PBT
316.76
341.83
108.33
24.29
21.94
-0.05
Adjustment
100.74
28.24
56.81
79.19
62.03
0.00
Changes in Working Capital
-15.96
48.16
62.01
3.87
-52.84
0.00
Cash after chg. in Working capital
401.54
418.24
227.15
107.35
31.13
-0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-62.30
-58.05
-16.42
-6.11
-4.09
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00