Nifty

:

24583.80

Sensex

:

78542.44

13.15 (0.05%)
43.27 (0.06%)

Login

Nifty
Sensex

:
:

24583.80
78542.44

13.15 (0.05%)
43.27 (0.06%)

Greenlam Industries Ltd.

Laminates/Decoratives

Rating :

62/99

BSE: 538979 | NSE: GREENLAM

Watchlist

NSE BSE

242.65

10-Aug-2026

Open
High
Low
Previous Close

275.6
276.65
237.7
273.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1408205
348095516.6
278.63
197.59

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,200.09
66.72
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7,182.72
0.16%
5.16

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.97
12.33
9.72

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.91
11.68
1.97

PAT CAGR (%)

10 Years
5 Years
3 Years

1.26
-9.12
-25.92

P:E (Median)

8 Years
5 Years
3 Years

40.52
47.84
58.16

P:BV (Average)

8 Years
5 Years
3 Years

5.33
5.78
5.94

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.98
23.23
25.11

Earnings Forecasts:

(Updated: 08-08-2026)

Description 2026 2027 2028 2029
Adj EPS 50 7 100.42 2.33
P/E Ratio 4.85 34.66 2.42 104.14
Revenue 42.11 27.67 21.81 2989.46
EBITDA 3539.25 4037.2 4653.75 311.93
Net Income 424.76 523.5 609.45 59.01
ROA 156.75 238.75 303.25 2.15
P/B Ratio 0.25 0.29 0.26 5.31
ROE 5.05 4.32 3.69 5.59
FCFF 12.66 16.78 18.22 127.51
FCFF Yield 211 230.99 391.07 1.67
Net Debt 2.76 3.02 5.11 1104.54
BVPS 952.1 829.18 916.1 45.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 584.41 557.48 4.83% 655.46 560.40 16.96% 549.28 534.51 2.76% 652.97 586.20 11.39%
Expenses 527.48 499.38 5.63% 571.94 496.51 15.19% 498.11 473.85 5.12% 565.37 517.60 9.23%
EBITDA 56.93 58.10 -2.01% 83.52 63.89 30.72% 51.17 60.66 -15.64% 87.60 68.60 27.70%
EBIDTM 9.74% 10.42% 12.74% 11.40% 9.32% 11.35% 13.42% 11.70%
Other Income 2.60 5.95 -56.30% 5.79 18.44 -68.60% 11.83 2.85 315.09% 4.32 5.42 -20.30%
Interest 10.09 11.11 -9.18% 10.45 12.04 -13.21% 10.42 12.40 -15.97% 10.35 11.86 -12.73%
Depreciation 19.31 19.99 -3.40% 19.41 20.03 -3.10% 20.10 20.64 -2.62% 20.08 20.76 -3.28%
PBT 30.13 32.95 -8.56% 59.45 50.26 18.28% 26.89 30.47 -11.75% 61.49 41.40 48.53%
Tax 7.62 8.24 -7.52% 11.32 10.75 5.30% 6.98 11.01 -36.60% 15.60 10.98 42.08%
PAT 22.51 24.71 -8.90% 48.13 39.51 21.82% 19.91 19.46 2.31% 45.89 30.42 50.85%
PATM 3.85% 4.43% 7.34% 7.05% 3.62% 3.64% 7.03% 5.19%
EPS 0.88 0.97 -9.28% 1.89 1.55 21.94% 0.78 0.76 2.63% 1.80 1.19 51.26%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 796.70 673.79 18.24% 857.66 681.77 25.80% 706.37 602.04 17.33% 808.26 680.81 18.72%
Expenses 716.85 629.71 13.84% 749.44 617.77 21.31% 638.14 538.50 18.50% 703.87 599.39 17.43%
EBITDA 79.85 44.08 81.15% 108.22 64.00 69.09% 68.23 63.54 7.38% 104.39 81.42 28.21%
EBIDTM 10.02% 6.54% 12.62% 9.39% 9.66% 10.55% 12.92% 11.96%
Other Income 5.96 2.45 143.27% 2.04 0.00 0 2.54 1.31 93.89% 1.22 8.16 -85.05%
Interest 19.48 25.89 -24.76% 23.04 19.91 15.72% 23.30 16.25 43.38% 23.99 15.53 54.48%
Depreciation 35.40 35.12 0.80% 35.16 33.33 5.49% 35.73 27.27 31.02% 35.50 26.81 32.41%
PBT 30.93 -14.48 - 52.06 10.76 383.83% 5.58 21.33 -73.84% 46.12 47.24 -2.37%
Tax 9.69 1.23 687.80% 11.51 9.29 23.90% 6.17 8.79 -29.81% 14.35 12.80 12.11%
PAT 21.24 -15.71 - 40.55 1.47 2,658.50% -0.59 12.54 - 31.77 34.44 -7.75%
PATM 2.67% -2.33% 4.73% 0.22% -0.08% 2.08% 3.93% 5.06%
EPS 0.84 -0.60 - 1.55 0.08 1,837.50% -0.01 0.25 - 1.27 0.68 86.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,442.12 2,415.19 2,206.86 2,123.50 1,851.07 1,559.19 1,126.05 1,227.22 1,195.99 1,060.78 970.31 Net Sales Growth 9.09% 9.44% 3.93% 14.72% 18.72% 38.47% -8.24% 2.61% 12.75% 9.32% Cost Of Goods Sold 1,203.35 1,193.72 1,112.08 1,064.17 1,032.20 901.91 601.55 665.67 686.63 585.44 536.61 Gross Profit 1,238.77 1,221.47 1,094.78 1,059.33 818.87 657.27 524.50 561.55 509.36 475.34 433.70 GP Margin 50.73% 50.57% 49.61% 49.89% 44.24% 42.15% 46.58% 45.76% 42.59% 44.81% 44.70% Total Expenditure 2,162.90 2,134.80 1,956.41 1,858.24 1,656.24 1,396.66 962.34 1,066.29 1,057.52 924.20 846.47 Power & Fuel Cost - 80.07 75.74 76.91 73.85 53.93 33.27 33.77 37.31 32.11 26.74 % Of Sales - 3.32% 3.43% 3.62% 3.99% 3.46% 2.95% 2.75% 3.12% 3.03% 2.76% Employee Cost - 434.32 388.66 342.13 253.69 208.54 166.52 179.17 157.70 141.21 121.92 % Of Sales - 17.98% 17.61% 16.11% 13.71% 13.37% 14.79% 14.60% 13.19% 13.31% 12.57% Manufacturing Exp. - 30.36 30.81 26.78 21.98 21.89 15.70 16.58 15.69 15.30 17.36 % Of Sales - 1.26% 1.40% 1.26% 1.19% 1.40% 1.39% 1.35% 1.31% 1.44% 1.79% General & Admin Exp. - 122.16 106.24 97.68 79.25 62.38 42.36 52.73 56.74 51.29 51.83 % Of Sales - 5.06% 4.81% 4.60% 4.28% 4.00% 3.76% 4.30% 4.74% 4.84% 5.34% Selling & Distn. Exp. - 269.54 239.27 245.74 191.51 145.61 100.06 115.79 97.02 94.67 83.84 % Of Sales - 11.16% 10.84% 11.57% 10.35% 9.34% 8.89% 9.44% 8.11% 8.92% 8.64% Miscellaneous Exp. - 4.63 3.61 4.83 3.76 2.40 2.88 2.57 6.43 4.18 83.84 % Of Sales - 0.19% 0.16% 0.23% 0.20% 0.15% 0.26% 0.21% 0.54% 0.39% 0.84% EBITDA 279.22 280.39 250.45 265.26 194.83 162.53 163.71 160.93 138.47 136.58 123.84 EBITDA Margin 11.43% 11.61% 11.35% 12.49% 10.53% 10.42% 14.54% 13.11% 11.58% 12.88% 12.76% Other Income 24.54 27.89 30.04 34.15 34.46 17.47 3.62 22.65 2.15 2.18 1.73 Interest 41.31 42.33 46.43 36.90 22.91 13.48 16.03 20.30 15.46 15.98 25.45 Depreciation 78.90 79.58 81.67 73.53 58.46 54.31 51.79 48.98 34.04 33.12 33.40 PBT 177.96 186.37 152.39 188.98 147.92 112.20 99.51 114.31 91.12 89.66 66.72 Tax 41.52 42.14 39.78 43.09 27.01 24.25 20.26 21.68 26.03 30.46 23.92 Tax Rate 23.33% 23.31% 26.10% 22.80% 18.26% 22.12% 23.26% 18.97% 28.57% 33.97% 35.85% PAT 136.44 138.64 112.61 145.89 120.91 85.36 66.85 92.63 65.08 59.20 42.81 PAT before Minority Interest 136.44 138.64 112.61 145.89 120.91 85.36 66.85 92.63 65.08 59.20 42.81 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.59% 5.74% 5.10% 6.87% 6.53% 5.47% 5.94% 7.55% 5.44% 5.58% 4.41% PAT Growth 19.58% 23.12% -22.81% 20.66% 41.65% 27.69% -27.83% 42.33% 9.93% 38.29% EPS 5.35 5.43 4.41 5.72 4.74 3.35 2.62 3.63 2.55 2.32 1.68

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 3,168.99 3,046.08 2,569.34 2,306.33 2,025.96 1,703.40 1,199.59 1,320.59 1,280.71 1,144.73 1,075.80 Net Sales Growth 20.11% 18.55% 11.40% 13.84% 18.94% 42.00% -9.16% 3.11% 11.88% 6.41% Cost Of Goods Sold 1,471.84 1,412.79 1,226.61 1,087.44 1,079.29 944.30 601.60 670.40 687.78 598.30 566.73 Gross Profit 1,697.15 1,633.29 1,342.73 1,218.89 946.66 759.10 597.99 650.19 592.93 546.43 509.07 GP Margin 53.55% 53.62% 52.26% 52.85% 46.73% 44.56% 49.85% 49.23% 46.30% 47.73% 47.32% Total Expenditure 2,808.30 2,721.16 2,294.73 2,011.67 1,793.08 1,516.40 1,026.30 1,142.34 1,122.18 995.83 937.47 Power & Fuel Cost - 127.82 102.70 84.25 73.85 53.93 33.27 33.77 37.31 32.11 26.74 % Of Sales - 4.20% 4.00% 3.65% 3.65% 3.17% 2.77% 2.56% 2.91% 2.81% 2.49% Employee Cost - 615.93 511.10 425.69 313.86 259.43 207.85 221.96 192.45 173.38 152.48 % Of Sales - 20.22% 19.89% 18.46% 15.49% 15.23% 17.33% 16.81% 15.03% 15.15% 14.17% Manufacturing Exp. - 36.86 33.02 28.21 21.98 21.89 15.70 16.58 15.69 15.30 17.36 % Of Sales - 1.21% 1.29% 1.22% 1.08% 1.29% 1.31% 1.26% 1.23% 1.34% 1.61% General & Admin Exp. - 184.05 147.87 125.63 102.70 85.27 57.79 72.74 76.65 67.53 70.25 % Of Sales - 6.04% 5.76% 5.45% 5.07% 5.01% 4.82% 5.51% 5.98% 5.90% 6.53% Selling & Distn. Exp. - 329.31 268.47 255.15 197.20 148.42 106.25 124.33 105.64 105.13 94.19 % Of Sales - 10.81% 10.45% 11.06% 9.73% 8.71% 8.86% 9.41% 8.25% 9.18% 8.76% Miscellaneous Exp. - 14.40 4.96 5.30 4.19 3.16 3.84 2.57 6.67 4.08 94.19 % Of Sales - 0.47% 0.19% 0.23% 0.21% 0.19% 0.32% 0.19% 0.52% 0.36% 0.90% EBITDA 360.69 324.92 274.61 294.66 232.88 187.00 173.29 178.25 158.53 148.90 138.33 EBITDA Margin 11.38% 10.67% 10.69% 12.78% 11.49% 10.98% 14.45% 13.50% 12.38% 13.01% 12.86% Other Income 11.76 8.25 10.99 21.66 17.95 7.29 7.56 4.42 1.52 1.63 2.51 Interest 89.81 96.22 65.48 44.29 23.48 14.08 16.92 21.84 16.96 18.05 28.55 Depreciation 141.79 141.51 113.73 87.09 63.25 58.50 55.56 52.49 36.84 35.95 36.64 PBT 134.69 95.44 106.39 184.94 164.11 121.73 108.37 108.33 106.25 96.52 75.65 Tax 41.72 33.26 38.04 46.93 35.60 28.55 22.28 21.66 29.14 31.91 25.98 Tax Rate 30.97% 37.25% 35.76% 25.38% 21.69% 23.96% 23.22% 19.99% 27.43% 33.06% 34.34% PAT 92.97 56.26 69.69 138.40 128.70 90.73 73.76 86.66 77.11 64.61 49.66 PAT before Minority Interest 92.93 56.02 68.35 138.01 128.51 90.58 73.68 86.67 77.11 64.62 49.67 Minority Interest -0.04 0.24 1.34 0.39 0.19 0.15 0.08 -0.01 0.00 -0.01 -0.01 PAT Margin 2.93% 1.85% 2.71% 6.00% 6.35% 5.33% 6.15% 6.56% 6.02% 5.64% 4.62% PAT Growth 183.96% -19.27% -49.65% 7.54% 41.85% 23.01% -14.89% 12.38% 19.35% 30.10% EPS 3.64 2.21 2.73 5.43 5.05 3.56 2.89 3.40 3.02 2.53 1.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,267.57 1,137.09 1,046.34 920.79 631.93 558.40 490.62 416.17 357.79 304.00 Share Capital 25.51 25.51 12.76 12.70 12.07 12.07 12.07 12.07 12.07 12.07 Total Reserves 1,242.06 1,111.58 1,033.58 908.04 619.86 546.33 478.55 404.11 345.73 291.93 Non-Current Liabilities 327.18 310.43 221.54 256.08 210.40 147.76 166.91 113.31 117.99 130.95 Secured Loans 243.06 210.87 115.85 194.78 153.94 79.91 82.00 72.65 80.75 95.27 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 15.66 16.02 11.85 8.93 8.66 9.66 21.44 16.19 15.52 12.49 Current Liabilities 743.55 679.58 707.44 551.75 466.88 410.95 375.70 343.40 296.86 295.10 Trade Payables 409.78 339.11 302.95 253.68 241.70 214.83 158.47 152.49 153.93 123.73 Other Current Liabilities 164.94 114.01 204.72 119.58 78.06 77.01 82.54 61.86 55.45 66.68 Short Term Borrowings 163.00 222.00 195.00 175.00 144.12 117.50 133.00 126.95 83.58 104.03 Short Term Provisions 5.83 4.46 4.77 3.49 3.00 1.60 1.69 2.10 3.91 0.66 Total Liabilities 2,338.30 2,127.10 1,975.32 1,728.62 1,309.21 1,117.11 1,033.23 872.88 772.64 730.05 Net Block 560.45 592.50 618.61 442.77 393.33 398.83 411.13 322.64 321.25 312.41 Gross Block 1,217.47 1,183.97 1,133.66 899.74 796.36 751.62 719.76 588.24 555.29 515.75 Accumulated Depreciation 657.02 591.47 515.05 456.96 403.03 352.79 308.63 265.60 234.04 203.34 Non Current Assets 1,490.57 1,334.89 1,095.48 864.69 536.48 500.27 503.50 395.52 367.13 362.35 Capital Work in Progress 8.18 16.52 34.50 124.54 4.58 17.05 15.69 21.72 1.00 5.36 Non Current Investment 905.83 705.86 427.96 270.73 130.50 70.57 70.57 24.12 24.11 24.11 Long Term Loans & Adv. 12.64 16.41 12.02 25.93 7.29 13.58 5.86 9.32 4.89 5.09 Other Non Current Assets 1.57 1.66 0.40 0.71 0.77 0.23 0.26 17.72 15.87 15.38 Current Assets 847.73 792.21 879.84 863.93 772.74 616.84 529.73 477.37 405.52 367.71 Current Investments 50.45 55.97 147.42 216.89 156.63 106.40 0.00 0.00 0.00 0.00 Inventories 495.92 482.43 479.09 452.39 445.39 330.94 333.11 287.97 241.00 205.58 Sundry Debtors 214.25 147.88 153.03 123.80 124.11 137.08 120.59 139.07 135.60 119.80 Cash & Bank 21.82 19.85 18.15 7.02 8.54 10.89 25.29 6.43 5.88 5.15 Other Current Assets 65.29 48.79 43.31 20.96 38.06 31.54 50.73 43.89 23.05 37.18 Short Term Loans & Adv. 20.42 37.29 38.84 42.88 17.08 13.36 23.52 20.86 6.63 10.38 Net Current Assets 104.18 112.63 172.40 312.18 305.86 205.90 154.03 133.97 108.66 72.60 Total Assets 2,338.30 2,127.10 1,975.32 1,728.62 1,309.22 1,117.11 1,033.23 872.89 772.65 730.06

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,179.26 1,126.89 1,077.17 958.16 654.35 573.47 500.67 428.41 356.13 298.14 Share Capital 25.51 25.51 12.76 12.70 12.07 12.07 12.07 12.07 12.07 12.07 Total Reserves 1,153.75 1,101.38 1,064.41 945.40 642.29 561.41 488.60 416.34 344.06 286.07 Non-Current Liabilities 786.65 841.61 753.34 415.31 215.53 153.72 174.30 113.33 118.07 133.03 Secured Loans 707.24 731.30 647.17 352.39 157.94 83.79 85.93 72.65 80.75 96.83 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 Long Term Provisions 19.01 18.01 12.65 9.37 9.10 9.66 21.44 16.19 15.52 12.49 Current Liabilities 1,013.93 931.93 895.73 661.58 505.52 443.97 428.68 385.53 349.02 359.61 Trade Payables 507.34 413.92 347.95 275.31 255.81 222.76 167.61 161.25 157.62 129.05 Other Current Liabilities 327.45 276.95 328.57 193.37 82.36 79.74 85.78 61.88 57.17 68.37 Short Term Borrowings 171.50 234.47 210.00 186.23 162.35 139.65 172.73 158.97 129.60 160.96 Short Term Provisions 7.64 6.59 9.21 6.67 5.01 1.82 2.56 3.44 4.63 1.23 Total Liabilities 2,979.66 2,898.79 2,725.93 2,035.13 1,376.10 1,171.62 1,103.76 927.37 823.31 790.86 Net Block 1,706.94 1,747.53 984.30 506.00 467.51 413.10 428.72 330.32 330.51 323.83 Gross Block 2,523.27 2,430.96 1,558.83 1,007.88 908.13 797.74 766.69 619.24 583.15 543.12 Accumulated Depreciation 816.33 683.43 574.53 501.88 440.62 384.64 337.97 288.92 252.64 219.29 Non Current Assets 1,744.80 1,805.68 1,642.43 1,025.69 520.36 489.92 500.24 380.07 352.89 350.33 Capital Work in Progress 10.01 28.39 611.00 380.25 9.06 18.18 16.70 21.72 1.00 5.36 Non Current Investment 0.97 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 Long Term Loans & Adv. 23.71 26.62 44.47 138.47 43.01 58.39 54.54 10.30 5.50 5.77 Other Non Current Assets 1.27 1.19 0.66 0.96 0.77 0.23 0.26 17.72 15.87 15.38 Current Assets 1,234.86 1,093.11 1,083.50 1,009.44 855.75 681.72 603.53 547.30 470.44 440.53 Current Investments 51.45 55.97 147.42 241.96 160.70 106.40 0.00 0.00 0.00 0.00 Inventories 763.93 664.71 609.10 513.49 503.43 378.11 371.03 307.55 256.29 228.05 Sundry Debtors 218.68 155.10 151.47 142.70 129.02 135.11 137.80 176.62 170.55 158.29 Cash & Bank 63.97 42.61 32.93 16.05 15.78 18.73 30.74 10.62 10.40 7.85 Other Current Assets 136.83 63.76 46.54 24.84 46.82 43.37 63.96 52.51 33.20 46.34 Short Term Loans & Adv. 79.20 110.96 96.04 70.41 22.20 22.33 32.83 29.24 15.96 18.89 Net Current Assets 220.93 161.18 187.77 347.86 350.23 237.75 174.84 161.77 121.42 80.92 Total Assets 2,979.66 2,898.79 2,725.93 2,035.13 1,376.11 1,171.64 1,103.77 927.37 823.33 790.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 267.08 243.48 217.70 154.35 51.03 189.81 128.51 45.98 91.68 124.04 PBT 186.37 152.39 188.98 147.92 112.20 99.51 114.31 91.12 89.66 66.72 Adjustment 99.86 103.68 86.29 42.34 49.63 54.57 51.69 54.37 47.34 60.28 Changes in Working Capital 20.17 29.59 -15.84 -5.48 -79.95 59.47 -12.75 -67.42 -16.34 9.92 Cash after chg. in Working capital 306.40 285.66 259.43 184.79 81.88 213.55 153.25 78.06 120.65 136.93 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -39.32 -42.18 -41.73 -30.44 -30.85 -23.74 -24.74 -32.08 -28.97 -12.89 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -212.29 -197.23 -159.51 -383.36 -121.89 -153.77 -78.95 -55.87 -36.92 -13.77 Net Fixed Assets -25.16 -32.33 -143.88 -223.34 -32.27 -33.22 -125.49 -53.67 -35.18 -6.42 Net Investments -194.45 -186.45 -87.76 -200.49 -110.16 -106.40 -46.45 -0.01 0.00 0.00 Others 7.32 21.55 72.13 40.47 20.54 -14.15 92.99 -2.19 -1.74 -7.35 Cash from Financing Activity -52.82 -44.57 -47.07 227.48 68.53 -50.43 -30.41 11.15 -54.71 -106.11 Net Cash Inflow / Outflow 1.97 1.68 11.12 -1.53 -2.33 -14.39 19.15 1.26 0.05 4.16 Opening Cash & Equivalents 19.74 18.06 6.94 8.47 10.80 25.19 6.04 4.78 4.73 0.57 Closing Cash & Equivalent 21.71 19.74 18.06 6.94 8.47 10.80 25.19 6.04 4.78 4.73

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 292.38 210.44 193.64 169.29 71.16 213.04 96.26 64.11 108.74 185.36 PBT 95.44 106.39 184.94 164.11 121.73 108.37 108.33 106.25 96.52 75.65 Adjustment 260.26 178.67 117.76 68.59 68.20 57.41 77.66 60.57 51.43 69.27 Changes in Working Capital -17.75 -24.87 -61.91 -28.04 -85.48 73.45 -59.91 -68.11 -8.43 54.80 Cash after chg. in Working capital 337.95 260.19 240.79 204.65 104.45 239.22 126.09 98.71 139.53 199.72 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -45.57 -49.75 -47.15 -35.36 -33.30 -26.18 -29.83 -34.60 -30.79 -14.36 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -79.97 -166.86 -526.74 -535.18 -136.31 -154.17 -53.80 -57.11 -37.59 -22.37 Net Fixed Assets -25.16 -32.33 -143.88 -223.34 -32.27 -33.22 -125.49 -53.67 -35.18 -6.42 Net Investments -194.45 -186.45 -87.76 -200.49 -110.16 -106.40 -46.45 -0.01 0.00 0.00 Others 139.64 51.92 -295.10 -111.35 6.12 -14.55 118.14 -3.43 -2.41 -15.95 Cash from Financing Activity -191.05 -33.86 349.96 366.10 62.22 -70.87 -22.06 -6.08 -69.27 -160.38 Net Cash Inflow / Outflow 21.36 9.72 16.86 0.21 -2.93 -12.00 20.41 0.92 1.88 2.61 Opening Cash & Equivalents 42.50 32.78 15.92 15.71 18.63 30.64 10.23 9.31 7.43 4.82 Closing Cash & Equivalent 63.86 42.50 32.78 15.92 15.71 18.63 30.64 10.23 9.31 7.43

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 49.69 44.57 41.00 72.50 52.36 46.27 203.27 172.43 148.24 125.95 ROA 6.21% 5.49% 7.88% 7.96% 7.04% 6.22% 9.72% 7.91% 7.88% 5.72% ROE 11.53% 10.31% 14.83% 15.57% 14.34% 12.75% 20.43% 16.82% 17.89% 15.06% ROCE 13.37% 12.99% 16.21% 15.01% 14.18% 13.55% 19.30% 17.53% 19.14% 17.37% Fixed Asset Turnover 2.03 1.92 2.11 2.20 2.01 1.53 1.88 2.09 2.00 1.97 Receivable days 27.15 24.67 23.59 24.21 30.57 41.76 38.61 41.91 43.49 44.37 Inventory Days 73.34 78.82 79.37 87.67 90.87 107.62 92.36 80.72 76.04 74.55 Payable days 114.49 105.37 95.46 87.59 92.38 113.25 52.73 53.93 55.99 67.99 Cash Conversion Cycle -14.01 -1.88 7.50 24.30 29.06 36.13 78.24 68.70 63.55 50.93 Total Debt/Equity 0.37 0.40 0.40 0.44 0.51 0.40 0.51 0.57 0.57 0.78 Interest Cover 5.27 4.28 6.12 7.46 9.13 6.43 6.63 6.89 6.61 3.62

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 46.23 44.17 42.21 75.45 54.22 47.52 207.43 177.50 147.55 123.52 ROA 1.91% 2.43% 5.80% 7.53% 7.11% 6.48% 8.53% 8.81% 8.01% 5.98% ROE 4.86% 6.20% 13.56% 15.94% 14.75% 13.72% 18.66% 19.66% 19.75% 18.29% ROCE 8.38% 8.04% 12.72% 14.84% 14.63% 13.96% 17.44% 18.87% 19.03% 17.27% Fixed Asset Turnover 1.24 1.30 1.81 2.13 2.00 1.53 1.91 2.13 2.05 2.06 Receivable days 22.20 21.61 23.10 24.26 28.30 41.52 43.45 49.47 51.93 55.97 Inventory Days 84.86 89.78 88.13 90.81 94.45 113.97 93.78 80.35 76.48 77.72 Payable days 119.01 113.35 104.60 89.81 92.49 118.42 52.53 53.50 54.69 65.92 Cash Conversion Cycle -11.94 -1.97 6.63 25.27 30.26 37.07 84.70 76.32 73.72 67.77 Total Debt/Equity 0.89 0.95 0.93 0.59 0.53 0.43 0.59 0.63 0.71 1.00 Interest Cover 1.93 2.62 5.18 7.99 9.46 6.67 5.96 7.26 6.35 3.65

Top Investors:

blue daimond properties pvt ltd

upnishad holdings private limited

akash bhanshali

dsp small cap fund

hdfc mutual fund - hdfc mid-cap fund

nippon life india trustee ltd-a/c nippon india small cap fund

vallabh roopchand bhanshali

Annual Reports:

News Update:

Greenlam Industries - Quarterly Results
8th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback