Shareholder's Funds 
8,491.54
7,591.79
6,265.13
4,810.87
3,980.67
3,026.19
2,267.55
1,542.21
1,131.24
540.34
Share Capital
48.37
48.34
48.34
48.34
48.34
48.48
48.48
48.48
48.48
24.24
Total Reserves
8,435.23
7,536.31
6,216.79
4,762.52
3,932.32
2,977.70
2,219.07
1,493.73
1,082.76
516.10
Non-Current Liabilities
4,722.44
3,400.41
5,297.94
4,720.69
3,804.14
2,857.55
1,562.60
396.08
287.62
813.90
Secured Loans
4,211.05
2,893.18
4,307.73
3,980.01
3,392.50
2,672.32
1,443.31
511.01
381.79
803.35
Unsecured Loans
347.02
352.46
588.23
502.00
189.97
64.90
162.38
0.00
0.00
0.00
Long Term Provisions
21.56
17.86
22.44
22.28
8.20
8.20
8.20
8.20
8.20
7.20
Current Liabilities
1,699.65
1,929.26
2,193.48
2,128.39
2,242.21
1,901.44
1,960.50
1,050.74
996.06
712.27
Trade Payables
875.27
796.75
845.52
720.51
728.95
560.82
522.34
325.72
228.97
169.07
Other Current Liabilities
699.83
1,018.09
1,117.48
1,312.30
1,188.71
1,287.65
1,164.82
552.02
722.78
481.51
Short Term Borrowings
0.00
50.31
188.43
54.75
288.11
31.19
253.98
162.25
24.57
52.47
Short Term Provisions
124.55
64.11
42.06
40.83
36.43
21.78
19.36
10.76
19.74
9.23
Total Liabilities
14,925.30
12,932.07
13,756.55
11,659.95
10,027.02
7,785.18
5,790.65
2,989.03
2,414.93
2,071.47
Net Block
1,088.27
1,309.23
1,438.50
1,484.63
1,345.15
1,030.70
901.81
614.89
384.22
695.48
Gross Block
2,530.22
2,690.46
2,608.37
2,460.42
2,058.54
1,537.04
1,227.44
801.94
491.38
743.95
Accumulated Depreciation
1,441.95
1,381.23
1,169.87
975.79
713.39
506.33
325.63
187.04
107.15
48.47
Non Current Assets
10,003.77
7,209.55
8,004.95
6,484.06
5,780.07
3,709.61
2,142.20
997.35
634.37
1,146.08
Capital Work in Progress
149.55
76.43
71.92
59.37
55.48
27.97
43.29
47.51
16.76
28.12
Non Current Investment
2,164.19
2,116.40
1.81
2.34
2.06
1.04
1.59
2.10
1.93
1.71
Long Term Loans & Adv.
3,413.45
2,638.71
647.55
598.10
572.36
125.86
159.89
143.41
51.23
46.51
Other Non Current Assets
3,188.11
1,068.59
5,844.97
4,339.41
3,804.83
2,523.84
1,035.42
189.24
180.03
373.72
Current Assets
4,921.52
5,722.52
5,751.60
5,175.89
4,245.36
4,075.57
3,648.45
1,991.69
1,780.56
925.39
Current Investments
330.30
4.92
54.60
0.62
100.53
0.68
8.10
77.33
148.66
54.83
Inventories
538.01
767.65
884.30
1,021.80
1,058.42
768.73
613.74
301.08
221.06
76.41
Sundry Debtors
224.72
307.87
431.58
555.67
491.61
301.30
542.70
333.62
554.93
289.81
Cash & Bank
895.66
740.32
779.30
1,094.73
830.78
947.99
715.83
238.44
548.68
115.32
Other Current Assets
2,932.83
344.85
672.02
468.74
1,764.01
2,056.88
1,768.08
1,041.22
307.23
389.01
Short Term Loans & Adv.
2,385.34
3,556.90
2,929.80
2,034.32
1,335.99
1,867.69
1,595.79
254.90
218.39
244.47
Net Current Assets
3,221.87
3,793.26
3,558.12
3,047.50
2,003.16
2,174.13
1,687.95
940.95
784.50
213.11
Total Assets
14,925.29
12,932.07
13,756.55
11,659.95
10,025.43
7,785.18
5,790.65
2,989.04
2,414.93
2,071.47
|