Nifty
Sensex
:
:
24433.10
80371.35
-76.15 (-0.31%)
-130.73 (-0.16%)

Trading

Rating :
44/99

BSE: 590057 | NSE: EQUIPPP

27.98
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  28.48
  •  28.48
  •  27.45
  •  28.33
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7180
  •  2.01
  •  36.30
  •  23.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 255.78
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 257.64
  • N/A
  • 37.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 89.10%
  • 0.64%
  • 10.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.83
  • -5.87
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -71.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.70
  • 1.19
  • 144.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.91
  • 8.89
  • 13.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 64.51
  • 97.12
  • 151.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
1.56
0.30
420.00%
0.31
0.60
-48.33%
0.00
0.60
-100.00%
0.00
0.00
0
Expenses
0.72
0.08
800.00%
0.36
0.35
2.86%
0.27
0.43
-37.21%
0.44
0.07
528.57%
EBITDA
0.85
0.22
286.36%
-0.05
0.25
-
-0.27
0.17
-
-0.44
-0.07
-
EBIDTM
54.19%
72.43%
-15.11%
41.50%
0.00%
28.50%
0.00%
0.00%
Other Income
0.00
0.01
-100.00%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.05
0.02
150.00%
0.02
0.02
0.00%
0.03
0.03
0.00%
0.03
0.00
0
Depreciation
0.07
-0.32
-
0.06
0.19
-68.42%
0.06
0.19
-68.42%
0.06
0.18
-66.67%
PBT
0.73
0.53
37.74%
-0.13
0.04
-
-0.36
-0.04
-
-0.53
-0.25
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.73
0.53
37.74%
-0.13
0.04
-
-0.36
-0.04
-
-0.53
-0.25
-
PATM
46.96%
175.42%
-40.84%
6.17%
0.00%
-6.83%
0.00%
0.00%
EPS
0.07
0.05
40.00%
-0.01
0.00
-
-0.04
0.00
-
-0.05
-0.02
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
1.87
1.50
0.00
129.67
74.46
560.34
551.25
294.58
105.94
66.75
Net Sales Growth
24.67%
0
-100%
74.15%
-86.71%
1.65%
87.13%
178.06%
58.71%
 
Cost Of Goods Sold
0.00
0.00
0.00
79.14
41.43
0.00
0.00
25.75
44.41
0.00
Gross Profit
1.87
1.50
0.00
50.53
33.03
560.34
551.25
268.83
61.53
66.75
GP Margin
100.21%
100%
0
38.97%
44.36%
100%
100%
91.26%
58.08%
100%
Total Expenditure
1.79
0.93
0.60
125.55
200.76
816.02
454.92
234.70
75.95
56.56
Power & Fuel Cost
-
0.00
0.00
0.39
0.31
0.42
0.28
0.05
0.08
0.07
% Of Sales
-
0%
0
0.30%
0.42%
0.07%
0.05%
0.02%
0.08%
0.10%
Employee Cost
-
0.48
0.21
4.89
9.13
22.94
18.83
7.95
1.89
1.32
% Of Sales
-
32.00%
0
3.77%
12.26%
4.09%
3.42%
2.70%
1.78%
1.98%
Manufacturing Exp.
-
0.00
0.00
0.27
0.43
24.34
0.39
0.80
1.85
0.07
% Of Sales
-
0%
0
0.21%
0.58%
4.34%
0.07%
0.27%
1.75%
0.10%
General & Admin Exp.
-
0.38
0.37
37.93
42.51
329.84
368.53
182.56
19.99
54.05
% Of Sales
-
25.33%
0
29.25%
57.09%
58.86%
66.85%
61.97%
18.87%
80.97%
Selling & Distn. Exp.
-
0.05
0.00
0.36
19.33
81.07
61.15
5.47
0.90
0.39
% Of Sales
-
3.33%
0
0.28%
25.96%
14.47%
11.09%
1.86%
0.85%
0.58%
Miscellaneous Exp.
-
0.02
0.01
2.57
87.61
357.41
5.73
12.12
6.83
0.66
% Of Sales
-
1.33%
0
1.98%
117.66%
63.78%
1.04%
4.11%
6.45%
0.99%
EBITDA
0.09
0.57
-0.60
4.12
-126.30
-255.68
96.33
59.88
29.99
10.19
EBITDA Margin
4.81%
38.00%
0
3.18%
-169.62%
-45.63%
17.47%
20.33%
28.31%
15.27%
Other Income
0.00
0.01
0.00
2.32
11.91
25.51
2.06
6.51
0.72
0.55
Interest
0.13
0.07
0.00
1.31
0.41
1.45
0.56
0.32
0.20
0.40
Depreciation
0.25
0.24
0.71
3.53
29.41
71.58
17.90
6.84
5.07
1.87
PBT
-0.29
0.27
-1.31
1.60
-144.20
-303.20
79.93
59.22
25.44
8.48
Tax
0.00
0.00
0.00
0.19
2.79
-7.72
7.24
2.19
2.50
0.70
Tax Rate
0.00%
0.00%
0.00%
11.88%
-1.93%
2.55%
9.06%
3.70%
9.83%
8.25%
PAT
-0.29
0.27
-2.95
1.05
-146.98
-295.44
72.85
57.41
23.23
7.78
PAT before Minority Interest
-0.29
0.27
-2.95
1.41
-146.98
-295.48
72.69
57.03
22.94
7.78
Minority Interest
0.00
0.00
0.00
-0.36
0.00
0.04
0.16
0.38
0.29
0.00
PAT Margin
-15.51%
18.00%
0
0.81%
-197.39%
-52.73%
13.22%
19.49%
21.93%
11.66%
PAT Growth
-203.57%
-
-
-
-
-
26.89%
147.14%
198.59%
 
EPS
-0.03
0.03
-0.29
0.10
-14.26
-28.66
7.07
5.57
2.25
0.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
7.03
6.76
42.41
17.49
165.11
419.53
255.85
86.18
23.44
Share Capital
10.31
10.31
49.15
35.15
35.15
34.99
16.64
13.97
12.28
Total Reserves
-3.28
-3.55
-9.24
-17.66
129.97
384.55
239.21
71.93
11.16
Non-Current Liabilities
1.39
0.51
7.47
2.64
0.77
8.48
1.31
0.30
1.56
Secured Loans
0.00
0.00
7.46
2.64
0.47
0.72
0.00
0.01
1.56
Unsecured Loans
1.39
0.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1.02
0.40
18.78
13.72
33.50
24.24
23.36
16.77
7.37
Trade Payables
0.00
0.00
9.71
6.01
23.22
14.06
13.95
8.67
4.40
Other Current Liabilities
0.93
0.40
2.93
1.82
2.63
1.39
0.42
1.98
0.89
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.10
0.00
6.13
5.90
7.66
8.79
8.99
6.12
2.08
Total Liabilities
9.44
7.67
69.14
33.85
199.38
455.44
280.52
104.66
34.03
Net Block
7.87
7.66
11.57
7.72
106.20
176.66
23.75
20.41
12.26
Gross Block
9.19
8.73
158.96
147.73
192.95
203.74
36.11
28.34
15.79
Accumulated Depreciation
1.31
1.07
147.38
78.63
86.75
27.09
12.36
7.93
3.53
Non Current Assets
7.87
7.66
11.57
7.72
106.30
208.26
59.60
21.19
15.29
Capital Work in Progress
0.00
0.00
0.00
0.00
0.10
31.61
35.85
0.78
3.02
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1.56
0.01
57.56
26.13
93.09
247.18
220.93
83.37
18.52
Current Investments
0.00
0.00
0.00
0.00
0.00
15.96
23.66
2.71
0.00
Inventories
0.00
0.00
0.21
0.00
0.00
0.00
0.00
2.32
0.00
Sundry Debtors
0.68
0.00
25.37
7.88
38.55
116.82
140.26
40.57
15.00
Cash & Bank
0.75
0.01
7.11
2.80
16.42
57.07
49.64
20.00
1.41
Other Current Assets
0.13
0.00
0.22
1.74
38.13
57.33
7.38
17.77
2.10
Short Term Loans & Adv.
0.13
0.00
24.66
13.70
36.58
57.33
7.38
14.70
0.73
Net Current Assets
0.53
-0.39
38.78
12.40
59.59
222.94
197.57
66.60
11.14
Total Assets
9.44
7.67
69.13
33.85
199.39
455.44
280.53
104.68
34.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
0.38
-0.16
-13.00
-14.72
78.03
72.02
-25.66
-6.44
7.43
PBT
0.27
-2.95
1.60
-143.53
-303.20
79.93
59.22
26.37
8.48
Adjustment
0.31
0.71
7.69
112.83
424.77
19.45
1.78
8.34
2.03
Changes in Working Capital
-0.20
2.08
-22.09
17.78
-44.13
-21.06
-83.74
-40.55
-3.03
Cash after chg. in Working capital
0.38
-0.16
-12.80
-12.92
77.43
78.32
-22.74
-5.84
7.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.20
-1.80
0.60
-6.30
-2.92
-0.60
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.46
-8.20
-16.04
-0.58
-99.78
-174.54
-62.13
-14.36
-10.55
Net Fixed Assets
-0.46
-0.26
0.17
1.03
3.19
2.68
-2.63
-0.60
Net Investments
-0.01
77.52
-32.74
83.83
17.30
45.06
-153.59
-32.28
Others
0.01
-85.46
16.53
-85.44
-120.27
-222.28
94.09
18.52
Cash from Financing Activity
0.81
8.33
33.34
2.16
-10.62
109.94
117.66
39.36
4.10
Net Cash Inflow / Outflow
0.74
-0.03
4.30
-13.14
-32.36
7.41
29.88
18.57
0.98
Opening Cash & Equivalents
0.01
0.04
2.80
16.42
57.07
49.64
20.00
1.41
0.43
Closing Cash & Equivalent
0.75
0.01
7.11
2.80
16.42
57.07
49.64
20.00
1.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
0.68
0.66
8.12
4.96
47.11
120.32
77.44
30.95
9.50
ROA
3.16%
-7.68%
2.74%
-126.04%
-90.24%
19.75%
29.61%
33.08%
22.85%
ROE
3.93%
-12.67%
4.94%
-161.21%
-101.12%
21.53%
33.41%
42.20%
33.70%
ROCE
4.32%
-10.32%
8.32%
-154.85%
-103.01%
23.81%
34.83%
46.27%
35.85%
Fixed Asset Turnover
0.17
0.00
0.85
0.44
2.83
4.60
9.14
4.80
4.23
Receivable days
164.37
0.00
46.79
113.79
50.60
85.11
112.03
95.73
82.03
Inventory Days
0.00
0.00
0.58
0.00
0.00
0.00
0.00
8.01
0.00
Payable days
0.00
0.00
31.91
52.59
33.57
51.67
87.89
43.98
399.50
Cash Conversion Cycle
164.37
0.00
15.47
61.20
17.03
33.44
24.14
59.76
-317.47
Total Debt/Equity
0.20
0.08
0.19
0.15
0.00
0.00
0.00
0.00
0.07
Interest Cover
4.96
0.00
2.22
-353.34
-208.22
144.29
184.80
125.94
22.33

News Update:


  • Equippp Social - Quarterly Results
    12th May 2024, 15:58 PM

    Read More
  • Equippp Social Impact Technologies infuses Rs 4 crore in Wholly owned subsidiary
    19th Apr 2024, 10:50 AM

    EQUIPPP DESI Investments is a fund management company specializing in financing the capital requirements for social and infrastructure projects of Local Bodies and State Governments

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.