Nifty
Sensex
:
:
11895.45
40356.69
23.35 (0.20%)
70.21 (0.17%)

IT - Software

Rating :
35/99

BSE: 532951 | NSE: GSS

34.70
15-Nov-2019
  • Open
  • High
  • Low
  • Previous Close
  •  36.70
  •  36.70
  •  34.00
  •  35.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12108
  •  4.24
  •  144.80
  •  20.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 58.77
  • 9.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 65.99
  • N/A
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 12.82%
  • 0.00%
  • 34.28%
  • FII
  • DII
  • Others
  • 4.76%
  • 0.00%
  • 48.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -8.26
  • 0.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.02
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.92
  • 10.14
  • 11.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.60
  • 0.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.39
  • 15.10
  • 18.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
34.92
38.52
-9.35%
37.55
40.62
-7.56%
37.62
35.46
6.09%
41.10
37.04
10.96%
Expenses
33.29
34.88
-4.56%
35.31
35.89
-1.62%
35.98
32.53
10.61%
38.64
34.95
10.56%
EBITDA
1.64
3.65
-55.07%
2.23
4.73
-52.85%
1.64
2.93
-44.03%
2.46
2.09
17.70%
EBIDTM
4.68%
9.47%
5.95%
11.66%
4.36%
8.27%
5.97%
5.64%
Other Income
0.03
0.93
-96.77%
0.03
0.00
0.00
0.04
0.07
-42.86%
0.04
0.00
0.00
Interest
0.20
0.23
-13.04%
0.23
0.22
4.55%
0.23
0.24
-4.17%
0.30
0.26
15.38%
Depreciation
0.07
0.02
250.00%
0.08
0.02
300.00%
0.10
0.14
-28.57%
0.06
0.02
200.00%
PBT
1.40
4.33
-67.67%
1.96
4.50
-56.44%
1.35
2.63
-48.67%
2.14
1.81
18.23%
Tax
0.20
0.12
66.67%
0.26
0.31
-16.13%
0.27
-1.52
-
-0.01
0.04
-
PAT
1.20
4.22
-71.56%
1.70
4.19
-59.43%
1.07
4.14
-74.15%
2.15
1.77
21.47%
PATM
3.44%
10.95%
4.53%
10.31%
2.85%
11.68%
5.22%
4.78%
EPS
0.71
2.49
-71.49%
1.00
2.47
-59.51%
0.63
2.44
-74.18%
1.27
1.04
22.12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Jun 10
Net Sales
151.19
157.86
141.77
154.86
213.73
242.89
269.58
294.30
291.47
484.67
428.28
Net Sales Growth
-0.30%
11.35%
-8.45%
-27.54%
-12.01%
-9.90%
-8.40%
0.97%
-39.86%
13.17%
 
Cost Of Goods Sold
3.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
147.25
157.86
141.77
154.86
213.73
242.89
269.58
294.30
291.47
484.67
428.28
GP Margin
97.39%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
143.22
147.03
134.33
154.93
222.87
232.05
266.76
288.13
288.80
394.03
344.23
Power & Fuel Cost
-
0.44
0.47
0.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.28%
0.33%
0.50%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
122.06
108.88
108.60
117.85
110.89
140.05
134.49
117.62
159.42
172.72
% Of Sales
-
77.32%
76.80%
70.13%
55.14%
45.65%
51.95%
45.70%
40.35%
32.89%
40.33%
Manufacturing Exp.
-
0.25
0.05
0.18
51.71
57.82
59.05
82.58
83.81
119.67
0.00
% Of Sales
-
0.16%
0.04%
0.12%
24.19%
23.81%
21.90%
28.06%
28.75%
24.69%
0%
General & Admin Exp.
-
8.68
6.96
8.55
16.34
25.01
27.24
24.66
22.34
25.07
23.76
% Of Sales
-
5.50%
4.91%
5.52%
7.65%
10.30%
10.10%
8.38%
7.66%
5.17%
5.55%
Selling & Distn. Exp.
-
0.15
0.34
0.91
1.47
1.41
0.92
0.88
0.93
1.11
1.31
% Of Sales
-
0.10%
0.24%
0.59%
0.69%
0.58%
0.34%
0.30%
0.32%
0.23%
0.31%
Miscellaneous Exp.
-
0.32
0.49
5.00
11.85
0.50
8.21
1.83
2.72
6.73
1.31
% Of Sales
-
0.20%
0.35%
3.23%
5.54%
0.21%
3.05%
0.62%
0.93%
1.39%
0.85%
EBITDA
7.97
10.83
7.44
-0.07
-9.14
10.84
2.82
6.17
2.67
90.64
84.05
EBITDA Margin
5.27%
6.86%
5.25%
-0.05%
-4.28%
4.46%
1.05%
2.10%
0.92%
18.70%
19.63%
Other Income
0.14
2.65
0.08
3.15
16.76
2.52
6.41
2.16
5.39
0.95
1.03
Interest
0.96
0.98
1.07
1.57
2.18
3.66
4.32
4.71
2.24
0.70
0.13
Depreciation
0.31
0.19
0.23
0.43
1.31
1.61
1.70
2.02
15.11
19.61
16.35
PBT
6.85
12.31
6.23
1.09
4.13
8.08
3.20
1.60
-9.30
71.27
68.60
Tax
0.72
0.69
-1.09
6.38
0.43
8.45
-3.11
-0.25
-6.56
16.86
12.18
Tax Rate
10.51%
5.61%
-17.50%
-12.33%
10.41%
-4.56%
-97.19%
4.03%
11.40%
23.66%
17.76%
PAT
6.12
11.63
7.32
-58.14
3.70
-193.68
6.32
-5.94
-50.98
54.42
56.42
PAT before Minority Interest
6.12
11.63
7.32
-58.14
3.70
-193.68
6.32
-5.94
-50.98
54.42
56.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.05%
7.37%
5.16%
-37.54%
1.73%
-79.74%
2.34%
-2.02%
-17.49%
11.23%
13.17%
PAT Growth
-57.26%
58.88%
-
-
-
-
-
-
-
-3.54%
 
Unadjusted EPS
3.61
6.86
4.32
-34.33
2.18
-114.36
4.47
-4.20
-36.06
38.49
44.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Jun 10
Shareholder's Funds
126.92
110.53
102.91
165.84
168.46
345.28
313.54
299.39
489.73
445.96
Share Capital
16.94
16.94
16.94
16.94
16.94
14.14
14.14
14.14
14.14
14.14
Total Reserves
109.98
93.59
85.97
148.91
151.52
325.40
293.66
285.25
475.59
431.83
Non-Current Liabilities
0.01
-0.06
-0.20
3.01
6.21
1.10
-7.12
-6.72
0.57
0.92
Secured Loans
0.00
0.00
0.00
3.35
6.35
9.39
0.00
0.21
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.11
0.04
0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
43.84
31.79
35.70
52.80
49.55
49.82
59.41
106.22
109.87
43.06
Trade Payables
7.66
4.74
5.93
9.83
14.99
22.98
13.55
56.34
42.17
20.38
Other Current Liabilities
35.11
26.26
29.64
17.27
13.24
13.29
11.38
17.51
26.76
9.90
Short Term Borrowings
0.00
0.00
0.00
14.52
10.69
9.01
24.65
28.43
5.59
0.00
Short Term Provisions
1.07
0.79
0.14
11.18
10.65
4.54
9.84
3.94
35.34
12.78
Total Liabilities
170.77
142.26
138.41
221.65
224.22
396.20
365.83
398.89
600.17
489.94
Net Block
106.37
90.79
90.65
142.13
135.30
317.17
289.01
268.87
475.30
172.69
Gross Block
107.01
91.24
90.88
154.20
146.06
326.17
298.02
275.96
534.13
212.03
Accumulated Depreciation
0.64
0.45
0.22
12.08
10.76
9.00
9.01
7.10
58.84
39.34
Non Current Assets
109.96
91.24
91.10
161.16
154.96
336.98
312.24
278.42
495.03
172.69
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.60
0.44
0.44
19.03
18.80
18.85
22.68
8.96
18.69
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.86
0.96
0.55
0.59
1.04
0.00
Current Assets
60.80
51.02
47.32
60.50
69.26
59.22
53.59
120.48
105.14
317.25
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
32.44
26.14
28.54
39.88
44.87
42.26
36.94
79.37
63.97
116.99
Cash & Bank
8.41
3.66
0.99
6.91
7.66
5.25
9.66
12.80
23.65
161.47
Other Current Assets
19.96
8.10
7.54
5.91
16.73
11.71
6.99
28.30
17.52
38.79
Short Term Loans & Adv.
15.49
13.13
10.24
7.79
7.59
5.71
2.56
23.46
12.99
38.65
Net Current Assets
16.96
19.23
11.62
7.70
19.71
9.40
-5.82
14.26
-4.73
274.19
Total Assets
170.76
142.26
138.42
221.66
224.22
396.20
365.83
398.90
600.17
489.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Jun 10
Cash From Operating Activity
14.12
4.10
1.44
-0.56
3.32
7.93
7.34
-33.98
191.79
169.64
PBT
12.31
6.23
-51.76
4.13
-185.23
3.20
-6.19
-57.54
71.27
68.60
Adjustment
-1.44
1.80
57.65
0.59
196.78
14.01
8.31
68.14
20.67
16.85
Changes in Working Capital
3.94
-5.20
1.80
-4.66
-6.67
-8.02
7.13
-9.18
92.29
96.68
Cash after chg. in Working capital
14.81
2.83
7.69
0.07
4.88
9.19
9.25
1.42
184.23
182.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.69
1.27
-6.25
-0.63
-1.56
-1.26
-1.91
-35.41
7.56
-12.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.22
-2.59
0.14
-8.99
-12.85
-30.65
-21.92
-25.45
-321.28
-107.80
Net Fixed Assets
-0.50
-0.07
9.56
-0.13
-0.13
-0.10
-0.12
25.71
-4.94
-26.92
Net Investments
-15.47
-19.57
33.30
0.00
134.93
-0.01
-0.74
-140.61
-19.71
-14.52
Others
0.75
17.05
-42.72
-8.86
-147.65
-30.54
-21.06
89.45
-296.63
-66.36
Cash from Financing Activity
5.39
1.07
-5.57
6.85
11.94
17.70
11.40
48.14
-7.29
41.20
Net Cash Inflow / Outflow
4.28
2.57
-3.99
-2.71
2.41
-5.01
-3.18
-11.29
-136.79
103.04
Opening Cash & Equivalents
3.49
0.92
4.91
7.62
5.20
10.22
13.40
24.68
161.47
41.14
Closing Cash & Equivalent
7.77
3.49
0.92
4.91
7.62
5.20
10.22
13.40
24.68
144.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Jun 10
Book Value (Rs.)
74.94
65.26
60.76
97.92
99.46
240.18
217.73
211.78
346.42
315.46
ROA
7.43%
5.22%
-32.29%
1.66%
-62.44%
1.66%
-1.55%
-10.21%
9.98%
12.88%
ROE
9.79%
6.86%
-43.26%
2.21%
-76.25%
1.95%
-1.96%
-12.92%
11.63%
14.20%
ROCE
9.91%
5.90%
-32.60%
3.36%
-65.43%
2.14%
-0.45%
-13.43%
15.29%
17.30%
Fixed Asset Turnover
1.59
1.56
1.26
1.42
1.03
0.86
1.03
0.72
1.30
2.71
Receivable days
67.71
70.38
80.63
72.37
65.46
53.62
72.13
89.75
68.14
116.59
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
18.23
17.51
25.55
25.82
39.14
32.33
56.83
81.01
37.53
34.41
Cash Conversion Cycle
49.49
52.87
55.09
46.55
26.32
21.29
15.30
8.74
30.61
82.18
Total Debt/Equity
0.12
0.14
0.18
0.13
0.12
0.06
0.08
0.10
0.01
0.00
Interest Cover
13.55
6.84
-31.93
2.90
-49.58
1.74
-0.32
-24.67
102.65
544.37

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.