Nifty
:
25418.90
Sensex
:
82566.37
76.15 (0.30%)
221.69 (0.27%)
Nifty
Sensex
:
:
25418.90
82566.37
76.15 (0.30%)
221.69 (0.27%)

GTPL Hathway Ltd.

TV Broadcasting & Software Production

Rating :
41/99

BSE: 540602 | NSE: GTPL

NSE BSE
77.48
29-Jan-2026
  • Open
  • High
  • Low
  • Previous Close
  •  78
  •  78.99
  •  77.05
  •  78.89
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17371
  •  1351549.57
  •  133.4
  •  76.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 870.46
  • 21.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,023.69
  • 2.58%
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 9.07%
  • 6.21%
  • FII
  • DII
  • Others
  • 8.35%
  • 0.00%
  • 1.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.79
  • 7.11
  • 9.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.90
  • -3.22
  • -1.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.75
  • -24.02
  • -25.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.53
  • 16.24
  • 23.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.65
  • 1.67
  • 1.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.47
  • 3.44
  • 3.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
932.62
887.27
5.11%
959.05
855.56
12.10%
903.70
843.37
7.15%
890.99
807.98
10.27%
Expenses
819.25
781.89
4.78%
854.81
748.19
14.25%
796.83
730.13
9.14%
784.51
695.07
12.87%
EBITDA
113.37
105.38
7.58%
104.24
107.37
-2.92%
106.87
113.25
-5.63%
106.48
112.91
-5.69%
EBIDTM
12.16%
11.88%
10.87%
12.55%
11.83%
13.43%
11.95%
13.97%
Other Income
5.54
8.41
-34.13%
5.88
6.47
-9.12%
5.42
7.21
-24.83%
7.95
6.86
15.89%
Interest
10.11
8.65
16.88%
8.71
6.03
44.44%
8.64
6.61
30.71%
8.36
7.30
14.52%
Depreciation
93.82
92.75
1.15%
90.88
90.48
0.44%
91.41
91.89
-0.52%
93.66
90.40
3.61%
PBT
14.98
12.39
20.90%
10.53
17.34
-39.27%
12.24
21.96
-44.26%
12.29
22.07
-44.31%
Tax
3.68
3.65
0.82%
3.38
4.25
-20.47%
4.90
6.72
-27.08%
0.31
5.72
-94.58%
PAT
11.30
8.74
29.29%
7.15
13.10
-45.42%
7.34
15.24
-51.84%
11.98
16.35
-26.73%
PATM
1.21%
0.98%
0.75%
1.53%
0.81%
1.81%
1.34%
2.02%
EPS
0.98
0.90
8.89%
0.82
1.14
-28.07%
0.94
1.27
-25.98%
0.95
1.17
-18.80%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,686.36
3,477.20
3,212.50
2,663.92
2,414.12
2,467.00
2,384.08
1,245.82
1,091.27
907.70
736.37
Net Sales Growth
8.61%
8.24%
20.59%
10.35%
-2.14%
3.48%
91.37%
14.16%
20.22%
23.27%
 
Cost Of Goods Sold
24.80
18.55
41.39
0.00
30.71
370.31
606.09
0.00
0.00
0.00
0.00
Gross Profit
3,661.56
3,458.65
3,171.11
2,663.92
2,383.41
2,096.69
1,778.00
1,245.82
1,091.27
907.70
736.37
GP Margin
99.33%
99.47%
98.71%
100%
98.73%
84.99%
74.58%
100%
100%
100%
100%
Total Expenditure
3,255.40
3,044.71
2,734.91
2,197.64
1,886.57
1,957.66
1,922.57
927.64
795.82
695.72
582.62
Power & Fuel Cost
-
14.64
14.11
12.09
9.84
8.89
8.30
7.63
6.35
5.90
5.17
% Of Sales
-
0.42%
0.44%
0.45%
0.41%
0.36%
0.35%
0.61%
0.58%
0.65%
0.70%
Employee Cost
-
159.24
154.52
139.31
120.68
114.80
142.50
147.11
126.12
108.44
80.83
% Of Sales
-
4.58%
4.81%
5.23%
5.00%
4.65%
5.98%
11.81%
11.56%
11.95%
10.98%
Manufacturing Exp.
-
2,593.41
2,290.20
1,828.08
1,513.38
1,255.72
946.04
618.79
543.85
477.96
369.16
% Of Sales
-
74.58%
71.29%
68.62%
62.69%
50.90%
39.68%
49.67%
49.84%
52.66%
50.13%
General & Admin Exp.
-
84.17
75.32
70.13
55.59
50.00
50.40
40.31
39.38
37.10
83.07
% Of Sales
-
2.42%
2.34%
2.63%
2.30%
2.03%
2.11%
3.24%
3.61%
4.09%
11.28%
Selling & Distn. Exp.
-
135.90
126.39
117.20
125.20
99.56
74.83
39.83
35.83
24.55
18.81
% Of Sales
-
3.91%
3.93%
4.40%
5.19%
4.04%
3.14%
3.20%
3.28%
2.70%
2.55%
Miscellaneous Exp.
-
38.81
32.98
30.84
31.18
58.39
94.42
73.97
44.28
41.78
18.81
% Of Sales
-
1.12%
1.03%
1.16%
1.29%
2.37%
3.96%
5.94%
4.06%
4.60%
3.47%
EBITDA
430.96
432.49
477.59
466.28
527.55
509.34
461.51
318.18
295.45
211.98
153.75
EBITDA Margin
11.69%
12.44%
14.87%
17.50%
21.85%
20.65%
19.36%
25.54%
27.07%
23.35%
20.88%
Other Income
24.79
30.04
33.55
50.06
42.53
63.04
40.66
43.33
22.09
34.13
7.92
Interest
35.82
29.65
22.90
9.92
14.43
23.03
44.62
51.36
42.45
63.63
46.53
Depreciation
369.77
368.77
337.20
318.92
252.86
260.43
231.74
201.92
171.07
139.44
107.28
PBT
50.04
64.10
151.04
187.50
302.79
288.90
225.81
108.23
104.01
43.04
7.85
Tax
12.27
14.93
39.05
44.54
71.24
77.50
69.80
18.45
41.40
14.54
4.43
Tax Rate
24.52%
23.34%
25.85%
26.42%
24.53%
26.83%
44.22%
42.55%
41.50%
33.78%
56.43%
PAT
37.77
47.89
107.00
113.94
199.66
189.10
78.07
19.00
63.07
42.54
7.27
PAT before Minority Interest
42.08
49.20
111.79
124.81
218.66
211.40
88.04
24.91
58.37
28.50
3.42
Minority Interest
4.31
-1.31
-4.79
-10.87
-19.00
-22.30
-9.97
-5.91
4.70
14.04
3.85
PAT Margin
1.02%
1.38%
3.33%
4.28%
8.27%
7.67%
3.27%
1.53%
5.78%
4.69%
0.99%
PAT Growth
-29.31%
-55.24%
-6.09%
-42.93%
5.58%
142.22%
310.89%
-69.87%
48.26%
485.14%
 
EPS
3.36
4.26
9.51
10.13
17.75
16.81
6.94
1.69
5.61
3.78
0.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,163.91
1,159.84
1,103.21
1,031.88
880.14
728.30
664.78
657.68
387.24
337.80
Share Capital
112.46
112.46
112.46
112.46
112.46
112.46
112.46
112.46
98.34
98.34
Total Reserves
1,051.44
1,047.38
990.74
919.41
767.67
615.84
552.31
545.22
288.89
239.45
Non-Current Liabilities
194.97
169.84
89.49
64.44
22.04
83.99
210.64
236.52
392.32
364.20
Secured Loans
54.41
55.45
26.11
32.67
10.66
46.60
113.39
69.11
208.04
240.71
Unsecured Loans
1.53
2.97
1.33
2.05
4.88
11.81
39.26
41.18
26.60
11.75
Long Term Provisions
16.98
14.62
11.36
10.21
9.67
10.54
9.25
8.30
7.05
3.75
Current Liabilities
1,747.70
1,562.77
1,373.21
1,107.69
1,302.76
1,222.61
1,024.55
918.86
869.01
695.13
Trade Payables
952.02
715.40
602.49
449.20
565.20
574.23
299.19
195.88
137.15
123.59
Other Current Liabilities
685.71
729.13
685.21
594.44
616.58
553.20
588.46
513.48
466.18
465.21
Short Term Borrowings
108.18
115.61
82.96
62.49
109.71
93.12
125.42
187.09
246.37
96.56
Short Term Provisions
1.80
2.63
2.56
1.57
11.27
2.06
11.48
22.40
19.31
9.76
Total Liabilities
3,235.58
3,019.27
2,672.42
2,297.74
2,277.47
2,080.67
1,936.40
1,843.33
1,677.03
1,439.32
Net Block
2,057.67
2,029.47
1,768.09
1,506.95
1,393.19
1,325.39
1,214.03
1,210.08
1,053.65
904.15
Gross Block
4,453.48
4,096.22
3,503.80
2,964.20
2,651.97
2,408.59
2,037.51
1,837.38
1,521.43
1,256.69
Accumulated Depreciation
2,395.70
2,066.76
1,735.71
1,457.25
1,258.77
1,083.19
818.72
627.30
467.79
352.53
Non Current Assets
2,328.97
2,294.50
2,011.81
1,681.95
1,544.34
1,437.76
1,300.51
1,306.94
1,164.70
1,025.05
Capital Work in Progress
117.88
88.23
113.47
92.27
71.04
32.00
31.96
38.49
59.89
60.62
Non Current Investment
11.85
10.59
9.33
9.16
9.87
13.60
13.61
10.89
10.38
18.01
Long Term Loans & Adv.
114.63
141.44
113.86
70.80
57.23
56.07
30.90
32.85
37.32
42.27
Other Non Current Assets
26.94
24.77
7.06
2.76
13.00
10.69
10.01
14.63
3.46
0.00
Current Assets
906.60
724.76
660.60
615.78
733.13
642.92
635.89
536.39
512.33
414.27
Current Investments
0.00
0.00
0.00
0.00
0.00
0.73
1.09
2.79
0.01
0.74
Inventories
25.15
24.38
42.76
13.86
15.09
22.53
24.97
0.00
0.00
0.00
Sundry Debtors
588.43
437.26
292.01
283.65
412.52
278.60
286.31
326.24
296.84
245.57
Cash & Bank
116.20
148.78
211.92
140.23
144.68
87.95
138.81
132.02
107.82
85.83
Other Current Assets
176.82
49.93
39.73
38.94
160.84
253.10
184.71
75.34
107.66
82.13
Short Term Loans & Adv.
124.70
64.41
74.18
139.11
87.92
62.87
52.53
47.06
65.88
41.15
Net Current Assets
-841.10
-838.01
-712.61
-491.91
-569.63
-579.70
-388.66
-382.47
-356.68
-280.85
Total Assets
3,235.57
3,019.26
2,672.41
2,297.73
2,277.47
2,080.68
1,936.40
1,843.33
1,677.03
1,439.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
451.93
454.81
582.60
395.60
550.55
393.67
284.44
412.29
265.68
225.07
PBT
64.13
150.84
169.36
289.90
287.90
157.52
43.25
97.80
40.78
8.13
Adjustment
398.62
355.09
339.13
269.17
321.13
418.07
350.81
246.54
223.55
169.10
Changes in Working Capital
-26.82
-17.74
35.99
-105.30
-0.31
-113.65
-47.37
108.76
15.88
52.27
Cash after chg. in Working capital
435.93
488.19
544.48
453.77
608.73
461.94
346.69
453.10
280.22
229.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
15.99
-33.38
38.12
-58.17
-58.18
-68.27
-62.24
-40.81
-14.54
-4.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-380.19
-477.04
-460.88
-311.37
-377.90
-257.83
-234.92
-334.44
-271.83
-366.16
Net Fixed Assets
-231.32
-210.72
-268.22
-110.90
-107.76
-245.61
-68.43
-116.09
-160.47
-163.71
Net Investments
-150.50
-40.62
2.73
-37.02
15.47
27.09
-12.38
-40.26
-16.79
-10.80
Others
1.63
-225.70
-195.39
-163.45
-285.61
-39.31
-154.11
-178.09
-94.57
-191.65
Cash from Financing Activity
-110.97
-47.49
-58.07
-101.60
-163.07
-186.63
-5.37
-64.44
20.57
165.87
Net Cash Inflow / Outflow
-39.24
-69.73
63.65
-17.37
9.58
-50.80
44.16
13.41
14.42
24.78
Opening Cash & Equivalents
63.42
132.96
69.16
86.53
76.95
123.50
79.34
65.94
51.52
61.05
Closing Cash & Equivalent
24.19
63.42
132.96
69.16
86.53
76.95
123.50
79.34
65.94
85.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
103.49
103.13
98.09
91.75
78.26
64.76
59.11
58.48
39.38
34.35
ROA
1.57%
3.93%
5.02%
9.56%
9.70%
4.38%
1.32%
3.32%
1.83%
0.27%
ROE
4.23%
9.88%
11.69%
22.87%
26.29%
12.64%
3.77%
11.17%
7.86%
1.02%
ROCE
6.75%
13.20%
14.95%
27.75%
31.47%
20.72%
9.49%
14.82%
12.28%
7.41%
Fixed Asset Turnover
0.81
0.85
0.82
0.86
0.97
1.07
0.64
0.65
0.65
0.67
Receivable days
53.83
41.43
39.44
52.63
51.13
43.24
89.73
104.20
109.05
117.40
Inventory Days
2.60
3.81
3.88
2.19
2.78
3.64
7.32
0.00
0.00
0.00
Payable days
0.00
5811.77
0.00
6029.04
561.55
79.24
88.86
68.74
62.84
79.27
Cash Conversion Cycle
56.43
-5766.52
43.32
-5974.22
-507.64
-32.36
8.19
35.46
46.21
38.13
Total Debt/Equity
0.20
0.20
0.13
0.12
0.18
0.30
0.52
0.50
1.41
1.38
Interest Cover
3.16
7.59
18.07
21.09
13.54
4.54
1.84
3.35
1.68
1.17

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • GTPL Hathway reports 8% rise in Q3 consolidated net profit
    13th Jan 2026, 11:30 AM

    The company’s consolidated total income increased by 4.74% at Rs 938.16 crore for Q3FY26

    Read More
  • GTPL Hathway - Quarterly Results
    13th Jan 2026, 00:00 AM

    Read More
  • GTPL Hathway launches GTPL Infinity
    1st Dec 2025, 10:37 AM

    The platform will enable GTPL to offer its services nationwide with reduced delivery costs, and open new monetization avenues through content partnerships and regional expansion

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.