PBT
1.70
-2.09
-0.23
0.61
0.49
0.57
0.27
0.13
0.44
0.35
Adjustment
-0.34
2.82
-0.55
-0.45
-0.38
-0.09
0.09
0.10
0.07
0.08
Changes in Working Capital
-1.75
0.14
-0.52
-1.43
-0.28
-1.19
-1.64
0.07
-0.29
-0.25
Cash after chg. in Working capital
-0.39
0.87
-1.30
-1.27
-0.17
-0.71
-1.28
0.30
0.22
0.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.17
-0.13
-0.15
0.00
-0.05
-0.16
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00