Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

GTT Data Solutions Ltd.

Film Production, Distribution & Entertainment

Rating :

52/99

BSE: 530457 | NSE: Not Listed

Watchlist

NSE BSE

63.78

20-Feb-2026

Open
High
Low
Previous Close

69.4
69.4
61.4
66.32

Volume
Traded Value (lacs)
52 Week High
52 Week Low

18672
1205166
69.4
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

266.45
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

266.72
N/A
3.06

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

46.28
117.17
111.04

PAT CAGR (%)

10 Years
5 Years
3 Years

67.48
180.49
342.76

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

5.49
5.49
5.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-131.74
-131.74
-131.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 12.33 1.42 768.31% 3.91 0.07 5,485.71% 0.48 0.03 1,500.00% 2.86 0.00 0
Expenses 10.38 2.45 323.67% 4.56 1.07 326.17% 3.06 0.83 268.67% 6.31 0.13 4,753.85%
EBITDA 1.95 -1.02 - -0.65 -1.01 - -2.58 -0.81 - -3.44 -0.13 -
EBIDTM 15.79% -71.77% -16.65% -1,553.85% -543.07% -2,988.89% -120.29% 0.00%
Other Income 0.05 0.00 0 0.05 0.00 0 0.06 0.00 0 0.01 0.01 0.00%
Interest 0.36 0.44 -18.18% 0.35 0.25 40.00% 0.35 0.00 0 0.59 0.00 0
Depreciation 1.18 0.59 100.00% 1.15 0.03 3,733.33% 1.24 0.00 0 0.51 0.00 0
PBT 0.46 -2.04 - -2.09 -1.29 - -4.11 -0.81 - -4.54 -0.12 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.07 -100.00%
PAT 0.46 -2.04 - -2.09 -1.29 - -4.11 -0.81 - -4.54 -0.19 -
PATM 3.70% -143.61% -53.47% -1,984.62% -863.87% -2,992.59% -158.57% 0.00%
EPS 0.11 -0.49 - -0.50 -0.31 - -0.98 -0.19 - -1.09 -0.04 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 42.15 4.59 818.30% 36.77 3.54 938.70% 25.43 3.05 733.77% 5.02 0.73 587.67%
Expenses 41.83 4.13 912.83% 35.17 3.26 978.83% 26.78 3.67 629.70% 7.71 16.25 -52.55%
EBITDA 0.32 0.46 -30.43% 1.60 0.27 492.59% -1.35 -0.63 - -2.69 -15.53 -
EBIDTM 0.76% 9.98% 4.36% 7.69% -5.30% -20.53% -53.68% -2,138.71%
Other Income 0.30 0.11 172.73% 0.17 0.04 325.00% 0.21 0.02 950.00% 0.23 1.09 -78.90%
Interest 0.53 0.44 20.45% 0.45 0.25 80.00% 0.47 0.00 0 0.61 0.00 0
Depreciation 1.91 1.14 67.54% 1.91 0.55 247.27% 2.25 0.46 389.13% 1.17 0.01 11,600.00%
PBT -1.82 -1.01 - -0.59 -0.48 - -3.86 -1.07 - -4.24 -14.44 -
Tax 0.01 0.00 0 0.51 0.18 183.33% 0.25 0.15 66.67% -0.07 -0.66 -
PAT -1.83 -1.01 - -1.09 -0.67 - -4.11 -1.22 - -4.17 -13.78 -
PATM -4.33% -21.98% -2.98% -18.83% -16.17% -39.91% -83.08% -1,898.07%
EPS -0.47 -0.32 - -0.25 -0.27 - -1.02 -0.32 - -1.81 -4.12 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 19.58 4.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 1,188.16% 0 0 0 0 0 0 0 0 0 Cost Of Goods Sold 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 17.58 4.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 89.77% 100% 0 0 0 0 0 0 0 0 0 Total Expenditure 24.31 10.66 0.25 0.15 0.13 0.13 0.15 0.12 0.12 0.18 0.14 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0 0 0 0 0 0 0 Employee Cost - 2.88 0.07 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.03 % Of Sales - 65.75% 0 0 0 0 0 0 0 0 0 Manufacturing Exp. - 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 45.66% 0 0 0 0 0 0 0 0 0 General & Admin Exp. - 5.40 0.18 0.09 0.10 0.09 0.11 0.08 0.08 0.13 0.11 % Of Sales - 123.29% 0 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.38 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 % Of Sales - 8.68% 0 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0 0 0 0 0 0 0 0 0 EBITDA -4.72 -6.28 -0.25 -0.15 -0.13 -0.13 -0.15 -0.12 -0.12 -0.18 -0.14 EBITDA Margin -24.11% -143.38% 0 0 0 0 0 0 0 0 0 Other Income 0.17 0.01 0.07 0.05 0.06 0.08 0.10 0.14 0.02 0.08 0.11 Interest 1.65 1.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 4.08 1.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -10.28 -8.68 -0.18 -0.10 -0.08 -0.05 -0.06 0.02 -0.11 -0.10 -0.03 Tax 0.00 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Tax Rate 0.00% 0.00% -38.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -10.00% -33.33% PAT -10.28 -8.68 -0.24 -0.10 -0.08 -0.05 -0.06 0.02 -0.11 -0.11 -0.05 PAT before Minority Interest -10.28 -8.68 -0.24 -0.10 -0.08 -0.05 -0.06 0.02 -0.11 -0.11 -0.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -52.50% -198.17% 0 0 0 0 0 0 0 0 0 PAT Growth 0.00% - - - - - - - - - EPS -2.46 -2.08 -0.06 -0.02 -0.02 -0.01 -0.01 0.00 -0.03 -0.03 -0.01

Description TTM Mar 25 Mar 24
Net Sales 109.37 16.13 13.88 Net Sales Growth 818.30% 16.21% Cost Of Goods Sold 63.53 0.00 0.00 Gross Profit 45.84 16.13 13.88 GP Margin 41.92% 100% 100% Total Expenditure 111.49 18.72 16.16 Power & Fuel Cost - 0.01 0.02 % Of Sales - 0.06% 0.14% Employee Cost - 8.47 10.17 % Of Sales - 52.51% 73.27% Manufacturing Exp. - 2.13 0.05 % Of Sales - 13.21% 0.36% General & Admin Exp. - 7.62 5.88 % Of Sales - 47.24% 42.36% Selling & Distn. Exp. - 0.38 0.01 % Of Sales - 2.36% 0.07% Miscellaneous Exp. - 0.11 0.04 % Of Sales - 0.68% 0.29% EBITDA -2.12 -2.59 -2.28 EBITDA Margin -1.94% -16.06% -16.43% Other Income 0.91 0.40 1.01 Interest 2.06 1.29 0.05 Depreciation 7.24 3.32 0.28 PBT -10.51 -6.80 -1.60 Tax 0.70 0.26 0.33 Tax Rate -6.66% -3.82% -20.63% PAT -11.20 -7.35 -1.34 PAT before Minority Interest -11.60 -7.06 -1.93 Minority Interest -0.40 -0.29 0.59 PAT Margin -10.24% -45.57% -9.65% PAT Growth 0.00% - EPS -2.68 -1.76 -0.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 30.43 14.84 1.13 1.23 1.30 1.36 1.41 1.40 1.66 1.76 Share Capital 23.95 19.16 5.20 5.20 5.20 5.20 5.20 5.20 5.20 5.20 Total Reserves -5.40 -4.32 -4.07 -3.97 -3.90 -3.84 -3.79 -3.80 -3.54 -3.44 Non-Current Liabilities 6.76 0.00 0.00 0.00 -0.01 -0.01 -0.01 -0.01 -0.16 -0.17 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 19.10 0.09 0.02 0.02 0.02 0.04 0.01 0.01 0.01 0.01 Trade Payables 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 7.06 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01 Short Term Borrowings 10.94 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 Short Term Provisions 0.09 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 56.29 14.93 1.15 1.25 1.31 1.39 1.41 1.40 1.51 1.60 Net Block 17.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 18.21 0.00 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36 Accumulated Depreciation 1.14 0.00 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36 Non Current Assets 52.45 11.16 0.90 1.01 1.06 1.16 1.16 1.02 1.02 0.02 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 21.16 11.16 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 Long Term Loans & Adv. 14.15 0.00 0.00 0.01 0.01 0.01 0.01 0.02 0.02 0.02 Other Non Current Assets 0.07 0.00 0.90 1.00 1.05 1.15 1.15 0.00 0.00 0.00 Current Assets 3.83 3.77 0.25 0.23 0.25 0.22 0.26 0.38 0.48 1.58 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.85 0.18 0.07 0.04 0.07 0.05 0.08 0.23 0.33 1.43 Other Current Assets 2.64 0.06 0.00 0.01 0.18 0.17 0.17 0.15 0.15 0.15 Short Term Loans & Adv. 2.44 3.52 0.18 0.17 0.17 0.16 0.15 0.15 0.15 0.15 Net Current Assets -15.27 3.68 0.23 0.21 0.23 0.19 0.24 0.37 0.48 1.57 Total Assets 56.28 14.93 1.15 1.24 1.31 1.38 1.42 1.40 1.50 1.60

Description Mar 25 Mar 24
Shareholder's Funds 27.80 15.89 Share Capital 23.95 19.16 Total Reserves -8.04 -3.28 Non-Current Liabilities 7.08 1.08 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.43 0.61 Current Liabilities 20.55 2.29 Trade Payables 1.84 0.60 Other Current Liabilities 7.29 1.26 Short Term Borrowings 11.05 0.12 Short Term Provisions 0.38 0.31 Total Liabilities 56.87 25.48 Net Block 29.58 13.31 Gross Block 33.19 13.60 Accumulated Depreciation 3.61 0.29 Non Current Assets 44.21 15.31 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 1.30 Long Term Loans & Adv. 14.55 0.71 Other Non Current Assets 0.07 0.00 Current Assets 12.65 10.17 Current Investments 0.00 0.00 Inventories 0.00 0.00 Sundry Debtors 1.42 1.56 Cash & Bank 2.78 2.58 Other Current Assets 8.46 0.24 Short Term Loans & Adv. 7.96 5.79 Net Current Assets -7.90 7.88 Total Assets 56.86 25.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -13.90 -3.65 -0.12 -0.13 -0.15 -0.13 -0.14 -0.12 -0.17 -0.21 PBT -8.68 -0.18 -0.10 -0.08 -0.05 -0.06 0.02 -0.11 -0.10 -0.03 Adjustment 2.40 -0.06 -0.05 -0.06 -0.08 -0.09 -0.14 -0.02 -0.08 -0.11 Changes in Working Capital -7.40 -3.40 0.02 0.00 -0.02 0.02 -0.02 0.00 0.00 0.00 Cash after chg. in Working capital -13.68 -3.64 -0.12 -0.13 -0.15 -0.13 -0.14 -0.12 -0.17 -0.15 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.22 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -19.70 0.96 0.15 0.11 0.18 0.09 -0.01 0.02 -0.92 1.56 Net Fixed Assets -18.21 3.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -10.00 -11.16 0.00 0.00 0.00 0.00 1.00 0.00 -1.00 1.45 Others 8.51 8.76 0.15 0.11 0.18 0.09 -1.01 0.02 0.08 0.11 Cash from Financing Activity 34.27 2.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.67 0.11 0.03 -0.03 0.02 -0.03 -0.15 -0.10 -1.09 1.36 Opening Cash & Equivalents 0.18 0.07 0.04 0.07 0.05 0.08 0.23 0.33 1.43 0.07 Closing Cash & Equivalent 0.85 0.18 0.07 0.04 0.07 0.05 0.08 0.23 0.33 1.43

Description Mar 25 Mar 24
Cash From Operating Activity -10.85 0.00 PBT -6.94 0.00 Adjustment 4.50 0.00 Changes in Working Capital -8.04 0.00 Cash after chg. in Working capital -10.47 0.00 Interest Paid 0.00 0.00 Tax Paid -0.37 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -20.16 0.00 Net Fixed Assets -18.21 Net Investments -10.00 Others 8.05 Cash from Financing Activity 34.15 0.00 Net Cash Inflow / Outflow 3.14 0.00 Opening Cash & Equivalents 0.44 0.00 Closing Cash & Equivalent 3.58 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 7.74 4.49 2.16 2.36 2.51 2.61 2.72 2.69 3.19 3.39 ROA -24.38% -3.04% -8.39% -6.15% -3.99% -4.04% 1.28% -7.41% -6.96% -2.95% ROE -52.01% -3.06% -8.54% -6.22% -4.05% -4.09% 1.28% -7.03% -6.31% -2.66% ROCE -26.35% -2.22% -8.16% -6.00% -3.81% -3.91% 1.37% -6.93% -5.62% -1.85% Fixed Asset Turnover 0.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 27.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 27.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.59 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 Interest Cover -5.81 -98.33 -4568.29 -69.09 -17.90 -52.58 457.09 0.00 -886.65 -1637.51

Description Mar 25 Mar 24
Book Value (Rs.) 6.64 4.80 ROA -17.15% -7.59% ROE -44.41% -12.17% ROCE -20.10% -9.68% Fixed Asset Turnover 0.69 1.02 Receivable days 33.65 40.99 Inventory Days 0.00 0.00 Payable days 0.00 0.00 Cash Conversion Cycle 33.65 40.99 Total Debt/Equity 0.69 0.01 Interest Cover -4.27 -28.31

Top Investors:

sherwin savio joseph nazareth

vijay mukund jog

ranjani devi ramasamy

Annual Reports:

News Update:

GTT Data Solutions planning to raise funds
13th Jan 2026, 15:54 PM

A meeting of the Board of Directors of the Company is scheduled to be held on January 17, 2026, inter-alia to, consider and approve the same
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback