Nifty
:
16266.15
Sensex
:
54326.39
456.75 (2.89%)
1534.16 (2.91%)
Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Equippp Social Impact Technologies Ltd.

Trading

Rating :
78/99

BSE: 590057 | NSE: EQUIPPP

NSE BSE
67.75
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  70.00
  •  71.00
  •  65.20
  •  68.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14661
  •  9.87
  •  181.15
  •  1.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 691.77
  • 58.00
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 693.91
  • N/A
  • 79.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 97.00%
  • 0.10%
  • 2.84%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -100.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.98
  • 16.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.76
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.36
  • 3.36
  • 3.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -190.36
  • -340.55
  • -299.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
129.67
74.46
560.34
551.25
294.58
105.94
66.75
Net Sales Growth
-
74.15%
-86.71%
1.65%
87.13%
178.06%
58.71%
 
Cost Of Goods Sold
-
79.14
41.43
0.00
0.00
25.75
44.41
0.00
Gross Profit
-
50.53
33.03
560.34
551.25
268.83
61.53
66.75
GP Margin
-
38.97%
44.36%
100%
100%
91.26%
58.08%
100%
Total Expenditure
-
125.55
200.76
816.02
454.92
234.70
75.95
56.56
Power & Fuel Cost
-
0.39
0.31
0.42
0.28
0.05
0.08
0.07
% Of Sales
-
0.30%
0.42%
0.07%
0.05%
0.02%
0.08%
0.10%
Employee Cost
-
4.89
9.13
22.94
18.83
7.95
1.89
1.32
% Of Sales
-
3.77%
12.26%
4.09%
3.42%
2.70%
1.78%
1.98%
Manufacturing Exp.
-
0.27
0.43
24.34
0.39
0.80
1.85
0.07
% Of Sales
-
0.21%
0.58%
4.34%
0.07%
0.27%
1.75%
0.10%
General & Admin Exp.
-
37.93
42.51
329.84
368.53
182.56
19.99
54.05
% Of Sales
-
29.25%
57.09%
58.86%
66.85%
61.97%
18.87%
80.97%
Selling & Distn. Exp.
-
0.36
19.33
81.07
61.15
5.47
0.90
0.39
% Of Sales
-
0.28%
25.96%
14.47%
11.09%
1.86%
0.85%
0.58%
Miscellaneous Exp.
-
2.57
87.61
357.41
5.73
12.12
6.83
0.66
% Of Sales
-
1.98%
117.66%
63.78%
1.04%
4.11%
6.45%
0.99%
EBITDA
-
4.12
-126.30
-255.68
96.33
59.88
29.99
10.19
EBITDA Margin
-
3.18%
-169.62%
-45.63%
17.47%
20.33%
28.31%
15.27%
Other Income
-
2.32
11.91
25.51
2.06
6.51
0.72
0.55
Interest
-
1.31
0.41
1.45
0.56
0.32
0.20
0.40
Depreciation
-
3.53
29.41
71.58
17.90
6.84
5.07
1.87
PBT
-
1.60
-144.20
-303.20
79.93
59.22
25.44
8.48
Tax
-
0.19
2.79
-7.72
7.24
2.19
2.50
0.70
Tax Rate
-
11.88%
-1.93%
2.55%
9.06%
3.70%
9.83%
8.25%
PAT
-
1.05
-146.98
-295.44
72.85
57.41
23.23
7.78
PAT before Minority Interest
-
1.41
-146.98
-295.48
72.69
57.03
22.94
7.78
Minority Interest
-
-0.36
0.00
0.04
0.16
0.38
0.29
0.00
PAT Margin
-
0.81%
-197.39%
-52.73%
13.22%
19.49%
21.93%
11.66%
PAT Growth
-
-
-
-
26.89%
147.14%
198.59%
 
EPS
-
0.10
-14.26
-28.66
7.07
5.57
2.25
0.75

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
42.41
17.49
165.11
419.53
255.85
86.18
23.44
Share Capital
49.15
35.15
35.15
34.99
16.64
13.97
12.28
Total Reserves
-9.24
-17.66
129.97
384.55
239.21
71.93
11.16
Non-Current Liabilities
7.47
2.64
0.77
8.48
1.31
0.30
1.56
Secured Loans
7.46
2.64
0.47
0.72
0.00
0.01
1.56
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
18.78
13.72
33.50
24.24
23.36
16.77
7.37
Trade Payables
9.71
6.01
23.22
14.06
13.95
8.67
4.40
Other Current Liabilities
2.93
1.82
2.63
1.39
0.42
1.98
0.89
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.13
5.90
7.66
8.79
8.99
6.12
2.08
Total Liabilities
69.14
33.85
199.38
455.44
280.52
104.66
34.03
Net Block
11.57
7.72
106.20
176.66
23.75
20.41
12.26
Gross Block
158.96
147.73
192.95
203.74
36.11
28.34
15.79
Accumulated Depreciation
147.38
78.63
86.75
27.09
12.36
7.93
3.53
Non Current Assets
11.57
7.72
106.30
208.26
59.60
21.19
15.29
Capital Work in Progress
0.00
0.00
0.10
31.61
35.85
0.78
3.02
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
57.56
26.13
93.09
247.18
220.93
83.37
18.52
Current Investments
0.00
0.00
0.00
15.96
23.66
2.71
0.00
Inventories
0.21
0.00
0.00
0.00
0.00
2.32
0.00
Sundry Debtors
25.37
7.88
38.55
116.82
140.26
40.57
15.00
Cash & Bank
7.11
2.80
16.42
57.07
49.64
20.00
1.41
Other Current Assets
24.88
1.74
1.55
0.00
7.38
17.77
2.10
Short Term Loans & Adv.
24.66
13.70
36.58
57.33
7.38
14.70
0.73
Net Current Assets
38.78
12.40
59.59
222.94
197.57
66.60
11.14
Total Assets
69.13
33.85
199.39
455.44
280.53
104.68
34.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-13.00
-14.72
78.03
72.02
-25.66
-6.44
7.43
PBT
1.60
-143.53
-303.20
79.93
59.22
26.37
8.48
Adjustment
7.69
112.83
424.77
19.45
1.78
8.34
2.03
Changes in Working Capital
-22.09
17.78
-44.13
-21.06
-83.74
-40.55
-3.03
Cash after chg. in Working capital
-12.80
-12.92
77.43
78.32
-22.74
-5.84
7.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.20
-1.80
0.60
-6.30
-2.92
-0.60
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.04
-0.58
-99.78
-174.54
-62.13
-14.36
-10.55
Net Fixed Assets
0.17
1.03
3.19
2.68
-2.63
-0.60
Net Investments
-32.74
83.83
17.30
45.06
-153.59
-32.28
Others
16.53
-85.44
-120.27
-222.28
94.09
18.52
Cash from Financing Activity
33.34
2.16
-10.62
109.94
117.66
39.36
4.10
Net Cash Inflow / Outflow
4.30
-13.14
-32.36
7.41
29.88
18.57
0.98
Opening Cash & Equivalents
2.80
16.42
57.07
49.64
20.00
1.41
0.43
Closing Cash & Equivalent
7.11
2.80
16.42
57.07
49.64
20.00
1.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
8.12
4.96
47.11
120.32
77.44
30.95
9.50
ROA
2.74%
-126.04%
-90.24%
19.75%
29.61%
33.08%
22.85%
ROE
4.94%
-161.21%
-101.12%
21.53%
33.41%
42.20%
33.70%
ROCE
8.32%
-154.85%
-103.01%
23.81%
34.83%
46.27%
35.85%
Fixed Asset Turnover
0.85
0.44
2.83
4.60
9.14
4.80
4.23
Receivable days
46.79
113.79
50.60
85.11
112.03
95.73
82.03
Inventory Days
0.58
0.00
0.00
0.00
0.00
8.01
0.00
Payable days
31.91
52.59
33.57
51.67
87.89
43.98
399.50
Cash Conversion Cycle
15.47
61.20
17.03
33.44
24.14
59.76
-317.47
Total Debt/Equity
0.19
0.15
0.00
0.00
0.00
0.00
0.07
Interest Cover
2.22
-353.34
-208.22
144.29
184.80
125.94
22.33

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Equippp Social Impact Technologies gets nod to incorporate new wholly owned subsidiary
    28th Mar 2022, 12:14 PM

    The Board of Directors of the Company at their meeting held on March 26, 2022 has inter-alia considered and approved the same

    Read More
  • Equippp Social - Quarterly Results
    14th Feb 2022, 20:02 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.