.59%
51.88
23.03
125.27%
56.93
27.29
108.61%
EBIDTM
6.82%
5.56%
7.10%
5.29%
6.36%
3.27%
7.64%
4.27%
Other Income
13.10
12.28
6.68%
8.42
11.64
-27.66%
10.43
13.78
-24.31%
18.04
16.96
6.37%
Interest
9.98
5.92
68.58%
6.37
3.15
102.22%
4.83
4.27
13.11%
4.87
2.94
65.65%
Depreciation
27.68
25.27
9.54%
27.60
25.73
7.27%
26.95
26.43
1.97%
26.56
26.05
1.96%
PBT
27.63
26.83
2.98%
17.31
28.60
-39.48%
26.95
1.81
1,388.95%
43.02
15.26
181.91%
Tax
25.43
25.30
0.51%
11.39
21.92
-48.04%
20.63
16.14
27.82%
22.17
15.42
43.77%
PAT
2.20
1.53
43.79%
5.92
6.68
-11.38%
6.32
-14.33
-
20.85
-0.16
-
PATM
0.22%
0.19%
0.68%
0.89%
0.78%
-2.03%
2.80%
-0.03%
EPS
0.97
1.03
-5.83%
1.10
0.90
22.22%
1.12
0.14
700.00%
1.42
0.44
222.73%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
3,436.62
2,918.44
2,633.19
2,699.45
1,709.70
1,500.40
1,910.96
2,015.32
1,792.10
1,634.44
Net Sales Growth
-
17.76%
10.83%
-2.45%
57.89%
13.95%
-21.48%
-5.18%
12.46%
9.65%
 
Cost Of Goods Sold
-
2,303.04
1,987.56
1,799.41
1,970.04
1,259.00
1,079.89
1,317.56
1,381.67
1,209.86
1,060.65
Gross Profit
-
1,133.58
930.88
833.78
729.41
450.70
420.51
593.40
633.65
582.24
573.79
GP Margin
-
32.99%
31.90%
31.66%
27.02%
26.36%
28.03%
31.05%
31.44%
32.49%
35.11%
Total Expenditure
-
3,197.52
2,782.71
2,543.20
2,566.15
1,686.83
1,420.76
1,751.54
1,751.57
1,539.52
1,396.17
Power & Fuel Cost
-
22.38
20.34
17.16
11.51
9.17
10.05
13.64
13.41
12.71
13.36
% Of Sales
-
0.65%
0.70%
0.65%
0.43%
0.54%
0.67%
0.71%
0.67%
0.71%
0.82%
Employee Cost
-
374.53
325.26
311.18
211.91
169.62
141.86
172.61
177.94
167.29
160.08
% Of Sales
-
10.90%
11.14%
11.82%
7.85%
9.92%
9.45%
9.03%
8.83%
9.33%
9.79%
Manufacturing Exp.
-
123.20
103.55
106.96
64.41
57.11
44.36
44.73
40.64
35.81
36.70
% Of Sales
-
3.58%
3.55%
4.06%
2.39%
3.34%
2.96%
2.34%
2.02%
2.00%
2.25%
General & Admin Exp.
-
104.62
87.90
84.75
69.57
32.92
24.35
41.45
42.27
42.21
46.46
% Of Sales
-
3.04%
3.01%
3.22%
2.58%
1.93%
1.62%
2.17%
2.10%
2.36%
2.84%
Selling & Distn. Exp.
-
190.40
193.13
164.84
186.94
111.30
67.10
57.81
54.85
40.08
36.70
% Of Sales
-
5.54%
6.62%
6.26%
6.93%
6.51%
4.47%
3.03%
2.72%
2.24%
2.25%
Miscellaneous Exp.
-
79.35
64.97
58.90
51.77
47.71
53.15
103.74
40.79
31.56
36.70
% Of Sales
-
2.31%
2.23%
2.24%
1.92%
2.79%
3.54%
5.43%
2.02%
1.76%
2.58%
EBITDA
-
239.10
135.73
89.99
133.30
22.87
79.64
159.42
263.75
252.58
238.27
EBITDA Margin
-
6.96%
4.65%
3.42%
4.94%
1.34%
5.31%
8.34%
13.09%
14.09%
14.58%
Other Income
-
49.99
54.66
66.26
67.22
26.68
8.39
70.87
50.25
48.37
55.61
Interest
-
26.05
16.28
9.23
11.69
5.34
6.93
5.07
4.04
0.81
0.81
Depreciation
-
108.79
103.48
84.39
56.68
58.73
60.43
60.94
52.17
52.44
46.89
PBT
-
154.25
70.63
62.63
132.15
-14.52
20.67
164.28
257.79
247.70
246.18
Tax
-
79.62
78.78
94.17
43.06
15.97
4.99
41.72
77.29
92.97
68.02
Tax Rate
-
69.29%
108.66%
-34.60%
35.99%
-94.89%
-36.19%
24.69%
32.21%
31.50%
26.97%
PAT
-
107.14
58.40
-135.27
78.03
-35.30
-18.78
129.17
164.71
202.19
184.14
PAT before Minority Interest
-
35.29
-6.28
-367.27
69.75
-35.30
-18.78
127.27
162.63
202.19
184.14
Minority Interest
-
71.85
64.68
232.00
8.28
0.00
0.00
1.90
2.08
0.00
0.00
PAT Margin
-
3.12%
2.00%
-5.14%
2.89%
-2.06%
-1.25%
6.76%
8.17%
11.28%
11.27%
PAT Growth
-
83.46%
-
-
-
-
-
-21.58%
-18.54%
9.80%
 
EPS
-
4.60
2.51
-5.81
3.35
-1.52
-0.81
5.55
7.07
8.68
7.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,430.72
1,405.58
1,440.23
1,586.54
749.30
782.51
798.75
969.12
964.95
925.29
Share Capital
46.58
46.50
46.40
46.33
46.30
46.24
46.24
48.84
48.84
48.84
Total Reserves
1,369.33
1,345.72
1,372.57
1,526.44
697.90
734.36
752.16
920.28
916.11
876.45
Non-Current Liabilities
420.10
120.02
79.67
24.12
194.74
21.59
40.00
45.63
27.53
19.48
Secured Loans
275.58
0.00
0.00
0.00
29.02
0.00
0.00
5.27
0.00
0.00
Unsecured Loans
0.00
0.00
0.27
0.00
140.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
53.87
41.00
5.73
2.13
2.41
1.55
1.34
0.51
0.42
2.20
Current Liabilities
932.11
825.82
689.99
712.99
680.06
462.97
400.23
425.66
353.71
305.10
Trade Payables
580.85
522.10
386.04
441.36
378.55
356.43
298.65
324.07
272.96
219.85
Other Current Liabilities
209.18
177.16
167.74
189.82
227.20
66.02
62.08
70.00
53.54
62.05
Short Term Borrowings
50.48
53.26
49.07
3.39
26.64
3.57
9.57
5.86
0.00
0.00
Short Term Provisions
91.60
73.30
87.14
78.42
47.67
36.95
29.93
25.73
27.21
23.20
Total Liabilities
2,866.23
2,531.09
2,443.82
2,704.67
1,624.10
1,267.07
1,238.98
1,454.12
1,346.19
1,249.87
Net Block
874.89
846.33
824.89
368.68
363.50
372.22
380.48
335.21
274.13
288.28
Gross Block
1,402.06
1,313.21
1,197.44
666.20
638.64
638.87
617.94
511.72
408.91
384.98
Accumulated Depreciation
526.67
466.88
372.55
297.52
274.29
266.65
237.46
176.51
134.78
96.70
Non Current Assets
1,129.04
1,075.37
1,257.35
614.98
885.61
543.84
525.00
697.92
638.58
618.48
Capital Work in Progress
64.09
43.31
62.67
82.56
81.62
74.95
68.57
72.00
27.62
14.69
Non Current Investment
6.19
0.25
0.00
9.56
16.38
0.06
0.03
228.23
290.96
271.95
Long Term Loans & Adv.
150.97
170.00
116.38
110.27
80.34
96.28
75.36
58.16
42.15
39.64
Other Non Current Assets
32.90
15.48
253.41
43.91
343.77
0.33
0.56
0.86
0.06
0.06
Current Assets
1,737.19
1,455.72
1,186.47
2,076.62
726.18
723.23
713.98
747.22
698.63
622.41
Current Investments
60.36
120.42
156.69
113.77
0.00
0.45
2.80
191.33
214.72
138.95
Inventories
314.32
335.54
276.12
214.95
193.34
174.72
194.43
133.76
109.42
129.41
Sundry Debtors
344.81
334.46
236.40
166.15
186.37
208.95
254.99
342.30
252.69
270.20
Cash & Bank
563.53
427.59
314.15
541.41
100.38
280.34
189.69
44.89
33.45
12.89
Other Current Assets
454.17
136.35
87.48
407.49
246.09
58.77
72.07
34.94
88.35
70.96
Short Term Loans & Adv.
138.06
101.36
115.63
632.85
102.96
50.55
64.68
27.96
76.80
58.93
Net Current Assets
805.08
629.90
496.48
1,363.63
46.12
260.26
313.75
321.56
344.92
317.31
Total Assets
2,866.23
2,531.09
2,443.82
2,691.60
1,611.79
1,267.07
1,238.98
1,445.14
1,337.21
1,240.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
32.58
-22.52
-153.04
-135.16
-56.28
146.80
101.63
145.34
279.62
114.43
PBT
114.91
72.50
-273.10
112.81
-19.33
-13.79
168.99
239.92
295.16
248.66
Adjustment
126.29
68.16
393.80
60.88
69.03
77.12
45.56
40.43
-27.73
-2.89
Changes in Working Capital
-129.35
-74.20
-159.55
-262.61
-90.96
105.18
-42.55
-43.49
104.09
-57.65
Cash after chg. in Working capital
111.85
66.46
-38.85
-88.92
-41.26
168.51
172.00
236.86
371.52
188.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-79.27
-88.98
-114.19
-46.24
-15.02
-21.71
-70.37
-91.52
-91.90
-73.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-99.46
125.61
232.42
-757.68
-238.12
-107.75
255.03
35.45
-97.23
35.88
Net Fixed Assets
-72.30
-48.05
-21.72
20.68
52.46
13.56
-97.74
-65.90
-36.41
-41.25
Net Investments
-93.76
-176.01
-277.82
-33.67
-0.19
0.00
315.46
10.59
-95.33
-52.00
Others
66.60
349.67
531.96
-744.69
-290.39
-121.31
37.31
90.76
34.51
129.13
Cash from Financing Activity
122.78
-115.88
-32.01
888.59
210.02
-19.99
-241.01
-173.83
-162.46
-147.92
Net Cash Inflow / Outflow
55.90
-12.79
47.37
-4.25
-84.38
19.06
115.65
6.96
19.93
2.39
Opening Cash & Equivalents
135.03
147.82
86.43
90.68
175.06
155.79
40.14
30.15
10.22
7.83
Closing Cash & Equivalent
190.93
135.03
147.82
86.43
90.68
175.06
155.79
40.14
30.15
10.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
60.79
59.88
61.16
67.89
32.15
33.76
34.53
39.69
39.51
37.89
ROA
1.31%
-0.25%
-14.27%
3.22%
-2.44%
-1.50%
9.45%
11.62%
15.58%
14.89%
ROE
2.51%
-0.45%
-24.55%
6.02%
-4.63%
-2.38%
14.40%
16.82%
21.39%
19.89%
ROCE
8.77%
6.02%
-17.14%
9.68%
-1.58%
-0.86%
19.46%
25.08%
31.32%
27.47%
Fixed Asset Turnover
2.53
2.32
2.83
4.14
2.68
2.39
3.38
4.38
4.63
5.06
Receivable days
36.07
35.70
27.90
23.83
42.20
56.43
57.04
53.88
51.87
47.23
Inventory Days
34.51
38.25
34.03
27.60
39.29
44.90
31.34
22.02
23.69
23.83
Payable days
87.40
83.39
83.92
75.95
106.54
110.71
66.87
62.74
59.99
55.48
Cash Conversion Cycle
-16.82
-9.44
-21.98
-24.52
-25.05
-9.38
21.52
13.16
15.58
15.57
Total Debt/Equity
0.23
0.04
0.03
0.00
0.31
0.00
0.01
0.01
0.00
0.00
Interest Cover
5.41
5.45
-28.59
10.65
-2.62
-0.99
34.33
60.39
365.40
308.01

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Greaves Cotton incorporates wholly owned subsidiary in Dubai
    24th Jun 2026, 09:28 AM

    The company has incorporated WOS by name ‘Greaves International Trading FZE’

    Read More
  • Greaves Cotton’s arm launches E2W product ‘Reo VYB’
    17th Jun 2026, 15:29 PM

    The Reo VYB is available at an introductory price of Rs 69,499

    Read More
  • Greaves Cotton - Quarterly Results
    7th May 2026, 00:00 AM

    Read More
  • Greaves Cotton’s electric mobility arm launches all-new ‘Magnus Neo’ under Ampere brand
    24th Apr 2026, 12:50 PM

    The new Ampere Magnus Neo starts at Rs 86,999

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.