Nifty

:

18633.85

Sensex

:

62969.13

35.20 (0.19%)
122.75 (0.20%)

Login

Nifty
Sensex

:
:

18633.85
62969.13

35.20 (0.19%)
122.75 (0.20%)

Grindwell Norton Ltd.

Abrasives

Rating :

71/99

BSE: 506076 | NSE: GRINDWELL

Watchlist

NSE BSE

2113.20

29-May-2023

Day's Open
Day's High
Day's Low
Previous Close

2077.85
2139.80
2074.25
2063.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

56510
1192.58
2328.35
1451.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

23,353.06
64.53
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

23,077.22
0.69%
12.88

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.83
7.06
8.41

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.18
10.07
8.57

PAT CAGR (%)

10 Years
5 Years
3 Years

11.79
14.65
17.57

P:E (Median)

8 Years
5 Years
3 Years

39.03
40.49
58.72

P:BV (Average)

8 Years
5 Years
3 Years

7.48
8.63
10.52

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.44
29.17
35.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 615.66 555.97 10.74% 554.77 499.66 11.03% 582.33 512.41 13.65% 615.97 437.58 40.77%
Expenses 489.20 433.54 12.84% 442.11 410.36 7.74% 467.47 410.55 13.86% 490.57 349.41 40.40%
EBITDA 126.46 122.43 3.29% 112.66 89.30 26.16% 114.86 101.86 12.76% 125.40 88.17 42.23%
EBIDTM 20.54% 22.02% 20.31% 17.87% 19.72% 19.88% 20.36% 20.15%
Other Income 21.45 11.53 86.04% 4.03 17.21 -76.58% 14.96 10.09 48.27% 10.88 14.23 -23.54%
Interest 1.53 2.00 -23.50% 3.92 0.80 390.00% 0.82 0.65 26.15% 0.39 0.51 -23.53%
Depreciation 13.64 12.68 7.57% 14.31 12.42 15.22% 14.08 12.75 10.43% 12.83 13.39 -4.18%
PBT 132.74 119.28 11.28% 98.46 93.29 5.54% 114.92 98.55 16.61% 123.06 88.50 39.05%
Tax 33.86 30.58 10.73% 24.96 23.14 7.87% 28.17 25.24 11.61% 31.50 22.66 39.01%
PAT 98.88 88.70 11.48% 73.50 70.15 4.78% 86.75 73.31 18.33% 91.56 65.84 39.06%
PATM 16.06% 15.95% 13.25% 14.04% 14.90% 14.31% 14.86% 15.05%
EPS 8.93 8.01 11.49% 6.64 6.34 4.73% 7.84 6.62 18.43% 8.27 5.95 38.99%

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 664.80 558.87 18.95% 603.88 501.88 20.32% 634.66 512.67 23.80% 638.00 439.34 45.22%
Expenses 535.51 435.23 23.04% 484.90 412.15 17.65% 512.20 411.63 24.43% 509.10 352.38 44.47%
EBITDA 129.29 123.64 4.57% 118.98 89.73 32.60% 122.46 101.04 21.20% 128.90 86.96 48.23%
EBIDTM 19.45% 22.12% 19.70% 17.88% 19.30% 19.71% 20.20% 19.79%
Other Income 21.16 11.56 83.04% 9.05 17.21 -47.41% 14.98 10.09 48.46% 10.88 14.23 -23.54%
Interest 1.84 2.04 -9.80% 3.98 0.84 373.81% 1.46 0.69 111.59% 0.52 0.55 -5.45%
Depreciation 15.29 13.20 15.83% 15.57 13.00 19.77% 15.57 13.30 17.07% 13.71 13.97 -1.86%
PBT 133.32 119.96 11.14% 108.48 93.10 16.52% 120.41 97.14 23.96% 125.55 86.67 44.86%
Tax 34.40 29.77 15.55% 28.06 23.14 21.26% 29.52 25.24 16.96% 32.40 22.66 42.98%
PAT 98.92 90.19 9.68% 80.42 69.96 14.95% 90.89 71.90 26.41% 93.15 64.01 45.52%
PATM 14.88% 16.14% 13.32% 13.94% 14.32% 14.02% 14.60% 14.57%
EPS 8.96 8.10 10.62% 7.24 6.30 14.92% 8.13 6.50 25.08% 8.35 5.80 43.97%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 2,368.73 2,005.62 1,632.90 1,552.35 1,566.85 1,405.38 1,236.43 1,126.00 1,110.39 941.61 945.09 Net Sales Growth 18.10% 22.83% 5.19% -0.93% 11.49% 13.66% 9.81% 1.41% 17.92% -0.37% Cost Of Goods Sold 1,086.30 897.66 732.47 729.78 727.53 643.71 575.10 517.28 505.13 434.46 449.59 Gross Profit 1,282.43 1,107.96 900.43 822.58 839.33 761.67 661.33 608.72 605.26 507.15 495.50 GP Margin 54.14% 55.24% 55.14% 52.99% 53.57% 54.20% 53.49% 54.06% 54.51% 53.86% 52.43% Total Expenditure 1,889.35 1,606.32 1,317.97 1,300.37 1,307.72 1,169.06 1,055.69 957.95 945.93 810.81 802.31 Power & Fuel Cost - 77.88 58.53 66.53 63.12 51.63 42.78 50.19 60.49 57.78 59.35 % Of Sales - 3.88% 3.58% 4.29% 4.03% 3.67% 3.46% 4.46% 5.45% 6.14% 6.28% Employee Cost - 248.12 205.42 201.81 189.54 174.26 168.17 146.26 130.60 112.12 104.27 % Of Sales - 12.37% 12.58% 13.00% 12.10% 12.40% 13.60% 12.99% 11.76% 11.91% 11.03% Manufacturing Exp. - 227.05 193.08 188.84 201.78 182.73 159.22 141.19 134.95 110.03 102.12 % Of Sales - 11.32% 11.82% 12.16% 12.88% 13.00% 12.88% 12.54% 12.15% 11.69% 10.81% General & Admin Exp. - 91.01 69.24 72.94 85.62 77.55 75.88 61.99 50.48 42.74 36.24 % Of Sales - 4.54% 4.24% 4.70% 5.46% 5.52% 6.14% 5.51% 4.55% 4.54% 3.83% Selling & Distn. Exp. - 5.23 4.70 4.13 3.07 1.69 1.17 5.71 28.44 25.54 25.83 % Of Sales - 0.26% 0.29% 0.27% 0.20% 0.12% 0.09% 0.51% 2.56% 2.71% 2.73% Miscellaneous Exp. - 59.38 54.53 36.33 37.06 37.49 33.36 35.32 35.83 28.14 25.83 % Of Sales - 2.96% 3.34% 2.34% 2.37% 2.67% 2.70% 3.14% 3.23% 2.99% 2.63% EBITDA 479.38 399.30 314.93 251.98 259.13 236.32 180.74 168.05 164.46 130.80 142.78 EBITDA Margin 20.24% 19.91% 19.29% 16.23% 16.54% 16.82% 14.62% 14.92% 14.81% 13.89% 15.11% Other Income 51.32 55.53 59.84 46.31 37.67 29.01 32.94 24.59 20.66 15.45 13.28 Interest 6.66 3.96 3.24 4.28 1.48 1.05 1.10 0.69 0.56 0.45 0.59 Depreciation 54.86 51.24 51.89 54.66 42.22 42.18 39.83 36.85 35.34 25.94 19.42 PBT 469.18 399.62 319.64 239.37 253.10 222.11 172.74 155.10 149.23 119.87 136.05 Tax 118.49 101.63 77.56 56.41 89.26 74.95 56.73 52.96 48.21 37.55 38.38 Tax Rate 25.25% 25.43% 24.26% 23.57% 35.27% 33.74% 32.84% 34.15% 32.31% 31.33% 28.21% PAT 350.69 298.00 242.07 182.95 163.84 147.16 116.01 102.14 101.02 82.32 97.67 PAT before Minority Interest 350.69 298.00 242.07 182.95 163.84 147.16 116.01 102.14 101.02 82.32 97.67 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.80% 14.86% 14.82% 11.79% 10.46% 10.47% 9.38% 9.07% 9.10% 8.74% 10.33% PAT Growth 17.68% 23.10% 32.31% 11.66% 11.33% 26.85% 13.58% 1.11% 22.72% -15.72% EPS 31.68 26.92 21.87 16.53 14.80 13.29 10.48 9.23 9.13 7.44 8.82

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 2,541.34 2,012.76 1,637.92 1,579.57 1,598.06 1,430.98 1,263.36 1,150.57 1,135.37 965.50 946.99 Net Sales Growth 26.26% 22.89% 3.69% -1.16% 11.68% 13.27% 9.80% 1.34% 17.59% 1.95% Cost Of Goods Sold 1,161.69 889.94 720.83 712.96 709.53 623.54 554.42 494.23 481.72 412.99 417.58 Gross Profit 1,379.65 1,122.82 917.09 866.60 888.53 807.43 708.94 656.34 653.65 552.52 529.41 GP Margin 54.29% 55.79% 55.99% 54.86% 55.60% 56.42% 56.12% 57.04% 57.57% 57.23% 55.90% Total Expenditure 2,041.71 1,613.86 1,322.71 1,315.14 1,326.25 1,184.09 1,070.25 967.06 955.40 822.16 795.66 Power & Fuel Cost - 85.15 67.55 83.76 81.78 70.01 60.95 68.15 76.21 74.80 76.22 % Of Sales - 4.23% 4.12% 5.30% 5.12% 4.89% 4.82% 5.92% 6.71% 7.75% 8.05% Employee Cost - 250.69 207.77 204.84 192.58 176.79 170.21 148.33 132.85 114.23 105.85 % Of Sales - 12.46% 12.68% 12.97% 12.05% 12.35% 13.47% 12.89% 11.70% 11.83% 11.18% Manufacturing Exp. - 229.33 194.95 197.26 211.12 192.41 167.93 146.83 140.64 115.54 103.77 % Of Sales - 11.39% 11.90% 12.49% 13.21% 13.45% 13.29% 12.76% 12.39% 11.97% 10.96% General & Admin Exp. - 92.91 70.07 73.41 86.45 78.21 79.83 62.86 51.24 43.38 36.87 % Of Sales - 4.62% 4.28% 4.65% 5.41% 5.47% 6.32% 5.46% 4.51% 4.49% 3.89% Selling & Distn. Exp. - 5.23 4.70 4.13 3.07 1.69 1.17 5.71 28.44 25.54 25.83 % Of Sales - 0.26% 0.29% 0.26% 0.19% 0.12% 0.09% 0.50% 2.50% 2.65% 2.73% Miscellaneous Exp. - 60.60 56.85 38.77 41.71 41.43 35.73 40.94 44.30 35.69 25.83 % Of Sales - 3.01% 3.47% 2.45% 2.61% 2.90% 2.83% 3.56% 3.90% 3.70% 3.12% EBITDA 499.63 398.90 315.21 264.43 271.81 246.89 193.11 183.51 179.97 143.34 151.33 EBITDA Margin 19.66% 19.82% 19.24% 16.74% 17.01% 17.25% 15.29% 15.95% 15.85% 14.85% 15.98% Other Income 56.07 55.56 59.84 40.45 35.36 26.95 30.85 22.58 18.35 13.44 11.60 Interest 7.80 4.12 3.42 4.47 1.50 1.53 2.01 2.42 2.91 3.05 3.00 Depreciation 60.14 53.47 54.36 57.78 45.23 44.84 42.25 42.58 41.61 31.83 24.40 PBT 487.76 396.87 317.27 242.63 260.44 227.47 179.72 161.09 153.79 121.90 135.53 Tax 124.38 100.81 79.46 58.74 91.72 76.58 58.83 54.70 49.60 37.48 38.38 Tax Rate 25.50% 25.40% 25.04% 24.21% 35.22% 33.67% 32.73% 33.96% 32.25% 30.75% 28.32% PAT 363.38 296.63 239.25 182.52 167.24 149.75 119.40 105.23 103.21 83.92 97.31 PAT before Minority Interest 363.77 296.06 237.81 183.89 168.72 150.89 120.89 106.38 104.19 84.42 97.15 Minority Interest 0.39 0.57 1.44 -1.37 -1.48 -1.14 -1.49 -1.15 -0.98 -0.50 0.16 PAT Margin 14.30% 14.74% 14.61% 11.56% 10.47% 10.46% 9.45% 9.15% 9.09% 8.69% 10.28% PAT Growth 22.74% 23.98% 31.08% 9.14% 11.68% 25.42% 13.47% 1.96% 22.99% -13.76% EPS 32.83 26.80 21.61 16.49 15.11 13.53 10.79 9.51 9.32 7.58 8.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 1,563.04 1,357.06 1,176.67 1,086.83 982.84 887.92 761.45 617.02 561.28 521.23 Share Capital 55.36 55.36 55.36 55.36 55.36 55.36 27.68 27.68 27.68 27.68 Total Reserves 1,497.31 1,292.89 1,114.26 1,026.04 923.66 829.95 732.12 589.34 533.60 493.55 Non-Current Liabilities 49.49 50.59 50.15 48.77 47.51 47.21 30.61 38.25 43.18 35.37 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 26.77 25.91 22.97 20.32 20.00 17.28 0.00 10.71 15.96 14.94 Current Liabilities 474.41 434.97 341.20 287.01 287.89 254.19 271.21 255.14 203.92 196.10 Trade Payables 320.61 312.27 227.73 180.59 190.87 164.01 84.03 85.60 72.33 61.71 Other Current Liabilities 112.52 93.28 84.47 81.58 65.43 73.91 166.81 113.59 85.87 87.96 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 2.72 3.00 2.27 0.00 0.00 Short Term Provisions 41.28 29.42 28.99 24.84 31.59 13.55 17.37 53.69 45.72 46.43 Total Liabilities 2,086.94 1,842.62 1,568.02 1,422.61 1,318.24 1,189.32 1,063.27 910.41 808.38 752.70 Net Block 365.62 348.10 360.44 321.28 316.76 341.43 322.31 326.75 337.56 286.14 Gross Block 661.73 607.57 573.25 480.44 434.74 417.94 359.09 544.28 522.13 447.06 Accumulated Depreciation 296.11 259.47 212.80 159.16 117.99 76.51 36.78 217.53 184.57 160.93 Non Current Assets 731.85 613.32 598.57 581.60 556.46 527.81 504.91 410.80 412.17 414.05 Capital Work in Progress 66.91 23.79 28.80 41.99 23.43 5.56 13.02 6.69 4.19 59.64 Non Current Investment 221.86 212.37 189.14 190.85 191.14 165.84 155.29 55.49 55.49 51.18 Long Term Loans & Adv. 51.03 28.78 19.91 26.60 24.07 13.74 13.29 21.87 14.94 17.09 Other Non Current Assets 26.44 0.29 0.27 0.87 1.06 1.25 1.01 0.00 0.00 0.00 Current Assets 1,355.09 1,229.30 969.44 841.01 761.78 661.51 558.36 499.62 396.21 338.65 Current Investments 330.25 521.40 413.89 12.14 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 437.37 314.62 293.60 320.61 263.48 235.44 246.75 212.84 178.19 153.13 Sundry Debtors 236.28 199.76 200.63 201.98 173.24 123.42 126.37 125.71 85.75 95.33 Cash & Bank 267.88 122.08 6.92 230.04 269.64 242.34 123.88 113.11 84.38 55.48 Other Current Assets 83.29 22.62 17.08 29.48 55.42 60.31 61.36 47.95 47.89 34.71 Short Term Loans & Adv. 57.96 48.81 37.32 46.76 39.62 37.76 48.27 38.19 33.84 22.80 Net Current Assets 880.67 794.33 628.25 554.00 473.89 407.32 287.15 244.48 192.29 142.55 Total Assets 2,086.94 1,842.62 1,568.01 1,422.61 1,318.24 1,189.32 1,063.27 910.42 808.38 752.70

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 1,568.46 1,364.82 1,187.33 1,097.92 990.52 893.02 763.17 615.83 557.90 516.24 Share Capital 55.36 55.36 55.36 55.36 55.36 55.36 27.68 27.68 27.68 27.68 Total Reserves 1,502.72 1,300.66 1,124.92 1,037.13 931.34 837.66 733.83 588.15 530.22 488.56 Non-Current Liabilities 47.43 49.60 48.55 44.79 43.23 44.15 30.12 41.99 52.40 49.38 Secured Loans 0.00 0.00 0.00 0.00 0.00 1.92 2.78 6.38 11.77 13.94 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 26.77 25.91 22.97 20.32 20.35 17.28 0.00 10.79 16.07 15.01 Current Liabilities 482.62 435.51 342.29 288.72 293.02 261.49 286.03 273.79 215.54 210.87 Trade Payables 327.70 311.79 226.29 180.72 194.80 165.59 83.32 88.72 70.63 58.94 Other Current Liabilities 113.63 94.31 86.30 82.42 65.47 75.23 171.27 122.32 94.56 97.07 Short Term Borrowings 0.00 0.00 0.00 0.00 0.04 5.84 12.39 8.53 4.64 8.43 Short Term Provisions 41.29 29.42 29.70 25.59 32.71 14.84 19.05 54.22 45.72 46.43 Total Liabilities 2,110.08 1,862.06 1,591.74 1,445.29 1,339.15 1,209.90 1,089.07 940.20 833.46 783.61 Net Block 385.53 370.02 384.57 345.07 342.20 368.13 350.47 360.23 374.96 327.10 Gross Block 701.22 646.92 612.35 516.07 469.01 452.77 392.99 608.16 583.71 506.43 Accumulated Depreciation 315.69 276.90 227.77 171.00 126.82 84.64 42.52 247.93 208.75 179.33 Non Current Assets 730.72 615.19 602.86 586.16 562.76 534.93 513.42 424.12 430.71 436.87 Capital Work in Progress 67.11 24.00 29.12 42.97 24.52 6.21 13.58 6.73 5.52 61.71 Non Current Investment 200.47 191.97 168.81 170.51 170.80 145.49 134.94 35.15 35.15 30.83 Long Term Loans & Adv. 51.18 28.92 20.09 26.73 24.18 13.85 13.41 22.01 15.07 17.23 Other Non Current Assets 26.43 0.29 0.27 0.87 1.06 1.25 1.01 0.00 0.00 0.00 Current Assets 1,379.34 1,246.88 988.89 859.13 776.40 674.97 575.65 516.09 402.75 346.74 Current Investments 330.25 521.40 413.89 12.14 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 447.61 322.54 303.34 328.58 271.89 245.58 257.95 225.05 184.53 159.34 Sundry Debtors 236.87 201.84 205.03 205.62 177.09 127.39 133.54 129.16 89.96 96.10 Cash & Bank 277.99 129.94 14.69 234.12 272.23 242.51 124.07 113.50 84.71 55.69 Other Current Assets 86.62 19.10 13.11 26.21 55.18 59.48 60.09 48.38 43.55 35.61 Short Term Loans & Adv. 65.29 52.06 38.82 52.46 44.94 40.76 45.56 41.23 33.71 26.23 Net Current Assets 896.73 811.37 646.59 570.40 483.37 413.48 289.62 242.30 187.20 135.87 Total Assets 2,110.06 1,862.07 1,591.75 1,445.29 1,339.16 1,209.90 1,089.07 940.21 833.46 783.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 185.52 330.74 307.08 81.88 124.28 160.76 131.24 98.10 96.13 100.56 PBT 399.62 319.64 239.37 253.10 222.11 172.74 155.10 149.23 119.87 136.05 Adjustment 30.13 22.73 31.85 27.88 26.63 32.36 30.14 31.21 23.85 17.22 Changes in Working Capital -144.57 64.95 104.18 -107.95 -53.44 12.36 -5.90 -31.71 -16.07 -15.42 Cash after chg. in Working capital 285.19 407.32 375.39 173.03 195.31 217.47 179.34 148.73 127.65 137.84 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -99.67 -76.58 -68.31 -91.15 -71.03 -56.71 -48.10 -50.63 -31.53 -37.28 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -55.22 -225.47 -437.16 -52.54 -42.53 -42.77 -36.76 -28.99 -24.78 -75.89 Net Fixed Assets -97.28 -29.31 -79.62 -64.26 -34.67 -51.39 178.86 -24.65 -19.62 -83.53 Net Investments 181.66 -130.74 -400.04 -11.85 -25.30 -10.55 -99.80 0.00 -4.31 -5.84 Others -139.60 -65.42 42.50 23.57 17.44 19.17 -115.82 -4.34 -0.85 13.48 Cash from Financing Activity -113.53 -94.69 -93.07 -68.22 -57.07 7.42 -92.03 -39.74 -42.55 -42.43 Net Cash Inflow / Outflow 16.77 10.59 -223.15 -38.89 24.68 125.41 2.45 29.36 28.80 -17.76 Opening Cash & Equivalents 15.90 5.31 228.46 268.27 240.65 115.24 113.94 82.24 53.44 71.21 Closing Cash & Equivalent 32.67 15.90 5.31 228.46 268.27 240.65 116.39 111.61 82.24 53.44

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 186.58 331.28 317.58 84.54 133.89 169.81 139.20 105.51 106.42 104.27 PBT 395.89 317.20 242.64 260.44 227.47 179.72 161.09 153.79 121.90 135.53 Adjustment 33.47 25.44 39.02 30.91 29.78 35.68 37.60 40.02 32.34 24.60 Changes in Working Capital -143.06 67.25 106.00 -113.46 -50.88 15.31 -10.44 -36.04 -14.41 -18.58 Cash after chg. in Working capital 286.30 409.89 387.65 177.90 206.36 230.71 188.25 157.77 139.84 141.56 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -99.72 -78.61 -70.07 -93.35 -72.47 -60.90 -49.05 -52.26 -33.41 -37.28 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -53.60 -229.58 -442.06 -53.79 -44.37 -43.80 -37.64 -30.22 -26.38 -80.55 Net Fixed Assets -97.28 -29.31 -79.62 -64.26 -34.67 -51.39 178.86 -24.65 -19.62 -83.53 Net Investments 181.66 -130.74 -400.04 -11.85 -25.30 -10.55 -99.80 0.00 -4.31 -5.84 Others -137.98 -69.53 37.60 22.32 15.60 18.14 -116.70 -5.57 -2.45 8.82 Cash from Financing Activity -113.88 -95.03 -95.06 -68.24 -60.29 2.89 -99.32 -45.85 -51.16 -41.40 Net Cash Inflow / Outflow 19.10 6.67 -219.54 -37.48 29.23 128.90 2.23 29.44 28.88 -17.68 Opening Cash & Equivalents 19.30 12.63 232.17 269.65 238.40 109.51 114.21 82.43 53.55 71.23 Closing Cash & Equivalent 38.40 19.30 12.63 232.17 270.57 238.40 116.44 111.87 82.43 53.55

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 139.93 121.47 105.34 97.37 88.12 79.66 68.32 110.85 100.75 93.49 ROA 15.17% 14.20% 12.24% 11.96% 11.74% 10.30% 10.35% 11.77% 10.55% 13.28% ROE 20.59% 19.28% 16.30% 15.96% 15.84% 14.16% 14.91% 17.25% 15.31% 19.94% ROCE 27.69% 25.55% 21.59% 24.68% 23.91% 21.09% 22.63% 25.52% 22.38% 27.90% Fixed Asset Turnover 3.22 2.80 2.95 3.42 3.35 3.44 2.69 2.24 2.10 2.59 Receivable days 38.90 44.19 47.33 43.70 37.91 34.10 37.83 31.37 32.51 34.07 Inventory Days 67.09 67.12 72.21 68.03 63.75 65.83 68.97 59.74 59.48 55.92 Payable days 128.67 134.55 60.42 54.64 59.44 45.75 33.79 31.85 31.74 32.01 Cash Conversion Cycle -22.67 -23.24 59.12 57.10 42.22 54.17 73.01 59.25 60.25 57.98 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 101.92 99.58 56.93 171.49 213.18 157.39 225.84 269.50 270.26 230.93

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 140.42 122.17 106.30 98.37 88.81 80.35 68.47 110.64 100.14 92.59 ROA 14.91% 13.77% 12.11% 12.12% 11.84% 10.52% 10.48% 11.77% 10.44% 12.73% ROE 20.37% 18.80% 16.23% 16.28% 16.11% 14.67% 15.52% 17.86% 15.83% 20.03% ROCE 27.38% 25.20% 21.69% 25.17% 24.30% 21.73% 23.32% 26.16% 22.60% 27.40% Fixed Asset Turnover 3.05 2.63 2.80 3.24 3.15 3.23 2.48 2.05 1.91 2.28 Receivable days 39.00 44.77 47.45 43.71 38.22 34.92 38.64 31.87 32.64 34.14 Inventory Days 68.47 68.86 73.01 68.57 64.96 67.38 71.05 61.29 60.32 57.97 Payable days 131.14 136.23 59.46 54.51 59.66 45.41 33.96 31.82 30.26 31.25 Cash Conversion Cycle -23.66 -22.61 60.99 57.77 43.52 56.89 75.74 61.34 62.69 60.87 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02 0.03 0.04 Interest Cover 97.32 93.82 55.30 174.68 149.43 90.62 67.69 53.77 40.92 46.22

Top Investors:

sbi small cap fund

uti flexi cap fund

axis mutual fund trustee limited a/c axis mutual fund a/c axis midcap fund

sundaram mutual fund a/c sundaram mid cap fund

hsbc small cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Grindwell Norton - Quarterly Results
6th May 2023, 15:05 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback