Nifty
:
25112.40
Sensex
:
82408.17
319.15 (1.29%)
1046.30 (1.29%)
Nifty
Sensex
:
:
25112.40
82408.17
319.15 (1.29%)
1046.30 (1.29%)

Gretex Corporate Services Ltd.

Professional Services

Rating :
63/99

BSE: 543324 | NSE: Not Listed

NSE BSE
298.00
20-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  295
  •  299.8
  •  295
  •  299.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9945
  •  2972369
  •  299.8
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 674.66
  • 518.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 662.56
  • N/A
  • 5.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.02%
  • 9.29%
  • 23.97%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 148.51
  • 197.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 95.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 161.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
59.87
53.86
11.16%
65.70
43.74
50.21%
93.68
6.08
1,440.79%
39.61
5.30
647.36%
Expenses
72.14
35.82
101.40%
78.15
20.70
277.54%
77.00
6.64
1,059.64%
30.20
3.75
705.33%
EBITDA
-12.27
18.04
-
-12.45
23.04
-
16.68
-0.56
-
9.41
1.55
507.10%
EBIDTM
-20.49%
33.50%
-18.95%
52.68%
17.81%
-9.21%
23.76%
29.31%
Other Income
-10.55
0.91
-
14.50
2.51
477.69%
2.58
1.02
152.94%
0.33
0.98
-66.33%
Interest
0.19
0.01
1,800.00%
0.46
0.16
187.50%
-0.11
-0.01
-
0.01
0.01
0.00%
Depreciation
0.68
0.51
33.33%
0.79
0.83
-4.82%
0.76
0.17
347.06%
0.41
0.09
355.56%
PBT
-23.69
18.43
-
0.80
24.56
-96.74%
18.61
0.30
6,103.33%
9.32
2.44
281.97%
Tax
-2.69
4.64
-
-0.48
5.95
-
4.05
-0.29
-
2.35
0.38
518.42%
PAT
-21.00
13.79
-
1.28
18.61
-93.12%
14.56
0.59
2,367.80%
6.98
2.06
238.83%
PATM
-35.07%
25.60%
1.95%
42.55%
15.54%
9.63%
17.61%
38.79%
EPS
-7.55
4.10
-
1.53
5.52
-72.28%
4.38
1.93
126.94%
2.30
1.03
123.30%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
258.86
108.99
12.63
4.13
2.98
1.15
Net Sales Growth
137.53%
762.95%
205.81%
38.59%
159.13%
 
Cost Of Goods Sold
227.53
51.30
0.00
0.00
0.00
0.00
Gross Profit
31.33
57.69
12.63
4.13
2.98
1.15
GP Margin
12.10%
52.93%
100%
100%
100%
100%
Total Expenditure
257.49
68.39
5.29
2.70
2.05
2.10
Power & Fuel Cost
-
0.09
0.05
0.02
0.00
0.00
% Of Sales
-
0.08%
0.40%
0.48%
0%
0%
Employee Cost
-
4.48
1.11
0.41
0.34
0.76
% Of Sales
-
4.11%
8.79%
9.93%
11.41%
66.09%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.03
% Of Sales
-
0%
0%
0%
0%
2.61%
General & Admin Exp.
-
9.05
3.37
1.44
1.16
1.00
% Of Sales
-
8.30%
26.68%
34.87%
38.93%
86.96%
Selling & Distn. Exp.
-
3.41
0.65
0.75
0.08
0.24
% Of Sales
-
3.13%
5.15%
18.16%
2.68%
20.87%
Miscellaneous Exp.
-
0.06
0.11
0.07
0.47
0.08
% Of Sales
-
0.06%
0.87%
1.69%
15.77%
6.96%
EBITDA
1.37
40.60
7.34
1.43
0.93
-0.95
EBITDA Margin
0.53%
37.25%
58.12%
34.62%
31.21%
-82.61%
Other Income
6.86
8.99
2.78
0.61
0.26
0.31
Interest
0.55
1.37
0.29
0.30
0.30
0.33
Depreciation
2.64
1.60
0.46
0.17
0.15
0.16
PBT
5.04
46.62
9.36
1.57
0.75
-1.14
Tax
3.23
10.50
2.05
0.05
0.02
0.02
Tax Rate
64.09%
22.97%
22.07%
3.18%
2.67%
-1.75%
PAT
1.82
27.15
21.41
1.52
0.72
-1.16
PAT before Minority Interest
1.31
36.64
21.76
1.52
0.72
-1.16
Minority Interest
-0.51
-9.49
-0.35
0.00
0.00
0.00
PAT Margin
0.70%
24.91%
169.52%
36.80%
24.16%
-100.87%
PAT Growth
-94.81%
26.81%
1,308.55%
111.11%
-
 
EPS
1.53
22.82
17.99
1.28
0.61
-0.97

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
108.72
38.58
13.57
6.28
3.73
Share Capital
11.52
10.24
1.14
0.90
0.65
Total Reserves
97.21
28.34
12.43
5.38
3.08
Non-Current Liabilities
9.85
0.56
2.13
2.54
2.75
Secured Loans
0.00
0.00
1.83
2.26
2.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.29
0.08
0.00
0.00
0.00
Current Liabilities
17.13
5.82
0.96
1.30
1.89
Trade Payables
0.05
0.11
0.00
0.00
0.00
Other Current Liabilities
2.91
3.60
0.96
1.30
0.76
Short Term Borrowings
0.00
0.00
0.00
0.00
1.14
Short Term Provisions
14.17
2.12
0.00
0.00
0.00
Total Liabilities
176.49
48.44
19.80
10.12
8.37
Net Block
30.55
4.21
3.27
3.18
3.28
Gross Block
42.98
5.83
4.08
4.31
4.27
Accumulated Depreciation
12.43
1.62
0.81
1.14
0.98
Non Current Assets
91.03
33.86
17.65
8.09
7.64
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
48.69
22.41
14.25
4.83
3.86
Long Term Loans & Adv.
1.70
1.23
0.13
0.08
0.49
Other Non Current Assets
0.11
0.01
0.00
0.00
0.00
Current Assets
85.46
14.59
2.15
2.02
0.74
Current Investments
0.96
10.74
0.00
0.00
0.00
Inventories
50.95
0.00
0.00
0.00
0.00
Sundry Debtors
2.16
0.58
0.49
1.24
0.16
Cash & Bank
20.97
1.46
0.73
0.29
0.19
Other Current Assets
10.41
0.00
0.00
0.00
0.39
Short Term Loans & Adv.
8.67
1.81
0.93
0.50
0.39
Net Current Assets
68.33
8.76
1.19
0.73
-1.15
Total Assets
176.49
48.45
19.80
10.11
8.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-18.62
10.50
1.85
0.54
-0.49
PBT
45.72
9.30
1.57
0.75
-1.14
Adjustment
-2.71
-0.69
0.22
0.68
0.03
Changes in Working Capital
-61.90
1.92
0.08
-0.89
0.55
Cash after chg. in Working capital
-18.89
10.53
1.87
0.54
-0.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.27
-0.03
-0.02
0.00
0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-37.21
-7.58
-4.34
-1.03
-0.32
Net Fixed Assets
-8.35
-1.75
0.23
-0.04
Net Investments
-28.56
-30.07
-4.61
-1.15
Others
-0.30
24.24
0.04
0.16
Cash from Financing Activity
67.35
-2.20
2.93
0.58
0.84
Net Cash Inflow / Outflow
11.52
0.73
0.44
0.10
0.03
Opening Cash & Equivalents
1.46
0.73
0.29
0.19
0.16
Closing Cash & Equivalent
12.98
1.46
0.73
0.29
0.19

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
49.69
36.57
12.86
7.75
57.02
ROA
32.58%
63.78%
10.19%
7.81%
-13.01%
ROE
49.75%
83.46%
15.36%
14.43%
-25.57%
ROCE
65.86%
89.06%
15.41%
12.95%
-10.50%
Fixed Asset Turnover
4.47
2.55
1.02
0.72
0.29
Receivable days
4.58
15.36
73.53
82.15
56.07
Inventory Days
170.63
0.00
0.00
0.00
0.00
Payable days
0.55
0.00
0.00
0.00
0.00
Cash Conversion Cycle
174.67
15.36
73.53
82.15
56.07
Total Debt/Equity
0.00
0.00
0.14
0.40
0.98
Interest Cover
35.51
84.32
6.22
3.50
-2.47

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021

News Update:


  • Gretex Corporate Services gets nod for investment in Platinumone Insurance Broking
    25th Mar 2025, 16:44 PM

    The monetary consideration of such investment may be up to Rs 50 lakh

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.