Nifty
:
22403.85
Sensex
:
73663.72
203.30 (0.92%)
676.69 (0.93%)
Nifty
Sensex
:
:
22403.85
73663.72
203.30 (0.92%)
676.69 (0.93%)

Gretex Corporate Services Ltd.

Professional Services

Rating :
85/99

BSE: 543324 | NSE: Not Listed

NSE BSE
530.00
16-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  529.95
  •  530.00
  •  529.95
  •  524.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3
  •  8.59
  •  596.00
  •  182.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 610.32
  • 82.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 589.35
  • 0.09%
  • 7.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.24%
  • 7.28%
  • 23.70%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 61.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 47.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 104.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 35.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
83.24
7.07
1,077.37%
43.71
0.96
4,453.12%
0.00
0.00
0
0.00
0.00
0
Expenses
58.55
2.08
2,714.90%
20.68
1.30
1,490.77%
0.00
0.00
0
0.00
0.00
0
EBITDA
24.69
4.99
394.79%
23.03
-0.34
-
0.00
0.00
0
0.00
0.00
0
EBIDTM
29.66%
70.51%
52.68%
-35.31%
0.00%
0.00%
0.00%
0.00%
Other Income
3.95
2.27
74.01%
1.83
1.12
63.39%
0.00
0.00
0
0.00
0.00
0
Interest
0.46
0.13
253.85%
0.00
0.09
-100.00%
0.00
0.00
0
0.00
0.00
0
Depreciation
2.06
0.41
402.44%
0.26
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
25.22
6.78
271.98%
24.61
0.68
3,519.12%
0.00
0.00
0
0.00
0.00
0
Tax
7.09
1.27
458.27%
5.98
-0.07
-
0.00
0.00
0
0.00
0.00
0
PAT
18.13
5.51
229.04%
18.63
0.76
2,351.32%
0.00
0.00
0
0.00
0.00
0
PATM
21.78%
77.92%
42.61%
78.75%
0.00%
0.00%
0.00%
0.00%
EPS
15.74
18.85
-16.50%
16.18
0.72
2,147.22%
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
-
12.63
4.13
2.98
1.15
Net Sales Growth
-
205.81%
38.59%
159.13%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
Gross Profit
-
12.63
4.13
2.98
1.15
GP Margin
-
100%
100%
100%
100%
Total Expenditure
-
6.10
2.70
2.05
2.10
Power & Fuel Cost
-
0.05
0.02
0.00
0.00
% Of Sales
-
0.40%
0.48%
0%
0%
Employee Cost
-
1.11
0.41
0.34
0.76
% Of Sales
-
8.79%
9.93%
11.41%
66.09%
Manufacturing Exp.
-
0.00
0.00
0.00
0.03
% Of Sales
-
0%
0%
0%
2.61%
General & Admin Exp.
-
3.39
1.44
1.16
1.00
% Of Sales
-
26.84%
34.87%
38.93%
86.96%
Selling & Distn. Exp.
-
0.65
0.75
0.08
0.24
% Of Sales
-
5.15%
18.16%
2.68%
20.87%
Miscellaneous Exp.
-
0.89
0.07
0.47
0.08
% Of Sales
-
7.05%
1.69%
15.77%
6.96%
EBITDA
-
6.53
1.43
0.93
-0.95
EBITDA Margin
-
51.70%
34.62%
31.21%
-82.61%
Other Income
-
2.63
0.61
0.26
0.31
Interest
-
0.24
0.30
0.30
0.33
Depreciation
-
0.25
0.17
0.15
0.16
PBT
-
8.66
1.57
0.75
-1.14
Tax
-
2.08
0.05
0.02
0.02
Tax Rate
-
24.21%
3.18%
2.67%
-1.75%
PAT
-
6.14
1.52
0.72
-1.16
PAT before Minority Interest
-
6.52
1.52
0.72
-1.16
Minority Interest
-
-0.38
0.00
0.00
0.00
PAT Margin
-
48.61%
36.80%
24.16%
-100.87%
PAT Growth
-
303.95%
111.11%
-
 
EPS
-
5.34
1.32
0.63
-1.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
31.21
13.57
6.28
3.73
Share Capital
10.24
1.14
0.90
0.65
Total Reserves
20.98
12.43
5.38
3.08
Non-Current Liabilities
0.38
2.13
2.54
2.75
Secured Loans
0.00
1.83
2.26
2.50
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.08
0.00
0.00
0.00
Current Liabilities
5.82
0.96
1.30
1.89
Trade Payables
0.11
0.00
0.00
0.00
Other Current Liabilities
3.60
0.96
1.30
0.76
Short Term Borrowings
0.01
0.00
0.00
1.14
Short Term Provisions
2.12
0.00
0.00
0.00
Total Liabilities
40.92
19.80
10.12
8.37
Net Block
4.02
3.27
3.18
3.28
Gross Block
5.09
4.08
4.31
4.27
Accumulated Depreciation
1.07
0.81
1.14
0.98
Non Current Assets
29.43
17.65
8.09
7.64
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
24.17
14.25
4.83
3.86
Long Term Loans & Adv.
1.24
0.13
0.08
0.49
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
11.51
2.15
2.02
0.74
Current Investments
7.67
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
0.58
0.49
1.24
0.16
Cash & Bank
1.46
0.73
0.29
0.19
Other Current Assets
1.80
0.00
0.00
0.00
Short Term Loans & Adv.
1.80
0.93
0.50
0.39
Net Current Assets
5.68
1.19
0.73
-1.15
Total Assets
40.94
19.80
10.11
8.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
20.05
1.85
0.54
-0.49
PBT
8.66
1.57
0.75
-1.14
Adjustment
10.60
0.22
0.68
0.03
Changes in Working Capital
0.81
0.08
-0.89
0.55
Cash after chg. in Working capital
20.08
1.87
0.54
-0.56
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.02
0.00
0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17.22
-4.34
-1.03
-0.32
Net Fixed Assets
-1.01
0.23
-0.04
Net Investments
-6.75
-4.61
-1.15
Others
-9.46
0.04
0.16
Cash from Financing Activity
-2.10
2.93
0.58
0.84
Net Cash Inflow / Outflow
0.73
0.44
0.10
0.03
Opening Cash & Equivalents
0.73
0.29
0.19
0.16
Closing Cash & Equivalent
1.46
0.73
0.29
0.19

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
29.59
12.86
7.75
57.02
ROA
21.48%
10.19%
7.81%
-13.01%
ROE
29.13%
15.36%
14.43%
-25.57%
ROCE
37.78%
15.41%
12.95%
-10.50%
Fixed Asset Turnover
2.75
1.02
0.72
0.29
Receivable days
15.36
73.53
82.15
56.07
Inventory Days
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
Cash Conversion Cycle
15.36
73.53
82.15
56.07
Total Debt/Equity
0.00
0.14
0.40
0.98
Interest Cover
37.34
6.22
3.50
-2.47

Annual Reports:

FY 2023
FY 2022
FY 2021

News Update:


  • Gretex Corporate Ser - Quarterly Results
    18th Apr 2024, 03:05 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.