Nifty

:

25476.10

Sensex

:

83536.08

-46.40 (-0.18%)
-176.43 (-0.21%)

Login

Nifty
Sensex

:
:

25476.10
83536.08

-46.40 (-0.18%)
-176.43 (-0.21%)

Gujarat State Fertilizers & Chemicals Ltd.

Fertilizers

Rating :

55/99

BSE: 500690 | NSE: GSFC

Watchlist

NSE BSE

206.41

09-Jul-2025

Open
High
Low
Previous Close

206.5
208.03
205.55
207.24

Volume
Traded Value (lacs)
52 Week High
52 Week Low

760727
157207945.17
264.4
158.3

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

8,218.60
13.90
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,311.32
2.42%
0.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.57
3.26
0.26

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.42
10.10
-17.23

PAT CAGR (%)

10 Years
5 Years
3 Years

3.47
39.53
-14.38

P:E (Median)

8 Years
5 Years
3 Years

9.59
9.78
10.32

P:BV (Average)

8 Years
5 Years
3 Years

0.55
0.54
0.60

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.55
5.74
5.05

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 14.16 14.83 17.86 19.56
P/E Ratio 14.58 13.92 11.56 10.55
Revenue 9155 9534 10047 10571
EBITDA 515 632 828 945
Net Income 564 591 711 779
ROA 3.9 4
P/B Ratio 0.65 0.68 0.60 0.57
ROE 4.55 4.75 5.22 5.5
FCFF -292 -49 396 490
FCFF Yield -4.68 -0.79 6.35 7.86
Net Debt -2298 -1906
BVPS 316.48 304.62 344.3 358.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 1,906.71 1,939.73 -1.70% 2,755.15 1,943.49 41.76% 2,622.90 3,017.37 -13.07% 2,143.95 2,031.53 5.53%
Expenses 1,833.31 1,914.53 -4.24% 2,606.44 1,839.65 41.68% 2,333.57 2,802.47 -16.73% 2,026.49 1,893.05 7.05%
EBITDA 73.40 25.20 191.27% 148.71 103.84 43.21% 289.33 214.90 34.63% 117.46 138.48 -15.18%
EBIDTM 3.85% 1.30% 5.40% 5.34% 11.03% 7.12% 5.48% 6.82%
Other Income 55.95 51.76 8.10% 55.52 80.91 -31.38% 152.04 194.76 -21.93% 49.44 48.74 1.44%
Interest 4.06 7.13 -43.06% 2.20 0.63 249.21% 2.13 1.58 34.81% 1.70 1.85 -8.11%
Depreciation 48.02 46.48 3.31% 48.60 45.88 5.93% 47.81 45.58 4.89% 47.14 45.08 4.57%
PBT 77.27 23.35 230.92% 153.43 138.24 10.99% 391.43 362.50 7.98% 118.06 140.29 -15.85%
Tax 18.87 2.23 746.19% 33.96 26.12 30.02% 88.76 77.67 14.28% 25.42 34.04 -25.32%
PAT 58.40 21.12 176.52% 119.47 112.12 6.56% 302.67 284.83 6.26% 92.64 106.25 -12.81%
PATM 3.06% 1.09% 4.34% 5.77% 11.54% 9.44% 4.32% 5.23%
EPS 1.47 0.53 177.36% 3.00 2.81 6.76% 7.60 7.15 6.29% 2.32 2.67 -13.11%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 1,922.19 1,965.25 -2.19% 2,814.07 2,007.75 40.16% 2,635.17 3,118.72 -15.50% 2,162.53 2,062.92 4.83%
Expenses 1,842.20 1,939.39 -5.01% 2,655.62 1,900.14 39.76% 2,351.59 2,881.43 -18.39% 2,052.64 1,920.51 6.88%
EBITDA 79.99 25.86 209.32% 158.45 107.61 47.24% 283.58 237.29 19.51% 109.89 142.41 -22.84%
EBIDTM 4.16% 1.32% 5.63% 5.36% 10.76% 7.61% 5.08% 6.90%
Other Income 56.66 52.21 8.52% 55.93 81.26 -31.17% 152.37 194.53 -21.67% 49.72 48.90 1.68%
Interest 4.06 7.03 -42.25% 2.20 0.68 223.53% 2.13 1.61 32.30% 1.70 1.88 -9.57%
Depreciation 48.13 46.60 3.28% 48.72 45.99 5.94% 47.92 45.70 4.86% 47.25 45.19 4.56%
PBT 84.46 24.44 245.58% 163.46 142.20 14.95% 385.90 384.51 0.36% 110.66 144.24 -23.28%
Tax 16.91 1.73 877.46% 34.01 26.20 29.81% 88.91 78.07 13.88% 25.28 34.01 -25.67%
PAT 67.55 22.71 197.45% 129.45 116.00 11.59% 296.99 306.44 -3.08% 85.38 110.23 -22.54%
PATM 3.51% 1.16% 4.60% 5.78% 11.27% 9.83% 3.95% 5.34%
EPS 1.80 0.62 190.32% 3.36 2.96 13.51% 7.48 7.75 -3.48% 2.19 2.82 -22.34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 9,428.71 8,932.12 11,298.03 8,997.78 7,499.61 7,620.82 8,574.54 6,270.56 5,264.53 6,108.35 5,324.57 Net Sales Growth 5.56% -20.94% 25.56% 19.98% -1.59% -11.12% 36.74% 19.11% -13.81% 14.72% Cost Of Goods Sold 6,021.15 5,667.19 6,876.87 5,294.05 4,794.44 5,115.00 5,801.26 3,984.02 3,145.44 3,805.43 3,278.28 Gross Profit 3,407.56 3,264.93 4,421.16 3,703.74 2,705.17 2,505.82 2,773.28 2,286.55 2,119.09 2,302.92 2,046.28 GP Margin 36.14% 36.55% 39.13% 41.16% 36.07% 32.88% 32.34% 36.46% 40.25% 37.70% 38.43% Total Expenditure 8,799.81 8,449.70 9,680.57 7,685.44 6,950.44 7,318.14 7,827.15 5,703.97 4,777.94 5,452.82 4,733.93 Power & Fuel Cost - 1,129.67 1,284.31 1,018.28 683.04 681.78 705.77 548.97 468.75 529.13 509.00 % Of Sales - 12.65% 11.37% 11.32% 9.11% 8.95% 8.23% 8.75% 8.90% 8.66% 9.56% Employee Cost - 836.37 656.46 655.85 684.31 714.26 521.23 509.26 510.22 476.88 387.33 % Of Sales - 9.36% 5.81% 7.29% 9.12% 9.37% 6.08% 8.12% 9.69% 7.81% 7.27% Manufacturing Exp. - 279.15 234.25 238.92 540.63 533.90 531.31 421.91 378.45 382.10 324.64 % Of Sales - 3.13% 2.07% 2.66% 7.21% 7.01% 6.20% 6.73% 7.19% 6.26% 6.10% General & Admin Exp. - 121.06 132.36 134.32 124.18 116.35 106.25 100.82 98.93 111.29 110.92 % Of Sales - 1.36% 1.17% 1.49% 1.66% 1.53% 1.24% 1.61% 1.88% 1.82% 2.08% Selling & Distn. Exp. - 323.76 309.15 272.93 29.21 52.62 41.06 42.79 46.12 28.17 32.47 % Of Sales - 3.62% 2.74% 3.03% 0.39% 0.69% 0.48% 0.68% 0.88% 0.46% 0.61% Miscellaneous Exp. - 92.49 187.17 71.09 94.63 104.23 120.28 96.20 130.03 119.83 32.47 % Of Sales - 1.04% 1.66% 0.79% 1.26% 1.37% 1.40% 1.53% 2.47% 1.96% 1.71% EBITDA 628.90 482.42 1,617.46 1,312.34 549.17 302.68 747.39 566.59 486.59 655.53 590.64 EBITDA Margin 6.67% 5.40% 14.32% 14.59% 7.32% 3.97% 8.72% 9.04% 9.24% 10.73% 11.09% Other Income 312.95 376.17 146.49 180.34 183.34 109.19 104.90 94.67 56.64 65.75 101.94 Interest 10.09 11.19 14.89 9.63 42.74 114.69 61.26 51.35 64.93 31.31 18.01 Depreciation 191.57 183.02 181.51 178.18 176.45 170.21 125.61 119.12 103.43 97.44 100.66 PBT 740.19 664.38 1,567.54 1,304.89 513.32 126.98 665.42 490.79 374.88 592.53 573.91 Tax 167.01 140.05 274.46 413.99 95.65 28.28 171.73 15.06 -44.62 183.18 173.41 Tax Rate 22.56% 21.08% 17.51% 31.73% 18.63% 22.27% 25.81% 3.07% -11.90% 30.91% 30.22% PAT 573.18 524.32 1,293.08 890.90 417.67 98.70 493.68 475.73 419.50 409.35 400.51 PAT before Minority Interest 573.18 524.32 1,293.08 890.90 417.67 98.70 493.68 475.73 419.50 409.35 400.51 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.08% 5.87% 11.45% 9.90% 5.57% 1.30% 5.76% 7.59% 7.97% 6.70% 7.52% PAT Growth 9.32% -59.45% 45.14% 113.30% 323.17% -80.01% 3.77% 13.40% 2.48% 2.21% EPS 14.38 13.16 32.45 22.36 10.48 2.48 12.39 11.94 10.53 10.27 10.05

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 9,533.96 9,154.64 11,368.69 9,084.79 7,634.06 7,797.98 8,490.67 6,265.87 5,264.53 6,108.35 5,324.57 Net Sales Growth 4.14% -19.47% 25.14% 19.00% -2.10% -8.16% 35.51% 19.02% -13.81% 14.72% Cost Of Goods Sold 6,094.84 5,815.39 6,942.95 5,337.30 4,874.71 5,244.64 5,685.67 3,965.77 3,139.31 3,799.24 3,271.15 Gross Profit 3,439.12 3,339.25 4,425.74 3,747.49 2,759.36 2,553.34 2,805.00 2,300.10 2,125.22 2,309.11 2,053.41 GP Margin 36.07% 36.48% 38.93% 41.25% 36.15% 32.74% 33.04% 36.71% 40.37% 37.80% 38.56% Total Expenditure 8,902.05 8,641.48 9,780.82 7,763.73 7,062.76 7,480.76 7,742.01 5,701.02 4,775.48 5,451.18 4,732.34 Power & Fuel Cost - 1,129.83 1,284.48 1,018.36 683.17 682.01 705.98 549.11 468.91 529.34 509.16 % Of Sales - 12.34% 11.30% 11.21% 8.95% 8.75% 8.31% 8.76% 8.91% 8.67% 9.56% Employee Cost - 849.83 668.08 667.51 695.61 728.84 530.68 513.12 511.43 478.87 389.86 % Of Sales - 9.28% 5.88% 7.35% 9.11% 9.35% 6.25% 8.19% 9.71% 7.84% 7.32% Manufacturing Exp. - 279.51 234.51 239.14 542.22 535.83 533.92 423.17 378.77 382.49 325.05 % Of Sales - 3.05% 2.06% 2.63% 7.10% 6.87% 6.29% 6.75% 7.19% 6.26% 6.10% General & Admin Exp. - 127.69 138.05 139.97 129.26 120.77 109.76 101.80 99.33 112.05 111.83 % Of Sales - 1.39% 1.21% 1.54% 1.69% 1.55% 1.29% 1.62% 1.89% 1.83% 2.10% Selling & Distn. Exp. - 333.34 318.13 281.64 34.81 55.70 48.62 48.81 46.44 28.72 33.28 % Of Sales - 3.64% 2.80% 3.10% 0.46% 0.71% 0.57% 0.78% 0.88% 0.47% 0.63% Miscellaneous Exp. - 105.91 194.62 79.81 102.99 112.98 127.36 99.24 131.29 120.47 33.28 % Of Sales - 1.16% 1.71% 0.88% 1.35% 1.45% 1.50% 1.58% 2.49% 1.97% 1.73% EBITDA 631.91 513.16 1,587.87 1,321.06 571.30 317.22 748.66 564.85 489.05 657.17 592.23 EBITDA Margin 6.63% 5.61% 13.97% 14.54% 7.48% 4.07% 8.82% 9.01% 9.29% 10.76% 11.12% Other Income 314.68 376.89 148.85 181.11 183.18 106.51 107.53 98.95 56.30 65.13 101.20 Interest 10.09 11.20 15.03 9.77 43.00 114.80 61.01 51.35 64.93 31.31 18.01 Depreciation 192.02 183.48 182.01 178.80 177.20 170.95 126.25 119.45 103.62 97.47 100.68 PBT 744.48 695.39 1,539.68 1,313.61 534.29 137.98 668.92 493.00 376.81 593.52 574.73 Tax 165.11 140.01 276.76 416.63 84.83 31.27 175.81 19.21 -42.50 185.14 173.81 Tax Rate 22.18% 20.13% 17.98% 31.72% 15.88% 22.66% 26.28% 3.90% -11.28% 31.19% 30.24% PAT 579.37 564.04 1,265.89 898.61 450.13 106.64 493.11 473.85 419.31 408.38 400.92 PAT before Minority Interest 579.27 563.78 1,265.92 898.58 450.11 106.70 493.11 473.79 419.31 408.38 400.92 Minority Interest -0.10 0.26 -0.03 0.03 0.02 -0.06 0.00 0.06 0.00 0.00 0.00 PAT Margin 6.08% 6.16% 11.13% 9.89% 5.90% 1.37% 5.81% 7.56% 7.96% 6.69% 7.53% PAT Growth 4.32% -55.44% 40.87% 99.63% 322.10% -78.37% 4.06% 13.01% 2.68% 1.86% EPS 14.54 14.15 31.77 22.55 11.30 2.68 12.37 11.89 10.52 10.25 10.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 12,610.91 11,963.52 11,668.70 9,144.15 6,797.85 7,267.84 7,261.95 6,575.16 5,505.92 4,464.21 Share Capital 79.70 79.70 79.70 79.70 79.70 79.70 79.70 79.70 79.70 79.70 Total Reserves 12,531.22 11,883.83 11,589.01 9,064.45 6,718.15 7,188.15 7,182.25 6,495.46 5,426.23 4,384.51 Non-Current Liabilities 1,016.18 785.17 1,001.95 891.34 827.16 638.64 719.00 622.76 657.31 642.81 Secured Loans 0.00 0.00 0.00 0.00 93.33 146.67 200.00 51.87 106.13 191.95 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 568.15 310.61 397.45 651.60 801.46 471.90 468.55 494.38 399.91 174.72 Current Liabilities 1,252.55 1,024.17 1,304.30 983.06 2,331.65 2,444.74 2,259.05 1,830.59 2,173.81 1,345.44 Trade Payables 751.65 586.43 765.82 487.06 406.97 999.51 823.79 599.93 561.13 347.35 Other Current Liabilities 345.58 318.33 284.64 326.35 373.97 466.17 470.70 350.88 302.75 204.27 Short Term Borrowings 2.50 0.00 2.82 35.01 1,412.41 868.69 840.90 701.50 1,084.22 510.68 Short Term Provisions 152.81 119.41 251.02 134.64 138.29 110.36 123.66 178.29 225.71 283.13 Total Liabilities 14,879.64 13,772.86 13,974.95 11,018.55 9,956.66 10,351.22 10,240.00 9,028.51 8,337.04 6,452.46 Net Block 2,543.54 2,574.14 2,674.22 2,798.30 2,895.08 2,813.27 2,104.84 2,018.97 1,652.80 1,957.93 Gross Block 3,736.92 3,604.40 3,531.23 3,544.29 3,476.31 3,250.67 2,418.54 2,219.17 1,750.24 4,748.98 Accumulated Depreciation 1,193.38 1,030.25 857.02 745.99 581.24 437.40 313.70 200.21 97.44 2,791.05 Non Current Assets 9,284.52 8,478.99 9,497.59 7,609.84 5,529.43 5,791.97 6,112.30 5,282.34 4,302.80 3,353.23 Capital Work in Progress 235.23 199.02 157.43 116.99 106.85 187.02 761.33 271.68 403.45 259.89 Non Current Investment 5,956.19 5,278.60 6,265.06 4,283.62 2,023.40 2,315.29 2,740.46 2,478.68 1,694.07 857.73 Long Term Loans & Adv. 549.18 426.93 400.64 410.69 493.64 465.18 493.65 500.25 540.36 239.29 Other Non Current Assets 0.38 0.30 0.25 0.25 10.45 11.20 12.03 12.77 12.12 38.40 Current Assets 5,595.12 5,293.88 4,477.35 3,408.71 4,427.23 4,559.25 4,127.70 3,746.17 4,034.24 3,099.23 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1,205.74 1,175.66 1,298.86 908.04 1,262.64 1,430.26 806.40 703.21 584.94 631.92 Sundry Debtors 501.98 491.51 358.99 1,014.12 2,722.76 2,680.55 2,708.97 2,725.81 3,289.61 1,930.28 Cash & Bank 2,279.96 1,422.83 315.81 212.09 25.21 49.00 62.15 53.67 40.33 354.99 Other Current Assets 1,607.45 1,777.83 742.47 30.03 416.62 399.45 550.19 263.48 119.37 182.05 Short Term Loans & Adv. 414.99 426.06 1,761.22 1,244.42 395.75 382.02 518.20 231.60 63.35 88.28 Net Current Assets 4,342.58 4,269.71 3,173.05 2,425.64 2,095.58 2,114.51 1,868.65 1,915.58 1,860.43 1,753.79 Total Assets 14,879.64 13,772.87 13,974.94 11,018.55 9,956.66 10,351.22 10,240.00 9,028.51 8,337.04 6,452.46

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 12,726.99 12,039.87 11,772.23 9,240.20 6,861.45 7,320.68 7,303.41 6,618.94 5,544.75 4,505.38 Share Capital 79.70 79.70 79.70 79.70 79.70 79.70 79.70 79.70 79.70 79.70 Total Reserves 12,647.29 11,960.17 11,692.53 9,160.50 6,781.75 7,240.98 7,223.71 6,539.25 5,465.05 4,425.69 Non-Current Liabilities 1,018.84 786.97 1,003.83 892.59 843.12 654.71 732.22 635.02 667.86 642.81 Secured Loans 0.00 0.00 0.00 0.00 93.33 146.67 200.00 51.87 106.13 191.95 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 569.18 311.58 398.41 651.60 801.46 471.90 468.55 494.38 399.91 174.72 Current Liabilities 1,303.55 1,080.83 1,347.08 1,029.70 2,364.18 2,487.01 2,277.70 1,836.58 2,177.65 1,351.93 Trade Payables 798.52 639.04 801.94 529.22 435.67 1,038.66 831.16 604.20 563.79 352.91 Other Current Liabilities 351.02 322.55 291.10 330.64 377.38 469.26 481.98 352.59 303.93 205.21 Short Term Borrowings 2.50 0.00 2.82 35.01 1,412.41 868.69 840.90 701.50 1,084.22 510.68 Short Term Provisions 151.50 119.24 251.22 134.83 138.71 110.41 123.66 178.29 225.71 283.13 Total Liabilities 15,050.69 13,909.24 14,124.68 11,164.07 10,070.04 10,463.64 10,314.57 9,090.54 8,390.26 6,500.12 Net Block 2,548.58 2,579.53 2,679.97 2,804.47 2,901.90 2,820.80 2,107.96 2,021.98 1,655.70 1,958.14 Gross Block 3,746.06 3,613.51 3,540.21 3,553.07 3,484.99 3,259.35 2,422.16 2,222.41 1,753.17 4,749.21 Accumulated Depreciation 1,197.48 1,033.98 860.24 748.60 583.10 438.55 314.20 200.42 97.47 2,791.07 Non Current Assets 9,349.57 8,536.09 9,552.46 7,663.36 5,600.53 5,860.85 6,166.68 5,338.12 4,353.40 3,395.30 Capital Work in Progress 235.83 199.60 157.88 117.27 107.06 187.23 763.08 273.02 404.78 261.24 Non Current Investment 6,015.36 5,329.49 6,313.71 4,330.67 2,087.41 2,376.39 2,789.51 2,529.61 1,739.84 897.92 Long Term Loans & Adv. 549.42 427.16 400.65 410.71 493.72 464.75 494.06 500.70 540.90 239.61 Other Non Current Assets 0.38 0.30 0.25 0.25 10.45 11.68 12.07 12.81 12.17 38.40 Current Assets 5,701.12 5,373.16 4,572.22 3,500.70 4,469.50 4,602.78 4,147.88 3,752.42 4,036.86 3,104.83 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1,304.76 1,323.71 1,391.54 996.57 1,373.69 1,655.24 873.08 704.58 586.10 634.02 Sundry Debtors 510.08 497.41 365.94 977.36 2,640.96 2,469.53 2,653.80 2,725.81 3,289.61 1,930.28 Cash & Bank 2,302.97 1,439.77 336.12 247.81 47.66 68.36 69.80 58.54 41.73 358.36 Other Current Assets 1,583.32 1,680.26 709.68 30.78 407.19 409.65 551.21 263.50 119.42 182.16 Short Term Loans & Adv. 419.88 432.00 1,768.95 1,248.19 385.38 389.44 518.27 231.60 63.36 88.35 Net Current Assets 4,397.57 4,292.33 3,225.14 2,471.00 2,105.32 2,115.77 1,870.18 1,915.84 1,859.21 1,752.90 Total Assets 15,050.69 13,909.25 14,124.68 11,164.06 10,070.03 10,463.63 10,314.56 9,090.54 8,390.26 6,500.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -271.97 929.23 251.52 1,769.48 -23.68 506.95 361.48 906.81 -241.57 257.89 PBT 664.38 1,567.54 1,304.89 513.32 126.98 665.42 490.79 374.88 592.53 573.91 Adjustment -142.46 84.84 90.98 139.79 270.86 151.94 149.50 189.43 117.90 78.68 Changes in Working Capital -638.59 -257.81 -918.16 1,059.54 -365.82 -209.37 -202.26 408.46 -784.23 -244.31 Cash after chg. in Working capital -116.68 1,394.56 477.71 1,712.65 32.01 607.99 438.03 972.78 -73.80 408.28 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -155.28 -465.32 -226.19 56.83 -55.69 -101.04 -76.55 -65.96 -167.77 -150.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 104.84 -39.83 -18.61 -24.29 -266.39 -278.60 -487.85 -237.90 -169.95 -133.94 Net Fixed Assets -168.73 -114.76 -27.38 -78.12 -145.47 -257.82 -689.02 -337.16 2,855.18 -137.16 Net Investments -677.59 986.46 -1,981.44 -2,260.22 291.89 425.17 -261.78 -784.61 -836.34 -30.31 Others 951.16 -911.53 1,990.21 2,314.05 -412.81 -445.95 462.95 883.87 -2,188.79 33.53 Cash from Financing Activity -403.11 -114.12 -125.01 -1,560.10 267.39 -241.71 133.12 -656.19 409.69 -155.35 Net Cash Inflow / Outflow -570.24 775.29 107.90 185.09 -22.68 -13.36 6.75 12.71 -1.83 -31.40 Opening Cash & Equivalents 1,082.57 307.28 199.38 14.29 36.98 50.33 43.58 30.86 32.70 386.39 Closing Cash & Equivalent 512.33 1,082.57 307.28 199.38 14.29 36.98 50.33 43.58 30.86 354.99

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -268.08 923.89 236.64 1,782.70 -7.98 508.37 357.51 911.25 -242.91 259.64 PBT 703.80 1,542.68 1,315.21 534.94 140.92 668.95 492.92 381.97 593.52 574.73 Adjustment -151.11 82.50 89.68 139.74 268.33 151.55 147.50 184.46 117.93 78.69 Changes in Working Capital -664.22 -233.20 -940.21 1,054.00 -358.56 -209.05 -203.14 411.11 -785.99 -243.00 Cash after chg. in Working capital -111.53 1,391.99 464.68 1,728.67 50.69 611.44 437.28 977.54 -74.54 410.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -156.55 -468.09 -228.04 54.03 -58.66 -103.07 -79.77 -66.29 -168.37 -150.78 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 105.59 -39.37 -18.14 -22.78 -265.61 -280.60 -484.47 -238.21 -172.65 -134.39 Net Fixed Assets -168.73 -114.76 -27.38 -78.12 -145.47 -257.82 -689.02 -337.16 2,855.18 -137.16 Net Investments -677.59 986.46 -1,981.44 -2,260.22 291.89 425.17 -261.78 -784.61 -836.34 -30.31 Others 951.91 -911.07 1,990.68 2,315.56 -412.03 -447.95 466.33 883.56 -2,191.49 33.08 Cash from Financing Activity -403.11 -114.12 -126.01 -1,558.98 266.81 -242.29 134.06 -656.19 411.69 -155.35 Net Cash Inflow / Outflow -565.60 770.41 92.50 200.94 -6.78 -14.52 7.10 16.85 -3.87 -30.09 Opening Cash & Equivalents 1,097.90 327.49 234.99 34.04 40.82 55.34 48.25 31.40 35.27 388.45 Closing Cash & Equivalent 532.29 1,097.90 327.49 234.99 34.04 40.82 55.34 48.25 31.40 358.36

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 316.48 300.23 292.83 229.48 170.60 182.39 182.24 165.01 138.17 112.03 ROA 3.66% 9.32% 7.13% 3.98% 0.97% 4.80% 4.94% 4.83% 5.54% 6.16% ROE 4.27% 10.94% 8.56% 5.24% 1.40% 6.80% 6.88% 6.94% 8.21% 9.26% ROCE 5.50% 13.39% 12.61% 6.34% 2.90% 8.71% 6.89% 6.21% 10.40% 11.62% Fixed Asset Turnover 2.43 3.17 2.54 2.14 2.27 3.02 2.72 2.76 1.95 1.18 Receivable days 20.30 13.74 16.99 90.94 129.40 114.71 157.20 200.44 150.58 128.11 Inventory Days 48.66 39.97 44.76 52.82 64.49 47.60 43.67 42.92 35.10 43.30 Payable days 43.09 35.89 43.19 34.03 50.18 40.48 45.78 44.88 30.91 36.53 Cash Conversion Cycle 25.87 17.82 18.56 109.73 143.70 121.84 155.09 198.49 154.77 134.88 Total Debt/Equity 0.00 0.00 0.00 0.00 0.23 0.15 0.15 0.12 0.23 0.17 Interest Cover 60.35 106.24 136.50 13.01 2.11 11.86 10.56 6.77 19.92 32.87

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 319.39 302.15 295.43 231.89 172.19 183.72 183.28 166.11 139.15 113.06 ROA 3.89% 9.03% 7.11% 4.24% 1.04% 4.75% 4.88% 4.80% 5.49% 6.13% ROE 4.55% 10.63% 8.55% 5.59% 1.50% 6.74% 6.81% 6.89% 8.13% 9.19% ROCE 5.77% 13.08% 12.59% 6.53% 3.01% 8.70% 6.88% 6.20% 10.34% 11.55% Fixed Asset Turnover 2.49 3.18 2.56 2.17 2.31 2.99 2.71 2.76 1.95 1.18 Receivable days 20.08 13.86 16.76 86.50 119.60 110.12 155.72 200.44 150.58 128.11 Inventory Days 52.40 43.59 47.97 56.66 70.89 54.34 45.67 43.01 35.20 43.45 Payable days 45.11 37.88 45.52 36.12 51.30 41.19 45.68 45.19 31.21 36.96 Cash Conversion Cycle 27.37 19.57 19.22 107.04 139.19 123.27 155.71 198.26 154.56 134.60 Total Debt/Equity 0.00 0.00 0.00 0.00 0.23 0.15 0.15 0.12 0.23 0.17 Interest Cover 63.87 103.67 135.59 13.44 2.20 11.96 10.60 6.80 19.95 32.92

Top Investors:

quant mutual fund - quant small cap fund

gujarat alkalies and chemicals limited

gujarat narmada valley fertilizers company limited

icici prudential small cap fund

gujarat mineral development corporation ltd

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback