Shareholder's Funds
-5,446.05
-6,029.31
-6,021.35
-6,231.98
-6,289.07
-6,720.57
-6,787.61
-6,556.75
-6,312.11
-3,684.81
Share Capital
157.30
157.30
157.30
157.30
157.30
157.30
157.30
157.30
157.30
157.30
Total Reserves
-5,603.35
-6,186.61
-6,178.65
-6,389.28
-6,446.37
-6,877.87
-6,944.91
-6,714.05
-6,469.41
-3,842.11
Non-Current Liabilities
334.05
338.63
285.91
240.57
218.13
195.59
177.95
157.32
141.85
128.05
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
327.95
295.18
265.69
239.07
215.18
193.68
174.33
156.87
141.19
127.08
Long Term Provisions
1.31
1.33
1.42
1.22
1.26
1.14
1.28
0.45
0.66
0.97
Current Liabilities
5,244.36
5,795.94
5,940.89
6,249.27
6,289.64
6,722.31
6,874.33
6,709.56
6,662.59
6,876.29
Trade Payables
10.32
10.80
10.83
10.84
11.06
11.07
21.11
57.89
37.83
118.27
Other Current Liabilities
1,966.38
1,969.73
1,950.06
1,921.05
1,895.31
1,829.25
6,853.18
6,651.62
6,624.71
6,757.96
Short Term Borrowings
3,267.34
3,815.06
3,979.83
4,317.13
4,383.14
4,881.90
0.00
0.00
0.00
0.00
Short Term Provisions
0.32
0.35
0.17
0.25
0.13
0.09
0.04
0.05
0.05
0.06
Total Liabilities
132.36
105.26
205.45
257.86
218.70
197.33
264.67
310.13
492.33
3,319.53
Net Block
16.31
15.76
29.97
50.80
71.31
72.93
78.72
78.96
80.28
95.68
Gross Block
30.91
190.77
201.68
232.96
251.12
249.14
251.04
246.76
243.38
241.49
Accumulated Depreciation
14.60
175.01
171.71
182.16
179.81
176.21
172.32
167.80
163.10
145.81
Non Current Assets
18.12
18.19
30.62
51.62
74.80
127.74
130.59
264.12
421.31
2,765.19
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
51.16
51.16
184.19
340.12
2,126.36
Long Term Loans & Adv.
1.81
2.43
0.65
0.61
0.59
0.69
0.71
0.97
0.91
543.15
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
114.24
87.07
174.83
206.24
143.90
69.59
134.08
46.01
71.02
554.34
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.94
Sundry Debtors
0.00
14.90
21.43
33.16
19.58
0.09
0.01
0.01
0.84
100.21
Cash & Bank
18.86
11.10
14.95
12.62
11.03
8.09
87.49
7.70
19.68
101.29
Other Current Assets
95.38
1.36
1.24
1.77
113.29
61.41
46.58
38.30
50.50
346.90
Short Term Loans & Adv.
94.27
59.71
137.21
158.69
103.10
52.90
33.71
24.96
32.71
253.15
Net Current Assets
-5,130.12
-5,708.87
-5,766.06
-6,043.03
-6,145.74
-6,652.72
-6,740.25
-6,663.55
-6,591.57
-6,321.95
Total Assets
132.36
105.26
205.45
257.86
218.70
197.33
264.67
310.13
492.33
3,319.53
|