Nifty

:

25642.80

Sensex

:

83313.93

-133.20 (-0.52%)
-503.76 (-0.60%)

Login

Nifty
Sensex

:
:

25642.80
83313.93

-133.20 (-0.52%)
-503.76 (-0.60%)

Grovy India Ltd.

Construction - Real Estate

Rating :

46/99

BSE: 539522 | NSE: Not Listed

Watchlist

NSE BSE

44.83

04-Feb-2026

Open
High
Low
Previous Close

45.99
45.99
44
44.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

417
18840
45.99
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

59.79
27.08
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

76.27
0.22%
2.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.47
13.85
6.71

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
44.13
9.06

PAT CAGR (%)

10 Years
5 Years
3 Years

43.02
4.45
25.30

P:E (Median)

8 Years
5 Years
3 Years

27.31
27.42
30.66

P:BV (Average)

8 Years
5 Years
3 Years

2.11
2.19
2.40

EV:EBITDA (Average)

8 Years
5 Years
3 Years

44.96
46.25
48.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 3.00 19.65 -84.73% 14.96 1.11 1,247.75% 8.25 1.26 554.76% 3.40 3.51 -3.13%
Expenses 2.83 17.25 -83.59% 14.58 1.20 1,115.00% 6.79 1.50 352.67% 3.48 3.52 -1.14%
EBITDA 0.17 2.41 -92.95% 0.38 -0.09 - 1.46 -0.24 - -0.08 -0.01 -
EBIDTM 5.73% 12.24% 2.51% -8.38% 17.70% -19.16% -2.39% -0.23%
Other Income 0.63 0.05 1,160.00% 0.57 0.14 307.14% 0.04 0.02 100.00% 0.74 0.34 117.65%
Interest 0.05 0.03 66.67% 0.42 0.00 0 0.02 0.01 100.00% 0.42 0.25 68.00%
Depreciation 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.02 0.02 0.00%
PBT 0.74 2.41 -69.29% 0.51 0.03 1,600.00% 1.47 -0.25 - 0.22 0.06 266.67%
Tax 0.20 0.58 -65.52% 0.13 0.00 0 0.37 0.00 0 0.02 0.02 0.00%
PAT 0.54 1.82 -70.33% 0.38 0.03 1,166.67% 1.09 -0.25 - 0.20 0.04 400.00%
PATM 17.90% 9.28% 2.52% 2.25% 13.27% -19.95% 5.86% 1.17%
EPS 0.40 1.37 -70.80% 0.28 0.02 1,300.00% 0.82 -0.19 - 0.15 0.03 400.00%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 29.61 25.42 19.55 20.92 21.54 13.29 17.86 8.77 12.30 9.16 6.03 Net Sales Growth 15.98% 30.03% -6.55% -2.88% 62.08% -25.59% 103.65% -28.70% 34.28% 51.91% Cost Of Goods Sold -1.46 22.69 17.87 19.08 20.57 12.66 18.14 8.17 11.88 9.05 7.11 Gross Profit 31.07 2.72 1.68 1.84 0.96 0.63 -0.28 0.59 0.42 0.11 -1.09 GP Margin 104.94% 10.70% 8.59% 8.80% 4.46% 4.74% -1.57% 6.73% 3.41% 1.20% -18.08% Total Expenditure 27.68 23.43 18.46 19.63 20.93 12.97 20.10 8.67 12.14 9.21 7.39 Power & Fuel Cost - 0.03 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.12% 0% 0.05% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.36 0.29 0.20 0.15 0.16 0.43 0.21 0.08 0.07 0.05 % Of Sales - 1.42% 1.48% 0.96% 0.70% 1.20% 2.41% 2.39% 0.65% 0.76% 0.83% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.01 0.10 0.06 0.03 0.03 0.05 % Of Sales - 0% 0% 0% 0% 0.08% 0.56% 0.68% 0.24% 0.33% 0.83% General & Admin Exp. - 0.29 0.30 0.24 0.12 0.09 0.29 0.21 0.14 0.05 0.18 % Of Sales - 1.14% 1.53% 1.15% 0.56% 0.68% 1.62% 2.39% 1.14% 0.55% 2.99% Selling & Distn. Exp. - 0.06 0.00 0.09 0.07 0.05 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.24% 0% 0.43% 0.32% 0.38% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.01 0.01 0.00 1.14 0.02 0.00 0.00 0.00 % Of Sales - 0% 0% 0.05% 0.05% 0% 6.38% 0.23% 0% 0% 0% EBITDA 1.93 1.99 1.09 1.29 0.61 0.32 -2.24 0.10 0.16 -0.05 -1.36 EBITDA Margin 6.52% 7.83% 5.58% 6.17% 2.83% 2.41% -12.54% 1.14% 1.30% -0.55% -22.55% Other Income 1.98 0.94 0.69 0.25 0.60 1.27 0.95 0.02 0.03 0.19 1.49 Interest 0.91 0.47 0.40 0.28 0.03 0.10 0.04 0.00 0.00 0.00 0.01 Depreciation 0.05 0.07 0.06 0.05 0.07 0.03 0.01 0.02 0.03 0.04 0.03 PBT 2.94 2.40 1.33 1.22 1.12 1.46 -1.34 0.10 0.16 0.10 0.08 Tax 0.72 0.60 0.33 0.31 0.05 0.02 0.00 0.03 0.04 0.04 0.02 Tax Rate 24.49% 25.00% 24.81% 25.41% 4.46% 1.37% 0.00% 30.00% 25.00% 40.00% 25.00% PAT 2.21 1.79 1.00 0.91 1.07 1.44 -1.34 0.07 0.12 0.06 0.05 PAT before Minority Interest 2.21 1.79 1.00 0.91 1.07 1.44 -1.34 0.07 0.12 0.06 0.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.46% 7.04% 5.12% 4.35% 4.97% 10.84% -7.50% 0.80% 0.98% 0.66% 0.83% PAT Growth 34.76% 79.00% 9.89% -14.95% -25.69% - - -41.67% 100.00% 20.00% EPS 1.66 1.35 0.75 0.68 0.80 1.08 -1.01 0.05 0.09 0.05 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 20.42 18.86 17.59 11.71 10.60 8.90 10.29 3.39 3.26 3.07 Share Capital 13.34 3.33 3.33 2.51 2.51 2.51 1.40 1.40 1.40 1.40 Total Reserves 7.08 15.52 14.26 9.20 8.08 6.39 7.77 1.99 1.86 1.67 Non-Current Liabilities 2.70 1.39 3.83 0.45 0.10 0.00 0.00 0.00 0.00 -0.01 Secured Loans 0.05 0.07 0.00 0.05 0.10 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 2.64 1.32 3.83 0.40 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 25.41 10.15 13.71 6.23 6.06 10.30 7.10 5.50 4.87 5.66 Trade Payables 0.01 0.00 0.80 0.00 0.13 0.14 0.00 0.01 0.00 0.00 Other Current Liabilities 3.48 0.20 6.54 0.06 0.06 1.89 0.08 0.08 0.27 0.06 Short Term Borrowings 21.90 9.95 6.33 6.17 5.87 8.27 6.97 5.35 4.54 5.58 Short Term Provisions 0.01 0.00 0.04 0.00 0.00 0.00 0.04 0.06 0.06 0.03 Total Liabilities 48.53 30.40 35.13 18.39 16.76 19.20 17.39 8.89 8.13 8.72 Net Block 0.15 0.21 0.10 0.14 0.21 0.03 0.10 0.12 0.15 0.13 Gross Block 0.41 0.39 0.29 0.28 0.28 0.18 0.24 0.24 0.24 0.24 Accumulated Depreciation 0.25 0.18 0.19 0.14 0.08 0.15 0.14 0.12 0.09 0.10 Non Current Assets 0.92 1.08 0.69 0.79 0.89 0.20 0.25 0.25 0.25 3.55 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.77 0.86 0.57 0.63 0.68 0.17 0.15 0.13 0.10 3.42 Long Term Loans & Adv. 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 47.60 29.32 34.45 17.60 15.86 19.00 17.13 8.64 7.89 5.18 Current Investments 0.00 0.48 0.25 0.00 0.00 0.11 0.11 0.10 0.10 0.08 Inventories 36.40 24.16 23.23 14.69 12.99 16.24 14.41 4.83 7.43 3.94 Sundry Debtors 3.53 2.01 0.00 0.01 0.15 0.03 0.00 0.00 0.00 0.00 Cash & Bank 0.01 0.01 0.02 0.53 0.50 0.04 0.19 0.09 0.22 0.78 Other Current Assets 7.66 0.01 0.00 0.00 2.23 2.58 2.43 3.62 0.15 0.39 Short Term Loans & Adv. 7.65 2.65 10.95 2.37 2.22 2.58 2.26 3.43 0.15 0.39 Net Current Assets 22.20 19.17 20.74 11.37 9.81 8.70 10.04 3.15 3.02 -0.48 Total Assets 48.52 30.40 35.14 18.39 16.75 19.20 17.38 8.89 8.14 8.73

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -13.42 -0.43 -8.42 -0.39 0.72 -1.07 -3.78 -0.90 -2.91 5.98 PBT 2.40 1.33 1.22 1.12 1.46 -1.34 0.10 0.16 0.10 0.08 Adjustment 0.25 0.37 0.31 0.07 -0.08 -0.92 0.00 0.01 0.03 0.02 Changes in Working Capital -15.47 -1.78 -9.87 -1.47 -0.66 1.22 -3.83 -1.06 -3.04 5.92 Cash after chg. in Working capital -12.82 -0.08 -8.34 -0.28 0.72 -1.05 -3.74 -0.88 -2.90 6.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.60 -0.36 -0.09 -0.11 0.00 -0.03 -0.05 -0.04 -0.03 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.02 0.00 Cash From Investing Activity 0.76 -0.30 -0.17 0.12 -0.28 0.96 2.98 -0.02 3.38 -3.53 Net Fixed Assets -0.02 -0.10 -0.01 0.00 -0.10 0.06 0.00 0.00 0.00 -0.07 Net Investments 0.57 -0.52 -0.19 0.05 -0.40 -0.02 -0.03 -0.03 3.30 -3.48 Others 0.21 0.32 0.03 0.07 0.22 0.92 3.01 0.01 0.08 0.02 Cash from Financing Activity 12.66 0.72 8.08 0.30 0.03 -0.03 -0.02 0.79 -1.03 -1.80 Net Cash Inflow / Outflow 0.00 -0.01 -0.51 0.03 0.46 -0.15 -0.82 -0.13 -0.56 0.65 Opening Cash & Equivalents 0.01 0.02 0.53 0.50 0.04 0.19 1.00 0.22 0.78 0.13 Closing Cash & Equivalent 0.01 0.01 0.02 0.53 0.50 0.04 0.19 0.09 0.22 0.78

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 15.31 14.14 13.19 46.57 42.15 35.41 65.53 24.24 23.30 21.96 ROA 4.55% 3.06% 3.38% 6.12% 8.01% -7.34% 0.56% 1.39% 0.73% 0.55% ROE 9.14% 5.50% 6.18% 9.64% 14.76% -14.86% 1.17% 3.57% 1.93% 1.72% ROCE 7.61% 5.96% 6.49% 6.55% 9.22% -7.58% 0.78% 1.98% 1.23% 0.93% Fixed Asset Turnover 64.13 57.93 73.36 76.20 57.61 85.42 36.85 52.01 38.74 29.60 Receivable days 39.77 37.55 0.00 1.34 2.44 0.61 0.00 0.00 0.00 0.00 Inventory Days 434.87 442.36 330.76 234.55 401.50 313.25 400.45 181.97 226.50 395.82 Payable days 0.06 8.18 15.31 0.00 3.86 1.44 0.11 0.18 0.00 0.00 Cash Conversion Cycle 474.58 471.73 315.45 235.89 400.08 312.42 400.34 181.79 226.50 395.82 Total Debt/Equity 1.21 0.60 0.58 0.57 0.57 0.93 0.76 1.58 1.39 1.81 Interest Cover 6.14 4.34 5.39 45.29 15.66 -34.66 163.53 126.48 216.98 7.17

Top Investors:

oceanic auto finlease pvt ltd

mehak infracon private limited

camco commodities pvt ltd

Annual Reports:

News Update:

Grovy India - Quarterly Results
29th Jan 2026, 00:00 AM

Read More
Grovy India acquires premium residential project in New Delhi
4th Dec 2025, 11:30 AM

This development is expected to enhance Grovy India’s project portfolio and contribute positively to its overall growth and positioning in the premium real estate segment
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback