Shareholder's Funds 
11,645.78
10,824.87
9,448.90
7,918.74
6,390.77
4,884.27
3,295.23
2,428.42
4,525.53
3,986.44
Share Capital
564.21
564.21
564.21
564.21
564.21
563.97
563.83
563.59
563.34
562.98
Total Reserves
11,081.56
10,260.66
8,884.69
7,354.53
5,826.56
4,319.36
2,729.37
1,861.90
3,958.09
3,418.08
Non-Current Liabilities
1,719.61
1,648.06
1,609.50
1,958.16
2,603.06
3,841.33
5,168.28
5,612.85
4,336.41
1,379.34
Secured Loans
0.00
0.00
0.00
390.97
1,094.64
2,255.16
2,274.71
2,405.80
2,792.59
790.45
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
123.33
1,100.00
1,566.67
0.00
0.00
Long Term Provisions
78.10
80.40
78.86
78.39
78.76
69.10
58.58
46.17
42.07
12.36
Current Liabilities
3,532.22
3,025.14
3,018.06
2,818.46
3,107.05
3,104.09
2,987.18
3,065.94
1,711.19
472.64
Trade Payables
782.89
714.07
742.20
491.50
484.82
368.68
361.52
302.01
320.89
15.01
Other Current Liabilities
2,690.01
2,271.36
2,246.00
2,256.59
2,168.78
2,695.85
2,614.70
2,754.06
1,355.91
455.96
Short Term Borrowings
0.00
0.00
0.00
38.21
425.18
0.00
0.00
1.28
7.28
0.00
Short Term Provisions
59.33
39.71
29.85
32.17
28.27
39.56
10.97
8.59
27.12
1.67
Total Liabilities
20,806.99
19,055.84
17,315.90
15,294.04
14,168.71
13,350.16
12,461.45
11,962.64
11,808.24
5,838.42
Net Block
11,683.23
10,777.54
10,479.51
9,944.72
9,496.04
9,254.90
8,896.19
8,206.88
8,067.37
3,123.06
Gross Block
17,483.20
15,895.38
14,945.07
13,799.21
12,787.93
12,027.95
11,165.83
10,013.43
9,443.87
3,305.96
Accumulated Depreciation
5,799.97
5,117.83
4,465.55
3,854.50
3,291.89
2,773.05
2,269.64
1,806.55
1,376.50
182.90
Non Current Assets
15,209.36
15,045.05
14,180.27
13,503.09
12,378.94
11,496.97
10,919.63
10,645.01
10,214.39
4,948.23
Capital Work in Progress
1,121.16
1,679.84
1,408.81
1,245.38
953.11
806.65
908.21
1,374.24
1,192.07
767.91
Non Current Investment
1,792.15
1,889.11
1,621.39
1,670.00
1,458.05
1,024.34
697.41
591.21
470.17
703.20
Long Term Loans & Adv.
552.43
605.41
570.41
553.57
374.49
307.53
333.16
414.62
417.96
121.86
Other Non Current Assets
48.33
91.83
98.85
88.12
97.25
103.55
84.66
58.07
66.83
232.18
Current Assets
5,581.77
4,010.80
3,135.63
1,790.94
1,789.77
1,853.20
1,541.83
1,317.63
1,593.85
890.20
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.00
Inventories
318.93
269.49
273.27
242.42
182.10
172.39
197.32
180.24
153.99
117.73
Sundry Debtors
1,118.24
1,148.11
1,141.38
1,038.67
959.16
655.32
700.31
501.84
456.13
151.75
Cash & Bank
2,290.12
1,399.56
1,372.63
107.73
408.92
789.61
471.48
504.65
867.14
552.93
Other Current Assets
1,854.48
52.49
81.37
60.82
239.60
235.88
172.71
130.90
116.60
47.79
Short Term Loans & Adv.
1,801.16
1,141.15
266.97
341.31
166.33
100.22
55.36
106.59
43.71
35.85
Net Current Assets
2,049.55
985.65
117.57
-1,027.51
-1,317.28
-1,250.89
-1,445.36
-1,748.31
-117.34
417.56
Total Assets
20,791.13
19,055.85
17,315.90
15,294.03
14,168.71
13,350.17
12,461.46
11,962.64
11,808.24
5,838.43
|