Nifty

:

24971.90

Sensex

:

81896.79

-140.50 (-0.56%)
-511.38 (-0.62%)

Login

Nifty
Sensex

:
:

24971.90
81896.79

-140.50 (-0.56%)
-511.38 (-0.62%)

Global Surfaces Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :

37/99

BSE: 543829 | NSE: GSLSU

Watchlist

NSE BSE

118.07

23-Jun-2025

Open
High
Low
Previous Close

120.45
120.45
117.45
121.39

Volume
Traded Value (lacs)
52 Week High
52 Week Low

56442
6711848.6
245.95
91.86

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

502.22
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

647.13
N/A
1.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
5.79

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-3.51

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-19.34

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 29.60 44.42 -33.36% 32.77 40.47 -19.03% 36.95 38.41 -3.80% 42.60 38.82 9.74%
Expenses 33.75 40.76 -17.20% 36.07 34.86 3.47% 35.51 33.00 7.61% 37.03 32.04 15.57%
EBITDA -4.15 3.67 - -3.30 5.62 - 1.43 5.41 -73.57% 5.57 6.79 -17.97%
EBIDTM -14.02% 8.26% -10.08% 13.87% 3.88% 14.08% 13.08% 17.48%
Other Income 3.08 3.88 -20.62% 9.75 3.28 197.26% 5.41 4.92 9.96% 4.65 2.87 62.02%
Interest 1.81 0.97 86.60% 0.92 0.72 27.78% 0.91 0.99 -8.08% 0.91 0.87 4.60%
Depreciation 1.56 1.87 -16.58% 1.51 1.80 -16.11% 1.50 1.75 -14.29% 1.45 1.68 -13.69%
PBT -4.43 4.70 - 4.02 6.38 -36.99% 4.43 7.59 -41.63% 7.86 7.11 10.55%
Tax -0.32 0.42 - 1.84 1.02 80.39% 1.03 1.89 -45.50% 1.49 1.40 6.43%
PAT -4.11 4.29 - 2.18 5.37 -59.40% 3.40 5.70 -40.35% 6.37 5.71 11.56%
PATM -13.90% 9.65% 6.64% 13.27% 9.20% 14.84% 14.95% 14.70%
EPS -0.97 1.01 - 0.51 1.27 -59.84% 0.80 1.34 -40.30% 1.50 1.35 11.11%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 57.47 108.62 -47.09% 46.06 40.06 14.98% 46.96 40.23 16.73% 57.15 36.37 57.14%
Expenses 59.40 92.42 -35.73% 51.37 33.34 54.08% 45.24 33.43 35.33% 49.70 31.13 59.65%
EBITDA -1.93 16.20 - -5.31 6.73 - 1.72 6.80 -74.71% 7.45 5.24 42.18%
EBIDTM -3.35% 14.91% -11.53% 16.79% 3.67% 16.91% 13.03% 14.41%
Other Income 0.11 -0.12 - 5.39 0.79 582.28% 1.04 2.00 -48.00% 0.69 1.04 -33.65%
Interest 4.82 1.02 372.55% 4.16 1.15 261.74% 3.12 1.43 118.18% 3.35 0.91 268.13%
Depreciation 4.80 3.57 34.45% 4.69 1.87 150.80% 4.63 1.79 158.66% 4.54 1.70 167.06%
PBT -11.43 11.49 - -8.77 4.50 - -4.99 5.59 - 0.25 3.68 -93.21%
Tax -0.42 0.66 - 1.66 1.09 52.29% 1.21 2.23 -45.74% 1.52 1.50 1.33%
PAT -11.02 10.83 - -10.43 3.41 - -6.20 3.36 - -1.26 2.18 -
PATM -19.17% 9.97% -22.63% 8.51% -13.20% 8.35% -2.21% 5.99%
EPS -2.48 2.48 - -2.45 0.77 - -1.51 0.64 - -0.29 0.51 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 141.92 162.14 177.03 189.37 174.89 Net Sales Growth -12.46% -8.41% -6.52% 8.28% Cost Of Goods Sold 79.01 77.37 84.43 86.69 71.90 Gross Profit 62.91 84.77 92.59 102.69 102.98 GP Margin 44.32% 52.28% 52.30% 54.23% 58.88% Total Expenditure 142.36 140.66 142.56 148.36 128.02 Power & Fuel Cost - 3.98 3.03 4.01 4.89 % Of Sales - 2.45% 1.71% 2.12% 2.80% Employee Cost - 11.13 10.44 11.85 9.41 % Of Sales - 6.86% 5.90% 6.26% 5.38% Manufacturing Exp. - 20.94 19.15 21.27 20.16 % Of Sales - 12.91% 10.82% 11.23% 11.53% General & Admin Exp. - 9.98 11.02 12.02 9.17 % Of Sales - 6.16% 6.22% 6.35% 5.24% Selling & Distn. Exp. - 15.68 13.37 11.26 11.10 % Of Sales - 9.67% 7.55% 5.95% 6.35% Miscellaneous Exp. - 1.57 1.12 1.26 1.37 % Of Sales - 0.97% 0.63% 0.67% 0.78% EBITDA -0.45 21.48 34.47 41.01 46.87 EBITDA Margin -0.32% 13.25% 19.47% 21.66% 26.80% Other Income 22.89 14.95 4.42 8.57 3.82 Interest 4.55 3.54 3.50 2.94 3.41 Depreciation 6.02 7.10 9.36 10.78 13.01 PBT 11.88 25.78 26.04 35.86 34.27 Tax 4.04 4.72 0.96 0.40 0.54 Tax Rate 34.01% 18.31% 3.69% 1.12% 1.58% PAT 7.84 21.06 25.07 35.46 33.73 PAT before Minority Interest 7.84 21.06 25.07 35.46 33.73 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.52% 12.99% 14.16% 18.73% 19.29% PAT Growth -62.79% -16.00% -29.30% 5.13% EPS 1.85 4.97 5.91 8.36 7.96

Description TTM Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 207.64 225.29 178.07 190.31 175.37 Net Sales Growth -7.83% 26.52% -6.43% 8.52% Cost Of Goods Sold 101.16 118.58 84.43 86.69 71.90 Gross Profit 106.48 106.71 93.63 103.63 103.46 GP Margin 51.28% 47.37% 52.58% 54.45% 59.00% Total Expenditure 205.71 190.33 142.55 148.51 128.05 Power & Fuel Cost - 4.19 3.03 4.01 4.89 % Of Sales - 1.86% 1.70% 2.11% 2.79% Employee Cost - 13.16 10.44 11.85 9.41 % Of Sales - 5.84% 5.86% 6.23% 5.37% Manufacturing Exp. - 21.33 19.15 21.27 20.16 % Of Sales - 9.47% 10.75% 11.18% 11.50% General & Admin Exp. - 12.60 11.05 12.07 9.21 % Of Sales - 5.59% 6.21% 6.34% 5.25% Selling & Distn. Exp. - 18.36 13.20 11.26 11.10 % Of Sales - 8.15% 7.41% 5.92% 6.33% Miscellaneous Exp. - 2.11 1.24 1.35 1.37 % Of Sales - 0.94% 0.70% 0.71% 0.78% EBITDA 1.93 34.96 35.52 41.80 47.32 EBITDA Margin 0.93% 15.52% 19.95% 21.96% 26.98% Other Income 7.23 3.72 2.78 8.04 3.63 Interest 15.45 4.50 3.57 2.96 3.41 Depreciation 18.66 8.93 9.43 10.78 13.01 PBT -24.94 25.25 25.29 36.11 34.53 Tax 3.97 5.47 1.06 0.47 0.60 Tax Rate -15.92% 21.66% 4.19% 1.30% 1.74% PAT -28.91 18.70 24.23 35.63 33.93 PAT before Minority Interest -28.55 19.78 24.23 35.63 33.93 Minority Interest 0.36 -1.08 0.00 0.00 0.00 PAT Margin -13.92% 8.30% 13.61% 18.72% 19.35% PAT Growth -246.16% -22.82% -32.00% 5.01% EPS -6.82 4.41 5.71 8.40 8.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 331.47 260.32 133.64 98.23 Share Capital 42.38 42.38 33.86 6.45 Total Reserves 239.21 217.94 99.78 91.78 Non-Current Liabilities -16.36 -13.94 -6.19 -4.42 Secured Loans 4.15 6.64 10.79 5.50 Unsecured Loans 0.00 0.00 0.00 0.96 Long Term Provisions 0.37 0.51 0.38 0.55 Current Liabilities 62.52 56.78 48.78 52.45 Trade Payables 22.79 15.88 18.50 16.05 Other Current Liabilities 5.09 7.32 3.63 2.44 Short Term Borrowings 34.56 33.43 25.68 31.00 Short Term Provisions 0.08 0.15 0.96 2.96 Total Liabilities 377.63 303.16 176.23 146.26 Net Block 43.30 47.28 47.86 53.46 Gross Block 119.47 116.41 108.22 103.78 Accumulated Depreciation 76.17 69.12 60.36 50.31 Non Current Assets 244.09 83.17 60.05 58.93 Capital Work in Progress 0.00 0.00 5.58 1.29 Non Current Investment 21.08 20.20 1.52 0.07 Long Term Loans & Adv. 179.72 15.68 5.09 4.06 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 133.53 219.99 116.17 87.34 Current Investments 0.15 5.72 10.66 0.00 Inventories 52.50 43.96 46.91 34.65 Sundry Debtors 55.79 44.53 39.17 40.28 Cash & Bank 0.90 113.03 1.01 5.69 Other Current Assets 24.19 1.36 1.47 0.83 Short Term Loans & Adv. 14.21 11.39 16.94 5.89 Net Current Assets 71.01 163.21 67.40 34.89 Total Assets 377.62 303.16 176.22 146.27

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 330.51 261.33 134.03 98.43 Share Capital 42.38 42.38 33.86 6.45 Total Reserves 238.25 218.95 100.17 91.98 Non-Current Liabilities 77.75 43.55 35.29 -4.42 Secured Loans 52.45 19.34 10.79 5.50 Unsecured Loans 0.00 0.00 0.00 0.96 Long Term Provisions 0.37 0.51 0.38 0.55 Current Liabilities 90.20 135.50 49.12 52.89 Trade Payables 38.66 16.19 18.75 16.50 Other Current Liabilities 12.38 85.63 3.63 3.59 Short Term Borrowings 38.42 33.43 25.68 29.78 Short Term Provisions 0.73 0.25 1.06 3.01 Total Liabilities 500.43 440.38 218.44 146.90 Net Block 294.23 88.80 88.20 53.51 Gross Block 374.34 157.99 149.28 103.87 Accumulated Depreciation 80.11 69.19 61.08 50.36 Non Current Assets 300.27 224.82 102.25 59.22 Capital Work in Progress 0.12 123.68 7.08 1.29 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.92 12.34 6.97 4.42 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 200.15 215.56 116.20 87.68 Current Investments 0.15 5.72 10.66 0.00 Inventories 76.75 43.96 46.91 34.65 Sundry Debtors 109.85 44.00 38.98 39.80 Cash & Bank 5.44 113.58 2.63 6.52 Other Current Assets 7.95 1.23 1.47 0.83 Short Term Loans & Adv. 6.27 7.08 15.54 5.89 Net Current Assets 109.96 80.06 67.08 34.79 Total Assets 500.42 440.38 218.45 146.90

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 3.48 25.37 27.55 31.32 PBT 25.78 26.04 35.86 34.27 Adjustment 3.19 9.79 11.17 15.33 Changes in Working Capital -20.13 -3.05 -11.32 -14.15 Cash after chg. in Working capital 8.85 32.77 35.70 35.45 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -5.37 -7.41 -8.15 -4.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -53.28 -124.44 -28.30 -7.96 Net Fixed Assets -3.06 -2.61 -8.73 Net Investments 4.69 -13.74 -12.11 Others -54.91 -108.09 -7.46 Cash from Financing Activity 44.06 104.60 -3.45 -19.31 Net Cash Inflow / Outflow -5.75 5.52 -4.20 4.05 Opening Cash & Equivalents 5.95 0.42 4.62 0.58 Closing Cash & Equivalent 0.20 5.95 0.42 4.62

Description Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity -37.25 27.03 28.19 32.14 PBT 25.25 25.29 36.11 34.53 Adjustment 14.34 11.73 11.19 15.33 Changes in Working Capital -71.28 -2.49 -10.91 -13.59 Cash after chg. in Working capital -31.68 34.53 36.38 36.27 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -5.57 -7.50 -8.19 -4.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 9.03 -205.26 -28.14 -7.96 Net Fixed Assets -3.06 -2.61 -8.73 Net Investments 4.69 -13.74 -12.11 Others 7.40 -188.91 -7.30 Cash from Financing Activity 24.31 182.70 -3.46 -19.31 Net Cash Inflow / Outflow -3.92 4.47 -3.41 4.87 Opening Cash & Equivalents 6.50 2.03 5.44 0.58 Closing Cash & Equivalent 2.59 6.50 2.03 5.44

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 66.44 61.42 39.47 29.01 ROA 6.19% 10.46% 21.99% 24.74% ROE 7.77% 12.73% 30.59% 41.33% ROCE 8.67% 12.44% 25.31% 29.65% Fixed Asset Turnover 1.37 1.58 1.79 1.74 Receivable days 112.92 86.29 76.57 71.61 Inventory Days 108.57 93.68 78.60 60.80 Payable days 91.23 74.32 72.74 59.75 Cash Conversion Cycle 130.26 105.65 82.43 72.66 Total Debt/Equity 0.15 0.17 0.28 0.38 Interest Cover 8.28 8.44 13.18 11.06

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 66.21 61.66 39.58 29.07 ROA 4.21% 7.36% 19.51% 25.23% ROE 7.30% 12.26% 30.66% 41.66% ROCE 7.34% 10.43% 25.43% 29.89% Fixed Asset Turnover 0.85 1.16 1.50 1.74 Receivable days 124.63 85.04 75.54 70.63 Inventory Days 97.78 93.13 78.21 60.64 Payable days 84.42 75.52 74.21 61.83 Cash Conversion Cycle 137.99 102.66 79.55 69.43 Total Debt/Equity 0.35 0.46 0.28 0.38 Interest Cover 6.61 8.09 13.19 11.13

Top Investors:

l7 hitech private limited

diwakar aggarwal

dovetail india fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback