Nifty
Sensex
:
:
11768.50
40141.77
-161.85 (-1.36%)
-543.73 (-1.34%)

IT - Software

Rating :
60/99

BSE: 532951 | NSE: GSS

39.95
23-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  40.75
  •  41.00
  •  39.65
  •  40.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34640
  •  13.97
  •  50.95
  •  18.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 67.75
  • 88.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 79.19
  • N/A
  • 0.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 17.95%
  • 0.00%
  • 49.05%
  • FII
  • DII
  • Others
  • 9.44%
  • 0.00%
  • 23.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.98
  • 5.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -10.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -15.86
  • -25.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.35
  • 10.28
  • 19.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.39
  • 0.39
  • 0.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.98
  • -7.87
  • -13.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
37.55
-100.00%
32.84
37.62
-12.71%
34.35
41.10
-16.42%
34.92
38.52
-9.35%
Expenses
0.00
35.31
-100.00%
30.93
35.98
-14.04%
32.35
38.64
-16.28%
33.29
34.88
-4.56%
EBITDA
0.00
2.23
-100.00%
1.92
1.64
17.07%
2.00
2.46
-18.70%
1.64
3.65
-55.07%
EBIDTM
0.00%
5.95%
14.01%
4.36%
5.81%
5.98%
4.68%
9.47%
Other Income
0.00
0.03
-100.00%
0.03
0.04
-25.00%
0.07
0.04
75.00%
0.03
0.93
-96.77%
Interest
0.00
0.23
-100.00%
0.19
0.23
-17.39%
0.20
0.30
-33.33%
0.20
0.23
-13.04%
Depreciation
0.00
0.08
-100.00%
0.07
0.10
-30.00%
0.07
0.06
16.67%
0.07
0.02
250.00%
PBT
0.00
1.96
-100.00%
1.68
1.35
24.44%
1.79
2.14
-16.36%
1.40
4.34
-67.74%
Tax
0.00
0.26
-100.00%
0.22
0.27
-18.52%
0.10
-0.01
-
0.20
0.12
66.67%
PAT
0.00
1.70
-100.00%
1.46
1.07
36.45%
1.70
2.15
-20.93%
1.20
4.22
-71.56%
PATM
0.00%
4.53%
7.11%
2.85%
4.94%
5.23%
3.44%
10.95%
EPS
0.00
1.01
-100.00%
0.86
0.64
34.38%
1.00
1.27
-21.26%
0.71
2.50
-71.60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Net Sales
-
139.66
157.86
141.77
154.86
213.73
242.89
269.58
294.30
291.47
484.67
Net Sales Growth
-
-11.53%
11.35%
-8.45%
-27.54%
-12.01%
-9.90%
-8.40%
0.97%
-39.86%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
139.66
157.86
141.77
154.86
213.73
242.89
269.58
294.30
291.47
484.67
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
132.07
147.03
134.33
154.93
222.87
232.05
266.76
288.13
288.80
394.03
Power & Fuel Cost
-
0.68
0.44
0.47
0.77
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.49%
0.28%
0.33%
0.50%
0%
0%
0%
0%
0%
0%
Employee Cost
-
111.40
122.06
108.88
108.60
117.85
110.89
140.05
134.49
117.62
159.42
% Of Sales
-
79.77%
77.32%
76.80%
70.13%
55.14%
45.65%
51.95%
45.70%
40.35%
32.89%
Manufacturing Exp.
-
0.06
0.25
0.05
0.18
51.71
57.82
59.05
82.58
83.81
119.67
% Of Sales
-
0.04%
0.16%
0.04%
0.12%
24.19%
23.81%
21.90%
28.06%
28.75%
24.69%
General & Admin Exp.
-
9.51
8.68
6.96
8.55
16.34
25.01
27.24
24.66
22.34
25.07
% Of Sales
-
6.81%
5.50%
4.91%
5.52%
7.65%
10.30%
10.10%
8.38%
7.66%
5.17%
Selling & Distn. Exp.
-
1.00
0.15
0.34
0.91
1.47
1.41
0.92
0.88
0.93
1.11
% Of Sales
-
0.72%
0.10%
0.24%
0.59%
0.69%
0.58%
0.34%
0.30%
0.32%
0.23%
Miscellaneous Exp.
-
1.62
0.32
0.49
5.00
11.85
0.50
8.21
1.83
2.72
1.11
% Of Sales
-
1.16%
0.20%
0.35%
3.23%
5.54%
0.21%
3.05%
0.62%
0.93%
1.39%
EBITDA
-
7.59
10.83
7.44
-0.07
-9.14
10.84
2.82
6.17
2.67
90.64
EBITDA Margin
-
5.43%
6.86%
5.25%
-0.05%
-4.28%
4.46%
1.05%
2.10%
0.92%
18.70%
Other Income
-
0.35
2.65
0.08
3.15
16.76
2.52
6.41
2.16
5.39
0.95
Interest
-
0.81
0.98
1.07
1.57
2.18
3.66
4.32
4.71
2.24
0.70
Depreciation
-
0.29
0.19
0.23
0.43
1.31
1.61
1.70
2.02
15.11
19.61
PBT
-
6.83
12.31
6.23
1.09
4.13
8.08
3.20
1.60
-9.30
71.27
Tax
-
0.77
0.69
-1.09
6.38
0.43
8.45
-3.11
-0.25
-6.56
16.86
Tax Rate
-
11.27%
5.61%
-17.50%
-12.33%
10.41%
-4.56%
-97.19%
4.03%
11.40%
23.66%
PAT
-
6.06
11.63
7.32
-58.14
3.70
-193.68
6.32
-5.94
-50.98
54.42
PAT before Minority Interest
-
6.06
11.63
7.32
-58.14
3.70
-193.68
6.32
-5.94
-50.98
54.42
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.34%
7.37%
5.16%
-37.54%
1.73%
-79.74%
2.34%
-2.02%
-17.49%
11.23%
PAT Growth
-
-47.89%
58.88%
-
-
-
-
-
-
-
 
EPS
-
3.59
6.88
4.33
-34.40
2.19
-114.60
3.74
-3.51
-30.17
32.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Shareholder's Funds
142.31
126.92
110.53
102.91
165.84
168.46
345.28
313.54
299.39
489.73
Share Capital
16.94
16.94
16.94
16.94
16.94
16.94
14.14
14.14
14.14
14.14
Total Reserves
125.38
109.98
93.59
85.97
148.91
151.52
325.40
293.66
285.25
475.59
Non-Current Liabilities
0.00
0.01
-0.06
-0.20
3.01
6.21
1.10
-7.12
-6.72
0.57
Secured Loans
0.00
0.00
0.00
0.00
3.35
6.35
9.39
0.00
0.21
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.13
0.11
0.04
0.08
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
30.74
42.91
31.79
35.70
52.80
49.55
49.82
59.41
106.22
109.87
Trade Payables
5.47
7.66
4.74
5.93
9.83
14.99
22.98
13.55
56.34
42.17
Other Current Liabilities
25.11
35.11
26.26
29.64
17.27
13.24
13.29
11.38
17.51
26.76
Short Term Borrowings
0.00
0.00
0.00
0.00
14.52
10.69
9.01
24.65
28.43
5.59
Short Term Provisions
0.15
0.15
0.79
0.14
11.18
10.65
4.54
9.84
3.94
35.34
Total Liabilities
173.05
169.84
142.26
138.41
221.65
224.22
396.20
365.83
398.89
600.17
Net Block
118.30
106.37
90.79
90.65
142.13
135.30
317.17
289.01
268.87
475.30
Gross Block
119.23
107.01
91.24
90.88
154.20
146.06
326.17
298.02
275.96
534.13
Accumulated Depreciation
0.94
0.64
0.45
0.22
12.08
10.76
9.00
9.01
7.10
58.84
Non Current Assets
118.75
109.96
91.24
91.10
161.16
154.96
336.98
312.24
278.42
495.03
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.45
3.60
0.44
0.44
19.03
18.80
18.85
22.68
8.96
18.69
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.86
0.96
0.55
0.59
1.04
Current Assets
54.30
59.88
51.02
47.32
60.50
69.26
59.22
53.59
120.48
105.14
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
30.52
32.44
26.14
28.54
39.88
44.87
42.26
36.94
79.37
63.97
Cash & Bank
3.29
8.41
3.66
0.99
6.91
7.66
5.25
9.66
12.80
23.65
Other Current Assets
20.49
4.47
8.10
7.54
13.70
16.73
11.71
6.99
28.30
17.52
Short Term Loans & Adv.
17.21
14.57
13.13
10.24
7.79
7.59
5.71
2.56
23.46
12.99
Net Current Assets
23.56
16.96
19.23
11.62
7.70
19.71
9.40
-5.82
14.26
-4.73
Total Assets
173.05
169.84
142.26
138.42
221.66
224.22
396.20
365.83
398.90
600.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Cash From Operating Activity
-1.75
14.12
4.10
1.44
-0.56
3.32
7.93
7.34
-33.98
191.79
PBT
6.83
12.31
6.23
-51.76
4.13
-185.23
3.20
-6.19
-57.54
71.27
Adjustment
0.77
-1.44
1.80
57.65
0.59
196.78
14.01
8.31
68.14
20.67
Changes in Working Capital
-8.54
3.94
-5.20
1.80
-4.66
-6.67
-8.02
7.13
-9.18
92.29
Cash after chg. in Working capital
-0.94
14.81
2.83
7.69
0.07
4.88
9.19
9.25
1.42
184.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.80
-0.69
1.27
-6.25
-0.63
-1.56
-1.26
-1.91
-35.41
7.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.68
-15.22
-2.59
0.14
-8.99
-12.85
-30.65
-21.92
-25.45
-321.28
Net Fixed Assets
-0.05
-0.50
-0.07
9.56
-0.13
-0.13
-0.10
-0.12
25.71
-4.94
Net Investments
0.00
-15.47
-19.57
33.30
0.00
134.93
-0.01
-0.74
-140.61
-19.71
Others
-12.63
0.75
17.05
-42.72
-8.86
-147.65
-30.54
-21.06
89.45
-296.63
Cash from Financing Activity
8.70
5.39
1.07
-5.57
6.85
11.94
17.70
11.40
48.14
-7.29
Net Cash Inflow / Outflow
-5.73
4.28
2.57
-3.99
-2.71
2.41
-5.01
-3.18
-11.29
-136.79
Opening Cash & Equivalents
7.77
3.49
0.92
4.91
7.62
5.20
10.22
13.40
24.68
161.47
Closing Cash & Equivalent
2.05
7.77
3.49
0.92
4.91
7.62
5.20
10.22
13.40
24.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Book Value (Rs.)
84.03
74.94
65.26
60.76
97.92
99.46
240.18
217.73
211.78
346.42
ROA
3.54%
7.45%
5.22%
-32.29%
1.66%
-62.44%
1.66%
-1.55%
-10.21%
9.98%
ROE
4.50%
9.79%
6.86%
-43.26%
2.21%
-76.25%
1.95%
-1.96%
-12.92%
11.63%
ROCE
5.10%
9.91%
5.90%
-32.60%
3.36%
-65.43%
2.14%
-0.45%
-13.43%
15.29%
Fixed Asset Turnover
1.23
1.59
1.56
1.26
1.42
1.03
0.86
1.03
0.72
1.30
Receivable days
82.26
67.71
70.38
80.63
72.37
65.46
53.62
72.13
89.75
68.14
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
20.92
18.23
17.51
25.55
25.82
39.14
32.33
56.83
81.01
37.53
Cash Conversion Cycle
61.34
49.49
52.87
55.09
46.55
26.32
21.29
15.30
8.74
30.61
Total Debt/Equity
0.10
0.12
0.14
0.18
0.13
0.12
0.06
0.08
0.10
0.01
Interest Cover
9.44
13.55
6.84
-31.93
2.90
-49.58
1.74
-0.32
-24.67
102.65

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.