Nifty
Sensex
:
:
25476.10
83536.08
-46.40 (-0.18%)
-176.43 (-0.21%)

Fertilizers

Rating :
55/99

BSE: 500690 | NSE: GSFC

206.41
09-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  206.5
  •  208.03
  •  205.55
  •  207.24
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  760727
  •  157207945.17
  •  264.4
  •  158.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,218.60
  • 13.90
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,311.32
  • 2.42%
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.84%
  • 2.38%
  • 31.02%
  • FII
  • DII
  • Others
  • 11.64%
  • 12.34%
  • 4.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.57
  • 3.26
  • 0.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.42
  • 10.10
  • -17.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.47
  • 39.53
  • -14.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.59
  • 9.78
  • 10.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.55
  • 0.54
  • 0.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.55
  • 5.74
  • 5.05

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
14.16
14.83
17.86
19.56
P/E Ratio
14.58
13.92
11.56
10.55
Revenue
9155
9534
10047
10571
EBITDA
515
632
828
945
Net Income
564
591
711
779
ROA
3.9
4
P/B Ratio
0.65
0.68
0.60
0.57
ROE
4.55
4.75
5.22
5.5
FCFF
-292
-49
396
490
FCFF Yield
-4.68
-0.79
6.35
7.86
Net Debt
-2298
-1906
BVPS
316.48
304.62
344.3
358.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
1,922.19
1,965.25
-2.19%
2,814.07
2,007.75
40.16%
2,635.17
3,118.72
-15.50%
2,162.53
2,062.92
4.83%
Expenses
1,842.20
1,939.39
-5.01%
2,655.62
1,900.14
39.76%
2,351.59
2,881.43
-18.39%
2,052.64
1,920.51
6.88%
EBITDA
79.99
25.86
209.32%
158.45
107.61
47.24%
283.58
237.29
19.51%
109.89
142.41
-22.84%
EBIDTM
4.16%
1.32%
5.63%
5.36%
10.76%
7.61%
5.08%
6.90%
Other Income
56.66
52.21
8.52%
55.93
81.26
-31.17%
152.37
194.53
-21.67%
49.72
48.90
1.68%
Interest
4.06
7.03
-42.25%
2.20
0.68
223.53%
2.13
1.61
32.30%
1.70
1.88
-9.57%
Depreciation
48.13
46.60
3.28%
48.72
45.99
5.94%
47.92
45.70
4.86%
47.25
45.19
4.56%
PBT
84.46
24.44
245.58%
163.46
142.20
14.95%
385.90
384.51
0.36%
110.66
144.24
-23.28%
Tax
16.91
1.73
877.46%
34.01
26.20
29.81%
88.91
78.07
13.88%
25.28
34.01
-25.67%
PAT
67.55
22.71
197.45%
129.45
116.00
11.59%
296.99
306.44
-3.08%
85.38
110.23
-22.54%
PATM
3.51%
1.16%
4.60%
5.78%
11.27%
9.83%
3.95%
5.34%
EPS
1.80
0.62
190.32%
3.36
2.96
13.51%
7.48
7.75
-3.48%
2.19
2.82
-22.34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
9,533.96
9,154.64
11,368.69
9,084.79
7,634.06
7,797.98
8,490.67
6,265.87
5,264.53
6,108.35
5,324.57
Net Sales Growth
4.14%
-19.47%
25.14%
19.00%
-2.10%
-8.16%
35.51%
19.02%
-13.81%
14.72%
 
Cost Of Goods Sold
6,094.84
5,815.39
6,942.95
5,337.30
4,874.71
5,244.64
5,685.67
3,965.77
3,139.31
3,799.24
3,271.15
Gross Profit
3,439.12
3,339.25
4,425.74
3,747.49
2,759.36
2,553.34
2,805.00
2,300.10
2,125.22
2,309.11
2,053.41
GP Margin
36.07%
36.48%
38.93%
41.25%
36.15%
32.74%
33.04%
36.71%
40.37%
37.80%
38.56%
Total Expenditure
8,902.05
8,641.48
9,780.82
7,763.73
7,062.76
7,480.76
7,742.01
5,701.02
4,775.48
5,451.18
4,732.34
Power & Fuel Cost
-
1,129.83
1,284.48
1,018.36
683.17
682.01
705.98
549.11
468.91
529.34
509.16
% Of Sales
-
12.34%
11.30%
11.21%
8.95%
8.75%
8.31%
8.76%
8.91%
8.67%
9.56%
Employee Cost
-
849.83
668.08
667.51
695.61
728.84
530.68
513.12
511.43
478.87
389.86
% Of Sales
-
9.28%
5.88%
7.35%
9.11%
9.35%
6.25%
8.19%
9.71%
7.84%
7.32%
Manufacturing Exp.
-
279.51
234.51
239.14
542.22
535.83
533.92
423.17
378.77
382.49
325.05
% Of Sales
-
3.05%
2.06%
2.63%
7.10%
6.87%
6.29%
6.75%
7.19%
6.26%
6.10%
General & Admin Exp.
-
127.69
138.05
139.97
129.26
120.77
109.76
101.80
99.33
112.05
111.83
% Of Sales
-
1.39%
1.21%
1.54%
1.69%
1.55%
1.29%
1.62%
1.89%
1.83%
2.10%
Selling & Distn. Exp.
-
333.34
318.13
281.64
34.81
55.70
48.62
48.81
46.44
28.72
33.28
% Of Sales
-
3.64%
2.80%
3.10%
0.46%
0.71%
0.57%
0.78%
0.88%
0.47%
0.63%
Miscellaneous Exp.
-
105.91
194.62
79.81
102.99
112.98
127.36
99.24
131.29
120.47
33.28
% Of Sales
-
1.16%
1.71%
0.88%
1.35%
1.45%
1.50%
1.58%
2.49%
1.97%
1.73%
EBITDA
631.91
513.16
1,587.87
1,321.06
571.30
317.22
748.66
564.85
489.05
657.17
592.23
EBITDA Margin
6.63%
5.61%
13.97%
14.54%
7.48%
4.07%
8.82%
9.01%
9.29%
10.76%
11.12%
Other Income
314.68
376.89
148.85
181.11
183.18
106.51
107.53
98.95
56.30
65.13
101.20
Interest
10.09
11.20
15.03
9.77
43.00
114.80
61.01
51.35
64.93
31.31
18.01
Depreciation
192.02
183.48
182.01
178.80
177.20
170.95
126.25
119.45
103.62
97.47
100.68
PBT
744.48
695.39
1,539.68
1,313.61
534.29
137.98
668.92
493.00
376.81
593.52
574.73
Tax
165.11
140.01
276.76
416.63
84.83
31.27
175.81
19.21
-42.50
185.14
173.81
Tax Rate
22.18%
20.13%
17.98%
31.72%
15.88%
22.66%
26.28%
3.90%
-11.28%
31.19%
30.24%
PAT
579.37
564.04
1,265.89
898.61
450.13
106.64
493.11
473.85
419.31
408.38
400.92
PAT before Minority Interest
579.27
563.78
1,265.92
898.58
450.11
106.70
493.11
473.79
419.31
408.38
400.92
Minority Interest
-0.10
0.26
-0.03
0.03
0.02
-0.06
0.00
0.06
0.00
0.00
0.00
PAT Margin
6.08%
6.16%
11.13%
9.89%
5.90%
1.37%
5.81%
7.56%
7.96%
6.69%
7.53%
PAT Growth
4.32%
-55.44%
40.87%
99.63%
322.10%
-78.37%
4.06%
13.01%
2.68%
1.86%
 
EPS
14.54
14.15
31.77
22.55
11.30
2.68
12.37
11.89
10.52
10.25
10.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
12,726.99
12,039.87
11,772.23
9,240.20
6,861.45
7,320.68
7,303.41
6,618.94
5,544.75
4,505.38
Share Capital
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.70
Total Reserves
12,647.29
11,960.17
11,692.53
9,160.50
6,781.75
7,240.98
7,223.71
6,539.25
5,465.05
4,425.69
Non-Current Liabilities
1,018.84
786.97
1,003.83
892.59
843.12
654.71
732.22
635.02
667.86
642.81
Secured Loans
0.00
0.00
0.00
0.00
93.33
146.67
200.00
51.87
106.13
191.95
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
569.18
311.58
398.41
651.60
801.46
471.90
468.55
494.38
399.91
174.72
Current Liabilities
1,303.55
1,080.83
1,347.08
1,029.70
2,364.18
2,487.01
2,277.70
1,836.58
2,177.65
1,351.93
Trade Payables
798.52
639.04
801.94
529.22
435.67
1,038.66
831.16
604.20
563.79
352.91
Other Current Liabilities
351.02
322.55
291.10
330.64
377.38
469.26
481.98
352.59
303.93
205.21
Short Term Borrowings
2.50
0.00
2.82
35.01
1,412.41
868.69
840.90
701.50
1,084.22
510.68
Short Term Provisions
151.50
119.24
251.22
134.83
138.71
110.41
123.66
178.29
225.71
283.13
Total Liabilities
15,050.69
13,909.24
14,124.68
11,164.07
10,070.04
10,463.64
10,314.57
9,090.54
8,390.26
6,500.12
Net Block
2,548.58
2,579.53
2,679.97
2,804.47
2,901.90
2,820.80
2,107.96
2,021.98
1,655.70
1,958.14
Gross Block
3,746.06
3,613.51
3,540.21
3,553.07
3,484.99
3,259.35
2,422.16
2,222.41
1,753.17
4,749.21
Accumulated Depreciation
1,197.48
1,033.98
860.24
748.60
583.10
438.55
314.20
200.42
97.47
2,791.07
Non Current Assets
9,349.57
8,536.09
9,552.46
7,663.36
5,600.53
5,860.85
6,166.68
5,338.12
4,353.40
3,395.30
Capital Work in Progress
235.83
199.60
157.88
117.27
107.06
187.23
763.08
273.02
404.78
261.24
Non Current Investment
6,015.36
5,329.49
6,313.71
4,330.67
2,087.41
2,376.39
2,789.51
2,529.61
1,739.84
897.92
Long Term Loans & Adv.
549.42
427.16
400.65
410.71
493.72
464.75
494.06
500.70
540.90
239.61
Other Non Current Assets
0.38
0.30
0.25
0.25
10.45
11.68
12.07
12.81
12.17
38.40
Current Assets
5,701.12
5,373.16
4,572.22
3,500.70
4,469.50
4,602.78
4,147.88
3,752.42
4,036.86
3,104.83
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,304.76
1,323.71
1,391.54
996.57
1,373.69
1,655.24
873.08
704.58
586.10
634.02
Sundry Debtors
510.08
497.41
365.94
977.36
2,640.96
2,469.53
2,653.80
2,725.81
3,289.61
1,930.28
Cash & Bank
2,302.97
1,439.77
336.12
247.81
47.66
68.36
69.80
58.54
41.73
358.36
Other Current Assets
1,583.32
1,680.26
709.68
30.78
407.19
409.65
551.21
263.50
119.42
182.16
Short Term Loans & Adv.
419.88
432.00
1,768.95
1,248.19
385.38
389.44
518.27
231.60
63.36
88.35
Net Current Assets
4,397.57
4,292.33
3,225.14
2,471.00
2,105.32
2,115.77
1,870.18
1,915.84
1,859.21
1,752.90
Total Assets
15,050.69
13,909.25
14,124.68
11,164.06
10,070.03
10,463.63
10,314.56
9,090.54
8,390.26
6,500.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-268.08
923.89
236.64
1,782.70
-7.98
508.37
357.51
911.25
-242.91
259.64
PBT
703.80
1,542.68
1,315.21
534.94
140.92
668.95
492.92
381.97
593.52
574.73
Adjustment
-151.11
82.50
89.68
139.74
268.33
151.55
147.50
184.46
117.93
78.69
Changes in Working Capital
-664.22
-233.20
-940.21
1,054.00
-358.56
-209.05
-203.14
411.11
-785.99
-243.00
Cash after chg. in Working capital
-111.53
1,391.99
464.68
1,728.67
50.69
611.44
437.28
977.54
-74.54
410.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-156.55
-468.09
-228.04
54.03
-58.66
-103.07
-79.77
-66.29
-168.37
-150.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
105.59
-39.37
-18.14
-22.78
-265.61
-280.60
-484.47
-238.21
-172.65
-134.39
Net Fixed Assets
-168.73
-114.76
-27.38
-78.12
-145.47
-257.82
-689.02
-337.16
2,855.18
-137.16
Net Investments
-677.59
986.46
-1,981.44
-2,260.22
291.89
425.17
-261.78
-784.61
-836.34
-30.31
Others
951.91
-911.07
1,990.68
2,315.56
-412.03
-447.95
466.33
883.56
-2,191.49
33.08
Cash from Financing Activity
-403.11
-114.12
-126.01
-1,558.98
266.81
-242.29
134.06
-656.19
411.69
-155.35
Net Cash Inflow / Outflow
-565.60
770.41
92.50
200.94
-6.78
-14.52
7.10
16.85
-3.87
-30.09
Opening Cash & Equivalents
1,097.90
327.49
234.99
34.04
40.82
55.34
48.25
31.40
35.27
388.45
Closing Cash & Equivalent
532.29
1,097.90
327.49
234.99
34.04
40.82
55.34
48.25
31.40
358.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
319.39
302.15
295.43
231.89
172.19
183.72
183.28
166.11
139.15
113.06
ROA
3.89%
9.03%
7.11%
4.24%
1.04%
4.75%
4.88%
4.80%
5.49%
6.13%
ROE
4.55%
10.63%
8.55%
5.59%
1.50%
6.74%
6.81%
6.89%
8.13%
9.19%
ROCE
5.77%
13.08%
12.59%
6.53%
3.01%
8.70%
6.88%
6.20%
10.34%
11.55%
Fixed Asset Turnover
2.49
3.18
2.56
2.17
2.31
2.99
2.71
2.76
1.95
1.18
Receivable days
20.08
13.86
16.76
86.50
119.60
110.12
155.72
200.44
150.58
128.11
Inventory Days
52.40
43.59
47.97
56.66
70.89
54.34
45.67
43.01
35.20
43.45
Payable days
45.11
37.88
45.52
36.12
51.30
41.19
45.68
45.19
31.21
36.96
Cash Conversion Cycle
27.37
19.57
19.22
107.04
139.19
123.27
155.71
198.26
154.56
134.60
Total Debt/Equity
0.00
0.00
0.00
0.00
0.23
0.15
0.15
0.12
0.23
0.17
Interest Cover
63.87
103.67
135.59
13.44
2.20
11.96
10.60
6.80
19.95
32.92

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.