Shareholder's Funds
-5,215.03
-5,961.30
-5,086.56
-4,540.74
-2,745.54
-1,287.10
-193.30
1,670.50
3,210.50
-290.16
Share Capital
12,809.11
12,809.11
12,807.02
12,671.10
12,623.33
12,496.59
12,319.10
12,319.10
12,125.27
2,460.08
Total Reserves
-18,024.14
-18,770.41
-17,893.58
-17,211.84
-15,368.87
-13,783.69
-12,512.40
-10,648.60
-8,914.77
-7,530.10
Non-Current Liabilities
4,881.91
503.12
549.43
593.34
657.96
633.44
656.68
223.88
4,817.06
7,985.12
Secured Loans
4,391.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,031.94
7,748.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
563.87
0.00
Long Term Provisions
59.07
59.82
58.97
53.84
61.56
51.47
60.25
132.45
125.11
117.82
Current Liabilities
3,458.41
9,575.03
8,743.17
8,218.23
7,642.16
7,100.32
6,966.79
5,671.39
724.92
3,181.17
Trade Payables
6.54
24.57
32.07
43.39
29.88
19.95
16.38
19.92
19.83
66.45
Other Current Liabilities
2,980.17
8,898.86
7,368.52
6,134.47
4,980.46
3,875.37
6,889.73
5,647.51
701.37
3,111.15
Short Term Borrowings
354.68
535.11
1,220.71
1,991.29
2,575.96
3,138.18
0.00
0.00
0.00
0.00
Short Term Provisions
117.02
116.49
121.87
49.08
55.86
66.82
60.68
3.96
3.72
3.57
Total Liabilities
3,125.29
4,116.85
4,206.04
4,270.83
5,554.58
6,446.66
7,430.17
7,565.77
8,752.48
10,876.13
Net Block
2,667.71
2,816.37
2,977.54
3,189.80
4,525.14
5,482.89
6,433.32
6,762.34
7,945.45
9,924.13
Gross Block
7,356.83
9,130.63
9,681.66
10,096.11
11,395.57
11,371.66
11,855.48
11,355.67
11,513.61
11,391.96
Accumulated Depreciation
2,091.24
3,080.12
3,416.95
3,493.36
3,830.99
3,094.43
2,996.70
2,577.34
2,129.18
1,467.83
Non Current Assets
2,784.83
2,962.07
3,241.87
3,418.24
4,749.08
5,667.60
6,605.41
6,925.88
8,125.33
10,219.28
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
27.50
31.38
36.17
41.92
83.64
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
115.73
115.11
233.45
194.02
187.73
121.28
102.72
87.44
127.60
201.80
Other Non Current Assets
1.39
1.62
1.23
4.09
5.20
4.24
5.61
6.87
10.36
9.71
Current Assets
304.71
1,154.78
964.17
852.59
805.50
779.06
824.76
639.89
627.15
656.85
Current Investments
0.00
25.76
73.68
68.77
65.29
63.06
60.10
10.62
139.81
59.63
Inventories
2.73
4.02
4.02
4.47
4.69
3.67
2.60
3.11
3.70
0.50
Sundry Debtors
40.93
81.91
316.42
130.74
86.47
105.44
79.41
107.57
73.74
143.16
Cash & Bank
117.33
829.98
412.90
497.55
489.89
438.99
512.31
234.18
142.82
122.80
Other Current Assets
143.72
9.57
8.10
11.11
159.16
167.90
170.34
284.41
267.08
330.76
Short Term Loans & Adv.
135.60
203.54
149.05
139.95
148.44
160.20
163.35
276.24
257.84
289.22
Net Current Assets
-3,153.70
-8,420.25
-7,779.00
-7,365.64
-6,836.66
-6,321.26
-6,142.03
-5,031.50
-97.77
-2,524.32
Total Assets
3,089.54
4,116.85
4,206.04
4,270.83
5,554.58
6,446.66
7,430.17
7,565.77
8,752.48
10,876.13
|