Nifty

:

14358.35

Sensex

:

48807.19

-13.55 (-0.09%)
-71.35 (-0.15%)

Login

Nifty
Sensex

:
:

14358.35
48807.19

-13.55 (-0.09%)
-71.35 (-0.15%)

Greenply Industries Ltd.

Wood & Wood Products

Rating :

48/99

BSE: 526797 | NSE: GREENPLY

Watchlist

NSE BSE

121.70

22-Jan-2021

Open
High
Low
Previous Close

123.80
126.40
120.50
123.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

312367
384.11
164.75
72.90

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,490.54
209.99
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,747.69
0.33%
3.90

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.20
-2.91
-6.06

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.12
-8.24
-7.57

PAT CAGR (%)

10 Years
5 Years
3 Years

7.36
-17.94
-26.09

P:E (Median)

8 Years
5 Years
3 Years

18.92
24.63
22.17

P:BV (Average)

8 Years
5 Years
3 Years

3.63
3.89
3.22

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.44
12.92
12.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 238.38 345.51 -31.01% 107.59 305.44 -64.78% 297.24 343.91 -13.57% 319.50 311.97 2.41%
Expenses 214.81 307.48 -30.14% 113.43 272.76 -58.41% 274.33 310.10 -11.53% 285.37 281.32 1.44%
EBITDA 23.57 38.03 -38.02% -5.84 32.67 - 22.91 33.81 -32.24% 34.13 30.65 11.35%
EBIDTM 9.89% 11.01% -5.43% 10.70% 7.71% 9.83% 10.68% 9.82%
Other Income 1.51 1.04 45.19% 0.85 1.03 -17.48% 3.11 1.36 128.68% 1.01 1.28 -21.09%
Interest 2.34 4.34 -46.08% 4.06 4.15 -2.17% 4.37 4.43 -1.35% 3.99 3.46 15.32%
Depreciation 4.02 5.40 -25.56% 3.60 5.30 -32.08% 5.14 4.59 11.98% 5.22 4.87 7.19%
PBT 18.72 29.32 -36.15% -12.66 24.25 - -33.46 26.16 - 25.93 23.60 9.87%
Tax 4.46 6.42 -30.53% -3.20 8.53 - -8.83 7.80 - 7.33 8.43 -13.05%
PAT 14.25 22.90 -37.77% -9.46 15.72 - -24.63 18.35 - 18.61 15.17 22.68%
PATM 5.98% 6.63% -8.79% 5.15% -8.29% 5.34% 5.82% 4.86%
EPS 1.16 1.87 -37.97% -0.77 1.28 - -2.01 1.50 - 1.52 1.24 22.58%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 295.53 380.30 -22.29% 132.71 349.45 -62.02% 344.70 391.75 -12.01% 345.98 349.43 -0.99%
Expenses 263.19 335.42 -21.53% 135.55 308.30 -56.03% 314.84 343.55 -8.36% 306.23 309.60 -1.09%
EBITDA 32.35 44.88 -27.92% -2.84 41.14 - 29.86 48.20 -38.05% 39.75 39.83 -0.20%
EBIDTM 10.94% 11.80% -2.14% 11.77% 8.66% 12.30% 11.49% 11.40%
Other Income 1.13 0.13 769.23% 0.16 0.41 -60.98% 1.30 0.61 113.11% 0.20 0.41 -51.22%
Interest 3.79 5.41 -29.94% 5.47 5.04 8.53% 5.49 5.93 -7.42% 4.85 4.55 6.59%
Depreciation 5.67 6.44 -11.96% 5.11 6.30 -18.89% 6.62 5.56 19.06% 6.36 5.88 8.16%
PBT 24.02 33.16 -27.56% -13.26 30.23 - -30.92 37.32 - 28.73 29.80 -3.59%
Tax 4.46 6.42 -30.53% -3.20 8.53 - -8.83 7.80 - 7.33 8.43 -13.05%
PAT 19.55 26.73 -26.86% -10.06 21.70 - -22.09 29.51 - 21.40 21.37 0.14%
PATM 6.62% 7.03% -7.58% 6.21% -6.41% 7.53% 6.19% 6.12%
EPS 1.51 2.15 -29.77% -0.92 1.71 - -1.75 2.42 - 1.74 1.70 2.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 962.71 1,267.68 1,283.79 1,680.37 1,663.09 1,646.49 1,564.28 2,159.84 2,001.26 1,644.84 1,217.87 Net Sales Growth -26.33% -1.25% -23.60% 1.04% 1.01% 5.26% -27.57% 7.92% 21.67% 35.06% Cost Of Goods Sold 589.36 771.12 801.72 884.06 879.72 920.51 909.13 1,286.76 1,188.32 994.73 749.26 Gross Profit 373.35 496.55 482.07 796.31 783.37 725.98 655.15 873.08 812.94 650.11 468.61 GP Margin 38.78% 39.17% 37.55% 47.39% 47.10% 44.09% 41.88% 40.42% 40.62% 39.52% 38.48% Total Expenditure 887.94 1,139.94 1,165.00 1,440.66 1,409.87 1,404.05 1,357.61 1,898.48 1,741.13 1,475.05 1,103.99 Power & Fuel Cost - 22.08 22.30 17.33 68.28 65.89 65.82 88.96 100.16 105.51 72.97 % Of Sales - 1.74% 1.74% 1.03% 4.11% 4.00% 4.21% 4.12% 5.00% 6.41% 5.99% Employee Cost - 145.60 140.51 185.20 170.74 165.43 144.98 193.51 161.68 130.01 106.20 % Of Sales - 11.49% 10.94% 11.02% 10.27% 10.05% 9.27% 8.96% 8.08% 7.90% 8.72% Manufacturing Exp. - 24.46 22.04 16.37 40.06 28.99 28.26 26.60 26.96 25.95 14.08 % Of Sales - 1.93% 1.72% 0.97% 2.41% 1.76% 1.81% 1.23% 1.35% 1.58% 1.16% General & Admin Exp. - 31.69 28.36 19.90 35.86 70.13 71.66 90.28 79.84 63.70 53.54 % Of Sales - 2.50% 2.21% 1.18% 2.16% 4.26% 4.58% 4.18% 3.99% 3.87% 4.40% Selling & Distn. Exp. - 123.92 128.68 71.42 162.56 144.87 133.81 188.54 175.28 135.02 97.65 % Of Sales - 9.78% 10.02% 4.25% 9.77% 8.80% 8.55% 8.73% 8.76% 8.21% 8.02% Miscellaneous Exp. - 21.06 21.41 246.38 52.66 8.23 3.96 23.82 8.89 20.13 97.65 % Of Sales - 1.66% 1.67% 14.66% 3.17% 0.50% 0.25% 1.10% 0.44% 1.22% 0.85% EBITDA 74.77 127.74 118.79 239.71 253.22 242.44 206.67 261.36 260.13 169.79 113.88 EBITDA Margin 7.77% 10.08% 9.25% 14.27% 15.23% 14.72% 13.21% 12.10% 13.00% 10.32% 9.35% Other Income 6.48 6.19 7.55 3.78 4.37 9.64 1.70 6.76 6.95 5.91 4.67 Interest 14.76 16.85 14.81 9.47 18.12 30.48 38.27 61.18 63.70 64.00 46.70 Depreciation 17.98 21.07 18.72 44.81 48.53 49.01 47.06 57.57 51.99 46.77 40.99 PBT -1.47 96.01 92.81 189.20 190.95 172.58 123.03 149.37 151.39 64.92 30.86 Tax -0.24 13.44 31.52 53.51 55.88 41.42 16.97 34.91 37.22 11.51 5.77 Tax Rate 16.33% 29.19% 33.96% 28.28% 29.26% 24.00% 12.23% 23.37% 24.59% 17.73% 18.70% PAT -1.23 32.60 61.29 135.69 135.07 131.17 121.82 114.47 114.16 53.41 25.09 PAT before Minority Interest -1.23 32.60 61.29 135.69 135.07 131.17 121.82 114.47 114.16 53.41 25.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.13% 2.57% 4.77% 8.08% 8.12% 7.97% 7.79% 5.30% 5.70% 3.25% 2.06% PAT Growth -101.71% -46.81% -54.83% 0.46% 2.97% 7.68% 6.42% 0.27% 113.74% 112.87% EPS -0.10 2.66 5.00 11.07 11.02 10.70 9.94 9.34 9.31 4.36 2.05

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 1,118.92 1,420.43 1,412.16 1,713.21 1,667.97 1,646.11 1,566.77 2,217.21 2,048.35 1,709.29 1,261.17 Net Sales Growth -23.93% 0.59% -17.57% 2.71% 1.33% 5.06% -29.34% 8.24% 19.84% 35.53% Cost Of Goods Sold 662.60 835.49 853.02 895.43 883.42 920.10 909.13 1,284.06 1,186.30 1,022.46 764.26 Gross Profit 456.32 584.94 559.14 817.77 784.55 726.01 657.64 933.16 862.04 686.83 496.91 GP Margin 40.78% 41.18% 39.59% 47.73% 47.04% 44.10% 41.97% 42.09% 42.08% 40.18% 39.40% Total Expenditure 1,019.81 1,264.80 1,269.21 1,482.46 1,423.08 1,406.92 1,357.68 1,947.37 1,778.21 1,533.12 1,146.74 Power & Fuel Cost - 23.02 22.97 17.54 68.28 65.89 65.82 88.96 100.16 105.51 72.97 % Of Sales - 1.62% 1.63% 1.02% 4.09% 4.00% 4.20% 4.01% 4.89% 6.17% 5.79% Employee Cost - 162.92 151.48 196.69 177.21 167.35 144.98 221.10 181.85 145.39 117.44 % Of Sales - 11.47% 10.73% 11.48% 10.62% 10.17% 9.25% 9.97% 8.88% 8.51% 9.31% Manufacturing Exp. - 27.14 25.50 18.58 40.09 28.99 28.26 26.60 26.96 25.95 14.08 % Of Sales - 1.91% 1.81% 1.08% 2.40% 1.76% 1.80% 1.20% 1.32% 1.52% 1.12% General & Admin Exp. - 37.15 30.89 22.38 38.47 71.52 71.73 103.68 90.36 73.62 65.49 % Of Sales - 2.62% 2.19% 1.31% 2.31% 4.34% 4.58% 4.68% 4.41% 4.31% 5.19% Selling & Distn. Exp. - 150.56 153.92 73.56 162.56 144.88 133.81 199.08 183.65 140.28 101.55 % Of Sales - 10.60% 10.90% 4.29% 9.75% 8.80% 8.54% 8.98% 8.97% 8.21% 8.05% Miscellaneous Exp. - 28.53 31.44 258.28 53.06 8.19 3.96 23.89 8.92 19.91 101.55 % Of Sales - 2.01% 2.23% 15.08% 3.18% 0.50% 0.25% 1.08% 0.44% 1.16% 0.87% EBITDA 99.12 155.63 142.95 230.75 244.89 239.19 209.09 269.84 270.14 176.17 114.43 EBITDA Margin 8.86% 10.96% 10.12% 13.47% 14.68% 14.53% 13.35% 12.17% 13.19% 10.31% 9.07% Other Income 2.79 2.04 4.36 2.16 3.78 11.16 1.69 8.03 6.95 5.91 4.67 Interest 19.60 20.79 18.63 11.36 18.92 30.99 38.28 64.21 66.02 65.33 48.07 Depreciation 23.76 25.72 22.43 49.81 50.66 49.68 47.06 60.82 53.62 48.30 41.83 PBT 8.57 111.16 106.25 171.74 179.08 169.68 125.44 152.83 157.46 68.45 29.21 Tax -0.24 13.44 31.52 53.51 55.88 41.42 16.97 35.26 37.78 11.74 5.74 Tax Rate -2.80% 21.96% 29.67% 31.16% 31.20% 24.41% 12.02% 23.07% 23.99% 17.15% 19.65% PAT 8.80 47.74 74.73 118.23 123.20 128.27 124.23 117.57 119.66 56.71 23.47 PAT before Minority Interest 8.80 47.74 74.73 118.23 123.20 128.27 124.23 117.58 119.68 56.71 23.47 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.02 0.00 0.00 PAT Margin 0.79% 3.36% 5.29% 6.90% 7.39% 7.79% 7.93% 5.30% 5.84% 3.32% 1.86% PAT Growth -91.14% -36.12% -36.79% -4.03% -3.95% 3.25% 5.66% -1.75% 111.00% 141.63% EPS 0.72 3.89 6.10 9.64 10.05 10.46 10.13 9.59 9.76 4.63 1.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 356.96 331.34 915.05 787.02 613.50 483.98 583.13 477.13 371.47 323.10 Share Capital 12.26 12.26 12.26 12.26 12.07 12.07 12.07 12.07 12.07 12.07 Total Reserves 344.70 319.08 902.79 774.76 601.43 471.91 571.06 465.06 359.40 311.03 Non-Current Liabilities 241.36 239.22 756.86 303.99 144.32 190.43 337.61 300.76 320.19 320.84 Secured Loans 23.84 36.16 457.84 255.38 105.09 111.65 253.91 228.11 264.25 279.85 Unsecured Loans 0.00 0.00 1.26 2.04 10.39 14.95 7.13 7.24 2.61 1.43 Long Term Provisions 218.90 199.31 193.18 21.36 17.64 13.25 19.81 16.67 12.34 9.67 Current Liabilities 398.29 391.64 555.88 441.87 429.95 472.09 802.02 747.96 621.98 509.64 Trade Payables 218.41 241.49 211.01 206.42 249.03 228.01 331.26 293.32 165.34 167.97 Other Current Liabilities 44.85 55.39 171.69 112.28 80.06 99.73 171.44 146.70 115.58 101.06 Short Term Borrowings 105.44 94.29 168.48 118.40 97.00 131.68 288.46 297.66 334.01 236.96 Short Term Provisions 29.60 0.47 4.70 4.78 3.86 12.68 10.86 10.28 7.04 3.66 Total Liabilities 996.61 962.20 2,227.79 1,532.88 1,187.77 1,146.50 1,722.76 1,525.85 1,313.64 1,153.58 Net Block 199.96 168.54 482.98 501.30 530.36 533.04 685.30 651.79 619.29 603.94 Gross Block 322.45 273.64 785.59 770.08 761.77 726.31 949.49 865.59 785.96 727.80 Accumulated Depreciation 122.50 105.10 302.61 268.78 231.41 193.27 264.19 213.80 166.66 123.86 Non Current Assets 501.62 491.75 1,609.26 943.14 616.32 576.04 869.30 736.07 655.59 636.80 Capital Work in Progress 3.97 5.76 770.40 216.11 9.30 13.91 94.99 23.37 13.50 10.54 Non Current Investment 44.31 42.23 76.37 72.37 37.66 14.72 31.29 17.52 8.74 8.74 Long Term Loans & Adv. 253.39 226.38 216.32 137.41 21.70 14.37 57.73 43.39 13.79 13.07 Other Non Current Assets 0.00 48.84 63.20 15.94 17.30 0.00 0.00 0.00 0.26 0.52 Current Assets 494.99 470.45 618.54 589.74 571.45 569.85 853.46 789.78 658.04 516.77 Current Investments 0.00 0.00 0.00 0.00 0.00 18.16 0.00 0.00 0.00 0.00 Inventories 143.80 141.61 214.97 158.26 138.53 190.30 382.88 327.91 277.29 229.28 Sundry Debtors 307.93 283.37 284.40 301.12 332.92 257.22 350.28 343.21 290.87 212.75 Cash & Bank 9.66 18.10 30.00 71.60 31.64 7.19 10.80 16.28 12.16 13.40 Other Current Assets 33.61 15.68 33.94 34.32 68.35 96.98 109.50 102.38 77.71 61.33 Short Term Loans & Adv. 15.53 11.69 55.23 24.45 59.97 85.07 59.89 58.16 50.96 42.68 Net Current Assets 96.70 78.81 62.66 147.87 141.49 97.76 51.44 41.82 36.06 7.14 Total Assets 996.61 962.20 2,227.80 1,532.88 1,187.77 1,146.50 1,722.76 1,525.86 1,313.63 1,153.57

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 377.91 335.22 877.51 772.66 614.30 486.33 583.72 474.00 362.84 311.17 Share Capital 12.26 12.26 12.26 12.26 12.07 12.07 12.07 12.07 12.07 12.07 Total Reserves 365.65 322.96 865.24 760.40 602.24 474.26 571.65 461.93 350.77 299.10 Non-Current Liabilities 275.61 285.27 789.23 330.04 150.09 190.79 345.53 303.62 323.62 332.44 Secured Loans 58.09 80.42 483.53 263.81 105.09 111.65 261.04 230.18 267.58 291.41 Unsecured Loans 0.00 0.00 1.26 2.04 16.17 14.95 7.13 7.24 2.61 1.43 Long Term Provisions 218.90 199.31 193.18 21.36 17.64 13.25 19.81 16.67 12.34 9.67 Current Liabilities 511.91 456.69 615.73 471.83 435.74 472.12 890.81 794.26 644.23 529.81 Trade Payables 231.71 231.95 218.97 207.60 249.06 228.03 352.59 297.36 169.21 171.68 Other Current Liabilities 71.58 83.12 194.54 131.77 81.18 99.73 174.64 148.31 126.15 114.06 Short Term Borrowings 179.03 141.15 197.53 127.68 101.63 131.68 352.66 338.16 341.75 240.42 Short Term Provisions 29.60 0.47 4.70 4.78 3.86 12.68 10.92 10.43 7.13 3.66 Total Liabilities 1,165.43 1,077.18 2,282.47 1,574.53 1,200.13 1,149.24 1,820.11 1,571.92 1,330.70 1,173.42 Net Block 314.28 251.88 580.47 525.92 542.10 533.04 698.70 665.08 631.86 612.24 Gross Block 448.27 363.13 889.80 797.44 774.19 726.31 969.77 883.37 801.35 737.67 Accumulated Depreciation 133.99 111.25 309.33 271.52 232.09 193.27 271.07 218.30 169.49 125.44 Non Current Assets 583.91 548.90 1,634.30 976.94 620.11 578.90 886.74 736.78 662.30 636.66 Capital Work in Progress 5.17 17.31 770.40 268.69 9.30 13.91 117.12 23.37 13.50 10.54 Non Current Investment 23.84 22.24 18.45 26.12 28.69 16.98 0.09 0.09 0.09 0.09 Long Term Loans & Adv. 240.62 208.62 201.78 140.27 22.72 14.37 63.13 44.16 14.09 13.35 Other Non Current Assets 0.00 48.84 63.20 15.94 17.30 0.61 7.70 4.08 2.76 0.45 Current Assets 581.52 528.28 648.17 597.60 580.02 570.33 933.34 835.13 668.40 536.76 Current Investments 0.00 0.00 0.00 0.00 0.00 18.16 0.00 0.00 0.00 0.00 Inventories 177.10 169.44 231.21 158.46 138.94 190.30 424.37 357.80 296.18 246.06 Sundry Debtors 356.51 305.05 285.60 298.35 332.50 257.22 371.73 345.66 270.25 205.93 Cash & Bank 10.25 20.58 33.53 78.09 35.00 7.67 13.24 18.36 15.76 15.18 Other Current Assets 37.65 14.84 34.08 34.58 73.58 96.98 124.00 113.32 86.21 69.59 Short Term Loans & Adv. 19.82 18.38 63.75 28.11 64.94 85.07 70.49 68.13 51.26 42.68 Net Current Assets 69.61 71.59 32.44 125.76 144.28 98.22 42.53 40.87 24.17 6.95 Total Assets 1,165.43 1,077.18 2,282.47 1,574.54 1,200.13 1,149.23 1,820.09 1,571.92 1,330.70 1,173.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 34.75 130.15 131.76 217.20 204.69 187.12 205.10 212.05 29.70 11.01 PBT 46.04 92.81 189.20 190.95 172.58 138.79 149.37 151.39 64.92 30.86 Adjustment 36.19 29.60 88.02 68.94 79.93 84.91 113.00 110.25 105.18 84.09 Changes in Working Capital -19.14 33.32 -102.20 -1.38 -9.78 -8.89 -27.02 -19.52 -127.33 -96.91 Cash after chg. in Working capital 63.10 155.73 175.02 258.51 242.73 214.80 235.35 242.11 42.76 18.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -28.35 -25.58 -43.25 -41.31 -38.04 -27.68 -30.25 -29.51 -12.77 -6.42 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.55 -0.30 -0.61 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -19.29 -57.01 -305.04 -364.04 -68.33 -104.17 -159.93 -93.42 -51.43 -101.18 Net Fixed Assets -47.02 1,276.59 -569.80 -215.12 -30.85 304.26 -155.52 -89.50 -61.12 -89.87 Net Investments -2.08 34.14 -4.00 -34.71 -4.78 -1.59 -13.77 -8.78 0.00 -4.61 Others 29.81 -1,367.74 268.76 -114.21 -32.70 -406.84 9.36 4.86 9.69 -6.70 Cash from Financing Activity -23.95 -80.96 132.03 186.65 -111.42 -82.35 -51.78 -115.28 18.74 94.01 Net Cash Inflow / Outflow -8.50 -7.82 -41.24 39.82 24.95 0.60 -6.61 3.35 -3.00 3.84 Opening Cash & Equivalents 17.84 29.65 70.89 31.07 2.96 3.05 9.65 6.30 9.29 5.45 Closing Cash & Equivalent 9.35 17.84 29.65 70.89 27.91 2.96 3.05 9.65 6.30 9.29

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 57.64 97.83 113.39 212.01 190.97 187.41 189.26 183.79 43.61 19.35 PBT 60.70 111.19 164.13 179.08 169.68 141.20 152.83 157.46 68.45 29.21 Adjustment 52.22 44.72 104.98 72.75 80.25 82.79 115.12 110.53 104.82 84.90 Changes in Working Capital -26.92 -32.50 -112.47 1.49 -20.92 -8.89 -48.28 -53.84 -116.44 -87.73 Cash after chg. in Working capital 85.99 123.41 156.64 253.32 229.01 215.10 219.68 214.15 56.84 26.38 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -28.35 -25.58 -43.25 -41.31 -38.04 -27.68 -30.42 -29.81 -12.94 -6.42 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.55 -0.30 -0.61 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -57.20 -83.96 -328.00 -362.81 -62.74 -104.54 -171.67 -86.01 -57.40 -104.39 Net Fixed Assets -47.02 1,276.59 -569.80 -215.12 -30.85 304.26 -155.52 -89.50 -61.12 -89.87 Net Investments -2.08 34.14 -4.00 -34.71 -4.78 -1.59 -13.77 -8.78 0.00 -4.61 Others -8.10 -1,394.69 245.80 -112.98 -27.11 -407.21 -2.38 12.27 3.72 -9.91 Cash from Financing Activity -18.99 -27.64 164.44 189.57 -100.40 -82.35 -23.32 -93.85 11.70 88.25 Net Cash Inflow / Outflow -18.55 -13.76 -50.17 38.77 27.83 0.53 -5.73 3.93 -2.10 3.21 Opening Cash & Equivalents 4.14 22.97 73.14 34.43 3.44 5.46 11.19 7.26 9.36 6.14 Closing Cash & Equivalent -15.69 4.14 22.97 73.14 31.27 3.44 5.46 11.19 7.26 9.36

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 29.11 27.02 74.62 64.18 50.84 40.05 48.32 39.54 30.75 26.74 ROA 3.33% 3.84% 7.22% 9.93% 11.24% 8.49% 7.05% 8.04% 4.33% 2.34% ROE 9.47% 9.84% 15.94% 19.29% 23.92% 22.84% 21.59% 26.92% 15.39% 8.46% ROCE 12.90% 10.54% 14.29% 20.05% 24.08% 17.09% 17.72% 19.78% 13.05% 9.71% Fixed Asset Turnover 4.25 2.42 2.19 2.32 2.30 1.97 4.03 2.57 2.32 1.93 Receivable days 85.13 80.71 62.70 65.12 62.83 67.28 34.61 54.60 52.42 50.45 Inventory Days 41.09 50.69 39.97 30.48 35.01 63.48 35.47 52.11 52.72 59.49 Payable days 65.11 66.68 61.70 59.07 63.84 76.03 61.24 48.83 41.74 72.05 Cash Conversion Cycle 61.10 64.73 40.98 36.53 33.99 54.74 8.83 57.88 63.40 37.89 Total Debt/Equity 0.40 0.43 0.71 0.54 0.42 0.69 1.16 1.35 1.84 1.85 Interest Cover 3.73 7.27 20.97 11.54 6.66 4.63 3.44 3.38 2.01 1.66

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 30.82 27.34 71.56 63.01 50.90 40.30 48.37 39.28 30.04 25.76 ROA 4.26% 4.45% 6.13% 8.88% 10.92% 8.37% 6.93% 8.25% 4.53% 2.15% ROE 13.39% 12.32% 14.33% 17.77% 23.31% 23.22% 22.23% 28.61% 16.84% 8.21% ROCE 13.32% 11.48% 13.04% 18.83% 23.58% 16.70% 17.42% 20.06% 13.35% 9.44% Fixed Asset Turnover 3.50 2.25 2.06 2.27 2.28 1.95 4.01 2.57 2.36 1.98 Receivable days 85.00 76.33 61.35 64.61 62.80 69.55 35.23 51.88 47.80 49.51 Inventory Days 44.52 51.78 40.94 30.46 35.06 67.98 38.41 55.09 54.44 61.39 Payable days 59.54 60.13 61.40 58.71 63.73 78.93 62.03 48.55 41.21 70.54 Cash Conversion Cycle 69.98 67.97 40.89 36.36 34.13 58.60 11.60 58.42 61.03 40.36 Total Debt/Equity 0.71 0.75 0.81 0.58 0.44 0.68 1.28 1.45 1.95 2.01 Interest Cover 3.94 6.70 16.12 10.47 6.48 4.69 3.38 3.38 2.05 1.61

Top Investors:

hdfc trustee company ltd

jwalamukhi investment holdings

idfc sterling equity fund

tata young citizens fund

westbridge crossover fund llc

l&t mutual fund trustee limited-l&t emer

Annual Reports:

News Update:

Greenply Industries - Quarterly Results
4th Nov 2020, 14:07 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback