Nifty
:
24631.30
Sensex
:
80597.66
11.95 (0.05%)
57.75 (0.07%)
Nifty
Sensex
:
:
24631.30
80597.66
11.95 (0.05%)
57.75 (0.07%)

Orient Green Power Company Ltd.

Power Generation/Distribution

Rating :
31/99

BSE: 533263 | NSE: GREENPOWER

NSE BSE
13.17
14-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  13.2
  •  13.4
  •  13
  •  13.21
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2476935
  •  32822912.89
  •  23.43
  •  10.96

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,546.06
  • 39.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,910.21
  • N/A
  • 1.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.38%
  • 3.94%
  • 65.98%
  • FII
  • DII
  • Others
  • 0.68%
  • 1.31%
  • 3.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.15
  • 0.67
  • 0.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.16
  • 0.83
  • -0.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -2.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.98
  • 32.71
  • 43.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.21
  • 1.49
  • 1.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.31
  • 10.34
  • 11.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
87.38
62.57
39.65%
41.47
35.98
15.26%
34.50
33.98
1.53%
124.04
122.30
1.42%
Expenses
27.25
22.21
22.69%
25.89
21.70
19.31%
23.72
20.09
18.07%
21.82
21.92
-0.46%
EBITDA
60.13
40.36
48.98%
15.58
14.28
9.10%
10.78
13.89
-22.39%
102.22
100.38
1.83%
EBIDTM
68.81%
64.50%
37.57%
39.69%
31.25%
40.88%
82.41%
82.08%
Other Income
5.79
4.67
23.98%
6.64
3.10
114.19%
5.89
4.20
40.24%
2.09
1.80
16.11%
Interest
16.07
18.95
-15.20%
16.65
19.29
-13.69%
17.88
20.06
-10.87%
18.69
19.79
-5.56%
Depreciation
21.05
20.68
1.79%
20.75
20.56
0.92%
21.17
20.61
2.72%
21.03
20.65
1.84%
PBT
28.85
5.40
434.26%
-14.02
-24.98
-
-22.36
-20.64
-
66.46
75.00
-11.39%
Tax
0.00
0.12
-100.00%
1.07
0.27
296.30%
0.05
0.00
0
0.00
0.00
0
PAT
28.85
5.28
446.40%
-15.09
-25.25
-
-22.41
-20.64
-
66.46
75.00
-11.39%
PATM
33.02%
8.44%
-36.39%
-70.18%
-64.96%
-60.74%
53.58%
61.32%
EPS
0.25
0.11
127.27%
-0.14
-0.24
-
-0.19
-0.19
-
0.57
0.71
-19.72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
287.39
263.45
259.48
258.31
310.63
254.75
327.18
323.28
386.86
448.37
295.72
Net Sales Growth
12.78%
1.53%
0.45%
-16.84%
21.94%
-22.14%
1.21%
-16.43%
-13.72%
51.62%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
287.39
263.45
259.48
258.31
310.63
254.75
327.18
323.28
386.86
448.37
295.72
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
98.68
94.59
84.60
88.55
86.76
92.70
118.49
105.73
130.83
167.65
270.95
Power & Fuel Cost
-
1.15
1.17
1.04
0.91
0.99
1.24
1.17
18.36
35.56
1.30
% Of Sales
-
0.44%
0.45%
0.40%
0.29%
0.39%
0.38%
0.36%
4.75%
7.93%
0.44%
Employee Cost
-
16.01
13.89
12.79
11.16
11.90
12.83
14.14
17.10
22.58
13.55
% Of Sales
-
6.08%
5.35%
4.95%
3.59%
4.67%
3.92%
4.37%
4.42%
5.04%
4.58%
Manufacturing Exp.
-
53.51
50.97
51.67
51.70
51.36
54.42
50.56
49.12
42.35
39.84
% Of Sales
-
20.31%
19.64%
20.00%
16.64%
20.16%
16.63%
15.64%
12.70%
9.45%
13.47%
General & Admin Exp.
-
18.01
15.36
15.38
12.70
10.22
13.40
22.31
33.29
46.44
32.32
% Of Sales
-
6.84%
5.92%
5.95%
4.09%
4.01%
4.10%
6.90%
8.61%
10.36%
10.93%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.11
0.14
0.33
1.18
0.82
1.02
% Of Sales
-
0%
0%
0%
0%
0.04%
0.04%
0.10%
0.31%
0.18%
0.34%
Miscellaneous Exp.
-
5.91
3.21
7.67
10.29
18.12
36.46
17.23
11.79
19.91
1.02
% Of Sales
-
2.24%
1.24%
2.97%
3.31%
7.11%
11.14%
5.33%
3.05%
4.44%
61.86%
EBITDA
188.71
168.86
174.88
169.76
223.87
162.05
208.69
217.55
256.03
280.72
24.77
EBITDA Margin
65.66%
64.10%
67.40%
65.72%
72.07%
63.61%
63.78%
67.29%
66.18%
62.61%
8.38%
Other Income
20.41
20.11
9.96
33.24
4.59
7.95
64.03
47.36
46.27
13.02
12.30
Interest
69.29
72.18
80.13
108.29
121.61
138.16
162.88
199.68
235.13
267.77
225.11
Depreciation
84.00
83.64
82.34
82.95
88.62
90.99
91.52
113.74
136.63
168.62
153.43
PBT
58.93
33.15
22.37
11.76
18.23
-59.15
18.32
-48.51
-69.46
-142.66
-341.46
Tax
1.12
1.24
0.27
0.00
0.00
0.00
0.00
0.14
1.97
1.27
-1.32
Tax Rate
1.90%
3.43%
0.70%
0.00%
0.00%
0.00%
0.00%
-0.29%
-2.84%
-1.34%
0.39%
PAT
57.81
31.76
36.53
34.36
45.75
-51.25
23.08
-48.89
-73.12
-94.19
-336.50
PAT before Minority Interest
57.48
34.96
38.40
35.10
46.55
-50.71
19.88
-48.64
-71.43
-95.90
-340.14
Minority Interest
-0.33
-3.20
-1.87
-0.74
-0.80
-0.54
3.20
-0.25
-1.69
1.71
3.64
PAT Margin
20.12%
12.06%
14.08%
13.30%
14.73%
-20.12%
7.05%
-15.12%
-18.90%
-21.01%
-113.79%
PAT Growth
68.10%
-13.06%
6.32%
-24.90%
-
-
-
-
-
-
 
EPS
0.49
0.27
0.31
0.29
0.39
-0.44
0.20
-0.42
-0.62
-0.80
-2.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,075.47
788.13
523.62
489.46
456.20
512.12
495.82
531.57
594.62
741.23
Share Capital
1,173.03
980.72
750.72
750.72
750.72
750.72
750.72
750.72
739.80
739.80
Total Reserves
-97.56
-192.59
-227.10
-261.26
-294.52
-238.60
-254.91
-219.15
-145.18
1.43
Non-Current Liabilities
452.07
646.71
969.32
1,110.15
1,180.57
1,339.96
1,454.35
1,503.30
1,352.44
1,727.32
Secured Loans
414.69
540.63
664.24
776.45
883.21
937.99
1,007.24
1,103.40
1,196.80
1,228.80
Unsecured Loans
18.75
89.45
284.43
313.15
273.28
295.13
359.99
377.60
115.92
457.22
Long Term Provisions
1.88
1.86
1.26
0.64
2.01
2.07
1.95
2.26
2.94
2.72
Current Liabilities
114.14
118.77
137.03
150.13
267.76
245.90
293.52
331.20
889.61
560.19
Trade Payables
7.81
8.15
12.31
18.72
21.03
27.58
29.89
22.70
73.00
79.41
Other Current Liabilities
104.57
110.11
102.30
109.27
224.16
192.45
237.57
290.27
742.68
397.39
Short Term Borrowings
0.00
0.00
22.00
21.94
21.95
25.34
25.54
17.67
73.11
81.02
Short Term Provisions
1.76
0.51
0.42
0.20
0.62
0.53
0.52
0.56
0.82
2.37
Total Liabilities
1,638.08
1,546.81
1,621.30
1,740.33
1,894.54
2,087.45
2,236.36
2,372.52
2,838.95
3,033.21
Net Block
1,331.40
1,392.96
1,463.10
1,542.53
1,638.71
1,730.88
1,762.31
1,881.20
2,345.13
2,548.63
Gross Block
2,330.27
2,306.80
2,300.60
2,294.39
2,325.40
2,324.91
2,265.77
2,275.92
2,763.24
2,804.81
Accumulated Depreciation
998.87
913.84
837.50
751.86
686.69
594.03
503.47
394.72
418.10
256.18
Non Current Assets
1,352.70
1,413.36
1,477.33
1,592.68
1,711.66
1,871.57
2,002.71
2,117.31
2,555.61
2,764.66
Capital Work in Progress
9.68
10.65
5.04
0.00
0.00
0.00
6.11
6.11
5.42
3.22
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.04
Long Term Loans & Adv.
10.79
8.92
7.18
48.03
66.16
120.86
206.13
171.55
162.37
151.06
Other Non Current Assets
0.83
0.83
2.01
2.12
6.79
19.83
28.16
58.44
42.65
61.71
Current Assets
307.00
192.09
202.61
221.41
182.88
215.88
233.64
255.21
283.34
268.55
Current Investments
14.01
0.00
0.03
0.00
2.01
0.00
0.00
0.00
0.00
0.54
Inventories
6.21
3.84
4.55
1.62
1.91
1.92
2.53
2.72
15.26
13.35
Sundry Debtors
80.57
81.34
112.77
165.32
103.34
107.38
97.22
96.47
116.66
103.69
Cash & Bank
171.21
72.80
12.24
12.92
16.13
8.29
10.46
16.05
13.98
21.25
Other Current Assets
35.00
13.75
5.05
3.35
59.49
98.29
123.43
139.97
137.45
129.72
Short Term Loans & Adv.
21.52
20.36
67.97
38.20
10.58
9.85
9.59
32.89
16.21
96.37
Net Current Assets
192.86
73.32
65.58
71.28
-84.88
-30.02
-59.88
-75.99
-606.26
-291.63
Total Assets
1,659.70
1,605.45
1,679.94
1,814.09
1,894.54
2,087.45
2,236.35
2,372.52
2,838.95
3,033.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
168.54
249.53
228.70
219.94
186.84
265.28
261.64
323.52
306.15
215.36
PBT
43.25
38.67
33.33
35.78
-57.01
19.88
-48.64
-71.43
-95.87
-342.64
Adjustment
138.36
152.33
140.76
194.62
239.66
262.33
284.36
352.98
390.34
553.85
Changes in Working Capital
-12.54
59.71
52.06
-10.11
3.58
-17.43
25.66
43.94
10.29
-0.42
Cash after chg. in Working capital
169.07
250.71
226.15
220.29
186.23
264.78
261.37
325.49
304.76
210.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.53
-1.18
2.55
-0.35
0.61
0.50
0.26
-1.97
1.39
4.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-153.38
-1.70
3.07
22.00
61.19
27.55
-18.66
48.08
23.35
-69.34
Net Fixed Assets
-0.93
-0.01
-0.02
1.49
0.47
-1.42
0.00
173.42
-0.10
102.33
Net Investments
1.39
-1.44
0.00
0.00
0.00
8.93
29.66
70.84
-217.22
390.23
Others
-153.84
-0.25
3.09
20.51
60.72
20.04
-48.32
-196.18
240.67
-561.90
Cash from Financing Activity
-55.56
-189.36
-229.29
-246.32
-242.90
-294.06
-242.60
-370.86
-331.15
-143.10
Net Cash Inflow / Outflow
-40.40
58.47
2.48
-4.38
5.13
-1.23
0.38
0.74
-1.65
2.93
Opening Cash & Equivalents
69.50
11.01
8.29
13.55
8.19
9.45
9.13
8.39
10.03
7.11
Closing Cash & Equivalent
29.44
69.50
11.01
8.29
13.55
8.19
9.45
9.13
8.39
10.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
9.17
7.44
5.94
6.00
6.08
6.82
6.60
7.08
8.04
10.02
ROA
2.13%
2.32%
1.99%
2.50%
-2.55%
0.92%
-2.11%
-2.74%
-3.27%
-10.80%
ROE
3.75%
5.85%
6.93%
9.84%
-10.47%
3.94%
-9.47%
-12.69%
-14.36%
-43.73%
ROCE
6.91%
7.61%
8.70%
9.65%
4.80%
9.44%
7.33%
7.09%
6.47%
-4.03%
Fixed Asset Turnover
0.11
0.11
0.11
0.13
0.11
0.14
0.14
0.15
0.16
0.09
Receivable days
112.16
136.52
196.47
157.84
150.96
114.13
109.34
100.54
89.69
120.36
Inventory Days
6.96
5.90
4.36
2.07
2.74
2.48
2.97
8.48
11.65
19.24
Payable days
0.00
0.00
0.00
0.00
0.00
64.39
52.58
77.57
102.10
139.09
Cash Conversion Cycle
119.12
142.42
200.83
159.92
153.70
52.22
59.73
31.45
-0.76
0.52
Total Debt/Equity
0.50
0.94
2.05
2.48
2.90
2.64
3.04
2.99
3.30
2.78
Interest Cover
1.50
1.48
1.32
1.38
0.63
1.12
0.76
0.70
0.65
-0.52

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Orient Green Power - Quarterly Results
    14th Aug 2025, 19:49 PM

    Read More
  • Orient Green Power Company gets nod to implement solar power project
    10th Jun 2025, 12:13 PM

    The Rights Issue Committee of Board of Directors, in its meeting held on June 10, 2025 reviewed the status of the proposed solar project and approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.