Nifty
Sensex
:
:
17327.35
58098.92
-302.45 (-1.72%)
-1020.80 (-1.73%)

Fertilizers

Rating :
60/99

BSE: 500690 | NSE: GSFC

130.15
23-Sep-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 132.60
  • 133.80
  • 129.85
  • 133.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1203974
  •  1577.36
  •  198.80
  •  105.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,186.19
  • 4.68
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,852.89
  • 1.92%
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.84%
  • 8.08%
  • 18.42%
  • FII
  • DII
  • Others
  • 26.38%
  • 5.70%
  • 3.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.70
  • 7.71
  • 5.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.08
  • 18.48
  • 32.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.57
  • 13.65
  • 103.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.09
  • 9.28
  • 9.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.60
  • 0.52
  • 0.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.97
  • 7.15
  • 6.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
3,018.15
1,850.91
63.06%
2,032.70
1,740.41
16.79%
2,667.02
2,146.14
24.27%
2,532.01
2,110.93
19.95%
Expenses
2,493.04
1,650.03
51.09%
1,615.74
1,595.35
1.28%
2,296.76
2,017.90
13.82%
2,201.19
1,903.13
15.66%
EBITDA
525.11
200.88
161.40%
416.96
145.06
187.44%
370.26
128.24
188.72%
330.82
207.80
59.20%
EBIDTM
17.40%
10.85%
20.51%
8.33%
13.88%
5.98%
13.07%
9.84%
Other Income
30.52
21.91
39.30%
66.70
69.03
-3.38%
30.56
36.29
-15.79%
64.09
66.60
-3.77%
Interest
3.15
2.05
53.66%
3.33
6.38
-47.81%
1.74
6.00
-71.00%
2.65
11.20
-76.34%
Depreciation
44.82
44.46
0.81%
44.34
44.39
-0.11%
45.02
44.46
1.26%
44.98
44.51
1.06%
PBT
507.66
176.28
187.99%
435.99
163.32
166.95%
354.06
114.07
210.39%
347.28
218.69
58.80%
Tax
163.03
40.29
304.64%
149.64
11.69
1,180.07%
110.19
18.10
508.78%
116.51
47.31
146.27%
PAT
344.63
135.99
153.42%
286.35
151.63
88.85%
243.87
95.97
154.11%
230.77
171.38
34.65%
PATM
11.42%
7.35%
14.09%
8.71%
9.14%
4.47%
9.11%
8.12%
EPS
8.68
3.42
153.80%
7.17
3.76
90.69%
6.16
2.44
152.46%
5.80
4.34
33.64%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 07
Net Sales
10,249.88
9,082.64
7,634.06
7,797.98
8,490.67
6,265.87
5,264.53
6,108.35
5,324.57
5,412.49
3,318.72
Net Sales Growth
30.60%
18.98%
-2.10%
-8.16%
35.51%
19.02%
-13.81%
14.72%
-1.62%
63.09%
 
Cost Of Goods Sold
5,977.79
5,337.30
4,874.71
5,244.64
5,685.67
3,965.77
3,139.31
3,799.24
3,271.15
3,270.08
1,984.59
Gross Profit
4,272.09
3,745.34
2,759.36
2,553.34
2,805.00
2,300.10
2,125.22
2,309.11
2,053.41
2,142.41
1,334.12
GP Margin
41.68%
41.24%
36.15%
32.74%
33.04%
36.71%
40.37%
37.80%
38.56%
39.58%
40.20%
Total Expenditure
8,606.73
7,763.73
7,062.76
7,480.76
7,742.01
5,701.02
4,775.48
5,451.18
4,732.34
4,850.03
2,840.77
Power & Fuel Cost
-
1,018.36
683.17
682.01
705.98
549.11
468.91
529.34
509.16
546.54
257.79
% Of Sales
-
11.21%
8.95%
8.75%
8.31%
8.76%
8.91%
8.67%
9.56%
10.10%
7.77%
Employee Cost
-
667.51
695.61
728.84
530.68
513.12
511.43
478.87
389.86
335.83
195.78
% Of Sales
-
7.35%
9.11%
9.35%
6.25%
8.19%
9.71%
7.84%
7.32%
6.20%
5.90%
Manufacturing Exp.
-
495.62
542.22
535.83
533.92
423.17
378.77
382.49
325.05
399.47
175.21
% Of Sales
-
5.46%
7.10%
6.87%
6.29%
6.75%
7.19%
6.26%
6.10%
7.38%
5.28%
General & Admin Exp.
-
139.97
129.26
120.77
109.76
101.80
99.33
112.05
111.83
87.98
31.91
% Of Sales
-
1.54%
1.69%
1.55%
1.29%
1.62%
1.89%
1.83%
2.10%
1.63%
0.96%
Selling & Distn. Exp.
-
25.03
34.81
55.70
48.62
48.81
46.44
28.72
33.28
55.04
156.90
% Of Sales
-
0.28%
0.46%
0.71%
0.57%
0.78%
0.88%
0.47%
0.63%
1.02%
4.73%
Miscellaneous Exp.
-
79.93
102.99
112.98
127.36
99.24
131.29
120.47
92.00
155.09
156.90
% Of Sales
-
0.88%
1.35%
1.45%
1.50%
1.58%
2.49%
1.97%
1.73%
2.87%
1.16%
EBITDA
1,643.15
1,318.91
571.30
317.22
748.66
564.85
489.05
657.17
592.23
562.46
477.95
EBITDA Margin
16.03%
14.52%
7.48%
4.07%
8.82%
9.01%
9.29%
10.76%
11.12%
10.39%
14.40%
Other Income
191.87
183.26
183.18
106.51
107.53
98.95
56.30
65.13
101.20
124.22
95.15
Interest
10.87
9.77
43.00
114.80
61.01
51.35
64.93
31.31
18.01
45.14
76.25
Depreciation
179.16
178.80
177.20
170.95
126.25
119.45
103.62
97.47
100.68
145.32
142.52
PBT
1,644.99
1,313.61
534.29
137.98
668.92
493.00
376.81
593.52
574.73
496.23
354.33
Tax
539.37
416.63
84.83
31.27
175.81
19.21
-42.50
185.14
173.81
153.40
86.19
Tax Rate
32.79%
31.72%
15.88%
22.66%
26.28%
3.90%
-11.28%
31.19%
30.24%
30.91%
24.32%
PAT
1,105.62
898.61
450.13
106.64
493.11
473.85
419.31
408.38
400.92
342.83
268.13
PAT before Minority Interest
1,105.62
898.58
450.11
106.70
493.11
473.79
419.31
408.38
400.92
342.83
268.13
Minority Interest
0.00
0.03
0.02
-0.06
0.00
0.06
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.79%
9.89%
5.90%
1.37%
5.81%
7.56%
7.96%
6.69%
7.53%
6.33%
8.08%
PAT Growth
99.22%
99.63%
322.10%
-78.37%
4.06%
13.01%
2.68%
1.86%
16.94%
27.86%
 
EPS
27.74
22.55
11.30
2.68
12.37
11.89
10.52
10.25
10.06
8.60
6.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 07
Shareholder's Funds
11,772.23
9,240.20
6,861.45
7,320.68
7,303.41
6,618.94
5,544.75
4,505.38
4,222.73
1,553.81
Share Capital
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.70
Total Reserves
11,692.53
9,160.50
6,781.75
7,240.98
7,223.71
6,539.25
5,465.05
4,425.69
4,143.04
1,474.12
Non-Current Liabilities
977.09
892.59
843.12
654.71
732.22
635.02
667.86
642.81
649.00
1,290.82
Secured Loans
0.00
0.00
93.33
146.67
200.00
51.87
106.13
191.95
224.37
332.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
631.89
Long Term Provisions
373.36
651.60
801.46
471.90
468.55
494.38
399.91
174.72
162.97
0.00
Current Liabilities
1,373.83
1,029.70
2,364.18
2,487.01
2,277.70
1,836.58
2,177.65
1,351.93
1,710.95
549.81
Trade Payables
826.98
529.22
435.67
1,038.66
831.16
604.20
563.79
352.91
585.92
342.55
Other Current Liabilities
304.80
330.64
377.38
469.26
481.98
352.59
303.93
205.21
315.72
80.82
Short Term Borrowings
2.82
35.01
1,412.41
868.69
840.90
701.50
1,084.22
510.68
524.54
0.00
Short Term Provisions
239.22
134.83
138.71
110.41
123.66
178.29
225.71
283.13
284.77
126.44
Total Liabilities
14,124.69
11,164.07
10,070.04
10,463.64
10,314.57
9,090.54
8,390.26
6,500.12
6,582.68
3,394.44
Net Block
2,679.97
2,804.47
2,901.90
2,820.80
2,107.96
2,021.98
1,655.70
1,958.14
2,016.48
1,329.57
Gross Block
3,540.21
3,553.07
3,484.99
3,259.35
2,422.16
2,222.41
1,753.17
4,749.21
4,686.90
3,067.05
Accumulated Depreciation
860.24
748.60
583.10
438.55
314.20
200.42
97.47
2,791.07
2,670.42
1,737.48
Non Current Assets
9,552.46
7,663.36
5,600.53
5,860.85
6,166.68
5,338.12
4,353.40
3,395.30
3,313.28
1,674.11
Capital Work in Progress
157.88
117.27
107.06
187.23
763.08
273.02
404.78
261.24
185.96
6.22
Non Current Investment
6,313.71
4,330.67
2,087.41
2,376.39
2,789.51
2,529.61
1,739.84
897.92
859.03
338.32
Long Term Loans & Adv.
400.65
410.71
493.72
464.75
494.06
500.70
540.90
239.61
216.51
0.00
Other Non Current Assets
0.25
0.25
10.45
11.68
12.07
12.81
12.17
38.40
35.30
0.00
Current Assets
4,572.22
3,500.70
4,469.50
4,602.78
4,147.88
3,752.42
4,036.86
3,104.83
3,269.40
1,720.34
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,391.54
996.57
1,373.69
1,655.24
873.08
704.58
586.10
634.02
693.64
538.04
Sundry Debtors
1,041.81
977.36
2,640.96
2,469.53
2,653.80
2,725.81
3,289.61
1,930.28
1,984.09
778.93
Cash & Bank
336.12
247.81
47.66
68.36
69.80
58.54
41.73
358.36
388.45
194.53
Other Current Assets
1,802.76
30.78
21.81
20.21
551.21
263.50
119.42
182.16
203.21
208.84
Short Term Loans & Adv.
1,769.13
1,248.19
385.38
389.44
518.27
231.60
63.36
88.35
138.34
208.74
Net Current Assets
3,198.40
2,471.00
2,105.32
2,115.77
1,870.18
1,915.84
1,859.21
1,752.90
1,558.45
1,170.53
Total Assets
14,124.68
11,164.06
10,070.03
10,463.63
10,314.56
9,090.54
8,390.26
6,500.13
6,582.68
3,394.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 07
Cash From Operating Activity
237.10
1,782.70
-7.98
508.37
357.51
911.25
-242.91
259.64
1,575.05
429.29
PBT
1,315.21
534.94
140.92
668.95
492.92
381.97
593.52
574.73
496.23
402.35
Adjustment
86.85
139.74
268.33
151.55
147.50
184.46
117.93
78.69
147.54
165.23
Changes in Working Capital
-936.92
1,054.00
-358.56
-209.05
-203.14
411.11
-785.99
-243.00
1,072.75
-7.26
Cash after chg. in Working capital
465.14
1,728.67
50.69
611.44
437.28
977.54
-74.54
410.43
1,716.51
560.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-228.04
54.03
-58.66
-103.07
-79.77
-66.29
-168.37
-150.78
-141.46
-131.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.14
-22.78
-265.61
-280.60
-484.47
-238.21
-172.65
-134.39
-412.89
-28.07
Net Fixed Assets
-27.38
-78.12
-145.47
-257.82
-689.02
-337.16
2,855.18
-137.16
-1,798.45
-35.61
Net Investments
-1,981.44
-2,260.22
291.89
425.17
-261.78
-784.61
-836.34
-30.31
-688.11
-9.46
Others
1,990.68
2,315.56
-412.03
-447.95
466.33
883.56
-2,191.49
33.08
2,073.67
17.00
Cash from Financing Activity
-126.46
-1,558.98
266.81
-242.29
134.06
-656.19
411.69
-155.35
-937.62
-231.90
Net Cash Inflow / Outflow
92.50
200.94
-6.78
-14.52
7.10
16.85
-3.87
-30.09
224.54
169.32
Opening Cash & Equivalents
234.99
34.04
40.82
55.34
48.25
31.40
35.27
388.45
163.92
25.21
Closing Cash & Equivalent
327.49
234.99
34.04
40.82
55.34
48.25
31.40
358.36
388.45
194.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 07
Book Value (Rs.)
295.43
231.89
172.19
183.72
183.28
166.11
139.15
113.06
105.97
38.99
ROA
7.11%
4.24%
1.04%
4.75%
4.88%
4.80%
5.49%
6.13%
6.87%
7.94%
ROE
8.55%
5.59%
1.50%
6.74%
6.81%
6.89%
8.13%
9.19%
11.87%
18.93%
ROCE
12.59%
6.53%
3.01%
8.70%
6.88%
6.20%
10.34%
11.55%
14.38%
17.63%
Fixed Asset Turnover
2.56
2.17
2.31
2.99
2.71
2.76
1.95
1.18
1.47
1.15
Receivable days
40.57
86.50
119.60
110.12
155.72
200.44
150.58
128.11
88.50
87.35
Inventory Days
47.99
56.66
70.89
54.34
45.67
43.01
35.20
43.45
39.45
55.70
Payable days
46.37
36.12
51.30
41.19
45.68
45.19
31.21
36.96
35.49
49.35
Cash Conversion Cycle
42.18
107.04
139.19
123.27
155.71
198.26
154.56
134.60
92.46
93.70
Total Debt/Equity
0.00
0.00
0.23
0.15
0.15
0.12
0.23
0.17
0.19
0.62
Interest Cover
135.59
13.44
2.20
11.96
10.60
6.80
19.95
32.92
11.99
5.65

News Update:


  • Gujarat State Fertilizers to invest in rights issue of Karnalyte Resources
    25th Jul 2022, 17:28 PM

    The proposed rights issue is with an intent to part finance its immediate funding requirements of CAD 4.9 Million

    Read More
  • GSFC reports around 3-fold jump in Q1 consolidated net profit
    22nd Jul 2022, 13:00 PM

    Total consolidated income of the company increased by 62.78% at Rs 3,048.67 crore for Q1FY23

    Read More
  • GSFC - Quarterly Results
    21st Jul 2022, 17:28 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.