Shareholder's Funds
2,243.36
2,051.05
1,804.36
1,563.04
1,357.06
1,176.67
1,086.83
982.84
887.92
761.45
Share Capital
55.36
55.36
55.36
55.36
55.36
55.36
55.36
55.36
55.36
27.68
Total Reserves
2,172.52
1,982.29
1,737.23
1,497.31
1,292.89
1,114.26
1,026.04
923.66
829.95
732.12
Non-Current Liabilities
421.05
485.90
491.82
454.59
50.59
50.15
48.77
47.51
47.21
30.61
Secured Loans
0.00
0.00
3.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
1.01
6.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
320.36
403.85
449.23
431.88
25.91
22.97
20.32
20.00
17.28
0.00
Current Liabilities
1,046.80
869.93
1,043.78
916.81
434.97
341.20
287.01
287.89
254.19
271.21
Trade Payables
420.30
361.62
273.81
320.61
312.27
227.73
180.59
190.87
164.01
84.03
Other Current Liabilities
166.54
155.66
157.09
112.52
93.28
84.47
81.58
65.43
73.91
166.81
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.72
3.00
Short Term Provisions
459.96
352.65
612.88
483.68
29.42
28.99
24.84
31.59
13.55
17.37
Total Liabilities
3,711.21
3,406.88
3,339.96
2,934.44
1,842.62
1,568.02
1,422.61
1,318.24
1,189.32
1,063.27
Net Block
860.92
730.89
569.62
365.62
348.10
360.44
321.28
316.76
341.43
322.31
Gross Block
1,337.26
1,120.29
906.63
661.73
607.57
573.25
480.44
434.74
417.94
359.09
Accumulated Depreciation
476.35
389.40
337.01
296.11
259.47
212.80
159.16
117.99
76.51
36.78
Non Current Assets
1,517.57
1,542.05
1,425.66
1,144.36
613.32
598.57
581.60
556.46
527.81
504.91
Capital Work in Progress
25.86
127.50
118.59
66.91
23.79
28.80
41.99
23.43
5.56
13.02
Non Current Investment
295.53
262.92
230.09
221.86
212.37
189.14
190.85
191.14
165.84
155.29
Long Term Loans & Adv.
333.43
405.97
471.18
463.54
28.78
19.91
26.60
24.07
13.74
13.29
Other Non Current Assets
1.84
14.78
36.18
26.44
0.29
0.27
0.87
1.06
1.25
1.01
Current Assets
2,193.63
1,864.82
1,914.30
1,790.09
1,229.30
969.44
841.01
761.78
661.51
558.36
Current Investments
615.86
447.26
435.23
330.25
521.40
413.89
12.14
0.00
0.00
0.00
Inventories
465.35
474.12
451.15
437.37
314.62
293.60
320.61
263.48
235.44
246.75
Sundry Debtors
355.63
352.56
277.43
236.28
199.76
200.63
201.98
173.24
123.42
126.37
Cash & Bank
263.05
212.39
133.31
267.88
122.08
6.92
230.04
269.64
242.34
123.88
Other Current Assets
493.75
23.08
11.36
25.33
71.43
54.40
76.24
55.42
60.31
61.36
Short Term Loans & Adv.
463.99
355.43
605.83
492.96
48.81
37.32
46.76
39.62
37.76
48.27
Net Current Assets
1,146.84
994.90
870.52
873.27
794.33
628.25
554.00
473.89
407.32
287.15
Total Assets
3,711.20
3,406.87
3,339.96
2,934.45
1,842.62
1,568.01
1,422.61
1,318.24
1,189.32
1,063.27
|