Nifty
:
19523.55
Sensex
:
65508.32
-192.90 (-0.98%)
-610.37 (-0.92%)
Nifty
Sensex
:
:
19523.55
65508.32
-192.90 (-0.98%)
-610.37 (-0.92%)

Greaves Cotton Ltd.

Diesel Engines

Rating :
47/99

BSE: 501455 | NSE: GREAVESCOT

NSE BSE
138.35
28-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  139.30
  •  141.00
  •  137.95
  •  138.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  656126
  •  914.31
  •  165.00
  •  118.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,209.72
  • 56.43
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,673.66
  • 0.65%
  • 2.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.87%
  • 2.01%
  • 29.45%
  • FII
  • DII
  • Others
  • 4.94%
  • 3.40%
  • 4.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.51
  • 6.02
  • 21.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.37
  • -12.76
  • 10.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.48
  • -13.88
  • 123.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.79
  • 14.54
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.60
  • 3.46
  • 3.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.20
  • 25.16
  • 35.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
568.59
660.19
-13.87%
826.94
620.82
33.20%
513.51
486.40
5.57%
698.81
373.51
87.09%
Expenses
582.10
621.76
-6.38%
777.98
580.16
34.10%
510.39
472.77
7.96%
655.94
383.70
70.95%
EBITDA
-13.51
38.43
-
48.96
40.66
20.41%
3.12
13.63
-77.11%
42.87
-10.19
-
EBIDTM
-2.38%
5.82%
5.92%
6.55%
0.61%
2.80%
6.13%
-2.73%
Other Income
21.51
10.54
104.08%
23.76
9.64
146.47%
17.82
3.42
421.05%
15.02
6.14
144.63%
Interest
1.71
6.07
-71.83%
1.15
2.17
-47.00%
2.37
1.20
97.50%
2.10
1.21
73.55%
Depreciation
16.73
14.33
16.75%
15.20
14.97
1.54%
13.14
14.08
-6.68%
14.01
14.95
-6.29%
PBT
-9.51
28.94
-
44.39
26.92
64.90%
4.75
0.44
979.55%
41.57
-18.98
-
Tax
14.52
10.76
34.94%
15.37
8.82
74.26%
8.90
5.57
59.78%
8.03
4.31
86.31%
PAT
-24.03
18.18
-
29.02
18.10
60.33%
-4.15
-5.13
-
33.54
-23.29
-
PATM
-4.23%
2.75%
3.51%
2.92%
-0.81%
-1.05%
4.80%
-6.24%
EPS
-0.22
0.69
-
1.15
0.72
59.72%
0.28
-0.27
-
1.25
-1.01
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2,607.85
2,699.45
1,709.70
1,500.40
1,910.96
2,015.32
1,792.10
1,634.44
1,616.09
1,697.71
1,735.94
Net Sales Growth
21.81%
57.89%
13.95%
-21.48%
-5.18%
12.46%
9.65%
1.14%
-4.81%
-2.20%
 
Cost Of Goods Sold
1,885.42
1,970.04
1,259.00
1,079.89
1,317.56
1,381.67
1,209.86
1,060.65
1,038.65
1,147.20
1,191.51
Gross Profit
722.43
729.41
450.70
420.51
593.40
633.65
582.24
573.79
577.44
550.51
544.43
GP Margin
27.70%
27.02%
26.36%
28.03%
31.05%
31.44%
32.49%
35.11%
35.73%
32.43%
31.36%
Total Expenditure
2,526.41
2,566.15
1,686.83
1,420.76
1,751.54
1,751.57
1,539.52
1,399.67
1,351.32
1,498.62
1,548.22
Power & Fuel Cost
-
11.51
9.17
10.05
13.64
13.41
12.71
13.36
15.77
16.04
18.38
% Of Sales
-
0.43%
0.54%
0.67%
0.71%
0.67%
0.71%
0.82%
0.98%
0.94%
1.06%
Employee Cost
-
211.91
169.62
141.86
172.61
177.94
167.29
160.08
155.38
163.66
172.11
% Of Sales
-
7.85%
9.92%
9.45%
9.03%
8.83%
9.33%
9.79%
9.61%
9.64%
9.91%
Manufacturing Exp.
-
64.41
57.11
44.77
44.73
40.64
38.17
36.70
32.99
16.42
19.79
% Of Sales
-
2.39%
3.34%
2.98%
2.34%
2.02%
2.13%
2.25%
2.04%
0.97%
1.14%
General & Admin Exp.
-
70.08
32.92
23.94
40.30
41.28
39.85
46.46
55.24
47.67
48.40
% Of Sales
-
2.60%
1.93%
1.60%
2.11%
2.05%
2.22%
2.84%
3.42%
2.81%
2.79%
Selling & Distn. Exp.
-
186.94
111.30
67.10
57.81
54.85
40.08
36.70
27.37
32.04
35.27
% Of Sales
-
6.93%
6.51%
4.47%
3.03%
2.72%
2.24%
2.25%
1.69%
1.89%
2.03%
Miscellaneous Exp.
-
51.26
47.71
53.15
104.89
41.78
31.56
45.72
25.92
75.59
35.27
% Of Sales
-
1.90%
2.79%
3.54%
5.49%
2.07%
1.76%
2.80%
1.60%
4.45%
3.62%
EBITDA
81.44
133.30
22.87
79.64
159.42
263.75
252.58
234.77
264.77
199.09
187.72
EBITDA Margin
3.12%
4.94%
1.34%
5.31%
8.34%
13.09%
14.09%
14.36%
16.38%
11.73%
10.81%
Other Income
78.11
67.22
26.68
8.39
70.87
50.25
48.37
55.63
48.50
24.92
28.99
Interest
7.33
11.69
5.34
6.93
5.07
4.04
0.81
0.81
1.01
2.37
4.93
Depreciation
59.08
56.68
58.73
60.43
60.94
52.17
52.44
46.89
45.62
47.65
44.64
PBT
81.20
132.15
-14.52
20.67
164.28
257.79
247.70
242.70
266.64
173.99
167.14
Tax
46.82
43.06
15.97
4.99
41.72
77.29
92.97
68.02
92.60
27.32
51.69
Tax Rate
57.66%
35.99%
-94.89%
-36.19%
24.69%
32.21%
31.50%
27.35%
31.55%
24.62%
29.52%
PAT
34.38
78.03
-35.30
-18.78
129.17
164.71
202.19
180.66
200.88
83.63
123.40
PAT before Minority Interest
62.38
69.75
-35.30
-18.78
127.27
162.63
202.19
180.66
200.88
83.63
123.40
Minority Interest
28.00
8.28
0.00
0.00
1.90
2.08
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.32%
2.89%
-2.06%
-1.25%
6.76%
8.17%
11.28%
11.05%
12.43%
4.93%
7.11%
PAT Growth
337.40%
-
-
-
-21.58%
-18.54%
11.92%
-10.07%
140.20%
-32.23%
 
EPS
1.48
3.36
-1.52
-0.81
5.57
7.10
8.72
7.79
8.66
3.60
5.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,586.54
749.30
782.51
798.75
969.12
964.95
925.29
891.13
823.07
819.58
Share Capital
46.33
46.30
46.24
46.24
48.84
48.84
48.84
48.84
48.84
48.84
Total Reserves
1,526.44
697.90
734.36
752.16
920.28
916.11
876.45
842.29
774.23
770.74
Non-Current Liabilities
24.12
194.74
21.59
40.00
45.63
27.53
19.48
31,359.00
26.97
356.57
Secured Loans
0.00
29.02
0.00
0.00
5.27
0.00
0.00
0.00
0.00
0.02
Unsecured Loans
0.00
140.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.13
2.41
1.55
1.34
0.51
0.42
2.20
717.00
10.38
319.24
Current Liabilities
712.99
680.06
462.97
400.23
425.66
353.71
305.10
182,701.00
274.30
333.28
Trade Payables
441.36
378.55
356.43
298.65
324.07
272.96
219.85
81,759.00
145.85
186.45
Other Current Liabilities
189.82
227.20
66.02
62.08
70.00
53.54
62.05
32,568.00
80.12
66.59
Short Term Borrowings
3.39
26.64
3.57
9.57
5.86
0.00
0.00
44,975.00
0.00
0.00
Short Term Provisions
78.42
47.67
36.95
29.93
25.73
27.21
23.20
23,399.00
48.33
80.24
Total Liabilities
2,704.67
1,624.10
1,267.07
1,238.98
1,454.12
1,346.19
1,249.87
321,655.13
1,124.34
1,509.43
Net Block
368.68
363.50
372.22
380.48
335.21
274.13
288.28
198,943.00
326.32
370.45
Gross Block
666.20
638.64
638.87
617.94
511.72
408.91
384.98
334.19
624.11
635.98
Accumulated Depreciation
296.26
274.29
266.65
237.46
176.51
134.78
96.70
50.91
297.79
265.53
Non Current Assets
1,068.21
885.61
543.84
525.00
697.92
638.58
618.48
293,240.00
367.56
710.75
Capital Work in Progress
82.56
81.62
74.95
68.57
72.00
27.62
14.69
24.46
8.39
5.33
Non Current Investment
9.56
16.38
0.06
0.03
231.69
294.62
275.81
52,999.00
0.01
0.01
Long Term Loans & Adv.
109.87
80.12
93.99
75.33
57.81
41.80
39.64
32,141.00
31.00
333.28
Other Non Current Assets
497.54
343.99
2.62
0.59
1.21
0.41
0.06
74.00
1.84
1.68
Current Assets
1,623.39
726.18
723.23
713.98
756.20
707.61
631.39
219,272.00
756.78
798.68
Current Investments
113.77
0.00
0.45
2.80
191.33
214.72
138.95
54,086.00
292.51
180.71
Inventories
214.95
193.34
174.72
194.43
133.76
109.42
129.41
54,651.00
106.44
162.91
Sundry Debtors
166.15
186.37
208.95
254.99
342.30
252.69
270.20
23,181.00
231.41
325.57
Cash & Bank
539.45
100.38
280.34
189.69
44.89
33.45
12.89
13,541.00
35.76
34.20
Other Current Assets
589.07
132.21
4.45
7.39
43.92
97.33
79.94
73,813.00
90.66
95.29
Short Term Loans & Adv.
207.94
113.88
54.32
64.68
27.96
76.80
58.93
69,963.00
67.67
91.90
Net Current Assets
910.40
46.12
260.26
313.75
330.54
353.90
326.29
36,571.00
482.48
465.40
Total Assets
2,691.60
1,611.79
1,267.07
1,238.98
1,454.12
1,346.19
1,249.87
512,512.00
1,124.34
1,509.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-135.16
-56.28
146.80
101.63
145.34
279.62
114.43
230.11
225.10
155.47
PBT
112.81
-19.33
-13.79
168.99
239.92
295.16
248.66
200.88
110.95
175.09
Adjustment
60.88
69.03
77.12
45.56
40.43
-27.73
-2.89
76.89
53.11
24.44
Changes in Working Capital
-262.61
-90.96
105.18
-42.55
-43.49
104.09
-57.65
37.40
105.14
14.11
Cash after chg. in Working capital
-88.92
-41.26
168.51
172.00
236.86
371.52
188.12
315.17
269.20
213.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-46.24
-15.02
-21.71
-70.37
-91.52
-91.90
-73.69
-85.06
-44.10
-58.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-757.68
-238.12
-107.75
255.03
35.45
-97.23
35.88
-69.98
-179.03
-108.33
Net Fixed Assets
20.68
52.46
13.56
-97.74
-65.90
-36.41
-41.25
266.15
6.66
-33.12
Net Investments
-33.67
-0.19
0.00
318.92
10.79
-95.13
-51.78
-75.02
-106.31
-84.17
Others
-744.69
-290.39
-121.31
33.85
90.56
34.31
128.91
-261.11
-79.38
8.96
Cash from Financing Activity
888.59
210.02
-19.99
-241.01
-173.83
-162.46
-147.92
-166.37
-59.61
-55.18
Net Cash Inflow / Outflow
-4.25
-84.38
19.06
115.65
6.96
19.93
2.39
-6.24
-13.54
-8.04
Opening Cash & Equivalents
90.68
175.06
155.79
40.14
30.15
10.22
7.83
14.07
27.61
42.24
Closing Cash & Equivalent
86.43
90.68
175.06
155.79
40.14
30.15
10.22
7.83
14.07
34.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
67.89
32.15
33.76
34.53
39.69
39.51
37.89
36.49
33.54
33.40
ROA
3.22%
-2.44%
-1.50%
9.45%
11.62%
15.58%
14.89%
17.45%
6.35%
9.14%
ROE
6.02%
-4.63%
-2.38%
14.40%
16.82%
21.39%
19.89%
23.49%
10.23%
15.98%
ROCE
9.68%
-1.58%
-0.86%
19.46%
25.08%
31.32%
27.47%
34.44%
13.86%
23.06%
Fixed Asset Turnover
4.14
2.68
2.39
3.38
4.38
4.63
5.06
3.76
2.96
3.07
Receivable days
23.83
42.20
56.43
57.04
53.88
51.87
47.23
43.73
54.50
65.26
Inventory Days
27.60
39.29
44.90
31.34
22.02
23.69
23.83
21.72
26.36
32.41
Payable days
75.95
106.54
110.71
66.87
62.74
59.99
55.48
46.27
42.67
52.01
Cash Conversion Cycle
-24.52
-25.05
-9.38
21.52
13.16
15.58
15.57
19.19
38.19
45.66
Total Debt/Equity
0.00
0.31
0.00
0.01
0.01
0.00
0.00
0.00
0.00
0.00
Interest Cover
10.65
-2.62
-0.99
34.33
60.39
365.40
308.01
291.57
47.81
36.52

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Greaves Cotton’s arm launches electric cargo three-wheeler vehicle 'Greaves Eltra'
    15th Sep 2023, 14:59 PM

    Taglined 'Everything Extra,' Greaves Eltra redefines last-mile logistics by leveraging cutting-edge technology to cost-effectively meet the growing cargo demand

    Read More
  • Greaves Cotton’s retail unit partners with UGRO Capital
    15th Sep 2023, 14:41 PM

    This alliance aims to strengthen the dealers' purchasing power and facilitate smooth business transactions

    Read More
  • Greaves Cotton’s retail unit launches complete range of e-rickshaw batteries
    29th Aug 2023, 12:50 PM

    With a focus on the burgeoning e-rickshaw industry, Power Raja batteries are poised to reshape the landscape of small-scale last-mile transportation

    Read More
  • Greaves Cotton’s retail unit partners with Usha Financial Services
    22nd Aug 2023, 14:07 PM

    Greaves Retail aims to extend its reach and make end-customer financing more accessible and seamless across the nation

    Read More
  • Greaves Cotton’s arm partners with Ather Energy
    17th Aug 2023, 10:50 AM

    This partnership aims to revolutionise the electric vehicle ownership experience, enhancing convenience and appeal for potential EV owners

    Read More
  • Greaves Cotton - Quarterly Results
    10th Aug 2023, 12:59 PM

    Read More
  • Greaves Cotton’s arm collaborates with Readily Mobility to offer after-sales service
    27th Jul 2023, 10:38 AM

    Readily Mobility is engaged in providing vehicle assistance

    Read More
  • Greaves Cotton’s step down arm enters into strategic partnership with Vidyuttech
    17th Jul 2023, 13:00 PM

    Under the partnership, Vidyuttech will provide flexible financing for MLR's electric three-wheelers.

    Read More
  • Greaves Cotton’s e-mobility division crosses 2 lakh secondary sales of ‘Ampere’
    11th Jul 2023, 11:41 AM

    This achievement highlights Ampere's commitment to transforming urban transportation and promoting the adoption of electric 2-wheelers nationwide

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.