PBT
319.64
239.37
253.10
222.11
172.74
155.10
149.23
119.87
136.05
148.98
Adjustment
22.73
31.85
27.88
26.63
32.36
30.14
31.21
23.85
17.22
11.89
Changes in Working Capital
64.95
104.18
-107.95
-53.44
12.36
-5.90
-31.71
-16.07
-15.42
-10.23
Cash after chg. in Working capital
407.32
375.39
173.03
195.31
217.47
179.34
148.73
127.65
137.84
150.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-76.58
-68.31
-91.15
-71.03
-56.71
-48.10
-50.63
-31.53
-37.28
-40.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00