Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

IT - Software

Rating :
58/99

BSE: 532951 | NSE: GSS

218.10
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  219.75
  •  225.90
  •  210.30
  •  219.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  44015
  •  96.91
  •  225.90
  •  59.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 369.48
  • 70.62
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 374.58
  • N/A
  • 2.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 19.63%
  • 9.72%
  • 55.54%
  • FII
  • DII
  • Others
  • 0.2%
  • 0.00%
  • 14.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.89
  • -5.79
  • -10.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.72
  • 113.70
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.11
  • -42.42
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.05
  • 9.46
  • 9.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.87
  • 0.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.66
  • 21.08
  • 19.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
27.54
27.81
-0.97%
31.13
29.88
4.18%
29.48
29.22
0.89%
28.01
32.84
-14.71%
Expenses
24.11
27.47
-12.23%
29.13
31.13
-6.42%
28.14
29.91
-5.92%
29.24
30.93
-5.46%
EBITDA
3.43
0.34
908.82%
2.00
-1.25
-
1.34
-0.69
-
-1.23
1.92
-
EBIDTM
12.46%
1.22%
6.42%
-4.17%
4.55%
-2.35%
-4.41%
5.83%
Other Income
0.20
0.21
-4.76%
0.01
1.05
-99.05%
0.33
0.09
266.67%
0.48
0.03
1,500.00%
Interest
0.18
0.22
-18.18%
0.13
0.15
-13.33%
0.12
0.15
-20.00%
0.10
0.19
-47.37%
Depreciation
0.05
0.34
-85.29%
0.02
0.03
-33.33%
0.02
0.02
0.00%
0.05
0.07
-28.57%
PBT
3.39
-0.01
-
1.86
-0.38
-
1.54
-0.76
-
-0.91
1.68
-
Tax
0.10
-0.08
-
0.43
1.57
-72.61%
0.23
0.19
21.05%
-0.06
0.22
-
PAT
3.30
0.07
4,614.29%
1.43
-1.95
-
1.31
-0.95
-
-0.85
1.46
-
PATM
11.97%
0.26%
4.60%
-6.54%
4.45%
-3.24%
-3.03%
4.44%
EPS
1.95
0.04
4,775.00%
0.85
-1.15
-
0.77
-0.56
-
-0.50
0.86
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
116.16
114.93
139.66
157.86
141.77
154.86
213.73
242.89
269.58
294.30
291.47
Net Sales Growth
-3.00%
-17.71%
-11.53%
11.35%
-8.45%
-27.54%
-12.01%
-9.90%
-8.40%
0.97%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
116.16
114.93
139.66
157.86
141.77
154.86
213.73
242.89
269.58
294.30
291.47
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
110.62
118.05
132.07
147.03
134.33
154.93
222.87
232.05
266.76
288.13
288.80
Power & Fuel Cost
-
0.24
0.68
0.44
0.47
0.77
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.21%
0.49%
0.28%
0.33%
0.50%
0%
0%
0%
0%
0%
Employee Cost
-
96.56
111.40
122.06
108.88
108.60
117.85
110.89
140.05
134.49
117.62
% Of Sales
-
84.02%
79.77%
77.32%
76.80%
70.13%
55.14%
45.65%
51.95%
45.70%
40.35%
Manufacturing Exp.
-
0.17
0.06
0.25
0.05
0.18
51.71
57.82
59.05
82.58
83.81
% Of Sales
-
0.15%
0.04%
0.16%
0.04%
0.12%
24.19%
23.81%
21.90%
28.06%
28.75%
General & Admin Exp.
-
6.85
9.51
8.68
6.96
8.55
16.34
25.01
27.24
24.66
22.34
% Of Sales
-
5.96%
6.81%
5.50%
4.91%
5.52%
7.65%
10.30%
10.10%
8.38%
7.66%
Selling & Distn. Exp.
-
0.82
1.00
0.15
0.34
0.91
1.47
1.41
0.92
0.88
0.93
% Of Sales
-
0.71%
0.72%
0.10%
0.24%
0.59%
0.69%
0.58%
0.34%
0.30%
0.32%
Miscellaneous Exp.
-
2.01
1.62
0.32
0.49
5.00
11.85
0.50
8.21
1.83
0.93
% Of Sales
-
1.75%
1.16%
0.20%
0.35%
3.23%
5.54%
0.21%
3.05%
0.62%
0.93%
EBITDA
5.54
-3.12
7.59
10.83
7.44
-0.07
-9.14
10.84
2.82
6.17
2.67
EBITDA Margin
4.77%
-2.71%
5.43%
6.86%
5.25%
-0.05%
-4.28%
4.46%
1.05%
2.10%
0.92%
Other Income
1.02
1.83
0.35
2.65
0.08
3.15
16.76
2.52
6.41
2.16
5.39
Interest
0.53
0.63
0.81
0.98
1.07
1.57
2.18
3.66
4.32
4.71
2.24
Depreciation
0.14
0.14
0.29
0.19
0.23
0.43
1.31
1.61
1.70
2.02
15.11
PBT
5.88
-2.06
6.83
12.31
6.23
1.09
4.13
8.08
3.20
1.60
-9.30
Tax
0.70
1.62
0.77
0.69
-1.09
6.38
0.43
8.45
-3.11
-0.25
-6.56
Tax Rate
11.90%
-78.64%
11.27%
5.61%
-17.50%
-12.33%
10.41%
-4.56%
-97.19%
4.03%
11.40%
PAT
5.19
-3.68
6.06
11.63
7.32
-58.14
3.70
-193.68
6.32
-5.94
-50.98
PAT before Minority Interest
5.19
-3.68
6.06
11.63
7.32
-58.14
3.70
-193.68
6.32
-5.94
-50.98
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.47%
-3.20%
4.34%
7.37%
5.16%
-37.54%
1.73%
-79.74%
2.34%
-2.02%
-17.49%
PAT Growth
478.83%
-
-47.89%
58.88%
-
-
-
-
-
-
 
EPS
3.07
-2.18
3.59
6.88
4.33
-34.40
2.19
-114.60
3.74
-3.51
-30.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
135.74
142.31
126.92
110.53
102.91
165.84
168.46
345.28
313.54
299.39
Share Capital
16.94
16.94
16.94
16.94
16.94
16.94
16.94
14.14
14.14
14.14
Total Reserves
118.80
125.38
109.98
93.59
85.97
148.91
151.52
325.40
293.66
285.25
Non-Current Liabilities
0.85
0.00
0.01
-0.06
-0.20
3.01
6.21
1.10
-7.12
-6.72
Secured Loans
0.00
0.00
0.00
0.00
0.00
3.35
6.35
9.39
0.00
0.21
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.06
0.13
0.11
0.04
0.08
0.00
0.00
0.00
0.00
0.00
Current Liabilities
37.37
30.74
42.91
31.79
35.70
52.80
49.55
49.82
59.41
106.22
Trade Payables
2.89
5.47
7.66
4.74
5.93
9.83
14.99
22.98
13.55
56.34
Other Current Liabilities
34.31
25.11
35.11
26.26
29.64
17.27
13.24
13.29
11.38
17.51
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
14.52
10.69
9.01
24.65
28.43
Short Term Provisions
0.16
0.15
0.15
0.79
0.14
11.18
10.65
4.54
9.84
3.94
Total Liabilities
173.96
173.05
169.84
142.26
138.41
221.65
224.22
396.20
365.83
398.89
Net Block
115.03
118.30
106.37
90.79
90.65
142.13
135.30
317.17
289.01
268.87
Gross Block
116.09
119.23
107.01
91.24
90.88
154.20
146.06
326.17
298.02
275.96
Accumulated Depreciation
1.06
0.94
0.64
0.45
0.22
12.08
10.76
9.00
9.01
7.10
Non Current Assets
115.48
118.75
109.96
91.24
91.10
161.16
154.96
336.98
312.24
278.42
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.46
0.45
3.60
0.44
0.44
19.03
18.80
18.85
22.68
8.96
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.86
0.96
0.55
0.59
Current Assets
58.48
54.30
59.88
51.02
47.32
60.50
69.26
59.22
53.59
120.48
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
27.10
30.52
32.44
26.14
28.54
39.88
44.87
42.26
36.94
79.37
Cash & Bank
18.42
3.29
8.41
3.66
0.99
6.91
7.66
5.25
9.66
12.80
Other Current Assets
12.95
2.95
4.47
8.10
17.78
13.70
16.73
11.71
6.99
28.30
Short Term Loans & Adv.
10.60
17.55
14.57
13.13
10.24
7.79
7.59
5.71
2.56
23.46
Net Current Assets
21.11
23.56
16.96
19.23
11.62
7.70
19.71
9.40
-5.82
14.26
Total Assets
173.96
173.05
169.84
142.26
138.42
221.66
224.22
396.20
365.83
398.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
14.61
-1.75
14.12
4.10
1.44
-0.56
3.32
7.93
7.34
-33.98
PBT
-2.06
6.83
12.31
6.23
-51.76
4.13
-185.23
3.20
-6.19
-57.54
Adjustment
-0.15
0.77
-1.44
1.80
57.65
0.59
196.78
14.01
8.31
68.14
Changes in Working Capital
18.61
-8.54
3.94
-5.20
1.80
-4.66
-6.67
-8.02
7.13
-9.18
Cash after chg. in Working capital
16.39
-0.94
14.81
2.83
7.69
0.07
4.88
9.19
9.25
1.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.78
-0.80
-0.69
1.27
-6.25
-0.63
-1.56
-1.26
-1.91
-35.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.00
-12.68
-15.22
-2.59
0.14
-8.99
-12.85
-30.65
-21.92
-25.45
Net Fixed Assets
-0.02
-0.05
-0.50
-0.07
9.56
-0.13
-0.13
-0.10
-0.12
25.71
Net Investments
0.00
0.00
-15.47
-19.57
33.30
0.00
134.93
-0.01
-0.74
-140.61
Others
3.02
-12.63
0.75
17.05
-42.72
-8.86
-147.65
-30.54
-21.06
89.45
Cash from Financing Activity
-4.44
8.70
5.39
1.07
-5.57
6.85
11.94
17.70
11.40
48.14
Net Cash Inflow / Outflow
13.17
-5.73
4.28
2.57
-3.99
-2.71
2.41
-5.01
-3.18
-11.29
Opening Cash & Equivalents
2.05
7.77
3.49
0.92
4.91
7.62
5.20
10.22
13.40
24.68
Closing Cash & Equivalent
15.21
2.05
7.77
3.49
0.92
4.91
7.62
5.20
10.22
13.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
80.14
84.03
74.94
65.26
60.76
97.92
99.46
240.18
217.73
211.78
ROA
-2.12%
3.54%
7.45%
5.22%
-32.29%
1.66%
-62.44%
1.66%
-1.55%
-10.21%
ROE
-2.65%
4.50%
9.79%
6.86%
-43.26%
2.21%
-76.25%
1.95%
-1.96%
-12.92%
ROCE
-0.91%
5.10%
9.91%
5.90%
-32.60%
3.36%
-65.43%
2.14%
-0.45%
-13.43%
Fixed Asset Turnover
0.98
1.23
1.59
1.56
1.26
1.42
1.03
0.86
1.03
0.72
Receivable days
91.50
82.26
67.71
70.38
80.63
72.37
65.46
53.62
72.13
89.75
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
20.92
18.23
17.51
25.55
25.82
39.14
32.33
56.83
81.01
Cash Conversion Cycle
91.50
61.34
49.49
52.87
55.09
46.55
26.32
21.29
15.30
8.74
Total Debt/Equity
0.17
0.10
0.12
0.14
0.18
0.13
0.12
0.06
0.08
0.10
Interest Cover
-2.29
9.44
13.55
6.84
-31.93
2.90
-49.58
1.74
-0.32
-24.67

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.