Shareholder's Funds
-6,029.31
-6,021.35
-6,231.98
-6,289.07
-6,720.57
-6,787.61
-6,556.75
-6,312.11
-3,684.81
-3,054.51
Share Capital
157.30
157.30
157.30
157.30
157.30
157.30
157.30
157.30
157.30
157.30
Total Reserves
-6,186.61
-6,178.65
-6,389.28
-6,446.37
-6,877.87
-6,944.91
-6,714.05
-6,469.41
-3,842.11
-3,211.81
Non-Current Liabilities
338.63
285.91
240.57
218.13
195.59
177.95
157.32
141.85
128.05
115.51
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
295.18
265.69
239.07
215.18
193.68
174.33
156.87
141.19
127.08
114.39
Long Term Provisions
1.33
1.42
1.22
1.26
1.14
1.28
0.45
0.66
0.97
1.12
Current Liabilities
5,795.94
5,940.89
6,249.27
6,289.64
6,722.31
6,874.33
6,709.56
6,662.59
6,876.29
6,466.84
Trade Payables
10.80
10.83
10.84
11.06
11.07
21.11
57.89
37.83
118.27
124.41
Other Current Liabilities
1,969.73
1,950.06
1,921.05
1,895.31
1,829.25
6,853.18
6,651.62
6,624.71
6,757.96
6,342.39
Short Term Borrowings
3,815.06
3,979.83
4,317.13
4,383.14
4,881.90
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.35
0.17
0.25
0.13
0.09
0.04
0.05
0.05
0.06
0.04
Total Liabilities
105.26
205.45
257.86
218.70
197.33
264.67
310.13
492.33
3,319.53
3,527.84
Net Block
15.76
29.97
50.80
71.31
72.93
78.72
78.96
80.28
95.68
143.61
Gross Block
190.77
201.68
232.96
251.12
249.14
251.04
246.76
243.38
241.49
242.11
Accumulated Depreciation
175.01
171.71
182.16
179.81
176.21
172.32
167.80
163.10
145.81
98.50
Non Current Assets
18.19
30.62
51.62
74.80
127.74
130.59
264.12
421.31
2,765.19
2,935.82
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.23
Non Current Investment
0.00
0.00
0.00
0.00
51.16
51.16
184.19
340.12
2,126.36
2,230.67
Long Term Loans & Adv.
2.43
0.65
0.61
0.59
0.69
0.71
0.97
0.91
543.15
561.31
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
87.07
174.83
206.24
143.90
69.59
134.08
46.01
71.02
554.34
592.02
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.94
0.00
Sundry Debtors
14.90
21.43
33.16
19.58
0.09
0.01
0.01
0.84
100.21
138.48
Cash & Bank
11.10
14.95
12.62
11.03
8.09
87.49
7.70
19.68
101.29
79.56
Other Current Assets
61.07
1.24
1.77
10.19
61.41
46.58
38.30
50.50
346.90
373.98
Short Term Loans & Adv.
59.71
137.21
158.69
103.10
52.90
33.71
24.96
32.71
253.15
310.20
Net Current Assets
-5,708.87
-5,766.06
-6,043.03
-6,145.74
-6,652.72
-6,740.25
-6,663.55
-6,591.57
-6,321.95
-5,874.82
Total Assets
105.26
205.45
257.86
218.70
197.33
264.67
310.13
492.33
3,319.53
3,527.84
|