Nifty
Sensex
:
:
23622.90
75527.95
461.30 (1.99%)
1695.40 (2.30%)

Power Generation/Distribution

Rating :
40/99

BSE: 533263 | NSE: GREENPOWER

11.15
12-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  10.89
  •  11.2
  •  10.89
  •  10.82
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2146076
  •  23831418.44
  •  15.69
  •  7.98

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,307.93
  • 18.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,685.37
  • N/A
  • 1.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.38%
  • 4.02%
  • 66.07%
  • FII
  • DII
  • Others
  • 0.78%
  • 1.31%
  • 3.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.15
  • 0.67
  • 0.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.16
  • 0.83
  • -0.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -2.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.35
  • 32.76
  • 41.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.21
  • 1.64
  • 1.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.23
  • 10.62
  • 11.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
38.59
41.76
-7.59%
35.97
34.51
4.23%
131.01
121.32
7.99%
87.38
62.57
39.65%
Expenses
28.47
25.10
13.43%
22.99
23.18
-0.82%
31.14
21.09
47.65%
27.25
22.21
22.69%
EBITDA
10.12
16.66
-39.26%
12.98
11.33
14.56%
99.87
100.23
-0.36%
60.13
40.36
48.98%
EBIDTM
26.22%
39.89%
36.09%
32.83%
76.23%
82.62%
68.81%
64.50%
Other Income
8.03
5.87
36.80%
4.09
5.89
-30.56%
4.44
2.09
112.44%
5.79
4.67
23.98%
Interest
12.74
16.47
-22.65%
13.49
17.88
-24.55%
14.88
18.69
-20.39%
16.07
18.95
-15.20%
Depreciation
21.80
20.74
5.11%
21.74
21.15
2.79%
21.58
21.01
2.71%
21.05
20.68
1.79%
PBT
-15.93
-13.52
-
-21.31
-21.79
-
80.86
63.29
27.76%
28.85
5.40
434.26%
Tax
0.58
-0.31
-
0.00
0.05
-100.00%
0.00
0.00
0
0.00
0.12
-100.00%
PAT
-16.51
-13.21
-
-21.31
-21.84
-
80.86
63.29
27.76%
28.85
5.28
446.40%
PATM
-42.78%
-31.63%
-59.24%
-63.29%
61.72%
52.17%
33.02%
8.44%
EPS
-0.15
-0.14
-
-0.19
-0.20
-
0.69
0.57
21.05%
0.25
0.11
127.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
292.95
263.45
259.48
258.31
310.63
254.75
327.18
323.28
386.86
448.37
295.72
Net Sales Growth
12.60%
1.53%
0.45%
-16.84%
21.94%
-22.14%
1.21%
-16.43%
-13.72%
51.62%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
292.95
263.45
259.48
258.31
310.63
254.75
327.18
323.28
386.86
448.37
295.72
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
109.85
94.59
84.60
88.55
86.76
92.70
118.49
105.73
130.83
167.65
270.95
Power & Fuel Cost
-
1.15
1.17
1.04
0.91
0.99
1.24
1.17
18.36
35.56
1.30
% Of Sales
-
0.44%
0.45%
0.40%
0.29%
0.39%
0.38%
0.36%
4.75%
7.93%
0.44%
Employee Cost
-
16.01
13.89
12.79
11.16
11.90
12.83
14.14
17.10
22.58
13.55
% Of Sales
-
6.08%
5.35%
4.95%
3.59%
4.67%
3.92%
4.37%
4.42%
5.04%
4.58%
Manufacturing Exp.
-
53.51
50.97
51.67
51.70
51.36
54.42
50.56
49.12
42.35
42.82
% Of Sales
-
20.31%
19.64%
20.00%
16.64%
20.16%
16.63%
15.64%
12.70%
9.45%
14.48%
General & Admin Exp.
-
18.01
15.36
15.38
12.70
10.22
13.40
22.31
33.29
46.44
29.33
% Of Sales
-
6.84%
5.92%
5.95%
4.09%
4.01%
4.10%
6.90%
8.61%
10.36%
9.92%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.11
0.14
0.33
1.18
0.82
1.02
% Of Sales
-
0%
0%
0%
0%
0.04%
0.04%
0.10%
0.31%
0.18%
0.34%
Miscellaneous Exp.
-
5.91
3.21
7.67
10.29
18.12
36.46
17.23
11.79
19.91
1.02
% Of Sales
-
2.24%
1.24%
2.97%
3.31%
7.11%
11.14%
5.33%
3.05%
4.44%
61.86%
EBITDA
183.10
168.86
174.88
169.76
223.87
162.05
208.69
217.55
256.03
280.72
24.77
EBITDA Margin
62.50%
64.10%
67.40%
65.72%
72.07%
63.61%
63.78%
67.29%
66.18%
62.61%
8.38%
Other Income
22.35
20.11
9.96
33.24
4.59
7.95
64.03
47.36
46.27
13.02
12.30
Interest
57.18
72.18
80.13
108.29
121.61
138.16
162.88
199.68
235.13
267.77
225.11
Depreciation
86.17
83.64
82.34
82.95
88.62
90.99
91.52
113.74
136.63
168.62
153.43
PBT
72.47
33.15
22.37
11.76
18.23
-59.15
18.32
-48.51
-69.46
-142.66
-341.46
Tax
0.58
1.24
0.27
0.00
0.00
0.00
0.00
0.14
1.97
1.27
-1.32
Tax Rate
0.80%
3.43%
0.70%
0.00%
0.00%
0.00%
0.00%
-0.29%
-2.84%
-1.34%
0.39%
PAT
71.89
31.76
36.53
34.36
45.75
-51.25
23.08
-48.89
-73.12
-94.19
-336.50
PAT before Minority Interest
69.71
34.96
38.40
35.10
46.55
-50.71
19.88
-48.64
-71.43
-95.90
-340.14
Minority Interest
-2.18
-3.20
-1.87
-0.74
-0.80
-0.54
3.20
-0.25
-1.69
1.71
3.64
PAT Margin
24.54%
12.06%
14.08%
13.30%
14.73%
-20.12%
7.05%
-15.12%
-18.90%
-21.01%
-113.79%
PAT Growth
114.47%
-13.06%
6.32%
-24.90%
-
-
-
-
-
-
 
EPS
0.61
0.27
0.31
0.29
0.39
-0.44
0.20
-0.42
-0.62
-0.80
-2.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,075.47
788.13
523.62
489.46
456.20
512.12
495.82
531.57
594.62
741.23
Share Capital
1,173.03
980.72
750.72
750.72
750.72
750.72
750.72
750.72
739.80
739.80
Total Reserves
-97.56
-192.59
-227.10
-261.26
-294.52
-238.60
-254.91
-219.15
-145.18
1.43
Non-Current Liabilities
452.07
646.71
969.32
1,110.15
1,180.57
1,339.96
1,454.35
1,503.30
1,352.44
1,727.32
Secured Loans
414.69
540.63
664.24
776.45
883.21
937.99
1,007.24
1,103.40
1,196.80
1,228.80
Unsecured Loans
18.75
89.45
284.43
313.15
273.28
295.13
359.99
377.60
115.92
457.22
Long Term Provisions
1.88
1.86
1.26
0.64
2.01
2.07
1.95
2.26
2.94
2.72
Current Liabilities
114.14
118.77
137.03
150.13
267.76
245.90
293.52
331.20
889.61
560.19
Trade Payables
7.81
8.15
12.31
18.72
21.03
27.58
29.89
22.70
73.00
79.41
Other Current Liabilities
104.57
110.11
102.30
109.27
224.16
192.45
237.57
290.27
742.68
397.39
Short Term Borrowings
0.00
0.00
22.00
21.94
21.95
25.34
25.54
17.67
73.11
81.02
Short Term Provisions
1.76
0.51
0.42
0.20
0.62
0.53
0.52
0.56
0.82
2.37
Total Liabilities
1,638.08
1,546.81
1,621.30
1,740.33
1,894.54
2,087.45
2,236.36
2,372.52
2,838.95
3,033.21
Net Block
1,331.40
1,392.96
1,463.10
1,542.53
1,638.71
1,730.88
1,762.31
1,881.20
2,345.13
2,548.63
Gross Block
2,330.27
2,306.80
2,300.60
2,294.39
2,325.40
2,324.91
2,265.77
2,275.92
2,763.24
2,804.81
Accumulated Depreciation
998.87
913.84
837.50
751.86
686.69
594.03
503.47
394.72
418.10
256.18
Non Current Assets
1,352.70
1,413.36
1,477.33
1,592.68
1,711.66
1,871.57
2,002.71
2,117.31
2,555.61
2,764.66
Capital Work in Progress
9.68
10.65
5.04
0.00
0.00
0.00
6.11
6.11
5.42
3.22
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.04
Long Term Loans & Adv.
10.79
8.92
7.18
48.03
66.16
120.86
206.13
171.55
162.37
151.06
Other Non Current Assets
0.83
0.83
2.01
2.12
6.79
19.83
28.16
58.44
42.65
61.71
Current Assets
307.00
192.09
202.61
221.41
182.88
215.88
233.64
255.21
283.34
268.55
Current Investments
14.01
0.00
0.03
0.00
2.01
0.00
0.00
0.00
0.00
0.54
Inventories
6.21
3.84
4.55
1.62
1.91
1.92
2.53
2.72
15.26
13.35
Sundry Debtors
80.57
81.34
112.77
165.32
103.34
107.38
97.22
96.47
116.66
103.69
Cash & Bank
171.21
72.80
12.24
12.92
16.13
8.29
10.46
16.05
13.98
21.25
Other Current Assets
35.00
13.75
5.05
3.35
59.49
98.29
123.43
139.97
137.45
129.72
Short Term Loans & Adv.
21.52
20.36
67.97
38.20
10.58
9.85
10.96
32.89
16.21
25.52
Net Current Assets
192.86
73.32
65.58
71.28
-84.88
-30.02
-59.88
-75.99
-606.26
-291.63
Total Assets
1,659.70
1,605.45
1,679.94
1,814.09
1,894.54
2,087.45
2,236.35
2,372.52
2,838.95
3,033.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
168.54
249.53
228.70
219.94
186.84
265.28
261.64
323.52
306.15
215.36
PBT
43.25
38.67
33.33
35.78
-57.01
19.88
-48.64
-71.43
-95.87
-342.64
Adjustment
138.36
152.33
140.76
194.62
239.66
262.33
284.36
352.98
390.34
553.85
Changes in Working Capital
-12.54
59.71
52.06
-10.11
3.58
-17.43
25.66
43.94
10.29
-0.42
Cash after chg. in Working capital
169.07
250.71
226.15
220.29
186.23
264.78
261.37
325.49
304.76
210.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.53
-1.18
2.55
-0.35
0.61
0.50
0.26
-1.97
1.39
4.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-153.38
-1.70
3.07
22.00
61.19
27.55
-18.66
48.08
23.35
-69.34
Net Fixed Assets
-0.93
-0.01
-0.02
1.49
0.47
-1.42
0.00
173.42
-0.10
102.33
Net Investments
1.39
-1.44
0.00
0.00
0.00
8.93
29.66
70.84
-217.22
390.23
Others
-153.84
-0.25
3.09
20.51
60.72
20.04
-48.32
-196.18
240.67
-561.90
Cash from Financing Activity
-55.56
-189.36
-229.29
-246.32
-242.90
-294.06
-242.60
-370.86
-331.15
-143.10
Net Cash Inflow / Outflow
-40.40
58.47
2.48
-4.38
5.13
-1.23
0.38
0.74
-1.65
2.93
Opening Cash & Equivalents
69.50
11.01
8.29
13.55
8.19
9.45
9.13
8.39
10.03
7.11
Closing Cash & Equivalent
29.44
69.50
11.01
8.29
13.55
8.19
9.45
9.13
8.39
10.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
9.17
7.44
5.94
6.00
6.08
6.82
6.60
7.08
8.04
10.02
ROA
2.13%
2.32%
1.99%
2.50%
-2.55%
0.92%
-2.11%
-2.74%
-3.27%
-10.80%
ROE
3.75%
5.85%
6.93%
9.84%
-10.47%
3.94%
-9.47%
-12.69%
-14.36%
-43.73%
ROCE
6.91%
7.61%
8.70%
9.65%
4.80%
9.44%
7.33%
7.09%
6.47%
-4.03%
Fixed Asset Turnover
0.11
0.11
0.11
0.13
0.11
0.14
0.14
0.15
0.16
0.09
Receivable days
112.16
136.52
196.47
157.84
150.96
114.13
109.34
100.54
89.69
120.36
Inventory Days
6.96
5.90
4.36
2.07
2.74
2.48
2.97
8.48
11.65
19.24
Payable days
0.00
0.00
0.00
0.00
0.00
64.39
52.58
77.57
102.10
139.09
Cash Conversion Cycle
119.12
142.42
200.83
159.92
153.70
52.22
59.73
31.45
-0.76
0.52
Total Debt/Equity
0.50
0.94
2.05
2.48
2.90
2.64
3.04
2.99
3.30
2.78
Interest Cover
1.50
1.48
1.32
1.38
0.63
1.12
0.76
0.70
0.65
-0.52

News Update:


  • Orient Green Power - Quarterly Results
    12th May 2026, 00:00 AM

    Read More
  • Orient Green Power’ arm signs Rs 8.61 crore contract with Pioneer
    20th Apr 2026, 12:59 PM

    The Investment/Borrowing/Banking Committee of the Board of Directors of Clarion approved the contract at its meeting held on April 17, 2026

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.