Shareholder's Funds
12,266.45
12,138.48
12,726.99
12,039.87
11,772.23
9,240.20
6,861.45
7,320.68
7,303.41
6,618.94
Share Capital
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.70
Total Reserves
12,186.75
12,058.78
12,647.29
11,960.17
11,692.53
9,160.50
6,781.75
7,240.98
7,223.71
6,539.25
Non-Current Liabilities
850.92
917.66
1,018.84
786.97
1,003.83
892.59
843.12
654.71
732.22
635.02
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
93.33
146.67
200.00
51.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
413.11
457.72
569.18
311.58
398.41
651.60
801.46
471.90
468.55
494.38
Current Liabilities
1,261.11
1,302.02
1,303.55
1,080.83
1,347.08
1,029.70
2,364.18
2,487.01
2,277.70
1,836.58
Trade Payables
689.32
675.09
798.52
639.04
801.94
529.22
435.67
1,038.66
831.16
604.20
Other Current Liabilities
419.36
485.12
351.02
322.55
291.10
330.64
377.38
469.26
481.98
352.59
Short Term Borrowings
25.00
0.00
2.50
0.00
2.82
35.01
1,412.41
868.69
840.90
701.50
Short Term Provisions
127.43
141.81
151.50
119.24
251.22
134.83
138.71
110.41
123.66
178.29
Total Liabilities
14,389.55
14,369.01
15,050.69
13,909.24
14,124.68
11,164.07
10,070.04
10,463.64
10,314.57
9,090.54
Net Block
3,330.99
2,504.17
2,548.58
2,579.53
2,679.97
2,804.47
2,901.90
2,820.80
2,107.96
2,021.98
Gross Block
4,944.80
3,880.59
3,746.06
3,613.51
3,540.21
3,553.07
3,484.99
3,259.35
2,422.16
2,222.41
Accumulated Depreciation
1,613.81
1,376.42
1,197.48
1,033.98
860.24
748.60
583.10
438.55
314.20
200.42
Non Current Assets
8,295.51
8,718.75
9,349.57
8,536.09
9,552.46
7,663.36
5,600.53
5,860.85
6,166.68
5,338.12
Capital Work in Progress
191.65
690.44
235.83
199.60
157.88
117.27
107.06
187.23
763.08
273.02
Non Current Investment
4,609.70
5,055.24
6,015.36
5,329.49
6,313.71
4,330.67
2,087.41
2,376.39
2,789.51
2,529.61
Long Term Loans & Adv.
162.79
468.52
549.42
427.16
400.65
410.71
493.72
464.75
494.06
500.70
Other Non Current Assets
0.38
0.38
0.38
0.30
0.25
0.25
10.45
11.68
12.07
12.81
Current Assets
6,094.04
5,650.26
5,701.12
5,373.16
4,572.22
3,495.91
4,462.46
4,595.75
4,140.84
3,749.33
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,878.77
1,479.28
1,304.76
1,323.71
1,391.54
996.57
1,373.69
1,655.24
873.08
704.58
Sundry Debtors
681.65
536.61
510.08
497.41
365.94
468.34
849.77
811.62
935.01
799.88
Cash & Bank
200.11
1,907.28
2,302.97
1,439.77
336.12
247.81
47.66
68.36
69.80
58.54
Other Current Assets
3,333.51
1,175.16
1,163.44
1,680.26
2,478.63
1,783.20
2,191.34
2,060.52
2,262.95
2,186.34
Short Term Loans & Adv.
1,800.26
551.93
419.88
432.00
1,768.95
1,248.19
385.38
389.44
518.27
231.60
Net Current Assets
4,832.93
4,348.24
4,397.57
4,292.33
3,225.14
2,466.21
2,098.28
2,108.73
1,863.14
1,912.76
Total Assets
14,389.55
14,369.01
15,050.69
13,909.25
14,124.68
11,159.27
10,062.99
10,456.60
10,307.52
9,087.45
|