Nifty
:
24924.70
Sensex
:
82429.90
916.70 (3.82%)
2975.43 (3.74%)
Nifty
Sensex
:
:
24924.70
82429.90
916.70 (3.82%)
2975.43 (3.74%)

Equippp Social Impact Technologies Ltd.

Trading

Rating :
N/A

BSE: 590057 | NSE: EQUIPPP

NSE BSE
23.41
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  22.45
  •  23.65
  •  22.45
  •  23.19
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17866
  •  4.13
  •  30.65
  •  17.54

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 221.14
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 227.74
  • N/A
  • 38.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 87.35%
  • 0.69%
  • 11.39%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.59
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -26.81
  • -14.06
  • -54.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.19
  • 1.02
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.99
  • 16.63
  • 26.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 152.56
  • 230.79
  • 337.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
0.50
0.31
61.29%
0.48
0.00
0
0.45
0.00
0
1.56
0.30
420.00%
Expenses
0.58
0.36
61.11%
0.81
0.27
200.00%
0.43
0.43
0.00%
0.72
0.08
800.00%
EBITDA
-0.08
-0.05
-
-0.33
-0.27
-
0.02
-0.43
-
0.85
0.22
286.36%
EBIDTM
-15.90%
-15.11%
-68.33%
0.00%
3.34%
0.00%
54.19%
72.43%
Other Income
0.01
0.00
0
0.02
0.00
0
0.00
0.00
0
0.00
0.01
-100.00%
Interest
0.17
0.02
750.00%
0.15
0.03
400.00%
0.11
0.03
266.67%
0.05
0.02
150.00%
Depreciation
0.07
0.06
16.67%
0.07
0.06
16.67%
0.06
0.06
0.00%
0.07
-0.32
-
PBT
-0.30
-0.13
-
-0.53
-0.36
-
-0.16
-0.52
-
0.73
0.53
37.74%
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-0.30
-0.13
-
-0.53
-0.36
-
-0.16
-0.52
-
0.73
0.53
37.74%
PATM
-60.24%
-40.84%
-109.38%
0.00%
-34.74%
0.00%
46.96%
175.42%
EPS
-0.03
-0.01
-
-0.05
-0.04
-
-0.02
-0.05
-
0.07
0.05
40.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
2.99
1.87
1.50
0.00
129.67
74.46
560.34
551.25
294.58
105.94
66.75
Net Sales Growth
390.16%
24.67%
0
-100%
74.15%
-86.71%
1.65%
87.13%
178.06%
58.71%
 
Cost Of Goods Sold
0.24
0.00
0.00
0.00
79.14
41.43
0.00
0.00
25.75
44.41
0.00
Gross Profit
2.75
1.87
1.50
0.00
50.53
33.03
560.34
551.25
268.83
61.53
66.75
GP Margin
91.81%
100%
100%
0
38.97%
44.36%
100%
100%
91.26%
58.08%
100%
Total Expenditure
2.54
1.78
0.93
0.60
125.55
200.76
816.02
454.92
234.70
75.95
56.56
Power & Fuel Cost
-
0.00
0.00
0.00
0.39
0.31
0.42
0.28
0.05
0.08
0.07
% Of Sales
-
0%
0%
0
0.30%
0.42%
0.07%
0.05%
0.02%
0.08%
0.10%
Employee Cost
-
0.90
0.48
0.21
4.89
9.13
22.94
18.83
7.95
1.89
1.32
% Of Sales
-
48.13%
32.00%
0
3.77%
12.26%
4.09%
3.42%
2.70%
1.78%
1.98%
Manufacturing Exp.
-
0.00
0.00
0.00
0.27
0.43
24.34
0.39
0.80
1.85
0.07
% Of Sales
-
0%
0%
0
0.21%
0.58%
4.34%
0.07%
0.27%
1.75%
0.10%
General & Admin Exp.
-
0.80
0.38
0.37
37.93
42.51
329.84
368.53
182.56
19.99
54.05
% Of Sales
-
42.78%
25.33%
0
29.25%
57.09%
58.86%
66.85%
61.97%
18.87%
80.97%
Selling & Distn. Exp.
-
0.05
0.05
0.00
0.36
19.33
81.07
61.15
5.47
0.90
0.39
% Of Sales
-
2.67%
3.33%
0
0.28%
25.96%
14.47%
11.09%
1.86%
0.85%
0.58%
Miscellaneous Exp.
-
0.03
0.02
0.01
2.57
87.61
357.41
5.73
12.12
6.83
0.39
% Of Sales
-
1.60%
1.33%
0
1.98%
117.66%
63.78%
1.04%
4.11%
6.45%
0.99%
EBITDA
0.46
0.09
0.57
-0.60
4.12
-126.30
-255.68
96.33
59.88
29.99
10.19
EBITDA Margin
15.38%
4.81%
38.00%
0
3.18%
-169.62%
-45.63%
17.47%
20.33%
28.31%
15.27%
Other Income
0.03
0.00
0.01
0.00
2.32
11.91
25.51
2.06
6.51
0.72
0.55
Interest
0.48
0.12
0.07
0.00
1.31
0.41
1.45
0.56
0.32
0.20
0.40
Depreciation
0.27
0.26
0.24
0.71
3.53
29.41
71.58
17.90
6.84
5.07
1.87
PBT
-0.26
-0.28
0.27
-1.31
1.60
-144.20
-303.20
79.93
59.22
25.44
8.48
Tax
0.00
0.00
0.00
0.00
0.19
2.79
-7.72
7.24
2.19
2.50
0.70
Tax Rate
0.00%
0.00%
0.00%
0.00%
11.88%
-1.93%
2.55%
9.06%
3.70%
9.83%
8.25%
PAT
-0.26
-0.28
0.27
-2.95
1.05
-146.98
-295.44
72.85
57.41
23.23
7.78
PAT before Minority Interest
-0.26
-0.28
0.27
-2.95
1.41
-146.98
-295.48
72.69
57.03
22.94
7.78
Minority Interest
0.00
0.00
0.00
0.00
-0.36
0.00
0.04
0.16
0.38
0.29
0.00
PAT Margin
-8.70%
-14.97%
18.00%
0
0.81%
-197.39%
-52.73%
13.22%
19.49%
21.93%
11.66%
PAT Growth
0.00%
-
-
-
-
-
-
26.89%
147.14%
198.59%
 
EPS
-0.03
-0.03
0.03
-0.29
0.10
-14.26
-28.66
7.07
5.57
2.25
0.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
6.75
7.03
6.76
42.41
17.49
165.11
419.53
255.85
86.18
23.44
Share Capital
10.31
10.31
10.31
49.15
35.15
35.15
34.99
16.64
13.97
12.28
Total Reserves
-3.56
-3.28
-3.55
-9.24
-17.66
129.97
384.55
239.21
71.93
11.16
Non-Current Liabilities
1.99
1.39
0.51
7.47
2.64
0.77
8.48
1.31
0.30
1.56
Secured Loans
0.00
0.00
0.00
7.46
2.64
0.47
0.72
0.00
0.01
1.56
Unsecured Loans
1.99
1.39
0.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1.24
1.02
0.40
18.78
13.72
33.50
24.24
23.36
16.77
7.37
Trade Payables
0.00
0.00
0.00
9.71
6.01
23.22
14.06
13.95
8.67
4.40
Other Current Liabilities
1.10
0.93
0.40
2.93
1.82
2.63
1.39
0.42
1.98
0.89
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.14
0.10
0.00
6.13
5.90
7.66
8.79
8.99
6.12
2.08
Total Liabilities
9.98
9.44
7.67
69.14
33.85
199.38
455.44
280.52
104.66
34.03
Net Block
7.70
7.87
7.66
11.57
7.72
106.20
176.66
23.75
20.41
12.26
Gross Block
9.27
9.19
8.73
158.96
147.73
192.95
203.74
36.11
28.34
15.79
Accumulated Depreciation
1.57
1.31
1.07
147.38
78.63
86.75
27.09
12.36
7.93
3.53
Non Current Assets
7.70
7.87
7.66
11.57
7.72
106.30
208.26
59.60
21.19
15.29
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.10
31.61
35.85
0.78
3.02
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2.27
1.56
0.01
57.56
26.13
93.09
247.18
220.93
83.37
18.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
15.96
23.66
2.71
0.00
Inventories
0.00
0.00
0.00
0.21
0.00
0.00
0.00
0.00
2.32
0.00
Sundry Debtors
1.74
0.68
0.00
25.37
7.88
38.55
116.82
140.26
40.57
15.00
Cash & Bank
0.13
0.75
0.01
7.11
2.80
16.42
57.07
49.64
20.00
1.41
Other Current Assets
0.40
0.00
0.00
0.22
15.44
38.13
57.33
7.38
17.77
2.10
Short Term Loans & Adv.
0.40
0.13
0.00
24.66
13.70
36.58
57.33
7.38
14.70
0.73
Net Current Assets
1.04
0.53
-0.39
38.78
12.40
59.59
222.94
197.57
66.60
11.14
Total Assets
9.97
9.44
7.67
69.13
33.85
199.39
455.44
280.53
104.68
34.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-1.02
0.38
-0.16
-13.00
-14.72
78.03
72.02
-25.66
-6.44
7.43
PBT
-0.28
0.27
-2.95
1.60
-143.53
-303.20
79.93
59.22
26.37
8.48
Adjustment
0.38
0.31
0.71
7.69
112.83
424.77
19.45
1.78
8.34
2.03
Changes in Working Capital
-1.11
-0.20
2.08
-22.09
17.78
-44.13
-21.06
-83.74
-40.55
-3.03
Cash after chg. in Working capital
-1.02
0.38
-0.16
-12.80
-12.92
77.43
78.32
-22.74
-5.84
7.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.20
-1.80
0.60
-6.30
-2.92
-0.60
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.08
-0.46
-8.20
-16.04
-0.58
-99.78
-174.54
-62.13
-14.36
-10.55
Net Fixed Assets
-0.05
-0.46
-0.26
0.17
1.03
3.19
2.68
-2.63
-0.60
Net Investments
0.00
0.00
77.52
-32.74
83.83
17.30
45.06
-153.59
-32.28
Others
-0.03
0.00
-85.46
16.53
-85.44
-120.27
-222.28
94.09
18.52
Cash from Financing Activity
0.48
0.81
8.33
33.34
2.16
-10.62
109.94
117.66
39.36
4.10
Net Cash Inflow / Outflow
-0.62
0.74
-0.03
4.30
-13.14
-32.36
7.41
29.88
18.57
0.98
Opening Cash & Equivalents
0.75
0.01
0.04
2.80
16.42
57.07
49.64
20.00
1.41
0.43
Closing Cash & Equivalent
0.13
0.75
0.01
7.11
2.80
16.42
57.07
49.64
20.00
1.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
0.65
0.68
0.66
8.12
4.96
47.11
120.32
77.44
30.95
9.50
ROA
-2.90%
3.16%
-7.68%
2.74%
-126.04%
-90.24%
19.75%
29.61%
33.08%
22.85%
ROE
-4.09%
3.93%
-12.67%
4.94%
-161.21%
-101.12%
21.53%
33.41%
42.20%
33.70%
ROCE
-1.91%
4.32%
-10.32%
8.32%
-154.85%
-103.01%
23.81%
34.83%
46.27%
35.85%
Fixed Asset Turnover
0.20
0.17
0.00
0.85
0.44
2.83
4.60
9.14
4.80
4.23
Receivable days
235.62
164.37
0.00
46.79
113.79
50.60
85.11
112.03
95.73
82.03
Inventory Days
0.00
0.00
0.00
0.58
0.00
0.00
0.00
0.00
8.01
0.00
Payable days
0.00
0.00
0.00
31.91
52.59
33.57
51.67
87.89
43.98
399.50
Cash Conversion Cycle
235.62
164.37
0.00
15.47
61.20
17.03
33.44
24.14
59.76
-317.47
Total Debt/Equity
0.29
0.20
0.08
0.19
0.15
0.00
0.00
0.00
0.00
0.07
Interest Cover
-1.40
4.96
0.00
2.22
-353.34
-208.22
144.29
184.80
125.94
22.33

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Equippp Social Impact Technologies inks MoU with Telangana Fiber Grid Corporation
    6th May 2025, 09:16 AM

    This MoU sets out a framework for collaboration aimed at jointly enabling digital infrastructure development, rural skilling, and social impact initiatives across Telangana

    Read More
  • Equippp Social Impact Technologies acquires 51% stake in Technogen India
    21st Mar 2025, 12:30 PM

    Post this acquisition, Technogen India has become Subsidiary Company of Equippp Social Impact Technologies

    Read More
  • Equippp Social - Quarterly Results
    10th Feb 2025, 21:36 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.