Nifty
:
16992.55
Sensex
:
57720.37
47.50 (0.28%)
193.27 (0.34%)
Nifty
Sensex
:
:
16992.55
57720.37
47.50 (0.28%)
193.27 (0.34%)

Equippp Social Impact Technologies Ltd.

Trading

Rating :
47/99

BSE: 590057 | NSE: EQUIPPP

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 320.11
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 320.61
  • N/A
  • 49.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 97.00%
  • 0.10%
  • 2.86%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.48
  • 6.89
  • 27.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.54
  • 96.77
  • 109.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.91
  • 22.91
  • 24.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -107.69
  • -161.14
  • -54.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
0.60
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.35
0.08
337.50%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.25
-0.08
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
41.50%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.02
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.19
0.18
5.56%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.04
-0.26
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.04
-0.26
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
6.17%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
-0.02
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
129.67
74.46
560.34
551.25
294.58
105.94
66.75
Net Sales Growth
-
74.15%
-86.71%
1.65%
87.13%
178.06%
58.71%
 
Cost Of Goods Sold
-
79.14
41.43
0.00
0.00
25.75
44.41
0.00
Gross Profit
-
50.53
33.03
560.34
551.25
268.83
61.53
66.75
GP Margin
-
38.97%
44.36%
100%
100%
91.26%
58.08%
100%
Total Expenditure
-
125.55
200.76
816.02
454.92
234.70
75.95
56.56
Power & Fuel Cost
-
0.39
0.31
0.42
0.28
0.05
0.08
0.07
% Of Sales
-
0.30%
0.42%
0.07%
0.05%
0.02%
0.08%
0.10%
Employee Cost
-
4.89
9.13
22.94
18.83
7.95
1.89
1.32
% Of Sales
-
3.77%
12.26%
4.09%
3.42%
2.70%
1.78%
1.98%
Manufacturing Exp.
-
0.27
0.43
24.34
0.39
0.80
1.85
0.07
% Of Sales
-
0.21%
0.58%
4.34%
0.07%
0.27%
1.75%
0.10%
General & Admin Exp.
-
37.93
42.51
329.84
368.53
182.56
19.99
54.05
% Of Sales
-
29.25%
57.09%
58.86%
66.85%
61.97%
18.87%
80.97%
Selling & Distn. Exp.
-
0.36
19.33
81.07
61.15
5.47
0.90
0.39
% Of Sales
-
0.28%
25.96%
14.47%
11.09%
1.86%
0.85%
0.58%
Miscellaneous Exp.
-
2.57
87.61
357.41
5.73
12.12
6.83
0.66
% Of Sales
-
1.98%
117.66%
63.78%
1.04%
4.11%
6.45%
0.99%
EBITDA
-
4.12
-126.30
-255.68
96.33
59.88
29.99
10.19
EBITDA Margin
-
3.18%
-169.62%
-45.63%
17.47%
20.33%
28.31%
15.27%
Other Income
-
2.32
11.91
25.51
2.06
6.51
0.72
0.55
Interest
-
1.31
0.41
1.45
0.56
0.32
0.20
0.40
Depreciation
-
3.53
29.41
71.58
17.90
6.84
5.07
1.87
PBT
-
1.60
-144.20
-303.20
79.93
59.22
25.44
8.48
Tax
-
0.19
2.79
-7.72
7.24
2.19
2.50
0.70
Tax Rate
-
11.88%
-1.93%
2.55%
9.06%
3.70%
9.83%
8.25%
PAT
-
1.05
-146.98
-295.44
72.85
57.41
23.23
7.78
PAT before Minority Interest
-
1.41
-146.98
-295.48
72.69
57.03
22.94
7.78
Minority Interest
-
-0.36
0.00
0.04
0.16
0.38
0.29
0.00
PAT Margin
-
0.81%
-197.39%
-52.73%
13.22%
19.49%
21.93%
11.66%
PAT Growth
-
-
-
-
26.89%
147.14%
198.59%
 
EPS
-
0.10
-14.26
-28.66
7.07
5.57
2.25
0.75

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
42.41
17.49
165.11
419.53
255.85
86.18
23.44
Share Capital
49.15
35.15
35.15
34.99
16.64
13.97
12.28
Total Reserves
-9.24
-17.66
129.97
384.55
239.21
71.93
11.16
Non-Current Liabilities
7.47
2.64
0.77
8.48
1.31
0.30
1.56
Secured Loans
7.46
2.64
0.47
0.72
0.00
0.01
1.56
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
18.78
13.72
33.50
24.24
23.36
16.77
7.37
Trade Payables
9.71
6.01
23.22
14.06
13.95
8.67
4.40
Other Current Liabilities
2.93
1.82
2.63
1.39
0.42
1.98
0.89
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.13
5.90
7.66
8.79
8.99
6.12
2.08
Total Liabilities
69.14
33.85
199.38
455.44
280.52
104.66
34.03
Net Block
11.57
7.72
106.20
176.66
23.75
20.41
12.26
Gross Block
158.96
147.73
192.95
203.74
36.11
28.34
15.79
Accumulated Depreciation
147.38
78.63
86.75
27.09
12.36
7.93
3.53
Non Current Assets
11.57
7.72
106.30
208.26
59.60
21.19
15.29
Capital Work in Progress
0.00
0.00
0.10
31.61
35.85
0.78
3.02
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
57.56
26.13
93.09
247.18
220.93
83.37
18.52
Current Investments
0.00
0.00
0.00
15.96
23.66
2.71
0.00
Inventories
0.21
0.00
0.00
0.00
0.00
2.32
0.00
Sundry Debtors
25.37
7.88
38.55
116.82
140.26
40.57
15.00
Cash & Bank
7.11
2.80
16.42
57.07
49.64
20.00
1.41
Other Current Assets
24.88
1.74
1.55
0.00
7.38
17.77
2.10
Short Term Loans & Adv.
24.66
13.70
36.58
57.33
7.38
14.70
0.73
Net Current Assets
38.78
12.40
59.59
222.94
197.57
66.60
11.14
Total Assets
69.13
33.85
199.39
455.44
280.53
104.68
34.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-13.00
-14.72
78.03
72.02
-25.66
-6.44
7.43
PBT
1.60
-143.53
-303.20
79.93
59.22
26.37
8.48
Adjustment
7.69
112.83
424.77
19.45
1.78
8.34
2.03
Changes in Working Capital
-22.09
17.78
-44.13
-21.06
-83.74
-40.55
-3.03
Cash after chg. in Working capital
-12.80
-12.92
77.43
78.32
-22.74
-5.84
7.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.20
-1.80
0.60
-6.30
-2.92
-0.60
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.04
-0.58
-99.78
-174.54
-62.13
-14.36
-10.55
Net Fixed Assets
0.17
1.03
3.19
2.68
-2.63
-0.60
Net Investments
-32.74
83.83
17.30
45.06
-153.59
-32.28
Others
16.53
-85.44
-120.27
-222.28
94.09
18.52
Cash from Financing Activity
33.34
2.16
-10.62
109.94
117.66
39.36
4.10
Net Cash Inflow / Outflow
4.30
-13.14
-32.36
7.41
29.88
18.57
0.98
Opening Cash & Equivalents
2.80
16.42
57.07
49.64
20.00
1.41
0.43
Closing Cash & Equivalent
7.11
2.80
16.42
57.07
49.64
20.00
1.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
8.12
4.96
47.11
120.32
77.44
30.95
9.50
ROA
2.74%
-126.04%
-90.24%
19.75%
29.61%
33.08%
22.85%
ROE
4.94%
-161.21%
-101.12%
21.53%
33.41%
42.20%
33.70%
ROCE
8.32%
-154.85%
-103.01%
23.81%
34.83%
46.27%
35.85%
Fixed Asset Turnover
0.85
0.44
2.83
4.60
9.14
4.80
4.23
Receivable days
46.79
113.79
50.60
85.11
112.03
95.73
82.03
Inventory Days
0.58
0.00
0.00
0.00
0.00
8.01
0.00
Payable days
31.91
52.59
33.57
51.67
87.89
43.98
399.50
Cash Conversion Cycle
15.47
61.20
17.03
33.44
24.14
59.76
-317.47
Total Debt/Equity
0.19
0.15
0.00
0.00
0.00
0.00
0.07
Interest Cover
2.22
-353.34
-208.22
144.29
184.80
125.94
22.33

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Equippp Social Impact Technologies enters into MoU with United Way of Hyderabad
    14th Feb 2023, 09:34 AM

    This partnership will potentially augment United Way of Hyderabad’s prospects of cross sector collaboration, capital raising and social stock exchange listing

    Read More
  • Equippp Social - Quarterly Results
    9th Feb 2023, 20:45 PM

    Read More
  • Equippp Social Impact Technologies inks MoU with Grace Cancer Foundation
    31st Jan 2023, 09:39 AM

    MoU aims to enable listing on a social stock exchange and explore various other fundraising prospects

    Read More
  • Equippp Social Impact Technologies inks MoU with 180 Degrees Consulting IIT Madras
    24th Jan 2023, 10:22 AM

    This strategic partnership can greatly benefit non-profits and social enterprises in social stock exchange ecosystem

    Read More
  • Equippp Social Impact Technologies inks MoU with MOWO Social Initiatives Foundation
    23rd Jan 2023, 17:33 PM

    The company’s Tech offerings will enable MOWO with technology capabilities like book building tools

    Read More
  • Equippp Social Impact Technologies enters into MoU with SAN-India
    23rd Jan 2023, 09:41 AM

    SAN India and Equippp can jointly leverage mutual competencies and offer various impact assessment and social audit services to entities

    Read More
  • Equippp Social Impact Technologies enters into MoU with GMR Varalakshmi Foundation
    28th Dec 2022, 09:28 AM

    The company shall offer the Software Products and Services for GMR Varalakshmi Foundation for one year on mutually agreed terms

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.