Nifty
Sensex
:
:
17149.10
57491.51
-468.05 (-2.66%)
-1545.67 (-2.62%)

Fertilizers

Rating :
49/99

BSE: 500690 | NSE: GSFC

128.30
21-Jan-2022
  • Open
  • High
  • Low
  • Previous Close
  •  128.35
  •  129.80
  •  126.60
  •  129.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1015708
  •  1305.75
  •  150.75
  •  71.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,112.47
  • 8.30
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,899.67
  • 1.71%
  • 0.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.84%
  • 8.98%
  • 21.20%
  • FII
  • DII
  • Others
  • 20.95%
  • 6.28%
  • 4.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.53
  • 7.72
  • -3.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.00
  • 3.16
  • -5.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.78
  • 1.40
  • -3.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.13
  • 10.19
  • 9.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.56
  • 0.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.03
  • 7.94
  • 6.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
2,532.01
2,110.93
19.95%
1,850.91
1,636.58
13.10%
1,740.41
1,862.86
-6.57%
2,146.14
1,807.37
18.74%
Expenses
2,201.19
1,903.13
15.66%
1,650.03
1,546.37
6.70%
1,595.35
1,717.07
-7.09%
2,017.90
1,848.54
9.16%
EBITDA
330.82
207.80
59.20%
200.88
90.21
122.68%
145.06
145.79
-0.50%
128.24
-41.17
-
EBIDTM
13.07%
9.84%
10.85%
5.51%
8.33%
7.83%
5.98%
-2.28%
Other Income
64.09
66.60
-3.77%
21.91
11.26
94.58%
69.03
11.63
493.55%
36.29
31.29
15.98%
Interest
2.65
11.20
-76.34%
2.05
19.42
-89.44%
6.38
26.22
-75.67%
6.00
26.45
-77.32%
Depreciation
44.98
44.51
1.06%
44.46
43.84
1.41%
44.39
43.56
1.91%
44.46
43.55
2.09%
PBT
347.28
218.69
58.80%
176.28
38.21
361.35%
163.32
87.64
86.35%
114.07
-79.88
-
Tax
116.51
47.31
146.27%
40.29
7.73
421.22%
11.69
26.03
-55.09%
18.10
-23.71
-
PAT
230.77
171.38
34.65%
135.99
30.48
346.16%
151.63
61.61
146.11%
95.97
-56.17
-
PATM
9.11%
8.12%
7.35%
1.86%
8.71%
3.31%
4.47%
-3.11%
EPS
5.80
4.34
33.64%
3.42
0.76
350.00%
3.76
1.55
142.58%
2.44
-1.41
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 07
Mar 06
Net Sales
8,269.47
7,634.06
7,797.98
8,490.67
6,265.87
5,264.53
6,108.35
5,324.57
5,412.49
3,318.72
2,830.71
Net Sales Growth
11.48%
-2.10%
-8.16%
35.51%
19.02%
-13.81%
14.72%
-1.62%
63.09%
17.24%
 
Cost Of Goods Sold
5,081.59
4,874.71
5,244.64
5,685.67
3,965.77
3,139.31
3,799.24
3,271.15
3,270.08
1,984.59
1,551.81
Gross Profit
3,187.88
2,759.36
2,553.34
2,805.00
2,300.10
2,125.22
2,309.11
2,053.41
2,142.41
1,334.12
1,278.90
GP Margin
38.55%
36.15%
32.74%
33.04%
36.71%
40.37%
37.80%
38.56%
39.58%
40.20%
45.18%
Total Expenditure
7,464.47
7,062.76
7,480.76
7,742.01
5,701.02
4,775.48
5,451.18
4,732.34
4,850.03
2,840.77
2,275.64
Power & Fuel Cost
-
683.17
682.01
705.98
549.11
468.91
529.34
509.16
546.54
257.79
241.54
% Of Sales
-
8.95%
8.75%
8.31%
8.76%
8.91%
8.67%
9.56%
10.10%
7.77%
8.53%
Employee Cost
-
695.61
728.84
530.68
513.12
511.43
478.87
389.86
335.83
195.78
205.54
% Of Sales
-
9.11%
9.35%
6.25%
8.19%
9.71%
7.84%
7.32%
6.20%
5.90%
7.26%
Manufacturing Exp.
-
542.22
535.83
533.92
423.17
378.77
382.49
325.05
399.47
175.21
127.00
% Of Sales
-
7.10%
6.87%
6.29%
6.75%
7.19%
6.26%
6.10%
7.38%
5.28%
4.49%
General & Admin Exp.
-
120.04
120.77
109.76
101.80
99.33
112.05
111.83
87.98
31.91
32.91
% Of Sales
-
1.57%
1.55%
1.29%
1.62%
1.89%
1.83%
2.10%
1.63%
0.96%
1.16%
Selling & Distn. Exp.
-
34.81
55.70
48.62
48.81
46.44
28.72
33.28
55.04
156.90
108.69
% Of Sales
-
0.46%
0.71%
0.57%
0.78%
0.88%
0.47%
0.63%
1.02%
4.73%
3.84%
Miscellaneous Exp.
-
112.21
112.98
127.36
99.24
131.29
120.47
92.00
155.09
38.57
108.69
% Of Sales
-
1.47%
1.45%
1.50%
1.58%
2.49%
1.97%
1.73%
2.87%
1.16%
0.29%
EBITDA
805.00
571.30
317.22
748.66
564.85
489.05
657.17
592.23
562.46
477.95
555.07
EBITDA Margin
9.73%
7.48%
4.07%
8.82%
9.01%
9.29%
10.76%
11.12%
10.39%
14.40%
19.61%
Other Income
191.32
183.18
106.51
107.53
98.95
56.30
65.13
101.20
124.22
95.15
109.92
Interest
17.08
43.00
114.80
61.01
51.35
64.93
31.31
18.01
45.14
76.25
86.01
Depreciation
178.29
177.20
170.95
126.25
119.45
103.62
97.47
100.68
145.32
142.52
141.55
PBT
800.95
534.29
137.98
668.92
493.00
376.81
593.52
574.73
496.23
354.33
437.43
Tax
186.59
84.83
31.27
175.81
19.21
-42.50
185.14
173.81
153.40
86.19
143.13
Tax Rate
23.30%
15.88%
22.66%
26.28%
3.90%
-11.28%
31.19%
30.24%
30.91%
24.32%
32.72%
PAT
614.36
449.48
106.64
493.11
473.85
419.31
408.38
400.92
342.83
268.13
294.30
PAT before Minority Interest
614.36
449.46
106.70
493.11
473.79
419.31
408.38
400.92
342.83
268.13
294.30
Minority Interest
0.00
0.02
-0.06
0.00
0.06
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.43%
5.89%
1.37%
5.81%
7.56%
7.96%
6.69%
7.53%
6.33%
8.08%
10.40%
PAT Growth
196.36%
321.49%
-78.37%
4.06%
13.01%
2.68%
1.86%
16.94%
27.86%
-8.89%
 
EPS
15.42
11.28
2.68
12.37
11.89
10.52
10.25
10.06
8.60
6.73
7.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 07
Mar 06
Shareholder's Funds
9,240.20
6,861.45
7,320.68
7,303.41
6,618.94
5,544.75
4,505.38
4,222.73
1,553.81
1,279.62
Share Capital
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.74
Total Reserves
9,160.50
6,781.75
7,240.98
7,223.71
6,539.25
5,465.05
4,425.69
4,143.04
1,474.12
1,199.88
Non-Current Liabilities
892.59
843.12
654.71
732.22
635.02
667.86
642.81
649.00
1,290.82
1,421.66
Secured Loans
0.00
93.33
146.67
200.00
51.87
106.13
191.95
224.37
332.90
430.39
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
631.89
655.33
Long Term Provisions
651.60
801.46
471.90
468.55
494.38
399.91
174.72
162.97
0.00
0.00
Current Liabilities
987.16
2,364.18
2,487.01
2,277.70
1,836.58
2,177.65
1,351.93
1,710.95
549.81
661.49
Trade Payables
494.62
435.67
1,038.66
831.16
604.20
563.79
352.91
585.92
342.55
467.48
Other Current Liabilities
322.71
377.38
469.26
481.98
352.59
303.93
205.21
315.72
80.82
75.48
Short Term Borrowings
35.01
1,412.41
868.69
840.90
701.50
1,084.22
510.68
524.54
0.00
0.00
Short Term Provisions
134.83
138.71
110.41
123.66
178.29
225.71
283.13
284.77
126.44
118.53
Total Liabilities
11,121.53
10,070.04
10,463.64
10,314.57
9,090.54
8,390.26
6,500.12
6,582.68
3,394.44
3,362.77
Net Block
2,804.47
2,901.90
2,820.80
2,107.96
2,021.98
1,655.70
1,958.14
2,016.48
1,329.57
1,448.01
Gross Block
3,553.07
3,484.99
3,259.35
2,422.16
2,222.41
1,753.17
4,749.21
4,686.90
3,067.05
3,031.33
Accumulated Depreciation
748.60
583.10
438.55
314.20
200.42
97.47
2,791.07
2,670.42
1,737.48
1,583.32
Non Current Assets
7,663.41
5,600.53
5,860.85
6,166.68
5,338.12
4,353.40
3,395.30
3,313.28
1,674.11
1,735.17
Capital Work in Progress
117.27
107.06
187.23
763.08
273.02
404.78
261.24
185.96
6.22
6.33
Non Current Investment
4,330.67
2,087.41
2,376.39
2,789.51
2,529.61
1,739.84
897.92
859.03
338.32
280.83
Long Term Loans & Adv.
409.39
493.72
464.75
494.06
500.70
540.90
239.61
216.51
0.00
0.00
Other Non Current Assets
1.61
10.45
11.68
12.07
12.81
12.17
38.40
35.30
0.00
0.00
Current Assets
3,458.12
4,469.50
4,602.78
4,147.88
3,752.42
4,036.86
3,104.83
3,269.40
1,720.34
1,627.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
996.57
1,373.69
1,655.24
873.08
704.58
586.10
634.02
693.64
538.04
535.06
Sundry Debtors
977.35
2,640.96
2,469.53
2,653.80
2,725.81
3,289.61
1,930.28
1,984.09
778.93
904.01
Cash & Bank
247.81
47.66
68.36
69.80
58.54
41.73
358.36
388.45
194.53
25.21
Other Current Assets
1,236.38
21.81
20.21
32.94
263.50
119.42
182.16
203.21
208.84
162.74
Short Term Loans & Adv.
1,205.65
385.38
389.44
518.27
231.60
63.36
88.35
138.34
208.74
162.64
Net Current Assets
2,470.95
2,105.32
2,115.77
1,870.18
1,915.84
1,859.21
1,752.90
1,558.45
1,170.53
965.54
Total Assets
11,121.53
10,070.03
10,463.63
10,314.56
9,090.54
8,390.26
6,500.13
6,582.68
3,394.45
3,362.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 07
Mar 06
Cash From Operating Activity
1,786.61
-7.98
508.37
357.51
911.25
-242.91
259.64
1,575.05
429.29
140.75
PBT
534.94
140.92
668.95
492.92
381.97
593.52
574.73
496.23
402.35
470.16
Adjustment
143.65
268.33
151.55
147.50
184.46
117.93
78.69
147.54
165.23
174.96
Changes in Working Capital
1,054.00
-358.56
-209.05
-203.14
411.11
-785.99
-243.00
1,072.75
-7.26
-467.06
Cash after chg. in Working capital
1,732.58
50.69
611.44
437.28
977.54
-74.54
410.43
1,716.51
560.31
178.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
54.03
-58.66
-103.07
-79.77
-66.29
-168.37
-150.78
-141.46
-131.03
-37.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-22.78
-265.61
-280.60
-484.47
-238.21
-172.65
-134.39
-412.89
-28.07
3.72
Net Fixed Assets
-78.12
-145.47
-257.82
-689.02
-337.16
2,855.18
-137.16
-1,798.45
-35.61
-14.52
Net Investments
-2,260.22
291.89
425.17
-261.78
-784.61
-836.34
-30.31
-688.11
-9.46
-0.72
Others
2,315.56
-412.03
-447.95
466.33
883.56
-2,191.49
33.08
2,073.67
17.00
18.96
Cash from Financing Activity
-1,562.89
266.81
-242.29
134.06
-656.19
411.69
-155.35
-937.62
-231.90
-174.64
Net Cash Inflow / Outflow
200.94
-6.78
-14.52
7.10
16.85
-3.87
-30.09
224.54
169.32
-30.17
Opening Cash & Equivalents
34.04
40.82
55.34
48.25
31.40
35.27
388.45
163.92
25.21
55.38
Closing Cash & Equivalent
234.99
34.04
40.82
55.34
48.25
31.40
358.36
388.45
194.53
25.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 07
Mar 06
Book Value (Rs.)
231.89
172.19
183.72
183.28
166.11
139.15
113.06
105.97
38.99
32.10
ROA
4.24%
1.04%
4.75%
4.88%
4.80%
5.49%
6.13%
6.87%
7.94%
9.08%
ROE
5.58%
1.50%
6.74%
6.81%
6.89%
8.13%
9.19%
11.87%
18.93%
25.92%
ROCE
6.52%
3.01%
8.70%
6.88%
6.20%
10.34%
11.55%
14.38%
17.63%
23.18%
Fixed Asset Turnover
2.17
2.31
2.99
2.71
2.76
1.95
1.18
1.47
1.15
0.99
Receivable days
86.50
119.60
110.12
155.72
200.44
150.58
128.11
88.50
87.35
90.60
Inventory Days
56.66
70.89
54.34
45.67
43.01
35.20
43.45
39.45
55.70
55.81
Payable days
34.83
51.30
41.19
45.68
45.19
31.21
36.96
35.49
49.35
75.29
Cash Conversion Cycle
108.33
139.19
123.27
155.71
198.26
154.56
134.60
92.46
93.70
71.11
Total Debt/Equity
0.00
0.23
0.15
0.15
0.12
0.23
0.17
0.19
0.62
0.85
Interest Cover
13.43
2.20
11.96
10.60
6.80
19.95
32.92
11.99
5.65
6.09

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.