Nifty
Sensex
:
:
23501.10
77209.90
-65.90 (-0.28%)
-269.03 (-0.35%)

Fertilizers

Rating :
56/99

BSE: 500690 | NSE: GSFC

251.62
21-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  264.42
  •  265.93
  •  250.00
  •  262.66
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16067036
  •  41096.55
  •  322.25
  •  146.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,031.67
  • 17.79
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,731.21
  • 1.59%
  • 0.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.84%
  • 2.55%
  • 30.94%
  • FII
  • DII
  • Others
  • 14.12%
  • 9.58%
  • 4.97%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.70
  • 6.01
  • 14.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.94
  • 16.23
  • 22.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.95
  • 20.75
  • 41.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.09
  • 7.91
  • 6.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.57
  • 0.49
  • 0.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.69
  • 5.48
  • 4.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
1,965.25
2,383.87
-17.56%
2,007.75
3,478.99
-42.29%
3,118.72
2,487.68
25.37%
2,062.92
3,018.15
-31.65%
Expenses
1,939.39
2,057.77
-5.75%
1,900.14
3,133.23
-39.36%
2,881.43
2,096.77
37.42%
1,920.51
2,493.04
-22.97%
EBITDA
25.86
326.10
-92.07%
107.61
345.76
-68.88%
237.29
390.91
-39.30%
142.41
525.11
-72.88%
EBIDTM
1.32%
13.68%
5.36%
9.94%
7.61%
-4.88%
6.90%
17.40%
Other Income
52.21
27.69
88.55%
81.26
18.16
347.47%
194.53
72.48
168.39%
48.90
30.52
60.22%
Interest
7.03
3.11
126.05%
0.68
6.18
-89.00%
1.61
2.59
-37.84%
1.88
3.15
-40.32%
Depreciation
46.60
44.86
3.88%
45.99
46.06
-0.15%
45.70
46.28
-1.25%
45.19
44.82
0.83%
PBT
24.44
305.82
-92.01%
142.20
311.68
-54.38%
384.51
414.52
-7.24%
144.24
507.66
-71.59%
Tax
1.73
80.34
-97.85%
26.20
-96.61
-
78.07
130.00
-39.95%
34.01
163.03
-79.14%
PAT
22.71
225.48
-89.93%
116.00
408.29
-71.59%
306.44
284.52
7.70%
110.23
344.63
-68.01%
PATM
1.16%
9.46%
5.78%
11.74%
9.83%
-10.84%
5.34%
11.42%
EPS
0.62
5.64
-89.01%
2.96
10.29
-71.23%
7.75
-0.96
-
2.82
8.68
-67.51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
9,154.64
11,368.69
9,084.79
7,634.06
7,797.98
8,490.67
6,265.87
5,264.53
6,108.35
5,324.57
5,412.49
Net Sales Growth
-19.47%
25.14%
19.00%
-2.10%
-8.16%
35.51%
19.02%
-13.81%
14.72%
-1.62%
 
Cost Of Goods Sold
5,815.39
6,942.95
5,337.30
4,874.71
5,244.64
5,685.67
3,965.77
3,139.31
3,799.24
3,271.15
3,270.08
Gross Profit
3,339.25
4,425.74
3,747.49
2,759.36
2,553.34
2,805.00
2,300.10
2,125.22
2,309.11
2,053.41
2,142.41
GP Margin
36.48%
38.93%
41.25%
36.15%
32.74%
33.04%
36.71%
40.37%
37.80%
38.56%
39.58%
Total Expenditure
8,641.47
9,780.82
7,763.73
7,062.76
7,480.76
7,742.01
5,701.02
4,775.48
5,451.18
4,732.34
4,850.03
Power & Fuel Cost
-
1,284.48
1,018.36
683.17
682.01
705.98
549.11
468.91
529.34
509.16
546.54
% Of Sales
-
11.30%
11.21%
8.95%
8.75%
8.31%
8.76%
8.91%
8.67%
9.56%
10.10%
Employee Cost
-
668.08
667.51
695.61
728.84
530.68
513.12
511.43
478.87
389.86
335.83
% Of Sales
-
5.88%
7.35%
9.11%
9.35%
6.25%
8.19%
9.71%
7.84%
7.32%
6.20%
Manufacturing Exp.
-
234.51
239.14
542.22
535.83
533.92
423.17
378.77
382.49
325.05
399.47
% Of Sales
-
2.06%
2.63%
7.10%
6.87%
6.29%
6.75%
7.19%
6.26%
6.10%
7.38%
General & Admin Exp.
-
138.05
139.97
129.26
120.77
109.76
101.80
99.33
112.05
111.83
87.98
% Of Sales
-
1.21%
1.54%
1.69%
1.55%
1.29%
1.62%
1.89%
1.83%
2.10%
1.63%
Selling & Distn. Exp.
-
318.13
281.64
34.81
55.70
48.62
48.81
46.44
28.72
33.28
55.04
% Of Sales
-
2.80%
3.10%
0.46%
0.71%
0.57%
0.78%
0.88%
0.47%
0.63%
1.02%
Miscellaneous Exp.
-
194.62
79.81
102.99
112.98
127.36
99.24
131.29
120.47
92.00
55.04
% Of Sales
-
1.71%
0.88%
1.35%
1.45%
1.50%
1.58%
2.49%
1.97%
1.73%
2.87%
EBITDA
513.17
1,587.87
1,321.06
571.30
317.22
748.66
564.85
489.05
657.17
592.23
562.46
EBITDA Margin
5.61%
13.97%
14.54%
7.48%
4.07%
8.82%
9.01%
9.29%
10.76%
11.12%
10.39%
Other Income
376.90
148.85
181.11
183.18
106.51
107.53
98.95
56.30
65.13
101.20
124.22
Interest
11.20
15.03
9.77
43.00
114.80
61.01
51.35
64.93
31.31
18.01
45.14
Depreciation
183.48
182.01
178.80
177.20
170.95
126.25
119.45
103.62
97.47
100.68
145.32
PBT
695.39
1,539.68
1,313.61
534.29
137.98
668.92
493.00
376.81
593.52
574.73
496.23
Tax
140.01
276.76
416.63
84.83
31.27
175.81
19.21
-42.50
185.14
173.81
153.40
Tax Rate
20.13%
17.98%
31.72%
15.88%
22.66%
26.28%
3.90%
-11.28%
31.19%
30.24%
30.91%
PAT
555.38
1,265.89
898.61
450.13
106.64
493.11
473.85
419.31
408.38
400.92
342.83
PAT before Minority Interest
555.66
1,265.92
898.58
450.11
106.70
493.11
473.79
419.31
408.38
400.92
342.83
Minority Interest
0.28
-0.03
0.03
0.02
-0.06
0.00
0.06
0.00
0.00
0.00
0.00
PAT Margin
6.07%
11.13%
9.89%
5.90%
1.37%
5.81%
7.56%
7.96%
6.69%
7.53%
6.33%
PAT Growth
-56.02%
40.87%
99.63%
322.10%
-78.37%
4.06%
13.01%
2.68%
1.86%
16.94%
 
EPS
13.94
31.77
22.55
11.30
2.68
12.37
11.89
10.52
10.25
10.06
8.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
12,039.87
11,772.23
9,240.20
6,861.45
7,320.68
7,303.41
6,618.94
5,544.75
4,505.38
4,222.73
Share Capital
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.70
Total Reserves
11,960.17
11,692.53
9,160.50
6,781.75
7,240.98
7,223.71
6,539.25
5,465.05
4,425.69
4,143.04
Non-Current Liabilities
786.97
1,003.83
892.59
843.12
654.71
732.22
635.02
667.86
642.81
649.00
Secured Loans
0.00
0.00
0.00
93.33
146.67
200.00
51.87
106.13
191.95
224.37
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
311.58
398.41
651.60
801.46
471.90
468.55
494.38
399.91
174.72
162.97
Current Liabilities
1,080.83
1,347.08
1,029.70
2,364.18
2,487.01
2,277.70
1,836.58
2,177.65
1,351.93
1,710.95
Trade Payables
639.04
801.94
529.22
435.67
1,038.66
831.16
604.20
563.79
352.91
585.92
Other Current Liabilities
322.55
291.10
330.64
377.38
469.26
481.98
352.59
303.93
205.21
315.72
Short Term Borrowings
0.00
2.82
35.01
1,412.41
868.69
840.90
701.50
1,084.22
510.68
524.54
Short Term Provisions
119.24
251.22
134.83
138.71
110.41
123.66
178.29
225.71
283.13
284.77
Total Liabilities
13,909.24
14,124.68
11,164.07
10,070.04
10,463.64
10,314.57
9,090.54
8,390.26
6,500.12
6,582.68
Net Block
2,579.53
2,679.97
2,804.47
2,901.90
2,820.80
2,107.96
2,021.98
1,655.70
1,958.14
2,016.48
Gross Block
3,613.51
3,540.21
3,553.07
3,484.99
3,259.35
2,422.16
2,222.41
1,753.17
4,749.21
4,686.90
Accumulated Depreciation
1,033.98
860.24
748.60
583.10
438.55
314.20
200.42
97.47
2,791.07
2,670.42
Non Current Assets
8,536.09
9,552.46
7,663.36
5,600.53
5,860.85
6,166.68
5,338.12
4,353.40
3,395.30
3,313.28
Capital Work in Progress
199.60
157.88
117.27
107.06
187.23
763.08
273.02
404.78
261.24
185.96
Non Current Investment
5,329.49
6,313.71
4,330.67
2,087.41
2,376.39
2,789.51
2,529.61
1,739.84
897.92
859.03
Long Term Loans & Adv.
427.16
400.65
410.71
493.72
464.75
494.06
500.70
540.90
239.61
216.51
Other Non Current Assets
0.30
0.25
0.25
10.45
11.68
12.07
12.81
12.17
38.40
35.30
Current Assets
5,373.16
4,572.22
3,500.70
4,469.50
4,602.78
4,147.88
3,752.42
4,036.86
3,104.83
3,269.40
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,323.71
1,391.54
996.57
1,373.69
1,655.24
873.08
704.58
586.10
634.02
693.64
Sundry Debtors
497.41
365.94
977.36
2,640.96
2,469.53
2,653.80
2,725.81
3,289.61
1,930.28
1,984.09
Cash & Bank
1,439.77
336.12
247.81
47.66
68.36
69.80
58.54
41.73
358.36
388.45
Other Current Assets
2,112.26
709.68
30.78
21.81
409.65
551.21
263.50
119.42
182.16
203.21
Short Term Loans & Adv.
432.00
1,768.95
1,248.19
385.38
389.44
518.27
231.60
63.36
88.35
138.34
Net Current Assets
4,292.33
3,225.14
2,471.00
2,105.32
2,115.77
1,870.18
1,915.84
1,859.21
1,752.90
1,558.45
Total Assets
13,909.25
14,124.68
11,164.06
10,070.03
10,463.63
10,314.56
9,090.54
8,390.26
6,500.13
6,582.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
923.89
236.64
1,782.70
-7.98
508.37
357.51
911.25
-242.91
259.64
1,575.05
PBT
1,542.68
1,315.21
534.94
140.92
668.95
492.92
381.97
593.52
574.73
496.23
Adjustment
82.62
89.68
139.74
268.33
151.55
147.50
184.46
117.93
78.69
147.54
Changes in Working Capital
-233.31
-940.21
1,054.00
-358.56
-209.05
-203.14
411.11
-785.99
-243.00
1,072.75
Cash after chg. in Working capital
1,391.99
464.68
1,728.67
50.69
611.44
437.28
977.54
-74.54
410.43
1,716.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-468.09
-228.04
54.03
-58.66
-103.07
-79.77
-66.29
-168.37
-150.78
-141.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-39.37
-18.14
-22.78
-265.61
-280.60
-484.47
-238.21
-172.65
-134.39
-412.89
Net Fixed Assets
-114.76
-27.38
-78.12
-145.47
-257.82
-689.02
-337.16
2,855.18
-137.16
-1,798.45
Net Investments
986.46
-1,981.44
-2,260.22
291.89
425.17
-261.78
-784.61
-836.34
-30.31
-688.11
Others
-911.07
1,990.68
2,315.56
-412.03
-447.95
466.33
883.56
-2,191.49
33.08
2,073.67
Cash from Financing Activity
-114.12
-126.01
-1,558.98
266.81
-242.29
134.06
-656.19
411.69
-155.35
-937.62
Net Cash Inflow / Outflow
770.41
92.50
200.94
-6.78
-14.52
7.10
16.85
-3.87
-30.09
224.54
Opening Cash & Equivalents
327.49
234.99
34.04
40.82
55.34
48.25
31.40
35.27
388.45
163.92
Closing Cash & Equivalent
1,097.90
327.49
234.99
34.04
40.82
55.34
48.25
31.40
358.36
388.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
302.15
295.43
231.89
172.19
183.72
183.28
166.11
139.15
113.06
105.97
ROA
9.03%
7.11%
4.24%
1.04%
4.75%
4.88%
4.80%
5.49%
6.13%
6.87%
ROE
10.63%
8.55%
5.59%
1.50%
6.74%
6.81%
6.89%
8.13%
9.19%
11.87%
ROCE
13.08%
12.59%
6.53%
3.01%
8.70%
6.88%
6.20%
10.34%
11.55%
14.38%
Fixed Asset Turnover
3.18
2.56
2.17
2.31
2.99
2.71
2.76
1.95
1.18
1.47
Receivable days
13.86
16.76
86.50
119.60
110.12
155.72
200.44
150.58
128.11
88.50
Inventory Days
43.59
47.97
56.66
70.89
54.34
45.67
43.01
35.20
43.45
39.45
Payable days
37.88
45.52
36.12
51.30
41.19
45.68
45.19
31.21
36.96
35.49
Cash Conversion Cycle
19.57
19.22
107.04
139.19
123.27
155.71
198.26
154.56
134.60
92.46
Total Debt/Equity
0.00
0.00
0.00
0.23
0.15
0.15
0.12
0.23
0.17
0.19
Interest Cover
103.67
135.59
13.44
2.20
11.96
10.60
6.80
19.95
32.92
11.99

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.